Walmart Inc. (NASDAQ: WMT)

Sector: Consumer Defensive Industry: Discount Stores CIK: 0000104169
Market Cap 1,493.21 Bn
P/B 21.19
P/E 103.91
P/S 3.66
ROIC (Qtr) 13.51
Div Yield % 0.47
Rev 1y % (Qtr) 5.84
Total Debt (Qtr) 68.42 Bn
Debt/Equity (Qtr) 0.71
Add ratio to table...

About

Walmart Inc., commonly known as Walmart, is a multinational retail corporation that operates a chain of hypermarkets, discount department stores, and grocery stores. Its common stock trades on the New York Stock Exchange under the ticker symbol WMT. The company's main business activities involve retailing a wide range of products, including groceries, general merchandise, and services, through its various formats, such as Walmart U.S., Walmart International, and Sam's Club. Walmart operates over 10,500 stores globally, including more than 4,700...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 40.98B provides robust 0.60x coverage of total debt 68.42B, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 259.93B provides 3.80x coverage of total debt 68.42B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 40.98B provides exceptional 104.27x coverage of minority interest expenses 393M, showing strong core operations.
  • Operating cash flow of 40.98B provides exceptional 14.60x coverage of interest expenses 2.81B, showing strong debt service capability.
  • Retained earnings of 101.56B provide full 1.88x coverage of long-term debt 54.07B, indicating strong internal capital position.

Bear case

  • Operating cash flow of 40.98B barely covers its investment activities of (27.75B), with a coverage ratio of -1.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 10.58B against inventory of 65.35B, the 0.16 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 40.98B provides thin coverage of dividend payments of (7.31B) with a -5.60 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 10.58B provide limited coverage of acquisition spending of (1.90B), which is -5.57x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 32.88B show weak coverage of depreciation charges of 13.84B, with a 2.38 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Discount Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WMT Walmart Inc. 1,493.21 Bn 103.91 3.66 68.42 Bn
2 COST Costco Wholesale Corp /New 443.66 Bn 356.36 5.82 8.10 Bn
3 TGT Target Corp 61.67 Bn 21.00 0.82 20.04 Bn
4 DG Dollar General Corp 32.90 Bn 23.24 0.83 16.51 Bn
5 DLTR Dollar Tree, Inc. 27.88 Bn -9.55 1.47 7.66 Bn
6 BJ BJ's Wholesale Club Holdings, Inc. 13.09 Bn 22.76 0.62 2.70 Bn
7 OLLI Ollie's Bargain Outlet Holdings, Inc. 6.85 Bn 30.61 2.70 0.67 Bn
8 PSMT Pricesmart Inc 4.69 Bn 31.14 0.87 0.33 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.32 2.61
EV to Cash from Ops. EV/CFO 58.46 36.59
EV to Debt EV to Debt 22.43 13.49
EV to EBIT EV/EBIT 65.05 37.61
EV to EBITDA EV/EBITDA 49.25 35.41
EV to Free Cash Flow [EV/FCF] EV/FCF 101.85 66.89
EV to Market Cap EV to Market Cap 1.03 1.06
EV to Revenue EV/Rev 3.76 2.05
Price to Book Value [P/B] P/B 21.19 12.39
Price to Earnings [P/E] P/E 103.91 59.65
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.13 2,558.05
Dividend Payout Ratio % Div Payout % (Qtr) 31.80 19.94
Dividend per Basic Share Div per Share (Qtr) 0.91 1.57
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 47.20 21.35
Interest Coverage Int. cover (Qtr) 11.71 12.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -15.27 -8.17
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 5.30 36.06
Dividend Growth (1y) % Div 1y % (Qtr) 46.62 -7.48
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 15.36 -44.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 3.26 0.21
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.01 -49.73
EBT Growth (1y) % EBT 1y % (Qtr) 15.07 -68.31
EPS Growth (1y) % EPS 1y % (Qtr) 17.62 -17.04
FCF Growth (1y) % FCF 1y % (Qtr) -11.70 37.06
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.23 10.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.44 1.82
Cash Payout Ratio Cash Payout (Qtr) 0.11 0.07
Cash Ratio Cash Ratio (Qtr) 0.09 0.20
Current Ratio Curr Ratio (Qtr) 0.80 1.14
Debt to Equity Ratio Debt/Equity (Qtr) 0.71 1.24
Interest Cover Ratio Int Coverage (Qtr) 11.71 12.56
Times Interest Earned Times Interest Earned (Qtr) 11.71 12.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 6.60 4.61
EBIT Margin % EBIT Margin % (Qtr) 4.68 0.99
EBT Margin % EBT Margin % (Qtr) 4.28 2.30
Gross Margin % Gross Margin % (Qtr) 24.90 24.97
Net Profit Margin % Net Margin % (Qtr) 3.30 1.03