Suncor Energy Growth Metrics (2009-2025) | SU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 103.63%0.09%0.12%4.69%6.49%-100.00%-100.00%5.60%103,565,587.56%104,220,222.33%100,670,510.93%1.51%1.73%-99.98%443,621.45%5.93%8.20%10.36%-0.34%-99.94%-2.99%-2.37%1.17%148,934.44%-9.22%-13.58%-11.39%-4.19%3.33%13.16%6.68%2.35%2.19%-1.00%-2.50%-6.16%-6.65%-6.60%-2.27%4.33%5.62%4.46%4.34%-1.17%-5.60%-3.21%-2.20%0.34%
Assets Growth (3y) -98.69%-98.70%4.02%4.26%4.33%4.51%2.93%9,407.62%9,447.46%9,184.13%-94.21%-5.31%-4.02%3.74%3.01%4.18%44.75%0.62%-1.60%-2.35%-3.68%-2.69%-3.10%-1.53%-1.47%1,034.82%-1.40%-1.07%-2.68%-2.74%-0.48%1.52%0.55%0.07%0.25%-1.15%-0.19%-1.10%-2.36%-1.89%-0.09%1.14%
Assets Growth (5y) 3.05%-1.09%-2.02%-81.47%-1.86%1,447.23%1,438.48%1,454.56%-1.80%-1.52%-1.81%-2.11%-77.47%-3.19%-0.34%-1.61%0.27%433.72%-0.02%0.12%0.85%-1.45%-2.42%-2.79%-2.46%-1.84%327.67%-1.12%-1.13%-1.23%-1.05%-0.34%1.13%0.73%-0.13%
Assets (QoQ) 1.70%-1.15%0.20%3.37%1.92%-100.00%0.07%2.54%99,882,159.36%1.04%0.70%-0.95%0.71%-18.80%1.33%-5.71%-99.98%0.37%-2.73%8.02%0.45%2.52%-0.79%-2.45%-99.93%154,014.07%-0.14%1.08%-4.19%-6.12%-4.94%3.65%3.58%1.25%4.11%-2.29%-0.62%1.09%0.86%-3.77%-4.35%0.57%0.91%0.68%2.11%1.82%-0.20%0.57%-3.29%-2.74%2.32%1.62%-0.78%
Capital Expenditures Growth (1y) -3.06%
Cash & Equivalents Growth (1y) -23.48%-6.19%1.87%-19.21%113.27%661.54%449.67%635.77%331.57%49.09%57.16%19.32%-1.23%-12.31%3.37%-33.62%-29.66%-26.18%-25.48%-22.77%-44.32%-22.57%-6.98%-7.20%18.41%-15.01%-20.00%-21.00%-19.86%-17.68%-11.77%-12.46%-3.29%-12.59%-2.61%1.87%-4.48%9.91%20.98%16.88%32.93%4.58%-16.61%-15.87%-27.69%15.15%-12.93%-12.39%22.22%-10.61%69.38%89.23%39.57%22.89%16.17%
Cash & Equivalents Growth (3y) 91.68%120.02%106.46%92.13%108.71%115.13%107.47%-1.49%-4.74%-6.61%-11.88%-13.71%-11.49%-16.53%-21.94%-22.60%-21.39%-17.84%-17.27%-19.15%-18.48%-13.08%-13.75%-2.82%-15.12%-11.74%-11.02%-9.53%-7.52%1.30%1.39%7.09%0.16%-0.59%0.06%-2.81%9.80%-4.23%-4.85%5.52%2.49%7.14%11.73%7.25%8.15%19.65%
Cash & Equivalents Growth (5y) 54.49%57.90%47.73%43.14%22.33%-1.94%-1.13%-9.46%-13.29%-19.47%-14.18%-13.85%-14.37%-14.49%-17.47%-19.94%-18.51%-18.96%-13.78%-12.78%-13.36%-12.24%-5.00%-5.24%3.11%-6.81%-7.06%-7.08%-6.58%-0.97%-5.47%-5.13%1.65%0.68%7.70%10.68%9.39%7.77%11.56%
Cash & Equivalents (QoQ) -26.52%21.03%6.49%-19.21%-9.90%31.43%-15.55%113.27%221.73%-5.14%13.04%25.09%11.14%0.00%-14.18%3.55%-1.33%17.88%0.50%-5.79%-27.89%-2.77%6.49%-1.13%-27.20%0.76%-23.22%37.49%-12.55%0.52%-2.03%-1.31%-17.68%-0.75%-0.60%1.37%-11.77%-1.53%9.81%-8.38%-1.70%3.00%2.97%5.42%8.21%-0.49%17.10%-17.06%-13.72%0.41%0.64%32.08%-34.77%1.03%40.40%-3.40%23.61%12.87%3.56%-14.94%16.84%
Cash from Investing Activities Growth (1y) 88.19%-48.35%95.12%-1.37%710.61%-81.74%-4,177.14%-12.57%-223.88%32.97%-4.54%-19.42%-47.86%228.11%140.35%-4.59%93.34%-5.98%-25.49%-96.71%-40.97%16.79%-10.52%4,957.95%9.70%-29.23%-191.54%-56.83%-33.33%-18.91%224.45%52.36%-189.13%-175.17%-159.83%-158.41%-13.50%-55.46%20.96%-28.25%-0.41%19.89%-75.53%-8.36%78.52%-62.50%-115.88%-7.93%-557.69%0.29%51.27%11.72%7.80%4.46%11.27%
Cash from Investing Activities Growth (3y) 3.70%-21.81%-29.72%-10.87%-123.63%52.70%171.63%40.92%38.65%41.26%42.09%36.00%0.13%24.04%16.72%7.78%-8.06%-37.69%-10.40%-24.42%-12.49%0.64%221.61%-38.42%-34.47%-38.93%-33.59%-38.81%-43.38%16.20%-46.46%-44.48%-43.19%-41.45%-41.14%37.45%-26.49%-44.15%-14.47%-12.35%-9.08%-22.68%-1.07%-9.20%-15.68%2.27%
Cash from Investing Activities Growth (5y) 51.73%22.96%107.67%25.94%-1.15%23.41%22.91%22.63%15.16%22.51%23.73%20.86%23.38%-8.25%9.54%0.90%-22.37%-19.86%-19.67%-21.43%-19.50%-22.72%-19.94%-93.20%-22.36%-20.47%-24.12%-20.44%-16.49%-26.45%-17.40%-27.24%-27.99%-28.60%-23.50%-22.63%-8.22%-14.03%-5.31%
Cash from Investing Activities (QoQ) 40.11%21.04%-113.39%88.30%-652.51%97.40%-4,331.43%170.47%-323.97%38.85%-16.63%22.45%-21.20%4.63%-33.23%3.98%205.01%-69.96%0.95%17.43%41.30%-43.04%104.57%-42.89%11.97%-97.48%3,564.78%12.98%-14.21%42.39%-20.51%-27.12%-210.98%167.14%22.76%-11.35%70.33%-17.80%-171.82%25.24%-35.57%19.75%-39.54%-2.39%31.07%-30.22%-9.26%18.32%-51.04%19.61%78.35%-518.08%-100.65%59.81%-31.95%6.30%1.94%27.19%-37.80%2.90%8.93%
Cash from Operations Growth (1y) -3.97%1,105.26%144.28%18.40%846.62%22.82%47.02%60.72%-1.75%24.84%-1.20%-58.08%4.04%-19.90%5.86%100.00%-95.06%-54.13%-28.45%93.51%3,416.54%85.82%52.96%3.64%-53.42%52.57%43.96%6.21%103.20%35.33%-28.93%-24.22%-11.31%-121.59%-60.68%-64.22%79.48%406.38%301.17%232.26%30.90%95.74%-8.99%39.35%-68.31%-37.18%-8.51%9.72%169.12%34.16%0.08%14.72%-27.35%-24.75%-11.97%-22.71%
Cash from Operations Growth (3y) 107.48%164.38%52.52%-7.26%113.10%7.09%15.42%10.45%-34.09%-19.63%-3.86%-2.73%-76.14%-33.26%-15.63%-3.80%-6.84%9.15%16.36%28.66%221.68%56.55%16.10%-5.87%-5.67%-34.73%-26.18%-33.97%47.89%-3.63%3.89%-3.42%27.72%8.99%12.81%18.32%-9.37%79.33%49.49%71.90%3.74%18.16%-5.89%20.60%-14.75%-14.08%-6.93%-0.91%
Cash from Operations Growth (5y) 21.64%-4.46%5.23%-9.12%-57.49%-21.54%-8.88%-5.68%-13.05%-15.05%-0.56%13.04%-25.96%-3.37%5.75%-0.40%7.82%-18.94%-15.13%-10.40%121.22%20.47%19.81%-0.17%14.55%21.73%8.00%5.92%6.05%1.93%-1.36%6.61%12.18%1.76%5.62%15.83%7.80%42.15%24.10%35.12%
Cash from Operations (QoQ) -45.13%342.76%118.87%-81.94%588.72%-10.26%6.08%44.38%-10.64%7.42%15.97%-11.74%13.54%-14.99%-50.80%119.06%-12.59%12.36%-7.04%105.82%45.51%-49.04%-96.77%1,812.47%126.99%37.83%-41.23%1.06%86.85%-6.61%-73.58%230.99%76.31%-31.10%-49.46%120.43%-7.40%-26.54%-40.85%-153.65%268.68%-33.17%196.74%-8.41%120.86%-44.65%16.90%36.96%2.70%-15.26%-73.41%171.51%49.57%1.63%-34.79%35.36%11.57%16.49%-58.71%40.21%30.52%2.28%
