Bbb Foods Inc (NYSE: TBBB)

Sector: Consumer Defensive Industry: Discount Stores CIK: 0001978954
Market Cap 4.23 Bn
P/B 18.13
P/E -42.59
P/S 1.07
ROIC (Qtr) -8.47
Div Yield % 0.00
Rev 1y % (Qtr) 46.47
Total Debt (Qtr) 648.99 Mn
Debt/Equity (Qtr) 2.78
Add ratio to table...

About

BBB Foods Inc., also known as Tiendas 3B, is a prominent hard discount retailer in Mexico, operating under the stock symbol TBBB. Established in 2004, the company has grown to become the largest hard discount retailer in Mexico, with over 2,288 stores and 21,924 employees as of December 31, 2023. Tiendas 3B's business model is centered around providing high-quality products at unbeatable prices to budget-conscious consumers. This is achieved through efficient operations, a limited product assortment, and a decentralized organization. The company's...

Read more

Investment thesis

Bull case

  • Operating cash flow of 244.73M provides strong 340.54x coverage of tax liabilities 718647.76, showing excellent fiscal position.
  • Operating cash flow of 244.73M fully covers other non-current liabilities 2.26M by 108.14x, showing strong long-term stability.
  • Cash reserves of 60.70M provide comfortable 84.46x coverage of tax obligations 718647.76, showing strong fiscal management.
  • Cash reserves of 60.70M provide solid 26.82x coverage of other non-current liabilities 2.26M, indicating strong liquidity.
  • Strong tangible asset base of 1.48B provides 1385.30x coverage of intangibles 1.07M, indicating robust asset quality.

Bear case

  • Operating cash flow of 244.73M barely covers its investment activities of (161.57M), with a coverage ratio of -1.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of 244.73M shows concerning coverage of stock compensation expenses of 118.14M, with a 2.07 ratio indicating potential earnings quality issues.
  • Operating earnings of (34.46M) show weak coverage of depreciation charges of 103.61M, with a -0.33 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 73.88M provides weak coverage of capital expenditures of 170.85M, with a 0.43 ratio suggesting additional external financing needs for growth initiatives.
  • High depreciation of 103.61M relative to operating cash flow of 244.73M, which is 0.42x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Discount Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WMT Walmart Inc. 1,493.21 Bn 103.91 3.66 68.42 Bn
2 COST Costco Wholesale Corp /New 443.66 Bn 356.36 5.82 8.10 Bn
3 TGT Target Corp 61.67 Bn 21.00 0.82 20.04 Bn
4 DG Dollar General Corp 32.90 Bn 23.24 0.83 16.51 Bn
5 DLTR Dollar Tree, Inc. 27.88 Bn -9.55 1.47 7.66 Bn
6 BJ BJ's Wholesale Club Holdings, Inc. 13.09 Bn 22.76 0.62 2.70 Bn
7 OLLI Ollie's Bargain Outlet Holdings, Inc. 6.85 Bn 30.61 2.70 0.67 Bn
8 PSMT Pricesmart Inc 4.69 Bn 31.14 0.87 0.33 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.83 2.61
EV to Cash from Ops. EV/CFO 5.00 36.59
EV to Debt EV to Debt 1.89 13.49
EV to EBIT EV/EBIT -35.52 37.61
EV to EBITDA EV/EBITDA 12.23 35.41
EV to Free Cash Flow [EV/FCF] EV/FCF 16.57 66.89
EV to Market Cap EV to Market Cap 0.29 1.06
EV to Revenue EV/Rev 0.31 2.05
Price to Book Value [P/B] P/B 18.13 12.39
Price to Earnings [P/E] P/E -42.59 59.65
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2,558.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 19.94
Dividend per Basic Share Div per Share (Qtr) 0.00 1.57
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 21.35
Interest Coverage Int. cover (Qtr) -0.90 12.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -34.49 -8.17
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -6.01 36.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -7.48
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -201.27 -44.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -24.07 0.21
EBIT Growth (1y) % EBIT 1y % (Qtr) -136.00 -49.73
EBT Growth (1y) % EBT 1y % (Qtr) -365.65 -68.31
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 -17.04
FCF Growth (1y) % FCF 1y % (Qtr) 34.48 37.06
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 45.03 10.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 1.82
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.08 0.20
Current Ratio Curr Ratio (Qtr) 0.65 1.14
Debt to Equity Ratio Debt/Equity (Qtr) 2.78 1.24
Interest Cover Ratio Int Coverage (Qtr) -0.90 12.56
Times Interest Earned Times Interest Earned (Qtr) -0.90 12.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.70 4.61
EBIT Margin % EBIT Margin % (Qtr) -15.98 0.99
EBT Margin % EBT Margin % (Qtr) -1.84 2.30
Gross Margin % Gross Margin % (Qtr) 16.20 24.97
Net Profit Margin % Net Margin % (Qtr) -2.50 1.03