Suncor Energy Cash Flow Statement (2009-2025) | SU

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.00B-0.01B-0.04B0.24B0.16B0.41B0.06B2.05B1.04B1.93B2.05B0.76B-0.07B0.29B1.89B1.17B2.23B1.00B-0.49B1.19B-0.16B-2.00B0.06B-0.81B0.25B0.54B0.22B0.23B0.21B0.30B0.91B1.14B1.89B-0.08B1.51B1.59B1.12B-2.32B-3.24B-0.77B-0.18B-0.34B0.88B0.89B1.04B1.63B3.81B4.24B-0.37B2.61B2.55B1.75B1.59B2.49B1.65B1.60B1.97B0.78B1.60B1.03B1.61B1.44B
Share-based Compensation 0.06B0.05B0.12B0.03B-0.07B-0.02B0.10B0.11B0.17B-0.10B-0.25B0.08B0.04B-0.06B0.19B0.04B-0.12B0.05B0.19B0.12B0.00B0.07B0.05B0.12B0.03B0.05B0.15B0.19B0.02B0.11B0.09B0.18B0.12B0.03B-0.07B0.08B0.02B0.05B0.05B0.24B0.03B-0.03B0.07B-0.00B0.07B0.00B0.10B0.04B0.11B-0.02B0.12B-0.15B0.01B0.17B0.05B-0.28B0.07B0.05B0.11B-0.21B0.00B0.13B0.09B
Deferred Taxes 0.31B-0.01B-0.02B0.18B0.22B0.60B0.31B0.41B0.32B-0.01B0.06B-0.02B0.00B0.26B0.14B-0.01B-0.01B0.36B0.26B0.05B0.55B0.05B0.19B-0.11B-0.05B-0.04B-0.01B0.14B0.00B0.02B0.07B0.12B0.12B0.00B-0.75B0.06B-0.76B-0.39B-0.07B-0.14B-0.25B0.01B-0.01B0.04B0.00B-0.06B-0.03B-0.63B-0.04B-0.06B-0.06B-0.14B0.66B-0.03B-0.12B0.04B-0.10B-0.03B-0.08B0.14B0.05B
Cash from Discontinued Operations 0.02B0.09B0.10B0.05B0.00B8.86B10.10B8.94B5.68B
Gains from Investment Securities 0.02B0.01B-0.01B0.05B-0.27B-0.00B-0.56B0.03B0.25B-0.06B-0.06B0.00B-0.03B-0.01B-0.00B-0.01B0.56B-0.00B-0.13B-0.00B0.00B0.08B0.00B0.00B0.00B0.03B0.01B0.02B0.32B0.00B0.00B0.01B0.09B0.13B0.01B-0.11B0.00B-0.12B-0.06B0.01B0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B0.04B-0.00B-0.01B0.15B-0.02B-0.23B0.03B-0.04B-0.07B-0.00B0.01B-0.01B-0.01B-0.04B0.13B-0.01B-0.03B
Asset Writedowns and Impairment 0.02B-0.14B
Change in Working Capital -0.07B-0.11B0.06B-0.15B-0.04B-0.10B-0.10B-0.24B-0.11B0.08B-0.01B0.02B-0.01B-0.10B-0.04B0.02B-0.07B0.25B-0.02B0.08B0.00B0.02B0.03B-0.02B0.02B0.01B0.00B0.01B0.04B-0.01B0.00B-0.08B0.07B0.02B-0.02B0.02B0.01B0.02B0.03B0.03B-0.02B0.05B0.03B0.03B0.08B0.06B0.07B0.03B-0.06B0.04B0.06B0.05B-0.00B0.02B0.03B0.03B0.06B0.04B0.03B0.15B0.05B0.14B0.03B0.03B
Change in Taxes -0.18B-0.00B-0.35B0.20B-0.27B0.09B-0.37B0.59B