Dividends Paid - Common Growth (1y) -306,100.00%100.21%0.00%-149,100.00%0.00%-171,100.00%10.00%100.07%100.07%-15.79%-178,281.82%18.18%18.18%100.10%100.10%53.85%0.76%-99.93%0.19%-99.93%22.22%176,077.10%190,233.85%190,339.24%15.73%-99.93%5.15%-205.03%-99.93%176,132.68%10.61%100.07%167,352.51%-99.97%-148.91%-77,251.67%-147.66%12.80%-1.90%-96.19%100.13%115.78%-99.28%-7.09%-154,026.98%5.01%100.08%100.08%-2.07%-131,930.54%3.94%1.00%100.08%1.43%2.70%5.47%
Dividends Paid - Common Growth (3y) 30.06%-61.51%-1,151.89%9.14%26.01%25.99%25.99%26.02%1,338.65%54.14%26.02%1,241.68%1,264.18%4.00%3.61%2.82%12.54%-90.54%1,160.98%-50.15%-90.15%1,197.77%1,203.28%13.53%9.45%-92.74%-36.96%-37.38%-36.44%-15.09%-36.64%-3.46%1.64%-90.92%-44.12%-1,075.16%-43.66%36.73%26.03%26.03%-27.38%-1,340.52%26.03%26.01%6.21%-1,009.71%26.01%26.01%
Dividends Paid - Common Growth (5y) 32.87%405.22%17.30%32.65%32.97%14.88%15.13%14.60%416.25%31.96%32.99%401.90%414.09%6.89%367.21%-365.10%10.06%-78.49%-304.79%-22.71%-22.55%-5.36%-306.17%-366.82%-75.85%-75.24%-25.84%-26.55%-25.34%6.77%-75.56%14.88%-340.13%-24.88%-75.87%5.10%-76.28%-406.19%14.89%14.89%
Dividends Paid - Common (QoQ) -94,100.00%100.21%0.00%-153,100.00%100.07%0.00%-149,100.00%-2.68%-11.76%100.06%0.00%0.00%-180,100.00%1.01%100.07%0.00%53.85%0.00%0.00%0.50%-99.93%141,300.50%5.12%-99.93%-1.13%-2.27%185,432.61%-1.73%6.82%-2.22%12.75%-99.94%159,441.78%-197.68%100.07%155,621.20%0.14%-99.94%166,123.61%-99.97%-159,150.17%-1.90%-2.68%100.07%-143,785.01%-96.17%100.07%11.18%-132,799.66%-5.42%1.03%100.08%0.20%4.15%-129,053.12%2.04%100.08%1.20%-2.64%-126,731.40%100.08%3.93%
EBITDA Margin Growth (1y) 996.00-0.03M0.03M0.02M786.000.03M-0.01M-0.01M0.01M0.00M0.01M-0.00M-0.00M0.01M-367.000.01M-29.00-0.00M-62.000.00M0.01M0.01M0.02M0.01M-0.01M-0.00M-0.01M-0.02M346.000.00M-567.00664.00-0.01M-0.01M-864.000.00M0.01M0.00M798.000.00M653.000.00M-0.00M501.00-522.00-998.000.00M49.00-251.00-330.0031.00-0.00M-220.00-263.0034.00320.00
EBITDA Margin Growth (3y) 0.01M0.00M0.02M0.01M0.01M0.03M-0.00M-0.00M-0.01M-739.00-0.01M214.00-0.01M-0.01M-0.01M-0.01M987.00190.000.00M-239.000.00M0.00M0.00M-0.00M-0.02M-0.01M-0.02M-0.01M610.00-220.00-633.000.00M917.00182.00-0.00M0.00M0.01M0.00M0.00M0.00M-119.00342.00395.00-487.00-993.00-0.00M0.00M-668.00
EBITDA Margin Growth (5y) -349.000.03M-0.01M-0.01M-0.00M-0.00M-0.00M5.000.01M0.00M0.00M0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M161.000.00M0.00M0.00M0.00M39.00-0.01M-0.00M-0.02M-0.01M741.00453.00-269.000.00M145.00-0.00M329.000.00M0.01M0.00M0.00M0.00M
EBITDA Margin (QoQ) 336.00-0.01M-0.00M0.01M-0.03M0.04M-0.00M-0.01M-618.00608.00131.000.01M-0.01M0.01M-0.02M0.01M-44.000.01M-0.01M858.00-824.00-0.00M0.00M-0.00M0.00M0.00M0.01M-0.01M0.01M-0.00M-0.01M61.00577.00-0.00M0.00M984.00-0.00M-0.00M-0.00M0.00M0.00M-619.000.00M-768.00164.00307.00950.00249.00-0.00M0.00M-73.00-227.00-144.00494.00-373.00-306.00216.00-575.00444.00-349.00513.00-288.00
EBIT Growth (1y) 140.43%-174.42%-110.92%-70.09%60.62%275.41%323.47%313.53%-73.90%-151.45%-505,220.57%-78.98%-257.12%-13.12%100.02%-330.30%-27.52%245.60%4.44%43.99%-75.48%-76.01%-83.37%-82.56%658.68%733.19%846.27%-376.04%2.55%6.57%-8.23%349.10%-37.25%-62.46%-39.18%-29.05%59.09%153.34%75.95%77.51%60.10%84.44%37.60%212.70%-24.13%-36.98%-8.43%-67.76%9.26%7.81%-2.82%1.41%-5.88%-14.62%-19.92%-3.50%
EBIT Growth (3y) 0.26%-38.76%-2,776.81%40.33%-38.53%-0.69%63.81%-1.11%32.35%31.88%25.99%29.66%45.33%42.56%-16.97%49.82%10.47%90.46%18.02%-39.13%24.02%28.67%13.04%6.25%69.65%49.38%74.15%69.61%0.79%0.45%-0.60%72.55%16.92%20.60%13.77%57.92%24.56%43.33%30.39%21.41%9.90%7.81%6.98%0.74%-7.94%-16.60%-10.68%-31.92%
EBIT Growth (5y) -0.57%17.77%27.07%24.39%-15.20%-12.18%-9.30%-7.98%-16.25%17.54%14.87%-11.35%31.88%30.56%-2.06%8.08%-2.80%22.55%-1.71%4.15%13.75%15.17%9.10%8.60%65.55%73.18%66.48%93.44%4.46%3.33%4.35%38.86%5.79%3.57%5.55%5.19%14.72%22.07%11.53%11.86%
EBIT Margin Growth (1y) -0.00M-0.04M-0.02M-0.01M0.00M0.03M0.03M0.03M0.00M-0.02M-265.32M0.00M-0.02M-0.00M265.36M-0.03M172.000.00M306.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.04M271.00689.00140.000.04M-0.00M-220.00-276.00147.000.00M-34.0020.00-209.00-117.00202.00-214.000.01M-315.00-332.00454.00-0.01M30.00-168.00-71.00221.002.00-310.00-0.00M214.00
EBIT Margin Growth (3y) 0.00M-0.02M-265.30M0.02M-0.02M0.01M0.07M0.00M-0.00M0.02M265.32M-0.00M0.02M0.02M-0.04M0.03M685.000.01M649.00-0.04M784.000.00M482.00-265.00-0.00M-0.00M-0.00M-0.00M276.00435.00-116.000.04M-112.00-52.00-469.000.01M0.00M-164.00260.00-515.00-402.00-298.00170.00-85.00-283.00-810.00-739.00-0.01M
EBIT Margin Growth (5y) 939.000.03M0.03M0.03M28.00479.00818.000.00M17.000.02M265.32M940.000.02M0.02M-0.04M-0.01M-491.000.01M513.00963.00789.000.00M227.00-327.00-0.00M-0.00M-0.00M0.01M-156.00305.00125.000.04M-397.00-552.00-86.00-147.000.00M-643.00-933.00-79.00
EBIT Margin (QoQ) 0.00M-0.02M-0.00M0.02M-0.03M0.00M83.000.03M-0.00M311.00525.000.00M-0.02M-265.30M265.32M-0.02M-0.00M0.06M-0.07M-0.01M0.00M-28.00481.00-797.00650.00746.000.00M430.00-41.00-17.00-0.00M-637.00319.00-0.04M0.04M-219.00-230.00-1.00-997.000.00M-285.00421.00308.00-478.00-231.00193.00400.00-159.00-647.000.01M-0.01M-176.00139.00-354.00421.00-374.00237.00-62.00202.00-687.00-576.000.00M
