At&T Growth Metrics (2009-2025) | T

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -0.14%1.01%0.40%0.90%1.67%3.12%0.39%0.47%-2.10%-3.89%0.69%0.61%2.18%2.90%2.01%5.29%7.86%4.86%6.86%7.95%11.25%38.91%35.66%31.04%23.07%0.75%0.29%2.05%4.73%10.15%9.97%8.36%27.07%20.50%19.76%22.86%2.29%2.60%3.72%-0.55%0.18%-1.87%-4.70%0.30%-0.58%1.59%4.92%5.52%-21.71%-22.05%-26.97%-30.55%-4.22%-4.63%1.04%-0.36%-2.55%-3.19%-3.01%-0.49%1.88%7.49%6.43%
Assets Growth (3y) -0.20%0.04%0.49%0.66%0.56%0.66%1.03%2.10%2.56%1.22%3.15%4.57%7.03%14.44%13.93%14.20%13.88%13.64%13.28%13.02%12.76%15.52%14.37%13.16%17.87%10.17%9.72%10.76%10.82%10.84%10.96%9.81%9.20%6.66%5.79%7.01%0.62%0.76%1.22%1.72%-7.96%-8.06%-9.95%-9.75%-9.33%-8.94%-8.18%-9.95%-9.93%-10.39%-10.55%-11.69%-1.66%-0.25%1.42%
Assets Growth (5y) 1.84%1.55%2.04%3.00%4.06%8.24%8.37%8.53%8.11%7.73%8.35%8.87%9.58%10.71%10.28%10.49%14.47%14.26%13.87%13.96%13.26%13.77%13.20%12.10%10.91%6.13%5.48%6.27%6.27%6.31%6.44%6.98%0.27%-0.80%-1.93%-2.13%-5.24%-5.33%-5.21%-6.14%-6.16%-6.43%-6.47%-6.13%-5.84%-4.71%-4.38%
Assets (QoQ) -0.50%0.65%-0.97%0.70%0.63%0.05%-0.48%1.47%2.07%-2.60%-0.40%-1.14%0.21%2.05%-0.49%0.41%0.92%1.16%2.72%2.85%-1.88%3.09%3.77%5.99%22.51%0.67%0.24%-0.45%0.29%0.21%2.00%2.16%5.48%0.05%0.51%19.79%0.03%-0.56%3.11%-0.27%0.34%0.52%-1.14%0.47%-1.71%-2.38%4.04%-0.42%0.44%0.83%4.64%-26.12%0.01%-5.54%-0.49%1.89%-0.43%0.09%-1.87%-0.35%-1.08%0.27%0.68%2.02%4.37%-0.71%
Capital Expenditures Growth (1y) -0.79%22.48%32.29%15.22%31.29%11.98%-1.77%-13.76%3.10%-15.00%-6.57%6.58%-0.21%20.80%20.98%-7.99%34.43%9.61%-12.20%-18.76%-32.68%-24.49%-2.93%34.14%15.67%17.21%11.00%6.33%29.95%-5.43%-10.30%-21.53%2.99%0.72%14.58%-6.85%-14.03%8.38%-7.58%-16.77%-3.03%-17.62%-27.35%-62.90%-18.79%-20.56%16.07%148.33%13.27%38.33%32.46%21.04%-5.10%-13.00%-21.52%8.80%-13.31%2.11%14.10%48.73%13.81%12.32%-7.83%-0.91%
Capital Expenditures Growth (3y) 10.33%5.24%6.68%1.93%10.54%4.76%3.55%-5.43%11.41%4.02%-0.26%-7.30%-3.34%-0.01%1.02%0.09%1.54%-1.01%-1.84%5.03%0.39%-5.76%-1.13%3.83%15.68%3.74%4.49%-8.06%4.78%1.07%-1.70%-15.27%-4.96%-3.48%-8.37%-33.99%-12.19%-10.82%-7.98%-8.47%-3.74%-3.26%3.76%3.70%-4.43%-1.48%6.46%48.43%-2.33%7.11%5.85%25.11%-2.17%-0.07%-6.20%17.04%
Capital Expenditures Growth (5y) 12.49%9.07%5.22%-4.56%4.10%-0.99%-1.10%-1.62%1.49%-0.08%1.35%2.59%6.30%2.08%0.52%-3.50%6.98%-1.57%-0.56%-3.27%-2.17%-1.79%0.46%-2.80%5.23%-0.06%-5.19%-24.83%-1.95%-7.54%-4.34%-10.93%-4.61%-0.23%3.41%-2.87%-6.16%-3.11%-4.12%0.20%-6.00%-4.26%0.00%12.53%-2.94%1.86%4.88%36.96%
Capital Expenditures (QoQ) 21.15%4.50%37.42%-42.97%49.56%12.87%19.68%-35.02%27.56%-0.99%5.08%-22.32%5.16%8.84%19.87%-27.27%27.30%9.00%-8.83%6.27%3.80%-12.69%-15.64%-11.95%16.42%12.23%16.59%-24.07%17.97%6.28%11.68%-7.20%-14.14%0.81%-2.30%21.80%-16.03%14.67%-20.57%12.40%5.86%-2.21%-28.47%30.96%-10.07%-13.77%-63.46%186.64%-12.03%25.99%-21.83%30.74%7.44%20.64%-28.58%2.51%-1.50%8.83%-0.99%-18.32%16.02%21.61%29.06%-37.50%14.50%-0.20%38.76%
Cash & Equivalents Growth (1y) -33.16%-81.07%-46.77%-63.35%-45.41%178.21%231.55%153.54%69.02%-51.00%-83.38%59.87%64.82%142.30%-23.37%-31.41%-6.81%148.57%79.29%157.65%23.07%85.37%152.32%-40.47%125.20%-65.60%-4.95%13.02%48.72%255.40%722.71%772.46%228.35%-47.21%-82.15%-89.69%-86.67%-37.71%-23.90%86.43%52.78%101.13%48.12%-18.33%13.93%-29.94%89.43%142.59%50.63%-66.15%-86.89%-80.75%-83.49%137.13%211.18%81.63%24.78%-67.54%-65.70%-50.94%95.60%239.44%683.91%452.88%
Cash & Equivalents Growth (3y) -14.88%-36.34%-33.55%14.10%15.00%48.92%-24.97%40.61%37.44%43.43%-38.87%41.37%23.64%123.50%51.35%1.70%37.20%16.59%62.61%20.13%60.34%31.35%170.22%80.39%122.38%-13.59%11.76%0.54%-13.33%5.33%3.77%18.79%-12.55%-12.88%-41.40%-46.06%-38.55%-4.26%28.77%54.58%37.89%-21.86%-28.35%-27.48%-34.32%-17.46%-8.24%-5.34%-32.30%-36.13%-48.09%-44.43%-26.14%37.74%103.01%70.16%
Cash & Equivalents Growth (5y) -1.08%9.22%-16.62%21.29%11.77%72.38%13.82%33.65%48.39%13.48%-11.34%13.71%44.64%68.66%93.47%59.66%66.02%24.35%44.57%9.28%12.53%-5.72%21.80%2.43%17.50%-4.16%9.49%9.12%2.53%10.49%25.68%27.13%2.80%-30.96%-45.08%-40.71%-43.47%-6.76%-2.73%5.25%-11.59%-18.16%-17.06%-19.41%-7.11%-9.13%15.75%18.14%
Cash & Equivalents (QoQ) 90.84%-16.18%-46.26%-22.25%-45.96%135.73%-63.00%15.82%175.41%180.92%-71.71%-22.79%-20.16%-4.69%172.11%-20.40%17.37%-69.85%143.54%8.15%213.07%-78.26%250.00%-48.34%371.56%-70.40%-17.43%95.43%-27.98%-18.22%-1.82%157.15%72.11%89.32%4.12%-3.22%-72.33%-35.98%-39.89%25.21%29.27%-21.79%47.27%2.61%70.18%-42.40%-18.79%43.13%4.65%55.74%3.99%-11.13%-76.48%-39.70%52.74%-23.78%237.75%-20.86%-10.85%-47.63%-12.13%-16.39%27.53%108.76%52.49%93.09%-10.05%
Cash from Investing Activities Growth (1y) -11.56%-91.42%15.35%-2.30%-15.70%30.94%-52.70%4.13%-16.25%31.39%13.43%-3.28%-13.09%-22.23%-82.24%30.56%-13.53%64.09%17.24%24.80%-254.93%-275.11%-111.39%-81.62%80.04%5.99%46.89%15.88%-38.56%-39.41%39.22%10.72%-19.82%-471.47%-48.02%31.03%24.48%95.83%22.43%-16.78%7.02%-176.92%39.54%107.57%-434.69%33.85%152.23%-1,519.71%53.60%-39.57%-416.49%1.84%69.35%-11.75%20.26%-51.08%22.45%25.95%-13.31%8.70%-67.44%-51.54%34.19%19.00%
Cash from Investing Activities Growth (3y) -14.48%3.20%-3.82%-0.43%-15.00%16.64%-34.05%11.74%-14.28%32.97%-9.30%18.60%-65.79%-18.09%-47.18%1.75%7.01%-8.19%2.42%-4.74%0.62%-70.03%11.96%-10.90%30.80%-95.65%21.82%19.69%-7.83%30.72%11.30%10.41%5.60%12.92%11.46%27.26%-55.42%57.56%30.94%-7.84%-32.13%-36.74%0.02%-1.78%8.73%-1.05%-9.65%-184.61%52.05%-4.92%-69.38%-10.63%26.44%-7.84%15.91%-3.77%
Cash from Investing Activities Growth (5y) -14.01%16.82%-11.03%11.96%-43.71%4.84%-33.34%1.25%-1.12%-1.21%-7.95%3.80%-4.73%-16.63%-0.58%6.56%-5.95%-58.77%3.52%6.69%2.35%-3.23%4.76%-1.90%25.30%2.85%25.85%15.39%-44.19%9.44%17.30%5.04%-15.85%9.42%-2.79%3.22%11.80%34.65%9.17%-13.22%11.33%-16.17%2.02%-7.78%0.26%-2.98%0.34%-77.40%
Cash from Investing Activities (QoQ) -28.79%-6.07%-47.16%44.51%-120.98%53.09%-77.84%37.24%-31.90%-3.72%-11.66%23.90%22.14%-30.86%-33.22%16.67%15.85%-95.10%49.24%-36.25%73.38%-349.60%53.88%-543.04%71.87%-153.37%60.38%29.34%-32.52%-43.14%37.24%-16.38%-33.34%37.59%7.81%-56.19%-535.95%83.84%57.05%-71.03%64.86%-200.47%35.33%-36.17%-4.66%34.40%108.09%-9,724.37%87.05%151.80%-319.93%-214.52%61.05%-17.45%31.79%1.80%-42.04%16.19%-29.24%49.59%-35.63%-28.24%-4.14%7.55%-22.75%44.31%-28.18%
Cash from Operations Growth (1y) -8.55%9.11%-1.38%10.17%6.83%5.27%8.95%-23.09%1.46%5.04%9.03%38.55%4.51%0.34%-19.09%-24.74%7.32%-15.16%-4.84%-27.43%-23.42%13.51%23.76%59.88%17.25%12.52%1.83%0.60%13.48%-15.54%-1.75%3.21%-0.20%17.51%14.28%26.66%23.53%39.64%-7.75%-1.13%-19.78%-15.58%6.44%-62.86%11.97%-18.27%-23.20%82.08%-23.14%-21.47%8.42%28.12%-12.48%28.19%2.40%9.95%13.01%-8.36%-0.98%4.55%19.90%7.37%-0.81%-4.84%
Cash from Operations Growth (3y) -0.30%6.46%5.42%5.49%4.24%3.53%-1.31%-7.09%4.40%-3.66%-5.67%-8.88%-4.94%-1.14%-1.60%-4.42%-1.23%2.71%6.24%5.29%0.62%2.56%7.38%18.41%9.91%3.75%4.57%9.56%11.84%11.49%1.18%8.93%-0.37%11.48%3.92%-22.52%3.53%-1.23%-8.98%-12.56%-11.62%-18.47%-3.94%-4.67%-9.01%-6.30%-5.18%36.89%-8.73%-2.65%3.21%13.78%5.85%8.05%0.19%3.04%
