Teradata Corp /De/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,709.00M1,936.00M2,362.00M2,665.00M2,692.00M2,732.00M2,530.00M2,322.00M2,156.00M2,164.00M1,899.00M1,836.00M1,917.00M1,795.00M1,833.00M1,750.00M
Cost of Revenue 502.00M542.00M688.00M758.00M786.00M810.00M765.00M1,133.00M1,132.00M1,138.00M944.00M817.00M731.00M714.00M718.00M692.00M
Gross Profit 1,207.00M1,394.00M1,293.00M1,491.00M1,473.00M1,922.00M1,765.00M1,189.00M1,024.00M1,026.00M955.00M1,019.00M1,186.00M1,081.00M1,115.00M1,058.00M
Operating items
Research & Development 117.00M147.00M174.00M183.00M184.00M206.00M228.00M212.00M305.00M317.00M327.00M334.00M309.00M313.00M294.00M284.00M
Selling, General & Administrative 483.00M526.00M663.00M728.00M757.00M770.00M765.00M662.00M651.00M666.00M618.00M669.00M646.00M650.00M635.00M565.00M
Other Operating Expenses 771.00M-250.00M-357.00M1,174.00M1,219.00M1,253.00M1,732.00M80.00M
Operating Expenses 1,371.00M1,521.00M1,906.00M2,085.00M2,160.00M2,229.00M2,725.00M954.00M956.00M983.00M945.00M1,003.00M955.00M963.00M929.00M849.00M
Operating Income 338.00M415.00M456.00M580.00M532.00M503.00M-195.00M235.00M68.00M43.00M10.00M16.00M231.00M118.00M186.00M209.00M
EBIT 338.00M415.00M456.00M580.00M532.00M503.00M-195.00M235.00M68.00M43.00M10.00M16.00M231.00M118.00M186.00M209.00M
Non-operating items
Interest & Investment Income 6.00M11.00M14.00M12.00M4.00M6.00M15.00M25.00M11.00M
Other Non Operating Income -6.00M60.00M-14.00M-10.00M-16.00M-23.00M-40.00M-19.00M-42.00M-64.00M-27.00M
Non Operating Income 7.00M2.00M25.00M-2.00M-24.00M-9.00M51.00M-14.00M-10.00M-16.00M-23.00M-40.00M-39.00M-51.00M-69.00M-45.00M
Net income details
EBT 334.00M414.00M481.00M578.00M508.00M494.00M-144.00M221.00M58.00M27.00M-13.00M-24.00M192.00M67.00M117.00M164.00M
Tax Provisions 80.00M113.00M128.00M159.00M131.00M127.00M70.00M96.00M125.00M-3.00M7.00M-153.00M45.00M34.00M55.00M50.00M
Profit After Tax 254.00M301.00M353.00M419.00M377.00M367.00M-214.00M125.00M-67.00M30.00M-20.00M129.00M147.00M33.00M62.00M114.00M
Income from Continuing Operations 254.00M301.00M353.00M419.00M377.00M367.00M-214.00M125.00M-67.00M30.00M-20.00M129.00M147.00M33.00M62.00M114.00M
Consolidated Net Income 254.00M301.00M353.00M419.00M377.00M367.00M-214.00M125.00M-67.00M30.00M-20.00M129.00M147.00M33.00M62.00M114.00M
Income towards Parent Company 254.00M301.00M353.00M419.00M377.00M367.00M-214.00M125.00M-67.00M30.00M-20.00M129.00M147.00M33.00M62.00M114.00M
Net Income towards Common Stockholders 254.00M301.00M353.00M419.00M377.00M367.00M-214.00M125.00M-67.00M30.00M-20.00M129.00M147.00M33.00M62.00M114.00M
Additional items
EPS (Basic) 1.481.802.102.492.312.36-1.530.96-0.530.25-0.181.181.350.320.621.18
EPS (Weighted Average and Diluted) 1.461.772.052.442.272.33-1.530.95-0.530.25-0.181.161.300.310.611.16
Shares Outstanding (Weighted Average) 171.20M168.20M167.40M165.80M163.40M146.00M133.00M129.90M121.00M117.30M112.50M109.30M108.50M101.80M97.80M95.70M
Shares Outstanding (Diluted Average) 171.70M166.40M157.80M139.60M131.50M125.80M121.20M114.20M111.60M112.90M105.80M102.40M98.20M
EBITDA 338.00M415.00M456.00M580.00M532.00M503.00M-195.00M235.00M68.00M43.00M10.00M16.00M231.00M118.00M186.00M209.00M
Interest Expenses 3.00M9.00M12.00M15.00M22.00M26.00M27.00M26.00M24.00M30.00M29.00M
Tax Rate 23.95%27.29%26.61%27.51%25.79%25.71%43.44%23.44%50.75%47.01%30.49%