EBIT (QoQ) 142.25%-132.63%-40.56%316.41%-174.98%7.52%-13.35%304.36%-18.11%17.81%8.31%-75.02%-261.43%-1,156,620.06%100.00%-286.69%-16.23%317.02%-148.90%-79.55%358.14%-15.55%-8.40%-2.48%38.45%16.43%-84.40%-4.57%-4.01%22.08%578.40%4.81%9.02%-135.61%352.03%8.92%-6.12%-3.34%-36.51%-34.85%52.10%12.77%42.36%3.75%5.63%13.78%28.40%19.53%-21.20%158.57%-68.85%-0.73%14.51%-8.96%5.57%-2.04%3.22%-5.00%-2.02%-11.14%-3.19%14.48%
EBT Growth (1y) 579.35%420.00%29.90%241.16%72.80%58.69%13.51%8.41%-62.76%-106.34%-84.84%-83.85%148.16%1,874.24%690.10%201.81%111.34%-168.22%253.34%127.22%294.26%128.06%-17.41%-44.61%318.25%404.39%813.02%-128.15%65.20%38.75%-40.86%-2,639.74%-315.11%-148.57%-115.95%85.45%127.13%214.81%686.93%581.72%245.15%379.31%-135.18%59.95%-33.92%-58.75%533.42%-4.47%-17.93%-8.81%24.06%-68.66%-3.13%-35.16%-18.45%84.49%
EBT Growth (3y) 71.96%31.46%-39.31%-15.78%16.89%21.31%10.78%-19.15%-38.23%171.24%-36.74%-100.33%-69.18%-39.08%-52.37%-18.33%56.99%-1.16%138.48%65.12%200.89%58.26%64.60%-84.41%-156.44%-75.43%-41.96%-46.15%-1.22%-8.20%-17.89%176.78%26.29%38.77%-32.56%46.14%37.84%62.24%122.06%110.75%23.24%21.72%23.68%-21.77%-19.31%-37.52%85.52%-17.95%
EBT Growth (5y) -19.26%12.55%-15.95%-25.05%-51.42%-22.66%-33.57%-23.29%-22.12%40.30%-6.76%-1.85%-13.55%-0.46%-4.02%-15.83%-46.04%-21.53%-1.75%29.91%73.88%25.35%33.08%24.52%69.32%79.63%-30.45%53.94%17.07%8.87%-3.33%99.18%1.78%0.11%12.11%18.49%20.03%27.29%61.70%44.30%
EBT Margin Growth (1y) 0.00M0.01M0.01M0.01M498.00-0.01M-0.02M-0.02M0.00M-0.00M887.00259.000.01M0.01M0.01M0.01M964.00-0.00M719.000.00M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.01M864.00621.00-754.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M672.00-448.00-0.00M0.00M97.00-543.00-333.00403.00-0.00M49.00-433.00-303.00778.00
EBT Margin Growth (3y) 0.01M6.00-0.01M-0.00M0.01M376.00-486.00-0.01M-0.01M0.00M-0.00M-0.01M-0.01M-0.01M-0.02M-0.01M0.00M-384.000.00M0.00M0.00M0.00M0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-26.00-254.00-985.000.00M515.000.00M-0.00M0.01M0.01M0.00M0.00M0.00M414.00424.00716.00-928.00-942.00-0.00M0.00M-822.00
EBT Margin Growth (5y) -0.00M-0.00M-0.02M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M701.000.00M-0.01M-0.01M-0.02M-0.01M-0.01M-0.00M-83.000.00M0.00M0.00M785.00812.00-482.00-544.00-0.00M-0.00M931.00503.00-672.000.00M-476.00-450.00485.000.00M0.01M0.00M0.00M0.00M
EBT Margin (QoQ) 593.000.01M-0.01M-0.00M0.00M0.01M-427.00-0.02M-0.00M722.00135.000.00M-0.00M0.00M-493.000.01M-0.00M0.01M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M478.000.00M439.00-199.00655.00-0.00M107.00819.00-0.00M0.00M-136.00-556.00-0.00M-0.00M0.00M0.00M-291.000.00M-121.0088.00505.00933.00377.00-0.00M0.00M-186.00-321.00-357.00961.00-826.00-111.00380.00-0.00M920.00-593.00510.00-58.00
EBT (QoQ) 17.00%739.51%-57.74%113.72%-44.59%159.60%10.98%8.25%-49.12%85.69%6.00%-62.81%-108.66%543.94%12.97%471.30%-38.08%97.69%-56.85%342.59%-113.76%-1,125.86%102.77%-1,560.10%130.93%117.64%-59.89%3.91%-8.95%45.97%202.86%25.31%64.81%-104.50%1,877.64%5.24%-29.75%-308.46%-39.57%76.24%76.93%-90.20%360.20%0.56%17.93%56.11%86.43%39.65%-108.66%809.68%-22.98%-12.82%-9.05%56.43%-33.84%-3.12%23.73%-60.49%104.54%-35.15%55.62%-10.62%
Enterprise Value Growth (1y) 23.48%6.19%-1.87%19.21%-113.27%-661.54%-449.67%-635.77%-331.57%-49.09%-57.16%-19.32%1.23%12.31%15.59%33.62%29.66%26.18%25.48%22.77%44.32%22.57%6.98%7.20%-18.41%15.01%20.00%21.00%19.86%17.68%11.77%12.46%3.29%12.59%2.61%-1.87%4.48%-9.91%-20.98%-16.88%-32.93%-4.58%16.61%15.87%27.69%-15.15%12.93%12.39%-22.22%10.61%-69.38%-89.23%-39.57%-22.89%-16.17%
Enterprise Value Growth (3y) -91.68%-120.02%-106.46%-92.13%-108.71%-115.13%-93.92%1.49%4.74%6.61%11.88%13.71%11.49%10.69%21.94%22.60%21.39%17.84%17.27%19.15%18.48%13.08%13.75%2.82%15.12%11.74%11.02%9.53%7.52%-1.30%-1.39%-7.09%-0.16%0.59%-0.06%2.81%-9.80%4.23%4.85%-5.52%-2.49%-7.14%-11.73%-7.25%-8.15%-19.65%
Enterprise Value Growth (5y) -54.49%-57.90%-47.73%-43.14%-22.33%1.94%1.13%9.46%13.29%19.47%14.18%13.85%14.37%14.49%14.06%19.94%18.51%18.96%13.78%12.78%13.36%12.24%5.00%5.24%-3.11%6.81%7.06%7.08%6.58%0.97%5.47%5.13%-1.65%-0.68%-7.70%-10.68%-9.39%-7.77%-11.56%
Enterprise Value (QoQ) 26.52%-21.03%-6.49%19.21%9.90%-31.43%15.55%-113.27%-221.73%5.14%-13.04%-25.09%-11.14%0.00%14.18%-3.55%1.33%3.74%-0.50%5.79%27.89%2.77%-6.49%1.13%27.20%-0.76%23.22%-37.49%12.55%-0.52%2.03%1.31%17.68%0.75%0.60%-1.37%11.77%1.53%-9.81%8.38%1.70%-3.00%-2.97%-5.42%-8.21%0.49%-17.10%17.06%13.72%-0.41%-0.64%-32.08%34.77%-1.03%-40.40%3.40%-23.61%-12.87%-3.56%14.94%-16.84%
EPS (Basic) Growth (1y) 350.00%361,766.67%13.04%200.00%30.00%-99.83%5.13%4.60%43.08%-41.67%23.17%-139.56%-22.58%114.29%11.88%186.11%163.81%-187.82%192.48%123.20%394.01%154.18%237.83%175.61%-37.93%140.53%37.75%-118.33%84.13%179.62%-40.75%-824.85%-346.39%-122.18%-101.48%92.47%124.76%263.56%6,345.83%1,106.06%281.18%372.09%76.18%-29.96%-51.87%7.07%-18.57%-16.79%31.31%-70.94%2.17%-24.75%-16.48%89.60%
EPS (Basic) Growth (3y) 88.05%76.52%13.54%-47.99%12.92%-87.25%13.15%-29.11%-30.23%24.62%-30.00%-42.15%-44.39%-40.83%-45.38%-8.19%58.16%4.60%84.73%51.06%78.07%78.04%40.22%-88.27%-68.87%-51.71%-26.24%-28.62%3.96%0.48%-18.21%108.03%32.49%19.65%49.39%38.58%78.80%393.64%175.80%29.55%23.65%35.48%-18.16%-16.47%-32.96%-16.13%
EPS (Basic) Growth (5y) -19.02%-71.52%-17.66%-26.10%-28.22%-24.50%-25.83%-23.41%-8.03%-1.64%-9.24%30.86%-12.01%0.66%-5.39%-19.05%-54.76%-22.06%48.09%39.42%28.07%27.14%20.55%28.75%21.59%63.04%17.73%24.57%18.18%0.71%72.36%5.81%-7.26%18.09%19.28%20.59%34.04%165.42%65.60%