Cash from Operations Growth (5y) 2.14%0.54%-2.04%-8.51%-1.42%1.33%2.51%-1.43%0.43%2.69%1.13%4.00%2.70%-1.69%-0.95%-1.94%1.76%1.46%6.13%8.82%4.67%12.10%5.48%15.76%5.64%5.65%2.34%-13.55%4.67%-0.89%-3.27%-2.65%-3.17%-2.32%-1.35%1.65%-5.68%-0.61%-3.49%-1.19%-7.35%-8.64%-2.11%-0.08%0.41%-4.14%-3.49%20.61%
Cash from Operations (QoQ) -0.73%23.10%-7.35%-19.23%18.44%11.27%3.49%-21.68%16.72%15.16%-26.94%3.32%20.84%19.53%-7.16%-22.06%16.01%-3.62%-13.65%11.14%-8.29%8.10%-34.15%17.28%35.95%17.87%-14.93%-13.99%30.47%6.68%-15.96%-2.98%-2.90%24.10%-11.72%-6.19%14.33%20.70%-2.15%-8.51%29.24%-20.27%4.86%-25.76%36.01%0.53%-63.41%123.78%-0.72%-5.54%-13.24%-5.53%1.44%30.41%2.52%-35.47%48.58%4.17%10.08%-33.67%20.48%12.56%16.23%-23.93%7.89%3.98%11.51%
Dividends Paid - Common Growth (1y) 2.61%2.61%2.40%2.56%2.46%2.46%2.79%2.62%2.60%1.53%0.24%-1.65%-3.99%-5.93%-6.12%-5.27%-4.16%-1.73%-0.38%0.46%1.50%2.22%2.18%21.28%21.08%21.03%21.04%2.01%2.10%2.03%1.97%2.07%2.03%2.06%20.67%20.84%20.98%21.08%2.62%2.50%0.62%0.40%0.40%0.40%0.11%2.49%0.19%0.21%0.21%-45.54%-46.37%-46.28%-46.28%-0.14%0.45%0.30%0.99%0.77%0.94%0.84%2.80%-2.62%-0.25%-1.23%
Dividends Paid - Common Growth (3y) 2.56%2.20%1.80%1.16%0.31%-0.72%-1.10%-1.49%-1.90%-2.09%-2.13%-2.18%-2.25%-1.87%-1.50%4.90%5.61%6.73%7.21%7.52%7.86%8.08%8.04%8.09%8.05%8.02%14.20%7.96%8.02%8.03%8.08%8.13%7.49%7.45%7.53%7.54%6.81%7.60%1.06%1.03%0.31%-17.55%-18.60%-18.54%-18.62%-17.70%-18.58%-18.57%-18.38%-18.17%-18.38%-18.40%-17.68%-0.68%0.38%-0.03%
Dividends Paid - Common Growth (5y) -0.15%-0.27%-0.27%-0.30%-0.37%-0.34%-0.31%3.10%3.02%3.04%3.00%2.98%2.92%3.14%3.36%3.74%4.18%4.83%8.68%8.92%9.14%9.30%9.32%9.36%8.95%8.91%8.94%5.30%4.89%5.35%4.90%4.93%4.50%-7.08%-7.75%-7.71%-8.09%-7.49%-11.08%-11.09%-11.35%-10.82%-11.37%-11.38%-10.96%-11.37%-11.48%-11.67%
Dividends Paid - Common (QoQ) 0.08%0.00%0.00%2.52%0.08%-0.20%0.16%2.42%0.08%0.12%0.00%2.40%-0.96%-1.16%-1.88%-0.04%-2.96%-1.36%-1.00%1.14%-0.50%0.00%-0.17%2.18%0.21%-0.04%18.50%2.01%0.17%-0.03%-0.14%2.10%0.10%-0.10%-0.03%2.06%0.13%18.12%0.11%2.17%0.22%0.11%0.00%0.30%0.00%0.11%0.00%0.00%2.38%-2.14%0.03%0.00%-44.36%-3.64%0.20%0.00%3.43%-3.07%0.05%0.69%3.20%-2.91%-0.05%2.65%-2.25%-0.54%-1.03%
Dividends payables Growth (1y) 2.60%2.60%2.54%2.54%2.66%2.66%2.60%1.57%0.24%-1.45%-1.99%-5.61%-5.99%-5.38%-5.95%-2.05%-0.54%0.38%1.41%2.13%2.22%21.26%21.00%21.06%20.98%1.94%1.97%1.93%1.86%2.04%2.06%2.06%20.68%20.84%25.54%21.08%2.64%2.48%-1.89%0.40%0.40%0.43%-1.06%2.46%0.21%0.21%0.21%-45.52%-46.31%-46.31%-46.28%-0.19%0.35%0.35%0.30%0.29%0.30%0.35%0.35%-2.63%-0.15%-0.89%-1.87%
Dividends payables Growth (3y) 1.83%1.25%1.02%-0.57%-1.10%-1.44%-1.84%-2.07%-2.14%-2.18%-2.22%-1.89%-1.50%4.82%4.89%6.59%7.14%7.46%7.76%8.02%8.00%8.04%7.99%7.99%14.14%7.92%9.32%8.00%8.06%8.11%7.92%7.45%7.54%7.54%6.81%7.60%1.08%1.03%-0.92%-17.55%-18.55%-18.55%-18.94%-17.72%-18.57%-18.57%-18.57%-18.30%-18.55%-18.53%-18.53%-0.85%0.17%-0.07%-0.42%
Dividends payables Growth (5y) -0.26%-0.28%-0.33%-0.33%-0.33%3.10%3.02%3.03%2.99%2.96%2.89%3.10%3.33%3.68%3.73%4.73%8.62%8.88%9.90%9.26%9.31%9.33%9.17%8.89%8.91%5.28%4.87%5.32%4.89%4.92%4.50%-7.08%-7.72%-7.72%-8.09%-7.50%-11.06%-11.09%-12.12%-10.92%-11.47%-11.46%-11.72%-11.46%-11.57%-11.69%-11.87%
Dividends payables (QoQ) 0.00%2.48%0.12%0.00%0.00%2.42%0.12%0.12%0.00%2.35%-0.88%-1.20%-1.68%1.79%-4.54%-1.60%-1.04%1.18%-0.58%-0.08%-0.13%2.22%0.12%0.00%18.48%2.01%0.17%-0.07%-0.17%2.04%0.13%-0.13%0.00%2.06%0.13%18.09%0.14%6.02%-3.43%0.11%-0.03%1.50%-1.16%0.11%0.00%0.00%2.35%-2.09%0.00%0.00%-44.36%-3.50%0.00%0.05%3.38%-2.98%0.00%0.00%3.37%-2.97%0.05%0.00%0.30%-0.49%-0.69%-1.00%
EBITDA Margin Growth (1y) 90.00197.00-8.00-820.00-97.00-17.00261.00-0.00M58.00202.00-62.00937.00-23.00-253.005.000.01M56.00-144.00-223.00-0.01M-245.00-13.00-186.000.00M53.00-130.0052.00-773.00-129.0040.0022.00-708.000.00M0.00M0.00M976.00-17.0010.00183.00-147.00136.00-806.00-324.00-0.01M255.000.00M543.000.01M-118.00-423.0033.00-0.00M104.00446.00-119.000.00M-44.00-208.00-0.00M3.00-68.00174.000.00M80.00
EBITDA Margin Growth (3y) 51.00382.00191.00-0.00M-61.00-69.00205.000.00M92.00-196.00-279.000.00M-211.00-410.00-404.000.00M-135.00-287.00-357.00-0.00M-320.00-103.00-112.000.00M-76.00-90.0074.00-505.00-146.0049.00205.00121.00120.00-796.00-141.00-0.01M375.00460.00402.00290.00274.0027.00252.00-0.00M242.000.00M457.000.01M-58.00-186.00-0.00M75.00-8.00412.00-32.000.00M
EBITDA Margin Growth (5y) 84.00-16.00-27.00-0.00M-250.00-226.00-205.000.00M-100.00-338.00-414.000.00M-287.00-500.00-330.000.00M-264.00-247.00-335.00-0.00M-337.00-94.0071.000.00M44.00-886.00-67.00-0.01M246.00500.00424.00559.00257.0037.00435.00-0.00M361.00483.00316.00363.00334.00265.00-0.00M513.00129.000.00M544.000.01M
EBITDA Margin (QoQ) -89.00-49.00-242.00470.0019.00-255.00-0.00M0.00M99.0023.00-0.00M0.00M242.00-240.00-0.00M0.00M11.0018.000.00M-0.00M-189.00-60.00-0.00M0.00M43.00-233.00273.00-29.00-140.00-52.00-552.00615.0028.00-69.00-0.00M0.00M28.00-69.00-306.00330.0055.00104.00-636.00613.00-887.00586.00-0.01M0.01M113.00-128.00-417.00313.00-192.00329.00-0.00M0.00M150.00-236.00-259.00301.00-14.00-0.00M949.00230.00229.00-115.00-263.00
EBIT Growth (1y) 5.05%11.80%2.26%-54.25%-2.73%1.35%14.80%-530.56%5.04%10.58%-3.18%33.73%-2.64%-10.33%2.50%305.40%6.65%-6.12%-9.39%-144.69%-12.28%0.59%5.64%237.72%28.32%13.63%8.19%-43.60%-13.04%-1.43%13.44%-69.84%0.00%0.00%0.00%380.87%16.64%15.99%8.69%-13.62%3.50%-52.91%-22.39%-264.97%-3.90%114.38%1.71%155.75%-23.03%-34.55%-3.61%-530.98%8.40%29.26%-3.83%124.99%-2.58%-10.08%-63.40%1.04%-1.59%12.86%189.18%8.67%
EBIT Growth (3y) 2.39%7.80%4.36%-48.96%-0.17%0.16%4.45%80.30%2.94%-2.36%-3.48%15.27%-3.07%-5.39%-0.63%48.34%6.28%2.38%1.17%-29.72%-0.71%4.06%9.04%30.73%3.72%3.85%7.06%-6.48%0.47%4.56%7.23%7.80%6.48%-18.25%-5.51%-106.87%5.08%5.40%-4.98%-7.38%-8.52%-12.90%-8.71%-81.35%-7.10%21.95%-1.94%37.52%-6.68%-8.71%-30.25%2.86%1.29%9.47%0.59%31.51%
EBIT Growth (5y) 2.19%1.07%1.09%-26.18%-1.43%-1.04%1.75%29.25%4.19%1.25%0.55%19.85%0.33%-1.05%3.78%17.24%0.86%1.13%3.27%-12.83%2.69%5.50%7.10%24.35%6.14%-9.36%0.70%-25.92%0.18%2.91%-0.54%2.87%-2.24%-5.18%-3.73%-79.17%-0.65%-0.19%-4.47%-3.07%-4.17%-5.14%-23.16%0.02%-5.13%12.98%-0.04%21.61%
EBIT Margin Growth (1y) 90.00197.00-8.00-820.00-97.00-17.00261.00-0.00M58.00202.00-62.00937.00-23.00-253.005.000.01M56.00-144.00-223.00-0.01M-245.00-13.00-186.000.00M53.00-130.0052.00-773.00-129.0040.0022.00-708.000.00M0.00M0.00M976.00-17.0010.00183.00-147.00136.00-806.00-324.00-0.01M255.000.00M543.000.01M-142.00-447.0010.00-0.01M128.00469.00-96.000.01M-44.00-208.00-0.00M3.00-68.00174.000.00M80.00
EBIT Margin Growth (3y) 51.00382.00191.00-0.00M-61.00-69.00205.000.00M92.00-196.00-279.000.00M-211.00-410.00-404.000.00M-135.00-287.00-357.00-0.00M-320.00-103.00-112.000.00M-76.00-90.0074.00-505.00-146.0049.00205.00121.00120.00-796.00-141.00-0.01M375.00460.00402.00290.00250.004.00229.00-0.01M242.000.00M457.000.01M-58.00-186.00-0.00M75.0015.00436.00-9.000.01M
