|
Gross Margin
|
59.96% | 58.98% | 58.00% | 57.75% | 59.44% | 59.58% | 56.92% | 62.32% | 58.99% | 59.50% | 59.79% | 48.68% | 59.72% | 61.19% | 59.94% | 46.11% | 59.96% | 58.63% | 58.32% | 124.09% | 58.98% | 56.37% | 73.10% | 68.18% | 72.95% | 70.99% | 76.43% | 80.58% | 76.82% | 76.52% | 76.70% | 75.75% | 75.58% | 75.46% | 78.81% | 77.47% | 79.15% | 80.42% | 81.09% | 81.89% | 80.85% | 80.60% | 80.70% | 81.96% | 80.50% | 80.18% | 80.22% | 69.64% | 77.72% | 79.17% | 77.93% | 78.19% | 77.45% | 77.04% | 77.50% | 79.03% | 77.86% | 77.37% | 77.48% | 79.05% | 77.32% | 77.76% | 77.83% | 78.83% | 79.30% | 79.21% | 79.32% | 81.11% |
|
EBT Margin
|
16.45% | 15.96% | 15.39% | 12.65% | 17.69% | 20.28% | 15.97% | 4.93% | 16.87% | 17.63% | 17.74% | -29.81% | 17.34% | 19.10% | 17.30% | -20.11% | 17.00% | 18.06% | 17.10% | 34.45% | 17.40% | 18.74% | 14.05% | -18.04% | 17.06% | 17.49% | 15.15% | 17.88% | 14.82% | 13.38% | 12.70% | 10.15% | 14.14% | 15.57% | 10.87% | 0.04% | 16.14% | 17.39% | 13.57% | 11.97% | 11.98% | 11.28% | 10.96% | 6.70% | 14.65% | 6.10% | 9.29% | -76.86% | 28.05% | 19.92% | 20.16% | 19.75% | 22.18% | 21.12% | 24.15% | -74.01% | 19.13% | 20.61% | 16.41% | 9.17% | 16.21% | 17.09% | 4.73% | 16.43% | 19.56% | 19.77% | 34.69% | 12.74% |
|
EBIT Margin
|
18.66% | 17.77% | 17.28% | 14.86% | 19.56% | 19.74% | 17.20% | 6.66% | 18.59% | 19.57% | 19.81% | -27.66% | 19.17% | 21.59% | 19.19% | -18.29% | 18.94% | 19.06% | 19.24% | 36.90% | 19.51% | 17.62% | 17.01% | -15.88% | 17.06% | 17.49% | 15.15% | 17.88% | 17.59% | 16.19% | 15.67% | 10.15% | 16.30% | 16.59% | 15.89% | 3.07% | 16.30% | 16.59% | 15.89% | 12.84% | 16.14% | 16.68% | 17.72% | 11.36% | 17.50% | 8.63% | 14.48% | -51.69% | 20.05% | 21.19% | 19.91% | 15.74% | 18.64% | 16.72% | 20.01% | -67.29% | 19.91% | 21.41% | 19.05% | 16.46% | 19.47% | 19.33% | 7.00% | 16.49% | 18.79% | 21.07% | 19.93% | 17.30% |
|
EBITDA Margin
|
18.66% | 17.77% | 17.28% | 14.86% | 19.56% | 19.74% | 17.20% | 6.66% | 18.59% | 19.57% | 19.81% | -27.66% | 19.17% | 21.59% | 19.19% | -18.29% | 18.94% | 19.06% | 19.24% | 36.90% | 19.51% | 17.62% | 17.01% | -15.88% | 17.06% | 17.49% | 15.15% | 17.88% | 17.59% | 16.19% | 15.67% | 10.15% | 16.30% | 16.59% | 15.89% | 3.07% | 16.30% | 16.59% | 15.89% | 12.84% | 16.14% | 16.68% | 17.72% | 11.36% | 17.50% | 8.63% | 14.48% | -51.69% | 20.05% | 21.19% | 19.91% | 15.74% | 18.87% | 16.96% | 20.24% | -11.01% | 19.91% | 21.41% | 19.05% | 16.46% | 19.47% | 19.33% | 7.00% | 16.49% | 18.79% | 21.07% | 19.93% | 17.30% |