EPS (Basic) (QoQ) 70.00%1,250.00%-57.97%72.41%43,300.00%-99.64%11.54%-25.29%-44.62%127.78%10.98%2.20%-77.42%380.95%-135.64%300.00%-37.50%151.11%-72.57%309.37%-148.99%-419.45%111.98%-388.16%151.59%30.31%155.04%-68.40%221.66%6.31%-42.56%22.47%84.21%-114.15%676.89%85.97%-60.97%-320.86%-53.69%83.26%97.40%-1,024.38%605.66%10.59%-0.67%81.11%91.59%36.97%-23.83%-5.89%-17.20%80.39%-42.07%-3.84%30.67%-60.08%103.70%-29.18%45.03%-9.37%
EPS (Weighted Average and Diluted) Growth (1y) 330.00%616.67%14.71%196.55%41.30%0.00%-2.56%6.98%43.08%-35.48%32.89%-139.13%-23.66%125.00%11.88%183.33%237.83%36.52%-118.33%184.35%-40.22%-824.85%370.43%76.18%-52.04%7.07%-16.21%-70.94%
EPS (Weighted Average and Diluted) Growth (3y) 88.05%74.72%14.10%-47.99%15.57%13.23%13.15%-29.61%26.66%-45.38%4.02%40.22%1.05%108.03%19.51%49.39%23.65%-18.16%
EPS (Weighted Average and Diluted) Growth (5y) 5.56%-24.69%-9.24%30.86%0.32%-5.56%-19.18%17.73%18.41%72.36%-7.26%19.28%
EPS (Weighted Average and Diluted) (QoQ) 70.00%1,233.33%-57.35%58.62%-32.61%151.61%10.26%-24.42%-52.31%145.16%21.05%1.09%-78.49%405.00%-135.64%297.22%-36.62%151.11%-73.45%6.31%85.66%-114.28%-60.97%-320.86%
FCF Margin Growth (1y) -748.000.02M0.01M0.00M-0.02M-0.01M-0.01M0.01M0.01M0.02M904.00-0.00M-0.00M-0.00M-736.00-0.00M0.00M0.02M0.02M0.04M0.03M-0.02M-0.02M-0.03M0.01M852.00946.00-817.00-0.04M206.00-0.01M-0.00M-0.00M780.000.00M0.00M986.00-517.00204.00-0.00M462.00-0.00M-123.00204.00518.000.00M478.0057.00-605.00-477.00-443.00-274.00-686.00
FCF Margin Growth (3y) 0.01M0.02M0.02M0.02M-0.01M960.000.00M-0.01M-0.01M-0.02M-0.02M-0.01M-0.02M-0.02M-401.00119.00239.000.04M0.00M0.00M446.00-0.00M-0.02M-0.02M-0.04M-0.03M0.00M-126.00474.00-0.04M468.00-869.00-291.00309.00-0.00M0.00M0.00M0.00M-546.00559.00-0.00M374.00-506.00-88.00-13.00-773.00
FCF Margin Growth (5y) 832.00-0.02M-0.01M-0.01M-0.00M-872.00405.00877.000.00M0.00M0.02M-0.01M-0.01M-0.01M0.02M656.00-0.00M-0.00M-994.000.00M729.000.00M-0.00M-0.02M-0.02M-0.04M-0.03M43.00-45.00-904.00-0.04M440.00-513.00-30.00221.00-243.000.00M873.00675.00
FCF Margin (QoQ) -820.000.01M0.02M-0.00M-0.00M-0.01M-335.00-73.00395.000.01M0.00M0.00M-0.00M0.00M539.00976.000.00M-0.00M-0.00M0.00M0.00M867.000.01M0.00M0.02M-0.01M-0.03M0.00M0.00M0.04M-0.04M0.00M-151.00-743.00-490.00-0.00M0.00M-706.000.00M-467.000.00M-0.00M-75.00254.00426.00-144.00-0.00M0.00M753.00170.00-0.00M638.00332.00-492.00-955.00672.00501.00-904.00
FCF Payout Ratio Growth (1y) -318,754.14%100.02%-59.06%89.44%-139,332.00%-25.18%100.05%100.07%7.25%-180,445.67%13.59%100.13%100.10%1,941.30%-99.85%40.02%-99.96%-96.52%94,711.28%124,337.41%183,649.42%148.44%-99.95%-26.96%-198.89%-99.97%130,128.50%55.63%100.10%188,712.96%-100.14%-224.39%-215,754.62%-126.55%136.82%74.60%40.95%100.10%10.24%-118.96%23.15%-485,841.78%67.16%100.09%100.07%62.07%-98,362.95%3.86%27.38%100.10%-30.99%16.67%53.95%
FCF Payout Ratio Growth (3y) -37.31%38.91%-721.49%25.99%17.65%10.67%26.01%2,082.66%73.28%26.02%5,617.08%55.84%21.13%6.88%20.80%-91.33%983.66%-38.39%-96.94%729.00%1,022.52%20.61%16.02%-26.01%-50.57%-59.52%-29.40%-11.89%-35.57%-7.13%-20.42%-91.67%-39.11%-893.49%-48.83%38.88%26.00%26.00%-22.80%-1,119.31%26.03%26.01%24.59%-1,191.38%26.01%26.02%
FCF Payout Ratio Growth (5y) 22.90%428.82%11.46%40.11%175.01%14.92%26.35%21.50%493.72%45.52%33.38%594.31%10.61%338.18%-366.97%2.07%-14.88%-376.85%-27.38%-15.03%-21.44%-239.19%-367.62%-78.91%-79.66%-22.75%-24.02%-23.00%4.74%-75.23%14.88%-292.40%-24.16%-77.15%-2.30%-77.99%-287.46%14.88%14.88%
FCF Payout Ratio (QoQ) -171,402.63%100.05%100.01%11.44%-140,556.42%28.88%-25.08%100.06%-13.77%13.30%-158,633.29%-16.44%76.00%-7.24%3.22%-51.17%-99.95%277,350.95%3,150.19%-100.00%-56.44%-29.09%315,581.18%-2.76%-42.83%4.70%326.82%-99.98%90,388.94%-241.77%100.14%70,543.75%8.14%-99.91%280,923.95%-100.05%-94,192.60%-52.47%65.40%100.07%-65,157.23%-254.42%100.06%-18.83%-129,315.27%-24.40%-272.28%100.03%-33.01%2.49%-197,851.64%27.63%100.07%25.70%62.94%-90,417.64%100.06%65.87%
Free Cash Flow Growth (1y) -3.97%1,105.26%144.28%846.62%22.82%47.02%60.72%-1.75%24.84%-1.20%4.04%-19.90%1.58%-95.06%-54.13%-28.45%93.51%3,416.54%85.82%52.96%3.64%-53.42%52.57%43.96%6.21%103.20%35.33%-28.93%-24.22%-11.31%-121.59%-60.68%-64.22%79.48%406.38%301.17%232.26%30.90%95.74%-8.99%39.35%-68.31%-37.18%-8.51%9.72%169.12%34.16%0.08%-20.71%-27.35%-24.75%-11.97%-31.49%
Free Cash Flow Growth (3y) 107.48%164.38%52.52%113.10%7.09%13.85%10.45%-34.09%-19.63%-3.86%-76.14%-33.26%-14.46%-3.80%-6.84%9.15%16.36%28.66%221.68%56.55%16.10%-5.87%-5.67%-34.73%-26.18%-33.97%47.89%-3.63%3.89%-3.42%27.72%8.99%12.81%18.32%-9.37%79.33%49.49%71.90%3.74%18.16%-5.89%6.62%-14.75%-14.08%-6.93%-15.85%
Free Cash Flow Growth (5y) 21.64%-4.46%5.23%-9.12%-57.49%-21.54%-8.88%-5.68%-13.05%-15.05%-0.56%-25.96%-3.37%6.62%-0.40%7.82%-18.94%-15.13%-10.40%121.22%20.47%19.81%-0.17%14.55%21.73%8.00%5.92%6.05%1.93%-1.36%6.61%12.18%1.76%5.62%7.58%7.80%42.15%24.10%22.51%
Free Cash Flow (QoQ) -45.13%342.76%588.72%-10.26%6.08%44.38%-10.64%7.42%15.97%-11.74%13.54%-14.99%-12.59%7.81%-3.12%105.82%45.51%-49.04%-96.77%1,812.47%126.99%37.83%-41.23%1.06%86.85%-6.61%-73.58%230.99%76.31%-31.10%-49.46%120.43%-7.40%-26.54%-40.85%-153.65%268.68%-33.17%196.74%-8.41%120.86%-44.65%16.90%36.96%2.70%-15.26%-73.41%171.51%49.57%1.63%-34.79%35.36%11.57%-19.49%-40.25%40.21%30.52%-37.34%
Gross Margin Growth (1y) -0.00M-0.03M-0.02M-0.01M0.00M0.03M0.03M0.03M0.00M0.00M-265.32M0.00M-0.02M-0.03M265.36M-0.03M176.00-757.00429.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.04M356.00706.00135.000.04M-0.00M-231.00-272.00109.000.00M-45.0012.00-210.00-99.00193.00-220.000.01M-308.00-330.00458.00-0.01M40.00-163.00-72.00218.0050.00-318.00155.00228.00