EBIT Margin Growth (5y) 84.00-16.00-27.00-0.00M-250.00-226.00-205.000.00M-100.00-338.00-414.000.00M-287.00-500.00-330.000.00M-264.00-247.00-335.00-0.00M-337.00-94.0071.000.00M44.00-886.00-67.00-0.01M246.00500.00424.00559.00233.0013.00412.00-0.01M361.00483.00316.00363.00334.00265.00-0.00M513.00129.000.00M544.000.01M
EBIT Margin (QoQ) -89.00-49.00-242.00470.0019.00-255.00-0.00M0.00M99.0023.00-0.00M0.00M242.00-240.00-0.00M0.00M11.0018.000.00M-0.00M-189.00-60.00-0.00M0.00M43.00-233.00273.00-29.00-140.00-52.00-552.00615.0028.00-69.00-0.00M0.00M28.00-69.00-306.00330.0055.00104.00-636.00613.00-887.00586.00-0.01M0.01M113.00-128.00-417.00290.00-192.00329.00-0.01M0.01M150.00-236.00-259.00301.00-14.00-0.00M949.00230.00229.00-115.00-263.00
EBIT (QoQ) -4.28%-2.39%-14.07%30.83%1.88%-10.72%-61.55%178.16%6.15%1.14%-244.19%167.86%11.74%-11.44%-198.69%199.70%2.91%1.23%97.77%-48.24%-9.41%-2.30%-197.54%201.61%3.89%2.60%27.17%-5.32%-8.01%-2.32%-33.71%45.97%4.27%12.42%-82.38%384.07%4.27%12.42%-15.26%17.42%3.69%5.35%-32.65%40.69%-52.82%73.61%-243.15%181.95%5.25%-17.63%-21.53%13.14%-10.49%21.31%-450.83%128.46%6.73%-9.74%-8.84%10.93%-1.49%-63.26%151.70%8.04%12.98%-5.88%-5.41%
EBT Growth (1y) 7.80%27.88%6.59%-60.19%-2.43%-11.14%10.75%-726.37%4.69%8.65%-2.56%32.39%-3.39%-3.93%1.07%274.42%6.02%5.38%-15.80%-154.38%-1.66%-5.45%27.90%221.23%8.10%-6.10%-12.32%-43.60%-10.47%11.97%-4.22%-99.62%14.19%11.70%24.79%35,806.25%-12.54%-25.18%-21.28%-45.38%16.64%-50.76%-19.48%-515.90%60.64%185.03%60.52%147.05%-34.53%-12.08%14.87%-477.74%-12.48%-1.52%-31.35%112.66%-15.57%-17.42%-71.29%80.79%23.04%19.78%644.97%-19.65%
EBT Growth (3y) 3.27%7.28%4.78%-54.47%-0.44%-2.48%2.93%94.75%2.35%3.23%-6.05%13.77%0.24%-1.45%2.86%46.59%4.07%-2.19%-1.90%-28.09%-1.64%-0.20%2.41%26.05%3.39%5.51%1.57%-8.63%-3.66%-2.19%-2.01%-9.60%5.22%-25.62%-7.52%-835.11%17.90%1.64%0.58%2.25%7.05%7.26%14.08%-110.99%-2.72%35.14%8.18%30.55%-21.50%-10.58%-39.05%-4.74%-3.12%-0.87%13.67%29.74%
EBT Growth (5y) 2.44%4.56%-0.43%-29.19%0.57%-1.57%3.27%37.24%2.65%-0.47%-1.44%19.51%-0.51%0.13%-1.78%14.90%2.87%3.19%2.45%-12.85%-1.01%-3.64%1.08%20.16%2.43%-15.43%-7.86%-30.14%10.87%5.60%3.99%7.65%4.15%0.62%7.84%-328.93%-1.25%-1.88%-4.31%-12.56%-1.94%0.07%-21.79%11.09%-0.89%19.54%22.05%18.40%
EBT Margin Growth (1y) 124.00432.0058.00-772.00-83.00-265.00177.00-0.00M47.00148.00-44.00970.00-34.00-104.00-20.000.01M40.0068.00-305.00-0.01M-34.00-126.00110.000.00M-224.00-411.00-245.00-773.00-68.00219.00-183.00-0.00M201.00182.00270.000.00M-416.00-611.00-261.00-527.00266.00-518.00-167.00-0.01M0.00M0.00M0.00M0.01M-588.00120.00399.00-0.01M-304.00-51.00-774.000.01M-292.00-352.00-0.00M727.00335.00268.000.00M-369.00
EBT Margin Growth (3y) 89.00314.00191.00-0.00M-69.00-221.00113.000.00M53.00112.00-369.000.00M-28.00-161.00-215.000.00M-218.00-469.00-440.00-0.00M-326.00-317.00-318.000.00M-91.00-10.00-158.00-591.00-284.00-209.00-174.00-345.0051.00-947.00-158.00-0.01M0.00M253.00659.00778.000.00M983.000.00M-0.01M449.000.00M712.000.01M-0.00M-284.00-0.00M-331.00-261.00-135.000.00M0.01M
EBT Margin Growth (5y) 95.00279.00-134.00-0.00M-63.00-279.00-82.000.00M-205.00-425.00-504.000.00M-320.00-353.00-642.000.00M-85.00-67.00-353.00-0.00M-542.00-746.00-309.000.00M-241.00-0.00M-586.00-0.01M0.00M654.00746.00960.00804.00555.000.00M-0.01M299.00322.00284.00-280.00423.00580.00-623.00973.00492.000.00M0.00M0.01M
EBT Margin (QoQ) -49.00-56.00-274.00504.00259.00-431.00-0.00M0.00M76.0012.00-0.00M0.00M176.00-180.00-0.00M0.00M107.00-96.000.00M-0.00M134.00-469.00-0.00M0.00M43.00-233.00273.00-306.00-144.00-68.00-255.00399.00143.00-469.00-0.00M0.00M125.00-382.00-160.001.00-70.00-33.00-426.00794.00-854.00319.00-0.01M0.01M-813.0024.00-41.00243.00-106.00303.00-0.01M0.01M147.00-420.00-724.00705.0087.00-0.00M0.00M313.0021.000.00M-0.00M
EBT (QoQ) -2.50%-3.15%-17.86%38.99%15.66%-19.27%-69.32%240.66%5.33%0.61%-273.50%156.93%9.32%-9.77%-220.38%181.36%8.71%-5.07%107.75%-50.54%8.05%-24.16%-234.16%189.44%3.89%2.60%27.17%-20.25%-9.76%-4.21%-18.20%26.60%12.87%-18.06%-99.68%38,281.25%10.41%-8.45%-7.44%-6.51%-5.55%-3.69%-35.78%99.65%-60.13%57.49%-431.75%177.11%-29.25%-11.31%-2.76%7.30%-4.99%15.88%-419.78%124.86%6.90%-19.22%-41.04%65.84%4.56%-71.91%271.19%12.87%1.79%74.70%-59.96%
Enterprise Value Growth (1y) 44.78%86.32%48.02%68.51%48.12%-275.00%-256.12%-209.80%-88.92%55.23%85.97%-63.01%-71.35%-166.98%35.05%37.27%10.95%-156.63%-104.18%-182.92%-21.95%-87.88%-168.29%48.42%-135.35%69.29%6.38%-15.92%-52.12%-292.43%-865.74%-925.39%-247.18%49.46%84.09%108.35%106.07%108.84%161.18%90.31%163.74%-49.82%111.43%23.01%-18.19%934.79%-109.78%-117.63%-93.02%138.39%1,689.61%409.18%1,305.73%-65.71%-56.35%41.23%72.30%135.66%71.58%42.46%-12.60%-48.62%-137.24%-121.52%
Enterprise Value Growth (3y) 18.51%38.76%36.21%-16.72%-18.86%-64.87%31.29%-46.87%-42.32%-45.29%42.92%-42.49%-23.00%-134.37%-52.66%2.90%-36.72%-13.98%-72.45%-19.15%-63.44%-31.32%-189.48%-83.03%-131.64%15.23%-12.89%44.10%32.39%29.57%43.26%53.67%36.72%26.46%30.17%29.97%28.68%34.98%49.80%-34.12%-46.80%131.33%48.68%-12.48%-7.07%103.75%-12.13%-8.35%19.11%24.43%140.47%101.82%176.62%-25.40%-31.60%-34.50%
Enterprise Value Growth (5y) 3.76%-9.49%19.21%-23.06%-12.77%-84.90%-12.19%-35.83%-52.60%-12.10%14.12%-11.59%-46.12%-73.04%-100.21%-61.19%-68.29%-24.04%-51.12%28.09%23.90%16.01%34.25%24.36%31.88%15.18%31.02%34.01%21.90%23.82%27.93%18.79%15.23%20.62%18.33%16.07%16.31%18.89%23.54%12.50%29.53%58.50%19.74%6.17%3.86%59.25%-19.47%-17.46%
Enterprise Value (QoQ) -80.27%17.49%49.70%26.19%55.34%-213.51%69.53%-21.60%-222.80%-197.73%73.49%25.84%23.51%6.72%-208.08%22.05%-19.18%77.31%-197.59%-10.65%-243.46%81.95%-312.35%52.30%-429.15%74.22%20.72%-117.61%30.95%21.41%1.84%-185.56%-78.14%-93.39%-4.23%3.31%74.07%39.11%154.67%-29.69%-62.22%321.30%70.08%-2.56%-92.81%1,675.05%-1.05%-35.20%-9.09%-116.78%-78.38%125.65%3,006.19%11.86%-65.30%16.61%-24.23%42.38%12.27%42.26%3.64%3.66%-6.79%-12.73%-39.07%-175.14%46.13%
EPS (Basic) Growth (1y) -19.23%25.93%292.45%-60.87%35.71%-11.76%-70.67%-722.22%5.26%11.67%3.28%39.29%11.67%5.97%14.29%292.65%5.97%-1.41%-16.67%-158.78%-11.27%-15.71%-16.67%184.42%-1.59%-6.78%8.00%-40.00%20.97%47.27%20.37%689.74%0.00%0.00%0.00%-78.57%-25.33%-37.04%-23.08%-50.00%12.50%-66.67%-22.00%-687.88%57.14%352.94%64.10%134.54%-33.33%-22.08%28.13%-577.61%-12.12%1.67%-41.46%109.38%-18.97%-19.67%-106.25%86.67%29.79%26.53%4,400.00%-5.36%
EPS (Basic) Growth (3y) 4.89%7.46%5.93%-51.51%16.84%1.45%-29.79%93.79%7.60%5.27%-0.55%11.74%1.64%-4.15%-7.41%43.51%-2.55%-8.16%-9.14%-33.23%1.84%4.99%2.70%81.71%5.98%11.14%9.14%0.51%-3.34%-2.49%-2.53%-5.42%-5.65%-40.57%-15.66%-38.03%9.70%-1.67%-0.52%0.50%5.63%5.57%17.93%-127.00%-2.72%53.09%7.17%29.16%-21.99%-13.99%-26.97%-5.80%-2.59%1.10%16.30%29.38%
EPS (Basic) Growth (5y) 6.43%5.33%2.51%-29.73%8.45%-2.80%-24.81%29.28%1.70%-1.73%-2.41%18.62%4.56%3.87%0.63%45.54%2.28%2.67%-2.02%-12.81%-4.64%-6.14%-3.58%19.42%0.00%-22.03%-4.85%-37.89%9.81%6.96%3.46%11.43%-2.52%-5.83%4.76%-24.89%-5.01%-5.51%-5.88%-14.59%-3.44%-0.80%-15.55%11.16%-0.64%29.54%27.03%17.85%