|
Operating Margin
|
18.66% | 17.77% | 17.28% | 14.86% | 19.56% | 19.74% | 17.20% | 6.66% | 18.59% | 19.57% | 19.81% | -27.66% | 19.17% | 21.59% | 19.19% | -18.29% | 18.94% | 19.06% | 19.24% | 36.90% | 19.51% | 17.62% | 17.01% | -15.88% | 17.06% | 17.49% | 15.15% | 17.88% | 17.59% | 16.19% | 15.67% | 10.15% | 16.30% | 16.59% | 15.89% | 3.07% | 16.30% | 16.59% | 15.89% | 12.84% | 16.14% | 16.68% | 17.72% | 11.36% | 17.50% | 8.63% | 14.48% | -51.69% | 20.05% | 21.19% | 19.91% | 15.74% | 18.64% | 16.72% | 20.01% | -67.29% | 19.91% | 21.41% | 19.05% | 16.46% | 19.47% | 19.33% | 7.00% | 16.49% | 18.79% | 21.07% | 19.93% | 17.30% |
|
Net Margin
|
-0.01% | 10.45% | 0.02% | 0.05% | 0.01% | 13.06% | 2.47% | 0.01% | | | | | 11.48% | 12.56% | 11.76% | -11.60% | 12.03% | 12.10% | 12.14% | 21.60% | 11.50% | 11.12% | 9.67% | -11.52% | 12.79% | 12.22% | 10.91% | 12.61% | 9.58% | 8.67% | 8.36% | 8.54% | 9.40% | 10.30% | 6.83% | 55.22% | 12.51% | 13.46% | 10.53% | 10.69% | 9.14% | 8.26% | 8.30% | 5.11% | 10.70% | 3.00% | 6.52% | -82.08% | 20.90% | 4.24% | 18.73% | 16.05% | 16.03% | 13.85% | 19.89% | -75.20% | 13.86% | 14.83% | 11.35% | 6.67% | 11.31% | 11.90% | -0.75% | 12.48% | 14.35% | 14.47% | 30.21% | 11.21% |
|
FCF Margin
|
15.57% | 13.11% | 18.40% | 11.21% | 13.40% | 12.55% | 13.38% | 11.20% | 11.52% | 11.92% | 16.43% | 6.49% | 11.26% | 15.83% | 20.52% | 14.35% | 12.59% | 12.78% | 10.16% | 7.65% | 9.49% | 6.56% | 10.75% | 3.99% | 8.87% | 14.18% | 14.76% | 7.89% | 8.51% | 12.48% | 13.24% | 7.19% | 8.36% | 9.59% | 12.67% | 11.15% | 7.86% | 13.41% | 14.45% | 15.68% | 13.23% | 19.71% | 13.65% | 17.41% | 9.12% | 18.54% | 19.54% | 17.84% | 16.43% | 17.65% | 15.45% | 14.74% | 10.31% | 9.55% | 13.89% | 19.52% | 7.77% | 18.89% | 18.74% | 21.16% | 12.62% | 15.88% | 16.33% | 15.64% | 15.58% | 15.77% | 17.14% | 13.56% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 2.57B | 2.43B | 2.35B | 2.15B | 1.97B | 2.17B | 2.40B | 2.43B | 2.48B | 2.62B | |
|
Assets Average
|
| | 267.24B | 267.44B | 267.01B | 266.63B | 268.40B | 269.32B | 268.74B | 270.05B | 274.83B | 274.05B | 269.90B | 267.82B | 266.57B | 269.58B | 271.65B | 271.54B | 273.35B | 276.19B | 281.56B | 289.40B | 290.70B | 292.39B | 302.43B | 317.26B | 363.24B | 401.33B | 403.15B | 402.72B | 402.39B | 403.40B | 407.86B | 416.35B | 432.33B | 443.98B | 445.22B | 490.52B | 534.78B | 533.37B | 540.12B | 547.65B | 547.86B | 550.23B | 548.51B | 546.63B | 543.23B | 532.16B | 536.37B | 545.85B | 545.91B | 549.36B | 564.41B | 501.81B | 426.45B | 414.66B | 401.86B | 404.66B | 407.58B | 406.88B | 403.24B | 398.73B | 395.87B | 394.26B | 396.13B | 401.48B | 414.35B | 421.71B |