Gross Margin Growth (3y) 0.00M0.00M-265.30M0.02M-0.02M0.01M0.07M0.00M-0.00M-0.00M265.32M-0.00M0.02M0.02M-0.04M0.03M653.00-93.00596.00-0.04M833.000.00M302.00-294.00-0.00M-0.00M-0.00M-0.00M250.00429.00-125.000.04M-206.00-84.00-480.000.01M960.00-182.00249.00-519.00-367.00-300.00166.00-91.00-218.00-811.00541.00-0.01M
Gross Margin Growth (5y) 984.000.03M0.03M0.03M38.00488.00998.000.00M531.00481.00265.32M0.00M0.02M0.02M-0.04M-0.01M-464.00382.00459.00875.00726.000.00M42.00-395.00-0.00M-0.00M-0.00M0.01M-157.00293.00112.000.04M-473.00-577.00-95.00-192.000.00M-663.00333.00-73.00
Gross Margin (QoQ) 0.00M-0.02M-0.00M0.02M-0.03M0.00M-348.000.03M-0.00M309.00518.000.00M42.00-265.32M265.32M-0.02M-0.00M0.06M-0.07M92.00-368.002.00451.00-842.00819.00633.000.00M-8.00-16.0063.00-0.00M-654.00321.00-0.04M0.04M-305.00-250.0037.00-956.00937.00-290.00418.00302.00-475.00-233.00196.00413.00-183.00-646.000.01M-0.01M-205.00141.00-350.00454.00-408.00232.00-60.00286.00-775.00705.0012.00
Gross Profit Growth (1y) 140.37%-172.54%-116.04%-78.47%61.49%279.06%328.58%314.61%-74.07%-68.73%-503,728.12%-78.68%-254.24%-280.31%100.02%-321.01%-27.49%-39.12%6.43%43.18%-74.33%-75.86%-83.66%-82.38%620.13%726.54%836.40%-365.02%3.76%6.81%-8.30%355.90%-37.27%-62.52%-39.14%-29.46%56.68%152.93%75.72%77.49%60.51%84.19%37.46%212.12%-24.03%-36.96%-8.38%-67.71%9.43%7.90%-2.84%1.34%-5.22%-14.72%-1.03%-3.30%
Gross Profit Growth (3y) 0.21%-25.95%-2,818.96%41.23%-38.31%-0.32%64.44%-0.38%32.69%40.05%25.99%29.73%45.79%43.05%-16.13%50.58%10.26%6.70%17.65%-38.70%24.25%28.68%11.95%6.11%67.36%49.01%73.53%68.50%0.66%0.42%-0.65%73.29%16.41%20.42%13.70%57.51%24.08%43.20%30.31%21.40%10.09%7.80%6.96%0.71%-7.64%-16.60%-4.14%-31.85%
Gross Profit Growth (5y) -0.44%28.75%27.40%24.57%-15.17%-12.16%-8.79%-7.79%-15.34%-16.59%14.87%-11.25%32.15%30.95%-2.03%7.97%-2.69%-13.43%-1.89%3.83%13.52%15.10%8.46%8.39%63.79%72.82%66.05%92.60%4.46%3.29%4.31%39.22%5.57%3.50%5.53%5.05%14.66%22.00%16.30%11.88%
Gross Profit (QoQ) 143.22%-130.97%-39.45%328.84%-173.39%7.76%-15.20%307.06%-18.62%17.75%8.16%-74.98%-1.86%-1,896,693.00%100.00%-280.95%-14.73%323.52%-147.63%15.39%-18.68%-15.12%-8.96%-3.12%42.16%14.19%-83.68%-8.90%-3.76%23.09%567.26%4.56%9.03%-134.84%361.24%7.63%-6.39%-2.78%-35.96%-35.69%52.00%12.69%42.23%3.82%5.60%13.83%28.63%19.13%-21.19%158.46%-68.69%-1.15%14.54%-8.89%6.08%-2.52%3.14%-4.97%-0.79%-12.29%19.69%-7.15%
Interest Coverage Ratio Growth (1y) -113.73%34.19%1,795.09%518.73%-81.81%3,440.54%-98.49%-127.75%659.63%-120.31%1,099.74%277.58%-91.08%259.89%45.50%-48.43%-5.35%329.92%-63.81%173.28%65.06%-51.73%8.12%-57.88%128.84%-83.05%25.51%-58.92%194.51%
Interest Coverage Ratio Growth (3y) 74.77%-45.90%52.52%40.78%164.23%-33.09%107.19%50.81%45.00%-50.23%134.20%-35.90%-36.66%-13.75%11.76%84.85%65.13%-48.15%74.55%-17.12%-15.96%52.91%-29.40%-21.11%15.77%-37.77%
Interest Coverage Ratio Growth (5y) 28.19%31.26%16.25%-4.42%91.11%-34.63%23.62%12.55%33.85%-28.07%89.61%-36.53%-21.80%19.36%-35.20%53.68%-33.40%29.60%
Interest Coverage Ratio (QoQ) -115.43%14.67%65.80%10.72%605.69%-103.21%7,654.47%-63.85%-79.25%489.62%-96.59%-764.91%667.99%-115.76%301.56%-1.58%-71.46%182.44%83.42%-65.11%-47.63%1,182.85%-84.56%163.46%-68.37%275.19%-65.42%2.63%71.87%-72.20%155.99%99.26%
Net Cash Flow Growth (1y) 142.92%-336.92%23.33%2,290.00%-28.57%521.62%7.10%-53.14%689.90%-10.54%-48.93%272.63%271.47%-4.32%85.42%-24.52%32.29%-66.19%-18.17%6.63%-45.02%491.37%14.75%36.82%-48.94%-57.84%-48.94%9.17%122.73%93.52%-112.16%-105.40%-87.67%-103.82%194.56%181.03%-124.59%1,821.92%951.93%1,180.62%2,261.30%-109.47%-21.21%-28.73%-59.60%821.16%-20.96%0.33%244.95%-41.73%-39.59%-16.82%-28.35%
Net Cash Flow Growth (3y) 89.52%161.92%89.99%78.84%211.62%174.38%68.30%11.12%24.02%68.54%36.98%-1.73%-0.91%21.99%24.14%20.30%3.27%-28.12%-5.54%-21.73%16.78%-14.49%68.98%-27.47%-27.66%-48.04%-26.64%-61.13%-63.71%-27.40%8.39%6.55%-17.55%-13.13%-27.29%114.27%111.01%29.01%139.61%87.11%109.21%217.88%-26.45%-27.81%-15.90%-0.05%
Net Cash Flow Growth (5y) 72.71%75.11%92.77%45.59%-9.26%86.99%26.45%51.88%-15.00%23.68%30.97%38.73%-2.28%7.25%-12.61%9.31%-16.09%-15.61%-36.65%-15.58%-43.99%-41.30%-15.09%25.99%-6.65%-3.49%-5.70%-15.45%-13.41%-15.29%-10.02%-2.76%-5.51%-16.71%-1.79%-23.51%41.85%52.22%39.63%
Net Cash Flow (QoQ) 127.90%84.62%-254.00%196.10%233.11%384.79%-108.28%564.65%-42.61%112.12%4.29%-29.54%660.89%-29.76%-23.13%44.98%76.87%-18.15%-54.41%180.96%-28.00%43.46%-88.35%580.07%-6.18%-26.03%25.31%31.97%11.86%-72.39%3.46%59.83%139.15%-43.68%-10.11%-110.04%-6.23%228.59%-127.85%348.54%-8.98%-139.03%2,050.27%51.83%10.81%-34.13%-108.54%1,363.52%0.24%-62.66%52.49%38.49%27.23%28.38%-74.24%43.56%75.20%10.58%
Net Income Growth (1y) 7,933.33%3,340.00%1,247.22%748.96%542.59%368.04%3,558.93%-62.76%-106.34%-84.84%148.16%1,874.24%660.55%111.34%-168.22%253.34%127.22%294.26%128.06%-17.41%-44.61%318.25%404.39%813.02%-128.15%65.20%38.75%-40.86%-2,639.74%-315.11%-148.57%-115.95%85.45%127.13%214.81%686.93%581.72%332.69%379.31%-135.18%59.95%-32.95%-58.75%533.42%-4.47%-35.48%-8.81%24.06%-68.66%-3.13%-35.16%-18.45%84.49%
Net Income Growth (3y) 533.30%-136.33%116.44%98.71%93.35%75.39%161.29%-38.23%171.24%-36.74%-69.18%-39.08%-51.77%-18.33%56.99%-1.16%138.48%65.12%200.89%58.26%64.60%-84.41%-156.44%-75.43%-41.96%-46.15%-1.22%-8.20%-17.89%176.78%36.17%38.77%-32.56%46.14%40.73%62.24%122.06%110.75%23.24%21.72%23.68%-21.77%-25.17%-37.52%85.52%-17.95%