EPS (Basic) (QoQ) 3.85%-1.85%-13.21%-8.70%61.90%205.88%-91.35%216.67%5.26%1.67%-283.61%153.57%11.67%-5.97%-207.94%198.53%5.97%1.41%81.94%-45.80%-1.41%-14.29%-228.33%181.82%-6.35%-15.25%30.00%-4.62%-11.29%-1.82%-27.78%92.31%8.00%-19.75%373.85%-75.65%8.00%-19.75%1.54%-15.15%-8.93%-1.96%-34.00%90.91%-73.02%129.41%-597.44%151.03%-22.22%-16.88%4.69%-1.49%-9.09%36.67%-490.24%118.12%5.17%-21.31%-37.50%56.67%4.26%-106.12%1,966.67%8.93%1.64%108.06%-58.91%
EPS (Weighted Average and Diluted) Growth (1y) -21.15%26.42%290.57%-60.87%39.02%-10.45%-70.53%-722.22%5.26%10.00%3.28%39.29%11.67%7.58%14.29%292.65%4.48%-2.82%-16.67%-158.78%-10.00%-14.49%-16.67%184.42%-3.17%-6.78%8.00%-40.00%22.95%47.27%20.37%689.74%0.00%0.00%0.00%-78.57%-25.33%-37.04%-23.08%-50.00%12.50%-66.67%-22.00%-687.88%53.97%347.06%61.54%134.02%-32.99%-22.37%25.40%-584.85%-12.31%3.39%-39.24%109.38%-17.54%-19.67%-106.25%86.67%29.79%26.53%4,400.00%-5.36%
EPS (Weighted Average and Diluted) Growth (3y) 4.89%7.59%5.93%-51.51%17.79%1.95%-29.67%93.79%7.09%4.77%-0.55%11.74%1.64%-3.67%-7.41%43.51%-3.08%-8.16%-9.14%-33.23%2.33%5.49%2.70%81.71%5.98%11.14%9.14%0.51%-2.81%-2.49%-2.53%-5.42%-5.65%-40.57%-15.66%-38.03%8.95%-2.10%-1.04%0.00%5.09%4.98%16.47%-127.00%-3.28%53.09%7.17%29.16%-21.46%-13.61%-26.98%-5.33%-2.09%1.67%17.76%29.38%
EPS (Weighted Average and Diluted) Growth (5y) 6.13%5.42%2.51%-29.73%8.97%-2.51%-24.73%29.28%1.37%-1.73%-2.41%18.62%4.56%4.18%0.63%45.54%2.28%2.67%-2.02%-12.81%-4.36%-5.87%-3.58%19.42%0.00%-22.03%-4.85%-37.89%9.72%6.68%3.13%11.10%-2.82%-6.14%3.98%-24.89%-5.34%-5.51%-5.88%-14.59%-3.44%-0.80%-15.55%11.16%-0.64%29.54%27.03%17.85%
EPS (Weighted Average and Diluted) (QoQ) 1.92%0.00%-13.21%-10.87%63.41%208.96%-91.30%216.67%5.26%1.67%-283.61%153.57%10.00%-4.55%-207.94%198.53%5.97%1.41%81.94%-46.56%-1.43%-13.04%-228.33%181.82%-6.35%-15.25%30.00%-6.15%-9.84%-1.82%-27.78%92.31%8.00%-19.75%373.85%-75.65%8.00%-19.75%1.54%-15.15%-8.93%-1.96%-34.00%90.91%-73.02%129.41%-597.44%150.00%-21.65%-17.11%4.76%-1.52%-9.23%33.90%-505.06%117.81%7.02%-21.31%-37.50%56.67%4.26%-106.12%1,966.67%8.93%1.64%108.06%-58.91%
FCF Margin Growth (1y) -217.00-56.00-502.00-1.00-188.00-63.00306.00-471.00-26.00392.00408.00786.00133.00-305.00-0.00M-669.00-309.00-622.0059.00-366.00-62.00762.00400.00390.00-36.00-170.00-152.00-70.00-15.00-289.00-57.00396.00-50.00382.00178.00453.00537.00631.00-80.00173.00-411.00-117.00588.0043.00731.00-89.00-409.00-310.00-612.00-810.00-156.00478.00-253.00934.00485.00164.00484.00-301.00-242.00-552.00296.00-11.0082.00-208.00
FCF Margin Growth (3y) -431.00272.00212.00314.00-81.0023.00-322.00-355.00-202.00-536.00-568.00-249.00-239.00-166.00-576.00-646.00-408.00-30.00308.00-47.00-113.00303.00192.00716.00-101.00-77.00-31.00779.00472.00724.0041.000.00M75.00895.00686.00669.00857.00424.00100.00-94.00-293.00-0.00M24.00211.00-134.0035.00-79.00333.00-381.00-177.0088.0091.00528.00622.00325.00-596.00
FCF Margin Growth (5y) -608.00-655.00-765.00-721.00-453.00163.00138.00-331.00-301.0056.00-319.0070.00-290.00-624.00-784.00-320.00-473.0063.00429.00802.00374.000.00M290.000.00M25.00437.00478.00995.00792.00517.00221.00755.00194.00-4.00122.00837.00-9.00548.00429.00549.00-61.00-383.00267.00-176.00646.00-277.00-239.00-427.00
FCF Margin (QoQ) -246.00529.00-719.00219.00-85.0083.00-218.0032.0040.00452.00-995.00478.00457.00468.00-617.00-176.0019.00-262.00-251.00184.00-293.00419.00-676.00488.00530.0058.00-687.0062.00397.0076.00-605.00118.00123.00308.00-153.00-329.00555.00104.00123.00-245.00648.00-606.00375.00-829.00943.0099.00-170.00-141.00122.00-220.00-71.00-443.00-75.00434.00563.00-0.00M0.00M-15.00242.00-855.00327.0044.00-68.00-6.0019.00137.00-358.00
FCF Payout Ratio Growth (1y) 18.96%6.53%37.06%0.49%16.44%5.52%-16.05%70.97%3.03%-23.77%-19.66%-55.64%-12.82%14.73%85.41%74.45%22.70%88.49%-8.13%85.44%8.28%-53.32%-37.23%-49.81%1.45%12.03%28.98%12.73%10.71%37.97%-4.77%-33.94%8.54%-27.00%5.83%-25.38%-39.01%-28.59%11.41%-5.38%53.02%17.20%-26.11%170.18%-33.76%23.37%71.23%-33.77%92.90%21.31%-37.80%-59.76%-29.79%-49.97%-26.32%-9.44%-37.55%20.33%16.41%35.25%-18.37%-5.28%-6.54%9.96%
FCF Payout Ratio Growth (3y) 12.59%-5.02%-2.59%-8.66%1.51%-2.64%7.74%9.78%3.29%18.13%11.02%12.79%5.02%0.31%2.25%17.53%10.46%-0.48%-9.40%1.61%6.74%-10.31%-8.30%-27.97%6.83%4.11%9.13%-17.79%-9.84%-10.40%3.94%-22.45%0.43%-15.15%-4.49%24.02%-14.81%1.07%12.13%19.19%25.04%20.60%-7.67%-10.37%-3.56%-9.19%-7.76%-37.74%-5.43%-9.94%-18.90%-21.01%-29.00%-17.07%-7.10%10.43%
FCF Payout Ratio Growth (5y) 8.83%13.13%9.50%19.78%6.80%-4.08%-6.33%4.25%3.90%-2.93%2.07%-4.09%5.40%9.30%5.60%3.87%10.13%-0.14%-5.60%-12.36%-4.24%-17.76%-1.89%-23.39%2.61%-1.14%1.37%7.27%-5.77%0.79%7.28%-3.55%5.30%-1.77%-1.48%-12.66%-3.49%-8.92%-8.37%-9.21%-3.03%1.10%-7.56%-2.48%-14.49%-3.12%-3.11%-18.53%
FCF Payout Ratio (QoQ) 18.26%-29.04%64.34%-13.75%5.91%-8.71%20.50%-0.06%-4.03%-27.36%145.40%-39.77%-28.99%-23.44%35.48%18.37%-6.56%23.72%27.47%-16.74%43.55%-39.70%157.31%-51.38%-38.12%-18.91%105.72%-1.72%-31.67%-6.64%79.80%-3.48%-14.84%-35.57%24.73%58.59%-42.72%-6.59%-12.05%29.62%-32.94%45.74%-25.31%109.62%-48.64%-8.11%173.09%-48.61%-4.34%27.54%5.64%49.67%-39.84%-34.61%-31.67%161.16%-57.13%-3.70%-16.01%80.10%-17.39%-6.84%-2.42%8.70%-4.14%-8.08%14.80%
Free Cash Flow Growth (1y) -13.75%-3.69%-25.29%2.06%-12.00%-2.90%22.44%-39.98%-0.42%33.20%24.76%121.73%10.13%-18.00%-49.36%-45.70%-21.89%-47.87%8.45%-45.82%-6.26%119.00%62.78%141.67%19.34%8.03%-6.15%-9.51%-7.77%-26.05%7.07%54.51%-6.00%39.80%14.02%61.95%98.36%69.56%-7.90%8.33%-34.24%-14.33%35.87%-62.84%51.13%-16.92%-41.49%51.30%-48.05%-55.10%-13.78%33.52%-23.48%99.58%36.33%10.75%61.72%-16.26%-13.29%-25.44%25.94%2.81%6.73%-10.17%
Free Cash Flow Growth (3y) -8.91%7.60%4.50%10.75%-1.18%1.98%-8.21%-10.26%-5.03%-17.12%-11.84%-13.28%-6.92%-2.17%-3.67%-10.75%-4.40%7.24%18.33%5.82%1.05%20.50%17.82%50.06%1.14%3.75%4.64%31.31%19.81%20.58%3.99%39.43%7.03%26.63%12.58%-13.29%25.39%6.47%-9.87%-15.23%-19.78%-31.63%-11.83%-9.12%-15.62%-9.37%-11.73%30.79%-13.69%-9.13%0.64%3.31%15.94%19.77%8.06%-9.48%
Free Cash Flow Growth (5y) -8.25%-11.84%-8.92%-16.76%-6.71%3.90%6.43%-1.10%-0.85%6.14%0.91%7.36%-2.36%-5.64%-2.12%-0.12%-5.40%4.98%15.13%24.28%13.98%32.91%11.43%42.75%6.18%10.16%7.47%-1.84%11.31%4.52%-2.22%8.79%-0.76%-5.41%-6.36%5.66%-4.76%1.58%-2.96%-2.07%-8.57%-11.79%-4.12%-9.12%4.12%-8.51%-8.64%8.43%
Free Cash Flow (QoQ) -15.37%40.92%-39.15%18.86%-5.50%9.31%-16.88%2.48%4.28%37.84%-59.25%70.02%39.48%29.11%-27.58%-15.55%3.85%-20.27%-22.34%21.47%-30.68%65.84%-61.20%110.18%61.94%23.27%-42.40%3.79%46.59%7.08%-44.46%5.79%17.54%55.04%-19.86%-35.64%74.82%26.46%13.83%-21.17%49.44%-31.31%33.89%-52.15%94.69%8.94%-63.38%94.59%7.02%-23.27%-5.31%-33.19%-7.51%47.35%46.63%-61.71%141.23%0.65%19.12%-44.09%24.91%4.23%2.43%-5.56%1.97%8.20%-13.79%
Gross Margin Growth (1y) -52.0060.00-108.00457.00-45.00-8.00287.00-0.00M73.00169.0015.00-257.0024.00-256.00-162.000.01M-98.00-226.000.00M-0.01M0.00M0.00M333.000.00M387.00553.0027.00-483.00-124.00-106.00210.00172.00356.00497.00228.00442.00170.0018.00-38.007.00-35.00-42.00-48.00-0.00M-278.00-101.00-229.00855.00-27.00-213.00-43.0084.0041.0033.00-2.002.00-54.0039.0035.00-22.00198.00145.00148.00228.00