|
Equity Average
|
| | 99.51B | 101.00B | 102.23B | 102.97B | 108.39B | 112.62B | 112.40B | 113.48B | 114.00B | 109.84B | 105.49B | 104.38B | 102.43B | 98.46B | 92.00B | 87.33B | 86.22B | 90.37B | 92.99B | 92.00B | 92.87B | 91.69B | 88.69B | 87.30B | 105.14B | 123.21B | 124.02B | 124.39B | 124.49B | 124.36B | 124.55B | 125.42B | 125.98B | 134.06B | 144.54B | 165.60B | 184.55B | 189.43B | 194.42B | 194.52B | 194.20B | 198.13B | 198.69B | 194.45B | 194.25B | 187.15B | 181.16B | 181.46B | 180.57B | 182.58B | 185.21B | 160.93B | 137.64B | 123.22B | 107.40B | 112.21B | 116.97B | 117.65B | 118.03B | 118.98B | 117.81B | 117.26B | 119.05B | 120.63B | 124.07B | 126.62B |
|
Invested Capital
|
| 109.17B | 106.76B | 174.04B | 111.90B | 113.20B | 119.72B | 176.47B | 119.75B | 122.02B | 122.78B | 109.25B | 111.96B | 106.98B | 104.71B | 99.14B | 91.78B | 89.57B | 94.00B | 100.11B | 99.67B | 103.11B | 98.23B | 96.33B | 95.28B | 96.10B | 130.32B | 141.43B | 132.80B | 133.90B | 132.59B | 133.94B | 137.66B | 136.69B | 134.66B | 180.38B | 176.40B | 374.30B | 368.39B | 204.14B | 206.49B | 206.85B | 205.94B | 363.04B | 212.52B | 362.42B | 353.93B | 334.45B | 363.28B | 359.63B | 360.46B | 351.33B | 213.89B | 141.52B | 149.60B | 239.66B | 122.10B | 131.34B | 129.16B | 250.84B | 125.68B | 124.60B | 118.92B | 240.36B | 128.76B | 130.65B | 138.13B | 261.21B |
|
Asset Utilization Ratio
|
| | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.46 | 0.46 | 0.47 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.45 | 0.44 | 0.42 | 0.38 | 0.37 | 0.38 | 0.40 | 0.41 | 0.41 | 0.40 | 0.38 | 0.38 | 0.37 | 0.37 | 0.34 | 0.31 | 0.32 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.27 | 0.25 | 0.24 | 0.22 | 0.24 | 0.23 | 0.24 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 |
|
Interest Coverage Ratio
|
6.69 | 6.21 | 6.24 | 2.97 | 7.81 | 8.07 | 7.45 | 1.38 | 6.87 | 7.27 | 7.01 | -8.07 | 7.10 | 7.24 | 7.33 | -5.50 | 7.18 | 7.41 | 7.46 | 7.02 | 7.37 | 6.51 | 5.52 | -5.02 | 6.18 | 6.19 | 5.17 | 3.88 | 5.91 | 5.21 | 5.24 | 2.01 | 4.80 | 4.64 | 4.31 | 0.45 | 3.50 | 3.20 | 3.54 | 2.92 | 3.38 | 3.49 | 3.79 | 2.60 | 3.71 | 1.73 | 3.11 | -5.18 | 3.85 | 4.62 | 3.83 | 3.01 | 3.41 | 3.30 | 4.23 | -13.52 | 3.51 | 3.98 | 3.48 | 3.05 | 3.39 | 3.39 | 1.26 | 3.21 | 3.47 | 3.93 | 3.60 | 3.23 |
|
Debt to Equity