Net Income Growth (5y) -32.13%48.88%-19.08%-106.67%-51.42%-22.66%-33.57%-23.29%-22.12%40.30%-6.76%-13.55%-0.46%-3.29%-15.83%-46.04%-21.53%-1.75%29.91%73.88%25.35%33.08%24.52%77.15%79.63%-30.45%53.94%22.84%8.87%-3.33%99.18%1.78%0.11%12.11%18.49%20.03%27.29%61.70%44.30%
Net Income (QoQ) -266.67%-620.00%-32.78%154.94%-86.44%3,553.57%-49.12%85.69%6.00%-62.81%-108.66%543.94%-38.08%90.30%-55.17%342.59%-113.76%-1,125.86%102.77%-1,560.10%130.93%117.64%-59.89%3.91%-8.95%45.97%202.86%25.31%64.81%-104.50%1,877.64%5.24%-29.75%-308.46%-39.57%76.24%76.93%-90.20%360.20%0.56%17.93%56.11%133.72%11.40%-108.66%809.68%-2.03%-31.46%-9.05%56.43%-33.84%-3.12%23.73%-60.49%104.54%-35.15%55.62%-10.62%
Net Income towards Common Stockholders Growth (1y) 7,933.33%3,340.00%1,247.22%748.96%542.59%368.04%3,558.93%-62.76%-106.34%-84.84%148.16%1,874.24%660.55%164.99%-196.25%100.06%126.47%469.83%156.73%237.83%173.26%-10.60%253.66%303,070.81%-107.80%65.20%38.75%-40.86%-2,639.74%-315.11%-148.57%-115.95%85.45%127.13%214.81%686.93%581.72%332.69%379.31%-100.03%59.95%-32.95%-58.75%357.27%-4.47%-35.48%-8.81%222,378.41%-1,348.36%-3.13%-35.16%-18.45%0.51%
Net Income towards Common Stockholders Growth (3y) 533.30%-136.33%116.44%98.71%93.35%75.39%-82.50%-33.17%122.24%-43.95%-54.41%-35.48%-95.64%998.89%74.47%24.53%104.48%61.65%103.41%68.50%1,722.91%-98.66%-72.99%-63.65%-560.34%-32.21%-1.22%-8.20%-17.89%176.78%36.17%38.77%-26.00%46.14%40.73%62.24%26.10%110.75%23.24%21.72%23.68%-176.23%-25.17%-37.52%1,571.47%-140.24%
Net Income towards Common Stockholders Growth (5y) -25.75%29.61%-21.95%-95.91%-38.55%-20.57%-84.30%-27.94%6.03%47.16%-70.80%-13.55%-0.46%-3.29%-209.69%-63.73%-26.98%9.18%25.80%37.48%28.85%463.27%32.56%30.11%67.32%-20.63%19.10%22.84%8.87%-78.39%99.18%1.78%0.11%12.11%-67.97%20.03%27.29%61.70%-146.72%
Net Income towards Common Stockholders (QoQ) -266.67%-620.00%-32.78%154.94%-86.44%3,553.57%-49.12%85.69%6.00%-62.81%-108.66%543.94%-38.08%90.30%-99.99%314.85%-148.59%-422.39%111.92%-418.19%100.03%216,125.85%156.54%-68.32%-99.81%174,798.85%-16.07%25.31%64.81%-104.50%1,877.64%5.24%-29.75%-308.46%-39.57%76.24%76.93%-90.20%360.20%0.56%17.93%56.11%133.72%11.40%-100.01%755,515.75%-2.03%-31.46%-99.95%280,422.12%-33.84%-3.12%23.73%-1,674.05%105.13%-35.15%55.62%-2,020.16%
Net Margin Growth (1y) 325.000.00M0.00M0.00M-555.00-0.00M0.00M0.00M-0.00M887.000.01M0.01M0.01M901.00-0.00M499.000.00M0.01M0.01M10.000.01M-0.01M-0.00M0.00M-0.02M864.00621.00-754.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M672.00-521.00-0.00M1.0097.00-0.00M-333.000.00M-0.03M49.00-433.00-303.00-0.00M
Net Margin Growth (3y) 0.00M-390.000.00M0.01M0.01M0.01M-513.00-0.00M0.00M-0.00M-0.01M-0.01M-0.02M666.000.00M502.000.00M0.00M0.00M0.00M0.00M-0.00M-0.02M-0.01M-375.00-0.02M-26.00-254.00-985.000.00M0.00M0.00M-0.00M0.01M0.01M0.00M366.000.00M414.00424.00716.00-0.03M-0.00M-0.00M0.00M-0.04M
Net Margin Growth (5y) -806.00-741.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M133.000.00M822.000.00M0.00M0.00M-0.01M-0.00M-10.00-0.01M0.00M503.00-0.00M0.00M-476.00-450.00485.00-0.03M0.01M0.00M0.00M-0.03M
Net Margin (QoQ) -22.00-312.000.00M0.00M-0.00M0.00M-0.00M722.00135.000.00M-0.00M0.00M-0.00M0.01M-0.02M0.00M-0.00M-0.00M0.00M-0.00M0.00M669.000.01M-0.01M-0.01M0.01M-0.01M107.00819.00-0.00M0.00M-136.00-556.00-0.00M-0.00M0.00M0.00M-291.000.00M-121.0088.00505.000.00M-298.00-0.00M0.00M415.00-922.00-0.00M0.00M-826.00-111.00380.00-0.03M0.03M-593.00510.00-0.04M
Operating Income Growth (1y) 140.43%-174.42%-110.92%-70.09%60.62%275.41%323.47%313.53%-73.90%-151.45%-505,220.57%-78.98%-257.12%-13.12%100.00%-330.30%-27.52%245.60%4.44%43.99%-75.48%-76.01%-83.37%-82.56%658.68%733.19%846.27%-376.04%2.55%6.57%-8.23%349.10%-37.25%-62.46%-39.18%-29.05%59.09%153.34%75.95%77.51%60.10%84.44%37.60%212.70%-24.13%-36.98%-8.43%-67.76%9.26%7.81%-2.82%1.41%-5.88%-14.62%-19.92%-3.50%
Operating Income Growth (3y) 0.26%-38.76%-2,776.81%40.33%-38.53%-0.69%36.71%-1.11%32.35%31.88%25.99%29.66%45.33%42.56%35.19%49.82%10.47%90.46%18.02%-39.13%24.02%28.67%13.04%6.25%69.65%49.38%74.15%69.61%0.79%0.45%-0.60%72.55%16.92%20.60%13.77%57.92%24.56%43.33%30.39%21.41%9.90%7.81%6.98%0.74%-7.94%-16.60%-10.68%-31.92%
Operating Income Growth (5y) -0.57%17.77%27.07%24.39%-15.20%-12.18%-9.30%-7.98%-16.25%17.54%14.87%-11.35%31.88%30.56%31.21%8.08%-2.80%22.55%-1.71%4.15%13.75%15.17%9.10%8.60%65.55%73.18%66.48%93.44%4.46%3.33%4.35%38.86%5.79%3.57%5.55%5.19%14.72%22.07%11.53%11.86%
Operating Income (QoQ) 142.25%-132.63%-40.56%316.41%-174.98%7.52%-13.35%304.36%-18.11%17.81%8.31%-75.02%-261.43%-1,156,620.06%100.00%-286.69%-16.23%150.28%-311.08%-79.55%358.14%-15.55%-8.40%-2.48%38.45%16.43%-84.40%-4.57%-4.01%22.08%578.40%4.81%9.02%-135.61%352.03%8.92%-6.12%-3.34%-36.51%-34.85%52.10%12.77%42.36%3.75%5.63%13.78%28.40%19.53%-21.20%158.57%-68.85%-0.73%14.51%-8.96%5.57%-2.04%3.22%-5.00%-2.02%-11.14%-3.19%14.48%
Operating Margin Growth (1y) -0.00M-0.04M-0.02M-0.01M0.00M0.03M0.03M0.03M0.00M-0.02M-265.32M0.00M-0.02M-0.00M265.33M-0.03M172.000.00M306.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.04M271.00689.00140.000.04M-0.00M-220.00-276.00147.000.00M-34.0020.00-209.00-117.00202.00-214.000.01M-315.00-332.00454.00-0.01M30.00-168.00-71.00221.002.00-310.00-0.00M214.00
Operating Margin Growth (3y) 0.00M-0.02M-265.30M0.02M-0.02M0.01M0.04M0.00M-0.00M0.02M265.32M-0.00M0.02M0.02M-0.00M0.03M685.000.01M649.00-0.04M784.000.00M482.00-265.00-0.00M-0.00M-0.00M-0.00M276.00435.00-116.000.04M-112.00-52.00-469.000.01M0.00M-164.00260.00-515.00-402.00-298.00170.00-85.00-283.00-810.00-739.00-0.01M