Gross Margin Growth (3y) -24.00221.00194.00-0.00M52.00-95.00140.000.01M-1.00-313.000.00M0.00M0.00M980.000.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M571.00928.00620.00943.00466.00131.00403.00408.00400.00621.00492.00473.00141.00-783.00-143.00-126.00-316.00-370.00-340.00-356.00-321.00-293.00-264.00-281.00-274.00942.00-40.00-141.00-9.0064.00185.00218.00182.00208.00
Gross Margin Growth (5y) -98.00-261.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M761.000.00M755.00919.00379.00-0.00M90.00265.00122.00244.00187.00158.00-131.00157.00-129.00-306.00-361.00-284.00-353.00-284.00-287.00-313.00-120.00-97.00-90.000.00M
Gross Margin (QoQ) -98.00-98.00-25.00169.0014.00-266.00540.00-332.0050.0030.00-0.00M0.00M147.00-125.00-0.00M0.00M-133.00-31.000.01M-0.01M-261.000.00M-491.00477.00-196.00544.00415.00-376.00-30.0018.00-95.00-17.00-13.00335.00-134.00168.00128.0066.0080.00-104.00-25.0010.00126.00-146.00-32.004.00-0.00M808.00145.00-124.0026.00-74.00-42.0046.00154.00-117.00-49.0011.00157.00-173.0044.007.00100.0047.00-9.0011.00179.00
Gross Profit Growth (1y) -0.63%1.66%0.84%10.21%1.58%2.09%4.71%-19.03%3.10%3.11%0.19%-5.06%-1.07%-2.67%-0.54%173.92%1.88%-2.35%28.45%-42.94%24.06%27.63%24.02%44.54%31.03%32.30%4.98%-6.62%-7.67%-5.12%14.92%1.86%4.72%6.58%2.89%21.73%20.38%15.57%-2.98%-2.36%-4.98%-9.39%-5.61%-69.19%-19.03%-13.83%-28.13%105.61%-17.47%-19.29%-4.62%1.88%1.97%1.36%1.00%2.19%-1.06%0.10%0.00%0.58%4.61%5.46%3.58%6.61%
Gross Profit Growth (3y) 1.34%2.28%1.89%-5.38%1.19%0.81%1.42%28.17%1.29%-0.67%8.57%14.06%7.73%6.65%16.58%31.22%18.31%18.14%18.70%-8.34%14.49%17.01%14.37%11.20%8.20%10.19%7.47%5.01%5.19%5.33%4.69%6.58%6.20%3.73%-1.96%-28.45%-2.52%-3.37%-13.01%-14.79%-14.05%-14.26%-13.51%-13.58%-12.00%-11.00%-11.54%28.88%-5.92%-6.44%-1.24%1.55%1.81%2.28%1.52%3.10%
Gross Profit Growth (5y) 0.96%0.34%6.21%5.78%5.54%5.01%10.70%11.67%11.05%10.60%10.75%14.90%8.63%8.77%13.83%16.53%9.87%10.77%14.61%-0.92%13.60%14.56%8.36%10.32%7.70%6.98%2.60%-19.01%-2.18%-1.81%-4.89%-5.16%-4.35%-4.94%-8.37%-5.16%-4.86%-5.89%-8.71%-8.42%-8.52%-8.56%-8.16%-7.88%-6.75%-5.74%-6.43%18.08%
Gross Profit (QoQ) -1.12%-1.27%-0.52%2.33%1.15%-2.07%8.72%-5.68%1.65%0.44%-15.93%20.10%1.66%-2.40%-20.33%25.15%0.02%-0.27%119.41%-53.45%-4.13%31.19%-2.53%1.20%-1.38%27.48%13.60%-8.26%-0.43%1.15%1.06%-9.29%2.32%22.53%-10.43%-6.75%4.15%18.29%5.97%-7.79%-0.02%-0.70%6.64%-10.26%-4.65%3.44%-65.18%135.81%1.47%-13.72%-0.40%-5.35%-0.77%1.95%6.40%-5.27%-1.36%1.59%7.65%-8.28%-0.20%1.49%8.27%-4.61%0.61%-0.32%11.44%
Interest Coverage Ratio Growth (1y) 16.58%29.89%19.37%-53.74%-12.04%-9.89%-5.86%-686.70%3.46%-0.35%4.46%31.83%1.13%2.28%1.88%227.63%2.56%-12.09%-26.07%-171.46%-16.09%-4.91%-6.35%177.38%-4.42%-15.81%1.29%-48.22%-18.83%-11.11%-17.65%-77.48%-26.99%-31.04%-17.80%544.13%-3.52%9.19%7.02%-10.96%9.81%-50.41%-18.02%-299.31%3.71%166.80%23.28%158.15%-11.48%-28.53%10.44%-549.21%3.19%20.74%-17.83%122.59%-3.49%-14.90%-63.69%5.00%2.33%15.87%184.93%0.79%
Interest Coverage Ratio Growth (3y) 1.99%5.26%5.49%-56.73%-2.73%-2.80%0.06%72.18%2.38%-3.59%-7.68%14.65%-4.52%-5.09%-10.98%39.35%-6.30%-11.05%-11.15%-34.09%-13.33%-10.72%-7.90%27.86%-17.26%-19.79%-11.82%-9.09%-17.00%-12.53%-10.18%8.91%-8.20%-27.99%-10.32%-137.70%3.19%13.04%2.65%1.05%0.27%-1.85%3.73%-93.16%-1.79%32.04%3.81%37.33%-4.11%-9.78%-30.93%2.13%0.63%5.98%-5.27%30.82%
Interest Coverage Ratio Growth (5y) 1.93%0.96%-2.43%-29.82%-4.56%-5.15%-7.05%23.06%-2.96%-6.43%-5.68%17.60%-7.55%-8.54%-10.06%15.80%-13.39%-15.48%-13.84%-16.11%-14.44%-11.73%-7.22%20.28%-9.71%-22.51%-9.66%-27.22%-8.22%-2.40%-6.04%8.41%-6.62%-6.57%-0.36%-99.82%0.07%4.50%-0.37%0.92%0.08%-0.58%-19.74%4.31%-1.32%17.82%2.97%21.28%
Interest Coverage Ratio (QoQ) -7.23%0.48%-52.36%162.51%3.36%-7.66%-81.54%399.11%5.90%-3.53%-215.06%188.01%2.00%1.13%-175.09%230.56%3.16%0.74%-5.94%4.91%-11.57%-15.28%-190.92%223.20%0.21%-16.56%-24.88%52.17%-11.74%0.40%-61.60%138.55%-3.35%-6.98%-89.50%673.26%-8.72%10.88%-17.70%15.83%3.31%8.68%-31.54%42.85%-53.35%79.69%-266.45%174.33%20.02%-16.97%-21.48%13.14%-3.10%28.31%-419.35%125.99%13.37%-12.67%-12.22%11.06%-0.04%-62.74%153.82%8.23%13.19%-8.37%-10.22%
Net Cash Flow Growth (1y) -159.06%-133.19%258.79%32.92%96.14%308.37%270.84%-373.18%-1,408.70%-119.43%-101.27%141.16%-43.08%241.98%-3,510.23%-36.08%765.26%102.08%-178.47%212.25%-162.96%1,114.12%-66.77%-117.59%217.50%-116.96%91.10%89.64%85.08%325.50%1,845.70%2,051.79%-118.87%-661.80%-121.66%-254.99%172.06%105.71%62.30%262.72%-283.33%245.41%-283.65%-182.50%169.09%-100.01%203.88%46.28%-766.11%-4,102,600.00%-107.30%153.17%91.80%116.28%-260.18%-163.59%-279.44%-106.00%75.70%182.32%209.57%1,005.74%2,144.44%-364.85%
Net Cash Flow Growth (3y) -32.83%-28.75%57.87%48.98%5.93%37.06%-54.67%48.05%426.09%-17.70%-48.53%41.30%-81.64%232.73%-451.41%-32.97%90.57%-83.32%25.51%-27.18%11.04%66.82%66.20%-29.14%25.68%-60.68%30.44%-46.34%-36.86%39.64%-12.55%271.38%-31.02%3.45%-32.26%-59.80%42.81%96.96%51.87%10.33%-118.54%-181.35%33.72%-38.24%27.74%-1.51%35.10%43.37%-59.69%-637.42%-27.32%31.59%32.78%27.82%170.96%-50.17%
Net Cash Flow Growth (5y) 26.74%-17.36%-49.69%35.73%-28.37%74.33%-58.15%7.32%155.20%-25.77%-16.97%56.84%71.95%72.61%204.66%-6.62%-11.44%-122.64%-9.34%-30.06%-28.55%8.28%26.70%-2.15%11.52%-15.79%13.41%-33.29%-20.44%79.56%50.35%-85.24%-25.77%-53.41%-15.14%-9.89%13.00%16.96%16.94%24.59%-35.84%-17.06%23.92%-34.20%28.98%-12.28%27.41%16.91%
Net Cash Flow (QoQ) 74.65%-133.36%-100.25%49.38%1.84%259.61%-184.59%97.09%5,404.35%184.06%-207.94%90.72%31.70%81.43%3,598.86%-132.25%167.77%-572.07%161.95%235.67%-79.41%-750.51%169.46%-167.68%497.02%-189.35%92.67%552.08%-157.29%53.11%91.47%8,175.89%-30.19%263.02%-90.46%-178.09%-1,978.03%86.00%31.76%136.30%64.55%-192.49%394.50%-140.90%410.02%-202.73%36.68%134.26%-100.06%746,200.00%-132.74%-324.81%-295.33%98.67%338.35%-165.51%884.96%-129.39%57.92%-290.92%87.58%-18.95%242.56%420.29%2.66%168.50%-118.47%
Net Income Growth (1y) 166.67%-350.00%11,042.86%-85.71%3.31%-2.14%5.51%289.57%-1.03%-6.68%-18.39%-155.40%11.62%11.43%33.86%233.81%-6.79%-12.89%-19.88%-32.74%-8.01%14.20%-8.63%544.32%33.16%30.74%54.21%-77.71%-8.64%-24.28%-18.00%-47.29%14.14%-60.67%-19.78%-514.79%60.02%-362.00%-60.42%101.68%-99.81%94.77%-95.77%-118.62%25.09%23.09%6,573.79%-5.72%
Net Income Growth (3y) 968.34%1,156.24%708.61%-547.87%1,135.62%819.73%71.07%1,430.06%4.50%0.59%4.85%50.45%0.98%-3.24%-4.34%-20.70%-1.45%3.49%-0.67%98.31%4.52%9.16%4.13%-1.15%3.82%4.18%4.93%-8.86%11.57%-26.98%0.48%-35.49%18.61%-40.61%-36.14%-66.78%-84.89%-27.11%-76.24%-26.26%-22.12%43.65%-51.28%186.22%578.82%191.29%467.31%394.26%
Net Income Growth (5y) 316.05%348.29%240.14%-209.83%361.08%281.58%40.47%383.98%-0.43%0.25%-3.34%51.91%4.75%6.23%4.28%-6.46%3.09%1.88%4.38%21.81%3.55%-17.28%-5.78%-32.68%15.37%-25.91%-18.17%-44.51%-66.54%-15.48%-55.75%-14.89%-2.91%-0.13%-48.36%10.27%-1.12%25.47%25.02%18.84%