Other Working Capital Changes -1.06B0.87B-2.26B1.85B0.05B0.05B0.07B0.06B0.06B-0.06B-0.06B-0.06B-0.07B-0.07B-0.05B-0.07B-0.07B-0.07B-0.06B-0.06B-0.06B-0.06B-0.06B-0.06B-0.07B-0.08B-0.09B-0.10B-0.13B-0.13B-0.12B-0.12B
Cash from Operations 0.28B0.15B0.67B1.47B0.27B1.83B1.64B1.74B2.52B2.25B2.42B2.80B2.47B2.81B2.39B1.18B2.57B2.25B2.53B2.35B0.71B1.46B2.12B1.08B0.03B0.67B1.52B2.09B1.23B1.24B2.32B2.17B0.57B1.90B3.34B2.30B1.16B2.57B2.38B1.75B1.03B-0.55B0.93B0.62B1.85B1.70B3.75B2.07B2.43B3.32B3.41B2.89B0.77B2.09B3.12B3.17B2.07B2.80B3.12B3.64B1.50B2.11B2.75B2.81B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04B-0.02B
Amortization 4.86B4.95B20.03B0.76B7.41B9.01B7.67B9.34B36.40B36.79B10.42B9.97B1.52B1.48B0.85B1.12B-0.15B-0.33B10.37B10.19B6.46B6.62B5.95B29.25B4.06B5.35B5.67B16.10B34.38B33.38B0.51B35.72B6.92B35.30B35.04B33.34B7.07B34.01B7.50B31.85B9.03B26.34B27.27B27.43B28.70B7.40B28.84B29.05B10.54B12.71B29.26B29.00B29.55B8.72B31.16B31.79B9.30B32.54B33.05B8.95B8.68B8.58B9.20B8.82B
Depreciation & Amortization (CF) 0.95B0.98B0.79B0.83B0.95B1.10B1.33B1.30B
Investing Activities
Capital Expenditures 1.12B1.09B
Sales of Property, Plant and Equipment 0.03B0.01B0.11B0.94B0.31B1.58B0.26B2.69B0.27B0.08B-0.26B0.04B0.01B0.01B0.01B0.00B0.00B0.87B0.03B0.19B0.00B0.00B0.12B0.03B0.00B0.02B1.05B0.06B0.04B0.06B0.00B0.04B0.02B0.01B0.12B0.07B0.01B0.00B0.00B0.05B0.01B0.00B0.01B0.25B0.00B0.01B0.23B0.55B0.81B0.04B0.00B0.01B0.01B0.01B0.01B0.01B0.03B
Acquisitions 0.25B-0.84B0.72B-0.52B0.99B1.03B0.27B-0.73B0.05B-0.85B-0.10B-0.01B-0.02B-0.53B-1.24B
Divestments -0.02B-0.01B-0.08B-0.13B0.81B0.22B1.39B0.20B6.64B0.90B0.03B6.86B-7.51B
Cash from Investing Activities -1.52B-0.91B-0.72B-1.53B-0.18B-1.35B-0.04B-1.55B1.09B-2.45B-1.50B-1.75B-1.35B-1.64B-1.56B-2.08B-2.00B2.10B0.63B1.08B1.09B1.28B1.81B1.03B2.11B1.21B1.35B0.03B1.25B1.41B1.21B1.72B1.37B1.00B-1.11B0.74B0.91B0.81B1.38B1.13B-0.81B-0.61B-0.82B-0.66B-0.92B-0.94B-0.65B-0.85B-0.93B-0.76B-1.14B-0.92B-0.20B-1.23B-2.47B-0.99B-1.31B-1.22B-1.20B-0.87B-1.21B-1.17B-1.07B
Financing Activities
Other financing activities 0.02B0.01B0.21B0.15B0.10B-0.64B-1.46B0.09B-1.22B-0.16B-0.77B-0.53B-0.27B-0.66B-0.53B-0.13B-0.38B0.60B1.00B-0.25B-0.32B-0.54B-0.33B0.87B0.56B1.03B-1.33B-1.55B-0.45B-1.28B-0.55B-2.60B-1.50B-1.26B-3.16B-0.44B-3.70B-0.49B-0.73B-2.03B-1.19B-0.55B-1.57B-1.41B-2.19B-1.12B-1.16B-1.12B-1.22B