Operating Margin Growth (5y) 939.000.03M0.03M0.03M28.00479.00818.000.00M17.000.02M265.32M940.000.02M0.02M-0.00M-0.01M-491.000.01M513.00963.00789.000.00M227.00-327.00-0.00M-0.00M-0.00M0.01M-156.00305.00125.000.04M-397.00-552.00-86.00-147.000.00M-643.00-933.00-79.00
Operating Margin (QoQ) 0.00M-0.02M-0.00M0.02M-0.03M0.00M83.000.03M-0.00M311.00525.000.00M-0.02M-265.30M265.32M-0.02M-0.00M0.03M-0.03M-0.01M0.00M-28.00481.00-797.00650.00746.000.00M430.00-41.00-17.00-0.00M-637.00319.00-0.04M0.04M-219.00-230.00-1.00-997.000.00M-285.00421.00308.00-478.00-231.00193.00400.00-159.00-647.000.01M-0.01M-176.00139.00-354.00421.00-374.00237.00-62.00202.00-687.00-576.000.00M
Profit After Tax Growth (1y) 505.73%1,158.82%31.75%181.40%31.96%4.07%5.15%10.96%-67.70%-40.75%-93.16%-89.63%229.52%104.20%1,825.00%199.32%-81.04%-1,890.38%167.89%-196.25%204.45%126.47%445.44%156.73%241.81%173.26%-38.87%132.90%34.86%-119.50%77.07%170.71%-43.43%-733.79%-337.87%-121.71%-101.15%92.71%124.67%259.46%7,836.71%1,056.08%258.91%343.85%-167.02%63.90%-34.80%-55.37%346.65%2.58%-21.28%-18.04%28.57%-71.73%-1.48%-28.61%-20.57%80.79%
Profit After Tax Growth (3y) 55.07%104.32%-54.41%-31.33%11.99%7.99%11.44%-29.90%-61.10%-41.46%21.18%-74.04%-129.97%-44.48%-41.59%-43.80%-3.50%134.83%62.15%8.34%89.59%47.95%80.73%77.33%37.64%-86.08%-66.00%-49.91%-26.18%-28.43%1.29%-2.14%-20.49%98.39%28.19%15.40%-37.43%46.46%37.11%72.79%406.44%162.43%22.58%17.53%28.57%-21.96%-20.34%-36.08%65.33%-19.37%
Profit After Tax Growth (5y) -28.74%-18.68%1.87%-17.45%-25.95%-28.87%-24.69%-25.23%-22.53%25.20%-0.58%63.49%49.03%-10.61%2.07%-3.93%-19.91%-87.31%-56.98%-22.40%49.99%38.82%28.21%26.49%18.30%25.35%17.92%57.49%-19.67%13.17%19.45%13.17%-3.64%63.73%1.57%-10.88%13.56%18.44%19.61%30.93%165.77%59.17%
Profit After Tax (QoQ) 73.44%1,921.57%-50.81%70.46%-30.68%126.67%5.07%-20.06%-45.33%129.00%10.88%-76.73%0.30%-73.57%68.18%639.19%-37.84%149.12%-73.85%-428.30%314.85%-148.59%-422.39%112.45%-404.57%152.73%32.38%156.54%-68.32%217.71%5.83%-42.61%20.70%83.97%-115.30%621.06%84.53%-61.56%-325.57%-48.65%83.16%97.97%-1,331.03%603.37%8.86%-1.34%76.84%88.97%34.62%-114.90%532.45%-24.83%-7.84%-17.67%79.85%-42.32%-4.05%29.16%-60.46%101.02%-30.47%43.71%-9.99%
Property, Plant & Equipment (Net) Growth (1y) 81.53%-8.24%-8.87%-7.84%2.85%8.80%8.12%8.93%1.26%3.29%2.01%2.33%4.42%17.43%14.96%11.99%8.78%8.38%-1.23%-2.05%-2.28%-1.74%2.55%7.08%-8.95%-13.46%-12.32%3.28%0.14%9.06%2.83%2.54%-4.69%-9.27%-14.02%-6.66%-5.93%-3.34%3.59%-46.98%5.95%4.75%7.52%-1.30%-4.30%-0.76%-1.58%0.07%
Property, Plant & Equipment (Net) Growth (3y) 21.88%21.64%0.92%0.80%0.55%4.66%5.19%-3.12%-2.81%-5.01%7.86%12.12%14.77%6.31%5.59%6.58%8.04%5.51%-1.09%-2.69%-3.88%2.70%-3.77%-2.48%-2.58%4.28%-4.57%-5.04%-8.13%-0.39%-3.53%-1.47%-2.88%-20.24%-1.70%-2.79%-1.43%-21.24%-1.56%0.16%3.11%-19.39%
Property, Plant & Equipment (Net) Growth (5y) 1.89%-1.87%-3.10%7.05%9.46%0.09%-0.06%1.00%10.06%1.53%0.91%0.35%9.11%9.66%1.35%0.02%1.71%6.88%4.46%-1.57%-1.83%-4.72%0.72%-4.39%-4.05%-3.81%-10.91%-2.83%-2.81%-2.89%-12.35%-1.86%-0.11%-0.62%-12.90%
Property, Plant & Equipment (Net) (QoQ) 0.60%1.15%-8.92%2.30%1.64%4.65%0.00%1.66%2.39%-2.71%2.00%0.39%2.72%-18.24%0.95%-5.07%49.87%-33.10%-0.72%7.12%57.40%-35.01%-1.09%-2.38%56.08%-35.17%-0.54%1.89%62.97%-44.87%-5.47%3.23%91.96%-46.54%2.94%-2.66%91.41%-50.31%-2.00%-7.75%107.78%-49.92%0.70%-1.13%6.35%0.07%-0.44%1.48%-2.37%-2.97%3.25%0.64%-0.74%
Return on Assets Growth (1y) 6.008.003.98M-7.00-13.00-6.21M-3.98M5.00-2.00-10.002.002.004.0010.0010.003.000.00M-8.00-17.00-15.00-16.00-10.004.0010.0014.0014.0012.0014.0010.009.003.00-6.00-1.00-3.00-3.001.00-2.00-4.00-2.00-3.00-4.000.00M
Return on Assets Growth (3y) 8.006.21M6.007.00-4.00-12.00-6.21M-3.98M-7.00-4.00-1.001.005.0016.00-5.00-10.00-12.00-8.00-3.00-2.00-2.00-4.00-2.009.008.0013.0019.0019.0024.0020.0012.009.008.003.00-2.00-7.00-6.00-7.00
Return on Assets Growth (5y) 0.00M-6.00-16.00-6.21M-3.98M-1.000.00M-1.00-1.003.00-3.00-8.00-11.00-11.00-2.0011.0014.0012.0015.0012.007.007.002.00-1.004.006.006.0014.0017.0018.0016.00
Return on Assets (QoQ) -4.000.00M3.006.006.21M-2.23M-3.98M0.00M2.002.001.00-2.00-1.00-2.00-6.002.000.00M0.00M1.001.002.005.002.00-6.00-1.00-3.00-7.00-4.00-2.003.006.002.002.003.004.005.00-2.002.00-2.00-4.003.000.00M-2.000.00M1.00-2.000.00M-1.00-1.001.00
Return on Capital Employed Growth (1y) 28.0044.000.26M-0.10M-0.04M-0.04M-0.26M0.10M-7.003.0016.0046.0041.005.00-4.00-16.00-19.005.002.00-12.00-9.001.009.0016.0020.0023.0024.0044.0036.0020.0014.00-38.00-36.00-27.00-27.001.002.000.00M-3.00-5.00
Return on Capital Employed Growth (3y) 68.00-129.009.005.00-63.00123.00-0.26M0.10M5.005.0018.008.0014.0012.0014.0017.0013.0011.006.00-12.00-8.0029.0035.0048.0048.0045.0047.0023.0021.0016.0011.008.002.00-7.00-16.00-41.00
Return on Capital Employed Growth (5y) 14.0049.00-51.00125.00-0.26M0.10M0.04M0.04M23.0053.0026.0014.0016.00-20.0026.0037.0047.0078.0069.0054.0044.00-6.00-7.0022.0022.0012.0014.0017.0017.0019.00
Return on Capital Employed (QoQ) 18.00-2.0014.0032.00-179.000.26M-0.36M0.06M515.000.04M-6.007.00-5.0033.00-2.00-5.00-6.007.007.008.0024.002.00-29.00-1.0012.00-1.00-5.00-3.00-3.002.005.004.005.006.009.005.0025.00-2.00-8.00-1.00-27.000.00M1.00-1.001.001.00-1.00-3.00-1.00
Return on Equity Growth (1y) 40.00
Return on Equity (QoQ) 20.00