Net Income (QoQ) 166.67%250.00%100.00%-85.71%-350.00%15,700.00%-99.74%8.57%-6.66%-202.11%199.84%2.84%0.64%83.46%-47.88%-3.03%-11.99%-224.54%205.01%-3.19%5.72%24.50%-26.85%-9.52%-2.76%4.51%0.06%12.31%-22.20%636.95%-79.32%10.28%-8.23%6.52%-15.24%-8.60%-0.63%-31.53%83.54%-68.51%102.69%-454.04%170.81%-151.56%130.62%-85.01%-92.02%-1,526.67%124.77%-166.04%5.28%-96.33%2,940.00%6.44%3.60%99.07%-57.05%
Net Income towards Common Stockholders Growth (1y) 166.67%25.78%11,042.86%-85.71%3.31%-2.14%5.51%289.57%-1.03%-6.68%-18.39%-155.40%11.62%11.43%33.86%233.81%-6.79%-12.89%-19.88%-32.74%-8.01%14.20%-8.63%544.32%33.16%30.74%54.21%-77.71%-13.93%-29.25%-23.17%-53.39%11.77%-66.90%-25.35%-682.94%63.83%23.19%112.45%135.82%-36.51%171.14%1.86%-572.18%-12.31%8.09%-42.38%109.06%-18.70%-20.08%-106.56%88.81%29.46%25.89%4,205.31%-6.92%
Net Income towards Common Stockholders Growth (3y) 968.34%7.41%708.61%-547.87%1,135.62%-1.22%71.07%1,430.06%4.50%0.59%4.85%50.45%0.98%-3.24%-4.34%-20.70%-1.45%3.49%-0.67%98.31%4.52%9.16%4.13%-1.15%1.78%1.84%2.68%-12.52%8.60%-32.60%-4.01%-37.61%16.37%-33.92%6.81%-0.90%5.15%3.40%17.33%-128.04%-3.02%53.41%7.63%29.13%-23.22%32.80%-26.80%-6.88%-2.64%2.83%15.79%29.25%
Net Income towards Common Stockholders Growth (5y) 316.05%2.50%240.14%-209.83%361.08%0.05%40.47%383.98%-0.43%0.25%-3.34%51.91%4.75%6.23%4.28%-6.46%1.87%0.50%3.03%21.08%1.89%-21.16%-8.33%-35.83%14.06%-15.50%11.41%6.92%5.91%0.45%13.86%-24.77%-2.58%-3.30%-6.49%-16.08%-3.68%-0.92%-15.56%11.01%-0.81%29.43%27.42%17.81%
Net Income towards Common Stockholders (QoQ) 106,766.67%-99.78%100.00%-85.71%201,150.00%-80.62%-99.74%8.57%-6.66%-202.11%199.84%2.84%0.64%83.46%-47.88%-3.03%-11.99%-224.54%205.01%-3.19%5.72%24.50%-26.85%-9.52%-2.76%4.51%0.06%12.31%-22.20%636.95%-79.32%10.28%-8.23%6.52%-20.16%-9.35%-0.35%-35.38%91.47%-73.15%124.74%-604.63%153.81%-79.81%287.58%-14.93%-4.61%-13.80%45.60%-494.36%117.72%6.25%-22.38%-38.01%59.02%4.45%-106.37%1,883.63%9.03%1.57%107.84%-59.56%
Net Margin Growth (1y) 2.00261.00245.00-4.0056.00-46.0038.000.00M-54.00-98.00-247.00-0.00M130.00111.00124.000.00M-321.00-355.00-255.00-407.00-19.00162.00-153.000.00M312.00317.00370.00-0.00M-337.00-520.00-223.00-558.00156.00-526.00-177.00-0.01M0.00M123.000.00M0.01M-488.00961.00116.00-0.01M-217.0098.00-855.000.01M-255.00-293.00-0.00M581.00304.00257.000.00M-127.00
Net Margin Growth (3y) 0.00M210.000.00M-0.00M0.00M-97.00967.000.00M132.00-34.00-85.000.00M-245.00-342.00-378.00-0.00M-210.00-82.00-284.000.01M-28.00124.00-38.00-192.00-45.00-42.00-6.00-343.00131.00-729.00-30.00-0.01M839.00-923.00820.00536.00689.00559.000.00M-0.01M315.000.00M482.000.01M-960.00766.00-0.00M-357.00-168.0062.000.00M0.01M
Net Margin Growth (5y) 0.00M66.00965.00-0.00M0.00M-84.00844.000.00M-208.00-226.00-494.000.01M48.00136.00-161.00-0.00M-236.00-286.00-137.000.00M-209.00-922.00-439.00-0.01M0.00M-444.000.00M752.00663.00355.000.00M-0.01M134.00137.0082.00-402.00217.00364.00-905.00737.00365.000.00M0.00M0.01M
Net Margin (QoQ) 0.00M-0.00M2.00-4.000.00M-0.00M-246.00108.00-79.00-0.00M0.00M6.005.00946.00-0.00M-38.00-145.00-0.00M0.00M-57.00-131.00170.00-303.00-91.00-32.0018.0086.0090.00-347.000.00M-0.00M95.00-293.0016.00-155.00-88.004.00-319.00559.00-770.00352.00-0.01M0.01M-0.00M0.00M-268.00-3.00-218.00605.00-0.01M0.01M98.00-348.00-468.00464.0059.00-0.00M0.00M187.0012.000.00M-0.00M
Operating Income Growth (1y) 5.05%11.80%2.26%-54.25%-2.73%1.35%14.80%-530.56%5.04%10.58%-3.18%33.73%-2.64%-10.33%2.50%305.40%6.65%-6.12%-9.39%-144.69%-12.28%0.59%5.64%237.72%28.32%13.63%8.19%-43.60%-13.04%-1.43%13.44%-69.84%0.00%0.00%0.00%380.87%16.64%15.99%8.69%-13.62%3.50%-52.91%-22.39%-264.97%-3.90%114.38%1.71%155.75%-23.03%-34.55%-3.61%-530.98%8.40%29.26%-3.83%124.99%-2.58%-10.08%-63.40%1.04%-1.59%12.86%189.18%8.67%
Operating Income Growth (3y) 2.39%7.80%4.36%-48.96%-0.17%0.16%4.45%80.30%2.94%-2.36%-3.48%15.27%-3.07%-5.39%-0.63%48.34%6.28%2.38%1.17%-29.72%-0.71%4.06%9.04%30.73%3.72%3.85%7.06%-6.48%0.47%4.56%7.23%7.80%6.48%-18.25%-5.51%-106.87%5.08%5.40%-4.98%-7.38%-8.52%-12.90%-8.71%-81.35%-7.10%21.95%-1.94%37.52%-6.68%-8.71%-30.25%2.86%1.29%9.47%0.59%31.51%
Operating Income Growth (5y) 2.19%1.07%1.09%-26.18%-1.43%-1.04%1.75%29.25%4.19%1.25%0.55%19.85%0.33%-1.05%3.78%17.24%0.86%1.13%3.27%-12.83%2.69%5.50%7.10%24.35%6.14%-9.36%0.70%-25.92%0.18%2.91%-0.54%2.87%-2.24%-5.18%-3.73%-79.17%-0.65%-0.19%-4.47%-3.07%-4.17%-5.14%-23.16%0.02%-5.13%12.98%-0.04%21.61%
Operating Income (QoQ) -4.28%-2.39%-14.07%30.83%1.88%-10.72%-61.55%178.16%6.15%1.14%-244.19%167.86%11.74%-11.44%-198.69%199.70%2.91%1.23%97.77%-48.24%-9.41%-2.30%-197.54%201.61%3.89%2.60%27.17%-5.32%-8.01%-2.32%-33.71%45.97%4.27%12.42%-82.38%384.07%4.27%12.42%-15.26%17.42%3.69%5.35%-32.65%40.69%-52.82%73.61%-243.15%181.95%5.25%-17.63%-21.53%13.14%-10.49%21.31%-450.83%128.46%6.73%-9.74%-8.84%10.93%-1.49%-63.26%151.70%8.04%12.98%-5.88%-5.41%
Operating Margin Growth (1y) 90.00197.00-8.00-820.00-97.00-17.00261.00-0.00M58.00202.00-62.00937.00-23.00-253.005.000.01M56.00-144.00-223.00-0.01M-245.00-13.00-186.000.00M53.00-130.0052.00-773.00-129.0040.0022.00-708.000.00M0.00M0.00M976.00-17.0010.00183.00-147.00136.00-806.00-324.00-0.01M255.000.00M543.000.01M-142.00-447.0010.00-0.01M128.00469.00-96.000.01M-44.00-208.00-0.00M3.00-68.00174.000.00M80.00
Operating Margin Growth (3y) 51.00382.00191.00-0.00M-61.00-69.00205.000.00M92.00-196.00-279.000.00M-211.00-410.00-404.000.00M-135.00-287.00-357.00-0.00M-320.00-103.00-112.000.00M-76.00-90.0074.00-505.00-146.0049.00205.00121.00120.00-796.00-141.00-0.01M375.00460.00402.00290.00250.004.00229.00-0.01M242.000.00M457.000.01M-58.00-186.00-0.00M75.0015.00436.00-9.000.01M
Operating Margin Growth (5y) 84.00-16.00-27.00-0.00M-250.00-226.00-205.000.00M-100.00-338.00-414.000.00M-287.00-500.00-330.000.00M-264.00-247.00-335.00-0.00M-337.00-94.0071.000.00M44.00-886.00-67.00-0.01M246.00500.00424.00559.00233.0013.00412.00-0.01M361.00483.00316.00363.00334.00265.00-0.00M513.00129.000.00M544.000.01M
Operating Margin (QoQ) -89.00-49.00-242.00470.0019.00-255.00-0.00M0.00M99.0023.00-0.00M0.00M242.00-240.00-0.00M0.00M11.0018.000.00M-0.00M-189.00-60.00-0.00M0.00M43.00-233.00273.00-29.00-140.00-52.00-552.00615.0028.00-69.00-0.00M0.00M28.00-69.00-306.00330.0055.00104.00-636.00613.00-887.00586.00-0.01M0.01M113.00-128.00-417.00290.00-192.00329.00-0.01M0.01M150.00-236.00-259.00301.00-14.00-0.00M949.00230.00229.00-115.00-263.00
Profit After Tax Growth (1y) -19.80%26.03%282.95%-58.59%36.54%-10.39%-70.26%-675.19%5.31%8.39%0.41%42.24%3.31%-2.14%5.51%281.36%-0.08%-4.72%-18.39%-157.17%-11.43%-13.88%-3.42%202.18%16.35%10.40%11.05%-38.45%22.50%49.30%40.90%660.87%0.00%0.00%0.00%-73.19%-8.64%-24.28%-18.00%-47.29%14.14%-60.67%-19.78%-649.93%52.85%281.89%58.43%134.98%-32.12%-20.41%26.44%-552.44%-13.52%0.23%-39.71%110.97%-15.76%-17.07%-104.55%70.72%25.09%23.09%5,661.49%-5.72%
Profit After Tax Growth (3y) 4.86%6.97%4.57%-50.01%14.10%-1.68%-31.96%81.96%2.82%0.35%-4.73%15.71%-2.94%-7.05%-5.96%45.17%0.98%-3.24%-4.34%-28.89%8.07%12.39%14.75%89.32%12.54%18.12%16.09%7.88%3.82%4.18%4.93%2.44%1.41%-33.22%-13.03%-40.56%16.82%4.38%1.39%0.47%5.80%6.13%17.13%-120.39%-3.55%44.97%6.49%29.54%-20.92%-12.86%-26.72%-5.37%-3.05%0.77%15.10%29.60%
