|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.67B | 0.48B | 1.28B | -0.67B | -0.37B | 0.43B | 1.28B | 0.71B | -0.58B | 6.91B | -0.40B | 1.60B | 1.97B | 0.78B | 2.01B | 1.25B | 2.05B | 1.82B | 2.59B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.00B | 0.10B | 0.04B | 0.11B | -0.02B | 0.12B | -0.15B | 0.01B | 0.17B | 0.05B | -0.28B | 0.07B | 0.05B | 0.11B | -0.21B | 0.00B | 0.13B | 0.09B | -0.09B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | 0.00B | -0.06B | -0.03B | -0.63B | -0.04B | -0.06B | -0.06B | -0.14B | 0.66B | -0.03B | -0.12B | 0.04B | -0.10B | -0.03B | -0.08B | 0.14B | 0.05B | -0.04B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | 0.04B | -0.00B | -0.01B | 0.15B | -0.02B | -0.23B | 0.03B | 0.01B | -0.07B | -0.00B | 0.01B | -0.08B | -0.01B | -0.04B | 0.13B | -0.01B | -0.03B | 0.14B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.20B | | -0.06B | 0.04B | 0.06B | | -0.00B | 0.02B | 0.04B | | 0.06B | 0.10B | 0.12B | | 0.05B | 0.17B | -0.03B | | 0.04B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 3.12B | 3.64B | 1.50B | 2.11B | 2.75B | 2.81B | 1.78B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.35B | 0.65B | 0.71B | 0.58B | 0.43B | 0.72B | 0.49B | 0.43B | 0.43B | 31.79B | 0.45B | 32.54B | 9.58B | 31.87B | 8.68B | 8.58B | 32.82B | 32.36B | 10.69B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.05B | -0.07B | -0.07B | -0.07B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.10B | -0.13B | -0.13B | -0.12B | -0.12B | -0.13B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 0.80B | 1.23B | 1.08B | 1.09B | 0.81B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.25B | 0.00B | 0.01B | 0.23B | | 0.55B | | 0.04B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.03B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65B | | | -0.76B | | | -0.20B | | | | -1.31B | -1.22B | -1.20B | -0.87B | -1.21B | -1.17B | -1.07B | -0.88B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | | | | | -0.44B | | -0.49B | -0.73B | | | -0.55B | -1.57B | -1.41B | -2.19B | -1.12B | -1.16B | -1.12B | -1.22B | -1.20B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | 0.00B | -0.48B | -0.47B | 0.00B | 0.00B | 0.00B | -0.51B | 0.00B | -0.50B | -0.52B | 0.00B | -0.51B | -0.51B | -0.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | -0.01B | 0.04B | 0.22B | -0.02B | 0.04B | 0.02B | 0.06B | -0.03B | -0.01B | 0.01B | -0.04B | 0.10B | -0.01B | -0.11B | 0.02B | -0.04B | 0.04B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.21B | -0.08B | 0.32B | -0.77B | | | -0.64B | 1.16B | -0.14B | -0.49B | 0.52B | -0.08B | 0.49B | 0.24B | -0.50B | -0.26B | 0.46B | 0.53B | -0.30B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 3.12B | 2.51B | 0.70B | 0.87B | 1.67B | 1.72B | 0.96B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | | -0.65B | | | -1.19B | | -0.49B | -0.93B | | | -0.55B | -0.08B | 0.49B | 0.24B | -0.50B | -0.26B | 0.46B | 0.53B | -0.30B |