Return on Sales Growth (1y) 3.0016.0046.007.0018.00-6.00-25.0014.0024.00-15.009.00-3.0069.0074.00140.0063.0023.00-144.0010.00-35.007.0050.0030.0053.0029.0031.00-19.00-22.00-12.00-55.009.006.00-8.00-17.00-80.00-45.00-18.0025.0071.0036.0016.0024.0021.0019.00-15.007.00-5.00-11.0018.001.00-11.00-3.004.00-17.000.00M-4.00-3.008.00
Return on Sales Growth (3y) 45.00-4.0030.0018.00111.0053.00124.0074.0084.00-53.0022.00-30.00-57.00-113.00-87.00-162.00-70.00-63.0021.00-4.0025.0026.0020.0038.0010.00-40.00-90.00-61.00-37.00-47.000.00M-3.00-10.0032.0012.0010.00-18.0055.0087.0044.0019.0032.004.004.007.00-9.00-16.00-19.0019.00-8.00
Return on Sales Growth (5y) 104.00-12.001.00-46.00-46.00-20.00-28.00-14.00-10.00-14.0040.007.0024.00-101.00-56.00-145.00-94.00-134.00-50.00-43.00-1.0034.0011.0029.008.008.002.00-5.00-37.00-16.0015.005.00-7.0039.00-5.00-5.005.0039.0076.0036.0020.0022.00
Return on Sales (QoQ) 0.00M-3.002.005.0013.0027.00-38.0016.00-11.007.001.0026.00-49.0031.00-10.0098.00-45.0097.00-87.00-111.0026.00-21.00-38.0042.00-19.0022.005.0022.004.00-2.007.00-28.001.008.00-37.0036.00-1.00-6.00-46.00-27.0033.0021.00-3.0019.00-1.001.005.0016.00-3.00-33.0027.004.00-9.00-4.0010.00-8.00-1.004.00-11.009.00-6.005.00-1.00
Revenue Growth (1y) 189.12%-80.31%-14.49%-13.73%32.84%875.20%1,027.09%877.37%-82.21%-83.00%-89.86%-85.76%-2.01%1.88%22.23%-16.92%-29.50%-30.77%-0.77%21.41%-83.24%-86.32%-89.35%-87.45%926.26%1,201.38%1,299.28%-21.80%-1.38%-4.13%-10.16%1,170.87%-21.12%-61.22%-36.54%-30.58%26.48%154.66%75.40%83.16%62.79%78.97%42.37%15.16%-20.53%-33.75%-14.72%-8.17%8.77%10.69%-1.77%-2.06%-5.91%-10.20%-3.32%-6.58%
Revenue Growth (3y) -11.92%-31.15%-0.75%6.29%-38.59%19.08%11.80%4.96%51.55%59.41%74.19%47.97%35.80%40.15%62.50%67.92%6.63%7.23%13.95%-50.79%19.26%19.52%10.23%7.64%99.86%69.14%99.81%90.36%-0.54%-1.81%0.00%152.81%17.54%20.91%16.58%13.55%17.84%44.53%28.66%24.66%12.06%9.48%6.05%1.18%-6.66%-13.00%-6.79%-5.64%
Revenue Growth (5y) -3.83%46.36%43.30%35.15%-15.27%-13.77%-11.86%-10.94%-16.28%-17.43%-10.99%-13.16%33.91%37.43%44.94%-14.21%-1.16%-14.44%-3.35%1.00%11.09%11.01%8.31%9.66%75.05%85.65%81.91%70.83%4.94%2.34%3.96%76.42%7.02%5.32%5.83%5.66%10.86%24.58%15.13%12.13%
Revenue (QoQ) 104.53%-77.90%12.70%467.46%-86.07%-4.02%13.70%773.78%2.26%10.93%-1.40%-84.09%-2.31%-33.80%38.43%9.45%1.57%-20.57%-5.91%13.71%-13.62%-15.14%-15.41%11.66%23.81%3.82%-88.32%-8.82%-3.60%22.30%854.74%15.62%3.65%-93.17%1,104.13%12.39%-2.87%-3.32%-25.26%-44.74%58.93%5.76%36.17%11.27%9.46%10.44%21.03%22.32%-12.92%-10.67%-16.48%1.97%12.10%-3.81%-1.08%3.77%-0.52%-4.09%-4.98%-0.96%7.10%-7.32%
Share-based Compensation Growth (1y) -236.36%-139.58%-19.20%211.76%330.67%-431.58%-350.50%-25.47%-73.99%36.63%175.10%-45.57%-360.00%184.03%-1.21%-0.78%3,432.06%-29.34%187.28%59.02%-32.64%115.65%-39.41%-6.15%529.38%-73.77%-173.02%-53.75%-85.26%72.02%171.58%196.68%48.76%-166.03%52.70%-100.65%146.94%102.41%36.09%2,897.79%59.50%-2,899.02%24.06%-439.64%-86.54%851.44%-59.40%-84.84%406.57%-71.48%120.71%23.92%-93.96%175.96%-19.32%
Share-based Compensation Growth (3y) -6.47%-49.38%14.98%8.14%-15.98%69.04%22.95%38.55%26.26%-27.39%6.85%44.46%-18.88%-35.06%13.98%431.02%-26.34%-48.44%-11.63%-14.51%-0.91%-31.84%8.79%11.33%-31.96%-7.24%-26.18%-18.49%-69.88%51.65%-18.60%80.28%-34.71%37.12%-37.82%-19.07%91.84%-11.83%-460.03%2.83%291.44%3.59%-89.23%-65.46%99.28%-10.25%
Share-based Compensation Growth (5y) 29.17%15.36%-6.35%-13.13%-7.25%17.96%17.11%13.79%33.22%18.15%-10.22%16.25%28.58%17.74%-31.14%15.23%101.03%-19.67%6.80%-15.02%18.08%-56.57%-8.03%-25.20%40.30%-17.09%6.14%-23.28%-34.98%41.87%22.42%-40.04%31.91%-0.96%18.23%-23.46%-30.49%43.01%4.07%
Share-based Compensation (QoQ) -12.73%160.42%-72.80%-320.59%74.67%631.58%4.95%63.21%-158.38%-150.50%131.23%-43.04%-242.22%396.88%-77.37%-372.09%145.97%249.02%-99.32%8,849.63%-27.89%126.40%-75.83%79.04%193.19%25.32%-89.76%473.21%-17.62%94.10%-31.33%-76.11%-329.35%222.93%-78.11%178.76%-4.56%409.53%-89.03%-223.74%320.69%-102.17%4,270.09%-98.79%12,383.11%-55.42%137.73%-121.16%653.30%-222.05%109.42%1,081.29%-70.11%-655.67%125.82%-33.50%131.36%-291.55%102.05%2,936.49%-32.36%
Shareholder's Equity Growth (1y) 14.38%6.77%-6.67%-4.48%-13.88%5.91%7.24%-0.16%9.61%0.24%1.57%
Shareholder's Equity Growth (3y) 4.45%-1.63%-8.43%-4.49%-3.07%5.04%3.13%3.72%
Shareholder's Equity Growth (5y) -1.28%-2.79%-4.08%-0.95%0.01%3.37%
Shareholder's Equity (QoQ) 50,684.08%-98.96%47,180.61%
Tax Rate Growth (1y) -183.00
Total Debt Growth (1y) 43.05%-12.96%-21.51%-26.01%-15.48%-5.42%-0.59%-4.46%5.69%5.54%8.28%19.43%-6.29%-10.48%2.50%-4.76%6.26%-12.45%-9.80%-5.23%-12.17%8.08%18.68%18.85%2.51%18.93%8.15%-1.60%3.75%-10.38%-18.89%-10.84%-23.35%-33.82%-29.18%-29.37%-8.41%15.74%16.39%10.06%-12.95%-14.10%-13.84%-8.87%-3.27%
Total Debt Growth (3y) 2.89%1.71%-11.09%-7.77%-7.31%3.18%2.27%3.79%1.79%0.04%0.11%-1.27%5.95%-4.37%-5.38%3.14%2.37%-1.46%4.02%5.00%3.49%-2.25%4.83%1.35%1.41%-6.58%-10.98%-14.67%-14.74%-10.02%-11.79%-12.56%-11.50%-15.14%-13.02%-10.78%-10.86%-8.29%
Total Debt Growth (5y) -4.68%-2.02%1.06%5.89%4.20%0.92%2.47%3.37%0.83%-0.18%-1.07%1.44%1.63%1.38%-1.44%-2.02%-0.76%-1.20%-5.32%-7.77%-7.83%-6.94%-8.09%-2.47%-3.01%-4.11%-8.25%-6.85%-9.03%-9.07%-9.31%
Total Debt (QoQ) 5.19%45.33%-4.80%-11.58%-14.15%1.00%-3.93%0.81%1.62%-2.92%6.28%0.66%4.25%-1.05%1.47%0.25%-6.96%-13.40%4.74%11.03%-11.12%-0.84%-2.67%23.88%-26.77%2.16%2.26%14.80%-9.87%12.17%2.41%-0.98%4.56%2.00%-6.82%4.40%-9.69%-7.68%2.43%-10.25%-22.02%-1.21%2.15%16.39%-1.46%-0.65%-3.41%-7.94%-2.77%-0.35%2.17%-2.29%