Profit After Tax Growth (5y) 3.55%2.68%-0.31%-27.93%5.62%-4.85%-24.32%28.62%2.30%-0.79%-1.50%18.90%5.44%5.77%5.41%47.41%4.75%6.23%4.28%-6.01%2.89%1.46%4.38%21.76%8.25%-13.26%0.58%-41.33%14.32%11.17%7.99%15.64%1.59%-1.97%5.67%-26.43%-1.32%-1.92%-4.50%-12.83%-2.91%-0.13%-15.37%10.27%-1.12%25.47%25.02%17.91%
Profit After Tax (QoQ) 2.27%-0.06%-13.38%-9.42%60.71%203.67%-90.63%198.71%5.48%0.77%-281.17%154.69%8.57%-6.66%-204.22%197.82%2.84%0.64%79.13%-46.10%-1.94%-13.79%-225.48%183.50%-4.64%-3.33%32.75%-4.92%-9.52%-2.76%-26.42%89.22%10.28%-8.23%297.34%-75.13%10.28%-8.23%6.52%-15.24%-8.60%-0.63%-31.53%83.54%-68.51%102.69%-569.38%151.02%-21.32%-15.92%3.65%-1.02%-7.73%33.57%-470.88%118.92%6.94%-19.66%-32.51%45.27%5.28%-104.41%2,633.33%6.44%3.60%99.07%-57.05%
Property, Plant & Equipment (Net) Growth (1y) 2.11%3.21%3.69%4.03%4.29%4.25%3.77%3.74%2.75%2.30%2.50%2.30%3.02%3.89%0.29%2.83%3.27%2.41%2.55%0.34%-0.01%6.69%10.23%9.06%8.04%0.88%0.36%1.49%2.14%2.05%0.26%-0.13%2.67%3.07%4.99%5.54%1.94%0.74%-1.02%-2.37%-2.37%-1.98%-6.93%-3.35%-4.15%-3.34%0.45%2.05%1.25%2.11%4.76%1.02%2.92%1.14%0.82%-0.47%-0.79%-0.41%0.30%0.47%1.03%1.53%2.09%
Property, Plant & Equipment (Net) Growth (3y) 3.05%3.25%3.32%3.36%3.35%3.47%2.18%2.96%3.02%2.86%1.78%1.82%2.09%4.31%4.27%4.02%3.71%3.30%4.30%3.56%3.33%3.18%3.51%3.40%4.25%2.00%1.85%2.27%2.25%1.95%1.38%0.96%0.72%0.59%-1.11%-0.14%-1.56%-1.54%-2.56%-1.25%-1.78%-1.10%-0.69%-0.12%-0.04%-0.06%1.99%0.86%1.12%0.94%1.94%0.34%1.04%0.75%1.06%
Property, Plant & Equipment (Net) Growth (5y) 3.09%3.21%2.55%2.64%2.66%3.89%3.82%3.62%3.38%3.22%3.13%3.16%3.26%3.17%2.67%2.67%3.19%3.00%3.61%3.20%2.92%2.67%2.88%2.64%2.43%0.94%-0.54%0.19%0.01%0.08%-0.53%0.30%-0.17%0.09%0.35%0.53%-0.12%-0.29%-0.46%-0.64%-0.66%-0.52%-0.19%-0.07%0.02%0.19%1.67%
Property, Plant & Equipment (Net) (QoQ) 0.09%1.22%-0.16%0.95%1.17%1.70%0.17%1.20%1.13%1.23%0.13%0.24%0.68%1.43%-0.06%0.94%1.53%-2.08%2.47%1.37%0.68%-1.94%0.27%1.02%7.42%1.31%-0.80%0.07%0.31%0.79%0.31%0.71%0.22%-0.98%-0.08%3.54%0.61%0.86%0.44%0.02%-0.57%-0.90%-0.93%0.02%-0.17%-5.92%2.89%-0.82%0.67%-2.23%4.53%-1.59%1.53%0.31%0.79%0.25%-0.22%-0.01%-0.50%-0.06%0.15%0.71%-0.32%0.50%0.64%1.26%
Return on Assets Growth (1y) 5.000.00M0.00M0.00M0.00M1.003.004.001.000.00M-1.004.004.004.003.00-5.00-4.00-4.00-4.002.002.002.002.00-1.00-1.00-1.00-1.004.004.004.004.00-4.00-4.00-4.00-4.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-3.001.00-1.001.001.00-1.000.00M0.00M0.00M1.002.002.002.002.004.002.00
Return on Assets Growth (3y) 9.003.003.003.003.006.006.006.006.001.00-1.00-2.002.002.001.001.00-3.00-3.00-3.00-3.005.006.005.005.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-8.00-8.00-8.00-8.00-3.00-4.00-3.00-3.00-3.00-3.00-2.00-2.001.003.003.002.004.003.006.006.00
Return on Assets Growth (5y) 11.002.002.002.002.004.004.004.004.002.001.00-1.005.005.005.004.00-3.00-3.00-3.00-3.000.00M1.000.00M0.00M-5.00-4.00-5.00-5.00-3.00-4.00-3.00-3.00-8.00-8.00-7.00-7.00-3.00-1.00-1.000.00M0.00M1.003.006.00
Return on Assets (QoQ) 5.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.00-1.000.00M0.00M0.00M4.000.00M0.00M0.00M-4.000.00M0.00M0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M4.000.00M0.00M0.00M-3.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-3.001.00-1.000.00M2.00-1.001.000.00M0.00M0.00M0.00M0.00M1.000.00M1.000.00M0.00M2.000.00M
Return on Capital Employed Growth (1y) 11.00-1.00-1.00-1.00-1.00-5.00-4.00-4.00-4.002.001.001.001.007.007.007.007.00-8.00-8.00-8.00-8.002.003.003.004.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-2.000.00M0.00M1.001.000.00M0.00M-1.00-1.00-4.00-4.00-2.00-2.004.003.002.003.00-7.00-6.00-6.00-7.008.008.007.006.00-1.00-1.00-1.001.001.00
Return on Capital Employed Growth (3y) 6.00-4.00-4.00-4.00-4.004.005.004.004.001.000.00M0.00M0.00M2.002.003.003.00-6.00-6.00-6.00-6.001.001.001.001.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-2.00-4.00-4.00-2.00-2.000.00M-1.00-1.000.00M-7.00-7.00-6.00-5.005.005.004.003.000.00M0.00M1.001.008.00
Return on Capital Employed Growth (5y) 13.00-4.00-5.00-5.00-6.00-1.00-1.00-1.00-1.003.003.002.002.000.00M0.00M0.00M-1.00-7.00-7.00-7.00-6.001.002.001.001.00-5.00-6.00-5.00-5.00-1.00-2.00-2.00-1.00-7.00-7.00-6.00-5.001.001.001.00-1.000.00M0.00M1.002.005.00
Return on Capital Employed (QoQ) 11.000.00M0.00M0.00M-1.000.00M0.00M0.00M-5.000.00M0.00M0.00M1.000.00M0.00M0.00M7.000.00M0.00M0.00M-7.000.00M0.00M0.00M3.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M-1.00-1.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M-3.000.00M1.000.00M3.00-1.000.00M1.00-7.000.00M0.00M0.00M7.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M
Return on Equity Growth (1y) 14.001.001.001.00-1.003.007.0011.005.001.00-2.0013.0012.0011.0010.00-14.00-12.00-12.00-11.007.006.005.005.00-3.00-3.00-2.00-2.0014.0013.0010.009.00-15.00-14.00-12.00-12.00-3.00-2.00-3.00-3.00-8.00-7.00-9.00-10.004.00-2.003.003.00-3.001.00-1.000.00M3.006.007.008.005.0012.008.00
Return on Equity Growth (3y) 24.008.008.009.008.0020.0019.0019.0019.004.001.00-3.007.006.005.004.00-9.00-9.00-8.00-8.0018.0016.0013.0012.00-4.00-4.00-4.00-4.00-4.00-3.00-5.00-5.00-26.00-23.00-24.00-24.00-8.00-11.00-9.00-9.00-8.00-8.00-7.00-6.002.009.0010.008.0013.0011.0019.0019.00
Return on Equity Growth (5y) 32.007.008.008.007.0014.0013.0013.0013.008.004.000.00M18.0016.0013.0011.00-10.00-10.00-11.00-10.000.00M0.00M-2.00-2.00-15.00-13.00-16.00-16.00-9.00-13.00-11.00-11.00-25.00-24.00-22.00-21.00-7.00-3.00-2.003.003.005.0013.0019.00
Return on Equity (QoQ) 13.000.00M0.00M1.000.00M0.00M0.00M-1.004.004.00-3.001.000.00M0.00M12.00-1.000.00M-1.00-12.001.001.000.00M6.000.00M0.00M-1.00-1.000.00M0.00M0.00M14.00-1.00-2.00-1.00-10.000.00M-1.000.00M-1.000.00M-1.000.00M-7.002.00-3.00-1.006.00-4.002.00-1.000.00M0.00M0.00M0.00M3.000.00M4.001.001.007.00-1.00
Return on Invested Capital Growth (1y) 21.004.006.007.00-8.00-10.00-10.00-13.00-6.004.005.004.004.0012.0010.009.009.00-13.00-12.00-10.00-11.005.005.005.006.000.00M-1.00-2.00-2.0015.0012.004.00-1.00-20.00-13.00-4.000.00M1.00-3.00-4.00-7.002.00-7.00-4.00-2.00-5.006.007.0010.00-11.00-11.00-14.00-16.0015.0014.0018.0015.00-2.00-2.00-3.004.003.00
Return on Invested Capital Growth (3y) 8.00-1.001.00-2.00-9.006.005.000.00M7.003.003.003.002.004.003.004.004.00-8.00-8.00-7.00-7.0020.0016.006.003.00-6.00-3.00-3.00-2.00-5.00-4.00-5.00-7.00-17.00-23.00-13.00-9.00-1.00-4.00-1.000.00M-13.00-12.00-11.00-8.00-1.009.0012.009.002.001.002.003.0016.00
Return on Invested Capital Growth (5y) 21.00-2.00-1.00-3.00-11.00-1.00-2.00-5.002.008.007.006.006.0018.0014.005.001.00-14.00-10.00-8.00-7.000.00M0.00M-3.00-3.00-3.00-12.00-11.00-11.00-7.00-5.00-2.000.00M-33.00-29.00-20.00-15.002.00-1.003.000.00M0.00M0.00M5.0010.000.00M
Return on Invested Capital (QoQ) 12.00-1.003.007.00-5.001.004.00-7.00-7.000.00M0.00M0.00M3.001.000.00M0.00M11.00-1.00-1.000.00M-11.000.00M1.00-1.005.000.00M1.000.00M-1.00-1.000.00M0.00M15.00-3.00-9.00-4.00-4.003.000.00M0.00M-4.000.00M-1.00-2.006.00-9.001.000.00M3.001.003.002.00-17.001.000.00M0.00M13.000.00M5.00-3.00-4.000.00M4.003.00-4.00