Cash from Financing Activities 1.01B0.82B0.16B-0.03B0.01B-0.64B-1.46B0.30B-1.22B-0.53B-0.25B-0.32B0.54B0.33B0.40B1.35B0.25B0.82B-0.77B0.89B-0.56B-1.03B0.65B0.62B-0.67B-1.50B1.55B-0.45B0.23B1.13B-0.58B0.53B-1.28B-0.55B-2.60B-1.50B
Dividend Payments
Dividends Paid - Common 0.00B-0.05B0.00B0.00B-0.15B0.00B0.00B-0.15B-0.15B-0.17B0.00B0.00B0.00B-0.20B-0.20B0.00B0.00B0.00B0.00B0.00B0.33B0.33B0.00B0.31B0.33B0.00B0.00B0.00B0.40B0.40B0.42B0.41B0.47B0.00B0.45B-0.43B0.00B0.49B0.49B0.00B0.53B0.00B-0.24B-0.25B-0.25B0.00B-0.25B-0.48B0.00B0.00B-0.49B-0.52B-0.51B0.00B0.00B0.00B-0.52B-0.51B0.00B0.00B0.00B-0.50B0.00B0.00B
Additional items
Exchange Rate Effect 0.00B-0.01B-0.02B0.00B-0.00B0.01B0.16B-0.01B-0.00B-0.01B0.16B-0.01B-0.01B0.07B-0.02B0.10B0.02B0.17B-0.06B0.19B0.31B0.01B0.26B0.04B0.07B0.05B0.03B0.02B-0.01B-0.02B0.03B0.00B0.10B0.03B-0.02B0.05B-0.05B0.02B0.01B-0.02B0.06B-0.03B-0.01B-0.03B-0.03B-0.01B0.05B-0.00B-0.01B-0.01B0.22B-0.02B0.04B-0.05B0.01B-0.03B0.02B0.01B-0.02B0.10B-0.01B-0.11B0.02B-0.04B
Change in Cash -0.23B0.07B0.12B-0.08B0.10B-0.15B0.15B0.49B2.39B-0.36B0.15B0.53B0.85B0.50B0.30B-1.04B0.20B-0.09B0.79B0.82B0.29B0.63B0.04B0.30B1.06B-0.59B0.09B0.06B-1.03B0.43B0.89B0.36B0.07B0.50B-0.09B0.28B-0.13B-0.25B0.16B0.02B-0.08B0.14B-0.24B-0.26B0.33B-0.09B0.23B0.21B-0.08B0.32B-0.77B2.22B-1.96B-0.64B1.16B-0.14B-0.49B0.52B-0.08B0.49B0.24B-0.50B-0.26B0.46B0.53B
Free Cash Flow 0.28B0.15B0.67B0.27B1.83B1.64B1.74B2.52B2.25B2.42B2.80B2.47B2.81B2.39B2.57B2.25B2.43B2.35B0.71B1.46B2.12B1.08B0.03B0.67B1.52B2.09B1.23B1.24B2.32B2.17B0.57B1.90B3.34B2.30B1.16B2.57B2.38B1.75B1.03B-0.55B0.93B0.62B1.85B1.70B3.75B2.07B2.43B3.32B3.41B2.89B0.77B2.09B3.12B3.17B2.07B2.80B3.12B2.51B1.50B2.11B2.75B1.72B
Net Cash Flow -0.23B0.07B0.12B0.10B-0.15B0.15B0.49B2.39B-0.20B0.92B0.53B1.12B1.17B0.82B0.57B4.35B3.06B2.35B1.54B2.23B3.94B3.23B1.47B4.13B2.97B4.27B0.50B3.38B3.17B2.35B2.94B3.88B4.34B1.20B1.24B1.98B4.74B2.67B2.40B-0.24B-0.26B0.33B-0.09B0.23B0.21B-0.08B1.58B2.40B2.66B1.75B-0.15B1.89B1.89B0.71B1.08B1.49B1.90B2.44B0.63B0.90B1.58B1.75B