|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48B | 19.22B | 17.08B | 4.02B | 2.42B | 3.70B | 2.82B | 9.53B | 7.54B | 6.72B | 3.52B | 3.09B | 2.59B | 3.30B | 6.88B | 10.50B | 20.27B | 18.23B | 11.96B | 17.57B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48B | 19.22B | 17.08B | 4.02B | 2.42B | 3.70B | 2.82B | 9.53B | 7.54B | 6.72B | 3.52B | 3.09B | 2.59B | 3.30B | 6.88B | 10.50B | 20.27B | 18.23B | 11.96B | 17.57B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30B | 12.31B | 17.22B | 11.38B | 11.38B | 11.47B | 10.21B | 9.30B | 8.96B | 10.29B | 9.58B | 9.69B | 9.07B | 0.24B | 9.23B | 8.84B | 8.94B | 0.42B | 8.34B | 8.52B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.58B | 2.74B | 2.76B | 2.83B | 2.94B | 3.06B | 3.13B | 3.28B | 3.55B | 3.63B | 3.66B | 3.67B | 3.85B | 3.92B | 4.01B | 4.04B | 4.13B | 4.32B | 4.38B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.63B | 14.89B | 19.96B | 14.14B | 14.21B | 14.41B | 13.27B | 12.43B | 12.24B | 13.84B | 13.20B | 13.35B | 12.74B | 4.08B | 13.15B | 12.85B | 12.97B | 4.56B | 12.65B | 12.91B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 2.79B | 2.35B | 2.52B | 2.18B | 2.13B | 1.82B | 2.53B | 2.27B | 2.59B | 2.36B | 2.89B | 2.42B | 2.45B | 2.37B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.57B | 3.33B | 17.92B | 15.76B | 14.55B | 14.82B | 14.08B | 15.49B | 16.60B | 17.27B | 15.22B | 15.27B | 15.62B | 15.96B | 15.07B | 17.61B | 22.48B | 19.23B | 23.53B | 23.38B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.23B | 170.77B | 76.86B | 34.48B | 32.30B | 33.11B | 29.90B | 36.67B | 35.62B | 36.46B | 30.45B | 29.87B | 29.80B | 31.17B | 33.78B | 39.31B | 54.58B | 48.73B | 46.28B | 51.83B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.42B | 121.65B | 127.16B | 125.14B | 127.05B | 127.44B | 128.46B | 128.78B | 128.50B | 128.49B | 127.85B | 127.77B | 127.96B | 128.87B | 128.45B | 129.09B | 129.92B | 131.56B | 133.12B | 134.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63B | 6.17B | 5.94B | 4.52B | 3.96B | 3.53B | 2.81B | 2.78B | 1.85B | 1.25B | 0.89B | 0.58B | | 0.29B | 0.94B | 1.01B | 1.06B | 1.11B | 1.11B | 1.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.66B | 92.74B | 133.25B | 92.75B | 92.72B | 67.89B | 67.89B | 67.85B | 67.85B | 67.85B | 67.85B | 67.85B | 63.43B | 63.43B | 63.43B | 63.43B | 63.42B | 63.42B | 0.80B | 63.87B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.42B | 5.39B | 114.11B | 123.56B | 123.86B | 5.35B | 5.35B | 125.05B | 5.33B | 127.22B | 5.28B | 5.28B | 127.13B | 127.03B | 127.34B | 127.54B | 127.77B | 128.15B | 6.13B | 129.12B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.09B | 98.13B | 247.35B | 216.30B | 216.58B | 73.25B | 73.24B | 192.90B | 73.19B | 195.07B | 73.14B | 73.13B | 190.57B | 190.47B | 190.78B | 190.97B | 191.20B | 191.57B | 6.93B | 192.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 19.25B | 9.13B | 121.10B | | 19.61B | 20.34B | 20.40B | 19.43B | 19.60B | 19.02B | 18.81B | 19.07B | 17.83B | 17.25B | 18.36B | 18.55B | 19.33B | 18.80B | 19.35B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.88B | 17.02B | 500.34B | 391.95B | 394.17B | 14.21B | 370.97B | 371.78B | 371.08B | 12.20B | 368.98B | 368.16B | 363.92B | 9.50B | 363.69B | 366.19B | 368.63B | 371.47B | 374.91B | 376.52B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.11B | 551.62B | 577.20B | 426.43B | 426.46B | 402.85B | 400.87B | 408.45B | 406.70B | 407.06B | 399.43B | 398.03B | 393.72B | 394.80B | 397.47B | 405.49B | 423.21B | 420.20B | 421.19B | 428.36B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.93B | 39.09B | 46.84B | 36.66B | 36.64B | 42.64B | 38.39B | 33.04B | 34.66B | 35.85B | 31.97B | 31.17B | 31.93B | 35.66B | 33.11B | 33.29B | 36.59B | 38.51B | 37.30B | 38.05B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.75B | 2.09B | 2.01B | 2.01B | 2.01B | 2.08B | 2.02B | 2.02B | 2.02B | 2.09B | 2.03B | 2.03B | 2.03B | 2.03B | 2.02B | 2.01B | 1.99B | 1.97B | 1.95B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67B | 42.84B | 48.93B | 38.67B | 38.66B | 44.66B | 40.47B | 35.06B | 36.68B | 37.87B | 