|
| 0.77 | 0.73 | 0.71 | 0.68 | 0.68 | 0.61 | 0.59 | 0.58 | 0.58 | 0.63 | 0.61 | 0.62 | 0.62 | 0.63 | 0.73 | 0.84 | 0.87 | 0.88 | 0.79 | 0.87 | 0.91 | 0.81 | 0.91 | 1.11 | 1.30 | 1.03 | 1.02 | 1.05 | 1.02 | 1.00 | 1.00 | 1.07 | 1.14 | 1.29 | 1.16 | 1.11 | 1.03 | 0.99 | 0.91 | 0.90 | 0.88 | 0.85 | 0.81 | 0.84 | 0.87 | 0.81 | 0.88 | 0.98 | 1.00 | 0.99 | 0.96 | 1.11 | 1.00 | 0.95 | 1.28 | 1.27 | 1.23 | 1.17 | 1.17 | 1.12 | 1.09 | 1.11 | 1.04 | 1.05 | 1.09 | 1.10 | 1.08 |
|
Debt Ratio
|
| 0.29 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.27 | 0.28 | 0.28 | 0.27 | 0.28 | 0.29 | 0.26 | 0.28 | 0.31 | 0.35 | 0.32 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.34 | 0.37 | 0.37 | 0.37 | 0.36 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.33 | 0.33 | 0.33 | 0.32 | 0.36 | 0.32 | 0.31 | 0.34 | 0.34 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 |
|
Equity Ratio
|
| 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.39 | 0.39 | 0.39 | 0.38 | 0.35 | 0.33 | 0.32 | 0.31 | 0.34 | 0.32 | 0.32 | 0.32 | 0.30 | 0.28 | 0.27 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.28 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.36 | 0.35 | 0.35 | 0.37 | 0.36 | 0.35 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
|
Times Interest Earned
|
6.69 | 6.21 | 6.24 | 2.97 | 7.81 | 8.07 | 7.45 | 1.38 | 6.87 | 7.27 | 7.01 | -8.07 | 7.10 | 7.24 | 7.33 | -5.50 | 7.18 | 7.41 | 7.46 | 7.02 | 7.37 | 6.51 | 5.52 | -5.02 | 6.18 | 6.19 | 5.17 | 3.88 | 5.91 | 5.21 | 5.24 | 2.01 | 4.80 | 4.64 | 4.31 | 0.45 | 3.50 | 3.20 | 3.54 | 2.92 | 3.38 | 3.49 | 3.79 | 2.60 | 3.71 | 1.73 | 3.11 | -5.18 | 3.85 | 4.62 | 3.83 | 3.01 | 3.41 | 3.30 | 4.23 | -13.52 | 3.51 | 3.98 | 3.48 | 3.05 | 3.39 | 3.39 | 1.26 | 3.21 | 3.47 | 3.93 | 3.60 | 3.23 |
|
FCF Payout Ratio
|
0.51 | 0.60 | 0.43 | 0.70 | 0.61 | 0.64 | 0.59 | 0.71 | 0.71 | 0.68 | 0.49 | 1.21 | 0.73 | 0.52 | 0.40 | 0.54 | 0.63 | 0.59 | 0.73 | 0.93 | 0.78 | 1.12 | 0.67 | 1.73 | 0.84 | 0.52 | 0.42 | 0.87 | 0.85 | 0.58 | 0.55 | 0.98 | 0.95 | 0.81 | 0.52 | 0.65 | 1.03 | 0.59 | 0.55 | 0.48 | 0.63 | 0.42 | 0.61 | 0.46 | 0.96 | 0.49 | 0.45 | 1.24 | 0.63 | 0.61 | 0.77 | 0.82 | 1.22 | 0.74 | 0.48 | 0.33 | 0.86 | 0.37 | 0.35 | 0.30 | 0.54 | 0.44 | 0.41 | 0.40 | 0.44 | 0.42 | 0.39 | 0.44 |
|
Enterprise Value
|
