|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74B | 31.33B | 31.09B | 29.71B | 29.64B | 30.04B | 31.34B | 30.14B | 29.92B | 30.35B | 32.02B | 30.03B | 29.80B | 30.21B | 32.30B | 30.63B | 30.85B | 30.71B | 33.47B | 31.51B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45B | 6.92B | 6.78B | 6.70B | 6.81B | 6.76B | 6.57B | 6.67B | 6.77B | 6.83B | 6.71B | 6.81B | 6.63B | 6.70B | 6.84B | 6.34B | 6.41B | 6.35B | 6.32B | 6.26B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.29B | 24.41B | 24.31B | 23.01B | 22.84B | 23.28B | 24.77B | 23.47B | 23.15B | 23.52B | 25.31B | 23.22B | 23.17B | 23.52B | 25.46B | 24.29B | 24.43B | 24.36B | 27.14B | 25.25B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 17.64B | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58B | 7.09B | 7.37B | 6.98B | 7.26B | 7.20B | 7.52B | 7.17B | 7.01B | 7.21B | 7.49B | 7.02B | 7.04B | 6.96B | 7.39B | 7.14B | 6.95B | 7.45B | 7.40B | 7.32B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59B | 18.00B | 18.83B | 17.13B | 17.35B | 16.76B | 27.28B | 16.96B | 16.50B | 17.36B | 19.27B | 17.16B | 16.99B | 21.14B | 19.58B | 17.73B | 17.40B | 17.14B | 20.28B | 17.53B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17B | 25.09B | 26.20B | 24.18B | 24.69B | 24.03B | 52.44B | 24.14B | 23.51B | 24.57B | 26.75B | 24.18B | 24.04B | 28.10B | 26.97B | 24.87B | 24.35B | 24.59B | 27.68B | 24.85B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 6.24B | 4.89B | 5.54B | 4.96B | 6.01B | -21.09B | 6.00B | 6.41B | 5.78B | 5.27B | 5.85B | 5.76B | 2.12B | 5.33B | 5.75B | 6.50B | 6.12B | 5.79B | 6.66B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 6.24B | 4.89B | 5.54B | 4.96B | 6.01B | -21.09B | 6.00B | 6.41B | 5.78B | 5.27B | 5.85B | 5.76B | 2.12B | 5.33B | 5.75B | 6.50B | 6.12B | 5.79B | 6.66B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.52B | 2.43B | 2.16B | 2.30B | 2.27B | -0.92B | 0.94B | 0.99B | 0.44B | -0.95B | 0.45B | 0.68B | 0.72B | 0.57B | 0.46B | 0.77B | 6.25B | 0.28B | 0.59B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 0.08B | 1.25B | 2.16B | 2.30B | 1.24B | -5.24B | 0.94B | 0.99B | 0.44B | 2.69B | 0.45B | -0.67B | -0.69B | -0.02B | 0.46B | 0.77B | 4.53B | -4.63B | 0.59B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12B | 6.32B | 6.14B | 6.59B | 6.26B | 7.25B | -23.20B | 5.77B | 6.17B | 4.98B | 2.94B | 4.87B | 5.09B | 1.43B | 5.31B | 5.99B | 6.10B | 10.65B | 4.26B | 5.40B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.30B | 0.94B | 1.44B | 1.51B | 0.91B | -0.08B | 1.31B | 1.40B | 1.15B | 0.35B | 1.12B | 1.14B | 1.28B | 0.90B | 1.30B | 1.24B | 0.98B | 0.11B | 1.18B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97B | 5.02B | 5.20B | 4.75B | 4.75B | 6.35B | -23.12B | 4.23B | 4.49B | 3.50B | 2.13B | 3.44B | 3.60B | -0.17B | 4.08B | 4.35B | 4.50B | 9.31B | 5.22B | 4.18B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.18B | 0.44B | 0.52B | 0.50B | 0.39B | 0.37B | 0.54B | 0.38B | 0.42B | 0.34B | 0.29B | 0.35B | 0.27B | 1.07B | 1.44B | 0.48B | -0.02B | -0.01B | -0.04B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.35B | 0.35B | 0.35B | 0.38B | 0.37B | 0.36B | 0.23B | 0.27B | 0.33B | 0.39B | 0.31B | 0.35B | 0.32B | 0.33B | 0.34B | 0.36B | 0.36B | 0.37B | 0.35B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97B | 5.02B | 5.20B | 5.15B | 4.75B | 6.35B | -23.12B | 4.45B | 4.76B | 3.83B | 2.58B | 3.75B | 3.95B | 0.14B | 4.41B | 4.69B | 4.86B | 9.68B | 4.16B | 4.22B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.09B | 1.25B | 0.19B | 0.01B | -0.21B | 0.05B | -0.04B | | | | | 3.75B | 3.95B | 0.14B | 4.41B | | 4.86B | 9.68B | 4.16B | -0.04B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.09B | 1.25B | 0.19B | 0.01B | -0.21B | 0.05B | -0.04B | | | | | 3.75B | 3.95B | 0.14B | 4.41B | | 4.86B | 9.68B | 4.16B | -0.04B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | -0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 5.87B | 4.99B | 4.76B | 4.11B | 5.98B | -23.57B | 4.18B | 4.44B | 3.44B | 2.13B | 3.40B | 3.55B | -0.23B | 4.03B | 4.39B | 4.46B | 9.28B | 3.75B | 3.79B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.64 | 0.67 | 0.66 | 0.60 | 0.82 | -3.20 | 0.58 | 0.61 | 0.48 | 0.30 | 0.47 | 0.49 | -0.03 | 0.56 | 0.61 | 0.62 | 1.29 | 0.53 | 0.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.63 | 0.66 | 0.65 | 0.59 | 0.79 | -3.20 | 0.57 | 0.61 | 0.48 | 0.30 | 0.47 | 0.49 | -0.03 | 0.56 | 0.61 | 0.62 | 1.29 | 0.53 | 0.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17B | 7.17B | 7.17B | 7.18B | 7.17B | 7.17B | 7.17B | 7.17B | 7.18B | 7.18B | 7.18B | 7.19B | 7.20B | 7.20B | 7.20B | 7.21B | 7.21B | 7.16B | 7.17B | 7.02B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48B | 7.51B | | 7.56B | 7.58B | 7.65B | | 7.47B | 7.33B | 7.18B | | 7.19B | 7.20B | 7.20B | | 7.22B | 7.22B | 7.17B | | 7.03B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 6.24B | 4.89B | 5.61B | 5.03B | 6.08B | -3.45B | 6.00B | 6.41B | 5.78B | 5.27B | 5.85B | 5.76B | 2.12B | 5.33B | 5.75B | 6.50B | 6.12B | 5.79B | 6.66B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.63B | 1.63B | 1.63B | 1.50B | 1.42B | 1.56B | 1.71B | 1.61B | 1.66B | 1.73B | 1.72B | 1.70B | 1.68B | 1.66B | 1.66B | 1.66B | 1.70B | 1.79B | 1.81B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.17% | 20.52% | 15.29% | 21.85% | 24.11% | 12.52% | 0.33% | 22.78% | 22.76% | 23.17% | 12.06% | 22.96% | 22.43% | 89.86% | 16.96% | 21.68% | 20.29% | 9.16% | 2.56% | 21.84% |