34.06B | 33.20B | 33.96B | 37.68B | 35.15B | 35.31B | 38.60B | 40.50B | 39.27B | 39.99B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 3.97B | 5.18B | 3.60B | 3.71B | 0.13B | 3.92B | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 24.62B | 1.05B | 0.62B | 9.63B | 7.47B | | 15.27B | 11.30B | 9.48B | 7.06B | 5.25B | 2.64B | 5.09B | 8.90B | 9.25B | 11.38B | 9.01B | 6.82B | 9.32B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | | 4.06B | 3.91B | 3.78B | 3.71B | 3.98B | 4.22B | 4.27B | 3.95B | 4.00B | 4.12B | 4.27B | 4.19B | 4.17B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.60B | 106.23B | 82.49B | 49.19B | 52.26B | 56.17B | 58.15B | 54.16B | 51.68B | 51.13B | 44.83B | 42.43B | 40.66B | 46.87B | 48.00B | 48.56B | 53.88B | 53.78B | 50.42B | 53.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.16B | 151.01B | | 129.75B | 123.85B | 128.42B | 123.73B | 128.01B | 126.70B | 127.85B | 125.70B | 125.36B | 126.38B | 122.12B | 117.26B | 123.06B | 128.09B | 127.09B | 131.59B | 134.63B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.80B | 110.53B | 127.92B | 112.19B | 110.37B | 111.80B | 110.65B | 108.24B | 108.49B | 108.66B | 108.30B | 108.92B | 108.43B | 109.25B | 110.37B | 110.49B | 112.51B | 110.84B | 111.56B | 111.91B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16B | 12.56B | 11.29B | 9.78B | 6.15B | 7.26B | 7.06B | 6.70B | 6.49B | 8.73B | 8.74B | 8.74B | 8.75B | 9.03B | 9.04B | 9.08B | 8.73B | 8.48B | 8.43B | 8.27B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.53B | 17.52B | 17.52B | 17.56B | 17.57B | | 8.95B | 1.97B | 1.97B | 1.97B | 1.98B | 14.04B | 1.98B | 1.98B | 1.98B | 16.12B | 1.98B | 15.96B | 2.00B | 2.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.55B | | 70.60B | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.41B | 53.77B | 65.96B | 55.30B | 56.05B | 57.03B | 57.29B | 57.97B | 58.67B | 58.67B | 58.82B | 58.92B | 58.46B | 58.94B | 59.14B | 59.79B | 59.30B | 58.31B | 59.11B | 60.40B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51B | 22.35B | 24.61B | 18.75B | 22.21B | 22.21B | 18.41B | 18.31B | 17.73B | 17.57B | 17.29B | 17.17B | 17.33B | 20.92B | 17.43B | 17.76B | 19.02B | 18.94B | 18.91B | 18.93B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47B | 25.24B | 29.75B | 28.36B | 29.43B | 28.85B | 27.88B | 25.26B | 25.59B | 23.70B | 23.44B | 24.08B | 23.88B | 23.90B | 24.75B | 23.86B | 25.45B | 25.10B | 25.11B | 24.30B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.64B | 8.61B | 547.45B | 398.07B | 397.04B | 7.95B | 372.99B | 383.19B | 381.11B | 8.19B | 375.99B | 373.94B | 369.83B | 7.39B | 372.71B | 381.63B | 397.76B | 395.09B | 396.08B | 404.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.11B | 551.62B | 577.20B | 426.43B | 426.46B | 402.85B | 400.87B | 408.45B | 406.70B | 407.06B | 399.43B | 398.03B | 393.72B | 394.80B | 397.47B | 405.49B | 423.21B | 420.20B | 421.19B | 428.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.34B | 175.63B | 1.05B | 130.37B | 133.48B | 135.89B | 123.73B | 143.28B | 138.00B | 137.33B | 132.76B | 130.60B | 129.01B | 127.20B | 126.16B | 132.31B | 139.47B | 136.10B | 138.41B | 143.95B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.30B | 183.85B | 186.56B | 135.31B | 139.98B | 106.46B | 108.35B | 116.08B | 117.86B | 117.44B | 118.62B | 119.35B | 116.28B | 118.25B | 119.86B | 121.39B | 126.75B | 126.49B | 125.62B | 126.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.11B | 551.62B | 577.20B | 426.43B | 426.46B | 402.85B | 400.87B | 408.45B | 406.70B | 407.06B | 399.43B | 398.03B | 393.72B | 394.80B | 397.47B | 405.49B | 423.21B | 420.20B | 421.19B | 428.36B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.46B | 0.49B | 0.49B | 0.49B | 0.47B | 0.47B | 0.47B | 0.47B | 0.45B | 0.45B | 0.45B | 0.45B | 0.42B | 0.46B | 0.51B | 0.58B | 0.66B | 0.74B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.09B | 42.35B | 45.04B | 2.31B | 2.87B | 2.77B | 2.35B | 2.31B | -7.20B | -5.01B | -1.57B | 0.00B | 0.65B | 1.87B | -0.14B | 6.68B | 13.97B | -0.86B | -1.39B | 20.29B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |