|
Revenue (Quarter)
|
478.59M | 519.47M | 601.99M | 670.01M | 701.98M | 747.15M | 789.84M | 785.08M | 815.26M | 838.80M | 961.95M | 1,088.58M | 1,200.48M | 1,301.73M |
|
Cost of Revenue (Quarter)
|
405.90M | 438.81M | 504.85M | 564.08M | 587.37M | 625.68M | 657.62M | 661.04M | 680.71M | 704.47M | 806.01M | 912.68M | 1,004.87M | 1,090.81M |
|
Gross Profit (Quarter)
|
72.69M | 80.67M | 97.14M | 105.93M | 114.61M | 121.47M | 132.22M | 124.04M | 134.55M | 134.33M | 155.95M | 175.90M | 195.61M | 210.92M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | 6.69M | 6.34M | 10.44M | | 84.49M | 48.66M | 41.08M |
|
Selling, General & Administrative (Quarter)
|
-11.78M | -17.44M | -18.86M | -21.95M | -20.17M | -26.27M | -28.29M | -26.17M | -27.96M | -34.55M | -37.46M | -113.20M | -84.64M | -78.53M |
|
Other Operating Expenses (Quarter)
|
0.38M | | | | -2.10M | | | | 2.69M | | | | -10.94M | |
|
Operating Expenses (Quarter)
|
-11.78M | -17.44M | -18.86M | -21.95M | -20.17M | -26.27M | -28.29M | -26.17M | -27.96M | -34.55M | -37.46M | -113.20M | -84.64M | -78.53M |
|
Operating Income (Quarter)
|
10.92M | 7.11M | 116.00M | 127.88M | 13.00M | 19.04M | 160.51M | 150.21M | 162.51M | 168.87M | 193.41M | 289.10M | 280.25M | 289.45M |
|
EBIT (Quarter)
|
10.92M | 7.11M | 116.00M | 127.88M | 13.00M | 19.04M | 160.51M | 150.21M | 162.51M | 168.87M | 193.41M | 289.10M | 280.25M | 289.45M |
|
Interest & Investment Income (Quarter)
|
| -0.26M | 0.74M | 1.20M | | -1.21M | 3.60M | 5.80M | | 1.85M | 4.61M | 7.09M | | 2.05M |
|
Other Non Operating Income (Quarter)
|
10.75M | 15.69M | 14.52M | -8.54M | 11.53M | 7.58M | 17.68M | 11.12M | 5.24M | 0.43M | -12.01M | 4.62M | -4.00M | -0.93M |
|
Non Operating Income (Quarter)
|
| 0.31M | -0.12M | -0.17M | -2.10M | 0.16M | 0.15M | 0.09M | 2.69M | 1.11M | 3.01M | 0.94M | | 1.20M |
|
EBT (Quarter)
|
4.63M | 3.48M | 8.13M | -13.27M | -4.74M | -8.59M | 25.80M | 17.12M | 4.81M | 186.32M | 226.82M | 318.02M | 306.48M | 317.54M |
|
Tax Provisions (Quarter)
|
3.66M | -0.32M | -4.11M | 6.61M | -0.78M | -5.01M | -6.52M | -3.49M | -5.99M | -5.51M | -6.01M | -7.38M | -4.18M | -7.69M |
|
Profit After Tax (Quarter)
|
0.97M | 3.80M | 12.24M | -19.88M | -3.96M | -3.58M | 32.32M | 20.61M | 10.80M | 191.83M | 232.82M | 325.40M | 310.66M | 325.23M |
|
Income from Continuing Operations (Quarter)
|
0.97M | 3.80M | 12.24M | -19.88M | -3.96M | -3.58M | 32.32M | 20.61M | 10.80M | 191.83M | 232.82M | 325.40M | 310.66M | 325.23M |
|
Consolidated Net Income (Quarter)
|
0.97M | 3.80M | 12.24M | -19.88M | -3.96M | -3.58M | 32.32M | 20.61M | 10.80M | 191.83M | 232.82M | 325.40M | 310.66M | 325.23M |
|
Income towards Parent Company (Quarter)
|
0.97M | 3.80M | 12.24M | -19.88M | -3.96M | -3.58M | 32.32M | 20.61M | 10.80M | 191.83M | 232.82M | 325.40M | 310.66M | 325.23M |
|
Net Income towards Common Stockholders (Quarter)
|
0.97M | 3.80M | 12.24M | -19.88M | -3.96M | -3.58M | 32.32M | 20.61M | 10.80M | 191.83M | 232.82M | 325.40M | 310.66M | 325.23M |
|
EPS (Basic) (Quarter)
|
1.59 | | 0.14M | -28.25 | -5.79 | -0.61 | 0.17 | 3.47 | 1.93 | 34.41 | -0.13 | 677.20 | 609.74 | 575.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -28.25 | -5.79 | | | 0.14M | 0.09M | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.61M | | 87.08 | 0.70M | 0.68M | 5.83M | 6.53M | 5.94M | 5.60M | 5.57M | 5.88M | 0.48M | 0.51M | 0.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 0.70M | 0.68M | | | 143.96 | 119.70 | | | | | |
|
EBITDA (Quarter)
|
10.92M | 7.11M | 116.00M | 127.88M | 13.00M | 19.04M | 160.51M | 150.21M | 162.51M | 168.87M | 193.41M | 289.10M | 280.25M | 289.45M |
|
Interest Expenses (Quarter)
|
-17.30M | -19.58M | -19.45M | -25.62M | -29.60M | -27.63M | -16.07M | -15.19M | -16.62M | -15.59M | -28.80M | -21.84M | -26.22M | -26.04M |
|
Tax Rate (Quarter)
|
79.05% | -9.29% | -50.57% | -49.85% | 16.51% | 58.36% | -25.28% | -20.36% | -124.42% | -2.96% | -2.65% | -2.32% | -1.37% | -2.42% |