-3.81B | -6.87B | -5.67B | -2.85B | -2.10B | -0.94B | -2.95B | -0.90B | -1.09B | -3.52B | -10.49B | -2.78B | -2.06B | -1.58B | -1.47B | -4.54B | -3.54B | -4.21B | -0.96B | -2.85B | -3.15B | -10.81B | -1.95B | -8.05B | -3.84B | -20.31B | -5.24B | -4.15B | -9.04B | -6.24B | -4.90B | -4.81B | -13.74B | -24.48B | -47.35B | -49.35B | -47.72B | -12.37B | -7.53B | 4.12B | 2.90B | 1.09B | 4.61B | 7.84B | 7.64B | 0.55B | 9.74B | 9.64B | 6.25B | 5.68B | -0.95B | -1.70B | 0.44B | 13.54B | 15.15B | 5.26B | 6.13B | 4.64B | 6.61B | 7.42B | 10.56B | 10.94B | 11.35B | 10.57B | 9.23B | 5.62B | -4.22B | -2.28B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | | 0.11% | 0.13% | 0.12% | -0.12% | 0.12% | 0.12% | 0.12% | 0.22% | 0.11% | 0.11% | 0.10% | -0.12% | 0.13% | 0.12% | 0.11% | 0.13% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.07% | 0.55% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.12% | 0.04% | 0.07% | -0.66% | 0.22% | -0.11% | 0.04% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.12% | 0.13% | 0.00% | 0.14% | 0.15% | 0.16% | 0.32% | 0.12% |
|
Return on Capital Employed
|
| | -0.01% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.13% | 0.13% | 0.12% | 0.12% | 0.05% | 0.04% | 0.04% | 0.04% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.02% | 0.02% | 0.03% | 0.03% | 0.06% | 0.05% | 0.05% | 0.06% | -0.01% | -0.01% | -0.01% | -0.01% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | -0.02% | 0.10% | 0.09% | 0.12% | 0.19% | 0.15% | 0.15% | 0.19% | 0.12% | 0.05% | 0.05% | 0.06% | 0.06% | 0.09% | 0.10% | 0.10% | 0.10% | 0.21% | 0.20% | 0.19% | 0.19% | 0.08% | 0.08% | 0.09% | 0.08% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.28% | 0.24% | 0.16% | 0.11% | 0.07% | 0.11% | 0.11% | 0.12% | 0.08% | 0.08% | 0.07% | 0.05% | 0.10% | 0.01% | 0.02% | 0.03% | 0.06% | 0.07% | 0.10% | 0.12% | -0.05% | -0.04% | -0.04% | -0.04% | 0.10% | 0.10% | 0.14% | 0.11% | 0.08% | 0.08% | 0.11% | 0.15% | 0.10% |
|
Return on Assets
|
| | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.07% | 0.07% | 0.06% | 0.06% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.08% | 0.08% | 0.07% | 0.07% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% |
|
Return on Equity
|
| | -0.13% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.03% | 0.07% | 0.11% | 0.08% | 0.08% | 0.09% | 0.09% | 0.21% | 0.20% | 0.20% | 0.19% | 0.07% | 0.08% | 0.09% | 0.08% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.11% | 0.25% | 0.24% | 0.22% | 0.21% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | -0.01% | 0.01% | -0.02% | -0.03% | 0.03% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.03% | 0.06% | 0.07% | 0.10% | 0.11% | 0.12% | 0.19% | 0.18% |