Return on Sales Growth (1y) 0.00M0.00M2.000.00M1.001.00-2.0011.0012.0012.001.000.00M0.00M33.00-1.00-1.00-2.00-33.001.001.001.0024.00-3.00-4.00-3.00-4.000.00M2.00-2.0047.003.003.004.00-45.00-3.00-5.00-2.00-5.002.00-5.00-1.00-72.0011.00-15.00-3.0067.00-22.0011.00-4.00-1.000.00M1.000.00M13.0013.001.003.003.0031.00-1.00
Return on Sales Growth (3y) 11.0013.0012.00-12.0012.0012.0010.0022.0011.0010.0010.001.000.00M-1.0024.00-2.00-3.00-4.00-13.00-2.00-1.00-3.0067.000.00M1.000.00M-2.000.00M0.00M0.00M-3.002.00-6.001.00-121.0010.00-25.00-7.00-10.00-10.00-10.00-9.00-6.00-12.00-4.00-8.00-10.0025.00-4.0013.0015.0016.0031.0013.00
Return on Sales Growth (5y) 12.0011.0010.00-12.0013.0012.008.0013.009.008.008.00-2.00-2.00-5.0067.000.00M1.00-2.00-11.00-2.00-2.00-1.0017.00-1.00-8.00-3.00-79.0013.00-20.00-4.00-8.00-9.00-11.00-7.00-55.00-13.00-13.00-11.003.004.00-8.008.004.0012.0024.0078.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M0.00M2.00-2.001.000.00M-1.001.00-1.00-23.0024.000.00M0.00M9.00-10.000.00M-1.00-21.0024.00-1.00-1.002.00-3.00-1.000.00M0.00M1.001.00-3.0048.00-43.001.00-3.000.00M-1.00-1.000.00M-3.006.00-8.004.00-74.0088.00-34.0015.00-3.00-1.00-1.001.000.00M0.00M0.00M0.00M1.00-13.0013.002.000.00M16.00-19.00
Revenue Growth (1y) 0.24%0.63%2.76%2.13%2.35%2.23%-0.33%3.64%1.84%0.25%-0.06%0.23%-1.46%1.58%2.22%1.80%3.57%1.56%2.48%3.85%0.31%1.35%18.61%22.30%24.43%22.73%4.60%-0.66%-6.16%-3.79%11.86%-0.39%0.00%0.00%0.00%15.16%17.85%15.32%-2.52%-2.44%-4.57%-8.91%-5.04%-63.73%-16.13%-12.72%-26.01%83.12%-17.18%-17.06%-4.10%0.80%1.44%0.92%1.02%2.17%-0.37%-0.40%-0.45%0.86%1.99%3.52%1.64%3.62%
Revenue Growth (3y) 1.47%1.04%0.78%1.99%0.89%1.35%0.61%1.88%1.29%1.13%1.54%1.95%0.78%1.50%7.51%8.94%8.94%8.10%8.34%8.06%5.41%6.17%11.54%6.56%5.30%5.70%5.37%4.45%3.41%3.52%2.93%3.82%3.99%1.65%-2.54%-25.86%-1.93%-2.86%-11.85%-13.47%-12.81%-12.96%-12.33%-12.52%-11.02%-9.94%-10.50%23.55%-5.76%-5.88%-1.20%1.27%1.02%1.34%0.73%2.21%
Revenue Growth (5y) 1.29%1.25%1.41%2.32%1.31%1.39%4.36%6.08%5.34%5.17%5.37%5.18%3.63%4.31%7.77%5.05%3.94%3.98%7.30%7.67%6.66%6.66%6.23%6.34%5.60%4.40%1.61%-16.61%-2.41%-2.48%-5.19%-5.76%-4.82%-5.33%-8.06%-5.54%-4.55%-5.16%-7.88%-7.77%-7.70%-7.90%-7.49%-7.16%-6.47%-5.51%-6.22%14.53%
Revenue (QoQ) 0.52%0.39%-0.08%-0.58%0.91%2.51%-0.70%-0.36%0.79%-0.05%3.26%-2.10%-0.78%-0.37%3.56%-3.75%2.29%0.26%3.13%-2.07%0.30%1.17%4.50%-5.41%1.35%18.40%7.75%-3.76%-0.04%0.91%2.33%-9.09%2.49%17.32%-8.88%-8.73%2.49%17.32%4.93%-6.60%0.29%-0.82%5.01%-8.63%-4.28%3.39%-59.89%111.28%-0.38%-12.35%-0.74%-4.45%-0.23%1.35%4.33%-3.84%-0.74%1.45%5.51%-6.23%-0.77%1.40%6.90%-5.18%0.72%-0.45%8.98%
Shareholder's Equity Growth (1y) 4.52%13.29%9.77%10.13%10.27%0.52%-5.50%-6.78%-9.23%-11.07%-9.59%-16.02%-16.67%-14.95%-1.09%3.43%7.31%8.11%-4.59%-4.67%-5.53%31.86%36.97%42.82%42.14%1.48%0.38%0.46%1.20%1.21%14.42%17.68%46.30%46.68%36.53%32.55%5.40%5.06%4.15%0.26%-0.32%0.38%-11.24%-6.33%-7.03%-7.05%2.57%1.90%-24.77%-22.79%-42.10%-41.92%-14.21%-15.80%10.32%9.48%2.82%-1.33%0.68%1.04%1.72%9.01%6.97%
Shareholder's Equity Growth (3y) 1.51%0.42%-2.12%-4.83%-5.87%-8.73%-5.46%-6.79%-6.72%-6.49%-5.15%-6.09%-5.47%6.63%8.93%12.09%12.95%13.10%9.47%11.01%10.76%10.64%16.30%19.08%28.15%14.63%16.18%16.15%15.99%15.97%17.62%16.07%15.41%15.65%8.07%7.57%-0.78%-0.67%-1.75%-1.46%-11.33%-10.36%-19.22%-17.85%-15.66%-15.46%-13.14%-13.47%-12.78%-13.76%-13.68%-13.71%-3.55%-3.25%5.92%
Shareholder's Equity Growth (5y) -1.32%-1.42%-2.41%-3.20%-3.30%1.62%2.01%1.97%1.74%1.82%3.24%3.51%3.97%4.48%8.22%10.73%16.36%16.52%15.43%16.37%15.94%15.85%17.47%17.54%17.20%9.70%7.71%8.03%7.66%7.79%8.18%8.34%1.46%2.11%-5.60%-5.93%-8.82%-8.62%-9.54%-9.46%-9.27%-9.76%-10.15%-9.32%-8.90%-8.26%-6.73%
Shareholder's Equity (QoQ) 1.00%1.99%0.47%0.99%9.48%-1.19%0.80%1.12%-0.20%-7.10%-0.58%-1.53%-2.23%-5.55%-7.65%-2.29%-0.21%9.85%-3.43%1.37%0.53%-3.06%-3.51%0.46%40.33%0.69%0.62%-0.03%0.19%-0.40%0.70%0.70%0.20%12.61%3.57%25.19%0.46%4.82%0.55%-0.45%0.13%3.91%-3.21%-1.02%0.83%-8.11%2.14%-1.77%0.81%1.41%1.47%-27.47%3.45%-23.95%1.77%7.13%1.53%-0.35%1.00%0.61%-2.57%1.69%1.36%1.28%4.42%-0.21%
Tax Rate Growth (1y) 0.00M158.00-0.02M-0.00M-0.00M-47.000.02M0.00M-39.0015.00-201.000.00M-459.00-122.00-299.00-501.00471.00766.00218.00-118.00-893.00-0.00M-321.00-663.000.00M505.00620.00-0.00M-178.00-129.00303.00-14.38M-0.00M-0.00M-0.00M14.38M-346.00-93.00-323.00313.00174.000.00M29.0023.0030.00-0.00M105.00123.0077.00794.00-801.00-0.00M93.00-135.000.00M0.00M18.00-33.000.01M490.00-128.00-215.00-0.01M-0.00M
Tax Rate Growth (3y) -230.00126.00107.000.00M-0.00M-154.000.02M0.01M-27.00660.00-282.00452.00-881.00-415.00-402.00-0.00M611.00213.00518.00-0.00M-38.00-683.00603.00-14.38M-249.00-751.00-557.00-0.00M-0.00M-0.00M-0.00M-208.00-0.00M356.00-0.00M14.38M-142.00-643.00-189.00459.00281.00244.00-666.00-0.00M200.00-0.00M370.00-200.00188.00627.000.01M166.00-17.00-382.00-336.00222.00
Tax Rate Growth (5y) -218.00770.0026.00511.00-0.00M-447.000.02M0.00M113.00106.0018.00-0.00M-26.00-38.00522.00-14.38M-671.00-0.00M-659.00-0.00M-0.00M-0.00M-0.00M-0.00M-421.00732.00-850.00-0.00M-0.00M-0.00M-0.00M-62.00-0.00M-977.00-0.00M14.37M28.0016.0076.00135.00391.0077.000.01M313.0090.00-0.00M-0.00M-0.00M
Tax Rate (QoQ) -311.00-208.009.000.00M-0.00M-0.02M0.01M0.01M-9.00-10.00-240.00221.0045.00-226.000.00M-0.00M382.00-403.00830.00-338.00677.00-952.00494.00-0.00M511.00-213.00151.00584.00-17.00-98.00-0.00M0.00M33.00334.00-14.38M14.38M9.00-19.00-0.00M834.00262.00-249.00-535.00695.000.00M-0.00M-541.00702.00-492.00436.00-523.00656.00225.00-0.00M-0.00M0.00M-3.0042.00-0.00M0.00M-53.000.01M-0.01M473.00-140.00-0.00M-661.00
Total Debt Growth (1y) -8.76%-5.09%-8.20%-6.38%-4.89%3.28%-2.14%1.05%-3.06%-10.50%7.86%12.82%16.49%19.57%7.08%7.75%11.81%-0.78%9.42%20.75%35.24%67.84%54.15%35.30%11.58%-1.35%-2.09%2.10%13.26%30.39%33.06%22.36%32.38%12.33%7.40%7.63%-10.31%-9.95%-7.57%-6.39%-0.94%-3.81%-3.62%9.70%6.40%12.77%11.69%15.18%-24.38%-25.50%-22.63%-33.76%5.39%3.39%1.06%-3.43%-8.85%-6.52%-10.05%-4.97%1.31%8.10%10.17%
Total Debt Growth (3y) -5.60%-4.27%-1.05%2.19%2.41%3.39%4.17%7.10%8.08%2.02%8.12%13.65%20.77%25.81%21.78%20.75%19.05%18.00%18.20%18.60%19.56%29.25%26.17%19.12%18.71%13.06%11.85%10.37%10.38%9.67%9.72%7.23%5.56%-0.91%-1.46%3.39%-1.85%-0.78%-0.17%5.76%-7.28%-6.86%-5.91%-5.76%-5.35%-4.59%-4.41%-9.68%-10.10%-10.37%-11.07%-15.29%-0.90%1.47%0.05%
Total Debt Growth (5y) 1.84%0.80%2.57%6.79%10.18%12.98%13.78%14.95%13.76%11.95%13.79%15.19%17.36%20.70%18.67%17.07%20.40%19.20%18.74%17.05%15.20%16.91%14.80%11.24%8.25%4.59%4.51%6.67%7.23%7.43%7.29%9.27%-1.10%-3.95%-3.73%-3.35%-5.50%-5.53%-4.90%-5.43%-5.20%-4.82%-5.41%-5.14%-4.77%-2.57%-2.85%
Total Debt (QoQ) -5.29%-0.80%-3.63%0.77%-1.47%-4.06%-1.72%2.38%6.99%-9.09%1.48%-1.79%-1.22%9.56%6.14%1.40%1.40%-1.88%6.80%5.23%-10.03%8.21%17.86%17.85%11.67%-0.61%3.45%-2.81%-1.27%-1.36%7.88%7.81%13.66%0.65%-0.79%16.63%-3.55%-3.77%-0.58%-2.80%-3.16%-1.23%0.69%2.86%-5.97%-1.03%14.60%-0.23%-0.35%-1.97%18.18%-34.50%-1.82%1.81%1.17%4.22%-3.68%-0.49%-3.33%-1.63%-1.22%-4.25%2.13%4.87%5.41%-2.41%