|
Gross Margin
|
62.60% | 74.44% | -104.29% | -129.05% | 52.04% | -274.20% | -263.49% | -266.97% | 63.27% | 50.34% | 53.44% | 58.62% | 92.19% | 92.61% | -2,653,147.94% | 87.77% | -145.11% | -163.91% | 461.27% | -233.49% | | 61.89% | 62.80% | 59.13% | 59.14% | 63.65% | 55.23% | 63.41% | 69.74% | 97.50% | 97.42% | 97.26% | 97.89% | 68.42% | 61.87% | 65.09% | -331.78% | 71.98% | 68.93% | 66.43% | 66.81% | 57.25% | 66.62% | 63.71% | 67.89% | 70.92% | 66.17% | 63.83% | 65.79% | 69.92% | 68.09% | 61.63% | 178.31% | 66.84% | 64.80% | 66.21% | 62.71% | 67.25% | 63.17% | 65.49% | 64.88% | 67.74% | 59.99% | 67.04% | 67.16% |
|
EBT Margin
|
-9.99% | -4.05% | 117.26% | 43.97% | 16.56% | 65.86% | 178.14% | 173.87% | 21.54% | 10.72% | 17.94% | 19.29% | 45.09% | -4.00% | 26.81% | 21.88% | 114.19% | 69.62% | 173.28% | 79.47% | | -8.30% | 17.72% | -2.82% | -40.78% | 1.34% | -17.46% | 4.36% | 9.14% | 31.41% | 35.80% | 33.81% | 40.36% | 12.80% | 13.87% | 22.06% | -14.53% | 21.45% | 20.08% | 14.52% | -31.32% | -58.48% | -25.15% | -3.65% | -6.56% | 12.54% | 11.34% | 12.21% | 17.26% | 26.59% | 30.36% | -3.02% | 23.98% | 22.12% | 18.91% | 15.34% | 24.95% | 16.69% | 15.58% | 19.37% | 7.98% | 17.18% | 11.25% | 16.34% | 15.76% |
|
EBIT Margin
|
62.31% | 73.80% | -108.94% | -135.87% | 51.82% | -278.92% | -268.72% | -267.89% | 62.66% | 50.17% | 53.28% | 58.53% | 91.89% | -151.85% | -2,653,153.89% | 86.38% | -147.34% | -168.61% | 460.69% | -239.46% | | 61.21% | 11.01% | 58.40% | 58.12% | 62.93% | 54.96% | 61.46% | 68.93% | 92.07% | 96.36% | 95.95% | 95.79% | 68.06% | 61.69% | 64.89% | -338.13% | 70.77% | 68.58% | 66.29% | 66.28% | 56.31% | 66.38% | 63.53% | 67.74% | 70.83% | 66.04% | 63.73% | 65.66% | 69.65% | 68.06% | 61.59% | 178.28% | 66.50% | 64.74% | 66.13% | 62.59% | 66.80% | 63.06% | 65.43% | 64.81% | 66.83% | 59.96% | 54.20% | 66.95% |
|
EBITDA Margin
|
-6.27% | -2.91% | -108.94% | -135.87% | 3.69% | -278.92% | 143.93% | 109.11% | 11.55% | 5.37% | 11.45% | 12.76% | 82.72% | 16.17% | 123.88% | -28.42% | 70.65% | 70.21% | 120.21% | 68.26% | | 0.21% | 8.79% | 0.54% | -26.28% | -0.09% | -14.13% | -0.08% | 12.81% | 147.07% | 38.62% | 162.01% | 144.15% | 10.07% | 10.69% | 16.46% | -28.66% | 13.53% | 23.37% | 10.79% | -22.02% | -43.98% | -26.70% | 2.16% | -4.03% | 16.17% | 8.49% | 10.13% | 13.21% | 22.70% | 25.19% | -2.43% | 18.22% | 17.49% | 15.22% | 13.77% | 18.71% | 14.98% | 11.92% | 14.08% | 8.33% | 12.78% | 9.29% | 14.42% | 11.54% |
|
Operating Margin
|
62.31% | 73.80% | -108.94% | -135.87% | 51.82% | -278.92% | -268.72% | -267.89% | 62.66% | 50.17% | 53.28% | 58.53% | 91.89% | -151.85% | -2,653,153.89% | 86.38% | -147.34% | -168.61% | 106.74% | -239.46% | | 61.21% | 11.01% | 58.40% | 58.12% | 62.93% | 54.96% | 61.46% | 68.93% | 92.07% | 96.36% | 95.95% | 95.79% | 68.06% | 61.69% | 64.89% | -338.13% | 70.77% | 68.58% | 66.29% | 66.28% | 56.31% | 66.38% | 63.53% | 67.74% | 70.83% | 66.04% | 63.73% | 65.66% | 69.65% | 68.06% | 61.59% | 178.28% | 66.50% | 64.74% | 66.13% | 62.59% | 66.80% | 63.06% | 65.43% | 64.81% | 66.83% | 59.96% | 54.20% | 66.95% |
|
Net Margin
|
0.12% | -0.10% | -3.22% | | 3.37% | 16.27% | 43.20% | 5.15% | 21.54% | 10.72% | 17.94% | 19.29% | 45.09% | -4.00% | 26.81% | | 114.19% | 69.62% | 166.80% | 0.02% | | -4.69% | 8.86% | -4.98% | -30.68% | 4.32% | -12.32% | 0.00% | 6.69% | 146.96% | 51.06% | 0.10% | 145.63% | 12.80% | 13.87% | 22.06% | -14.53% | 21.45% | 20.08% | 14.52% | -31.32% | -58.48% | -25.15% | -3.65% | -6.56% | 12.54% | 11.34% | 12.21% | 17.26% | 33.34% | 30.36% | 0.00% | 23.98% | 28.13% | 18.91% | 0.01% | 24.95% | 16.69% | 15.58% | 19.37% | -317.96% | 17.18% | 11.25% | 16.34% | -338.62% |
|
FCF Margin
|
11.20% | 3.01% | 60.20% | | 3.72% | 183.94% | 171.97% | 160.44% | 26.51% | 23.16% | 22.43% | 26.38% | 146.39% | 170.14% | 218.48% | | 155.43% | 133.77% | 181.57% | 186.95% | | 12.04% | 21.80% | 36.73% | 22.06% | 0.84% | 14.44% | 26.48% | 35.16% | 176.96% | 196.13% | 380.16% | 290.31% | 8.03% | 22.99% | 39.11% | 394.29% | 16.55% | 32.46% | 30.94% | 23.51% | 18.61% | -18.07% | 19.17% | 12.12% | 26.40% | 21.74% | 43.86% | 21.98% | 21.23% | 23.77% | 28.04% | 26.60% | 8.47% | 22.54% | 30.08% | 31.78% | 20.95% | 27.32% | 30.64% | 25.72% | 16.17% | 22.90% | 27.90% | 18.86% |
|
Inventory Average
|
0.34B | 0.53B | | | | | 2.95B | 3.12B | | | 3.64B | 3.83B | 3.91B | 3.54B | 3.56B | 3.76B | 3.91B | 3.96B | 4.07B | 4.10B | 3.71B | 3.09B | 2.79B | 2.61B | 2.33B | | | | | 2.51B | 2.49B | 2.41B | 2.58B | 2.88B | 3.06B | 2.98B | 2.64B | 2.57B | 2.77B | 2.79B | 2.82B | 2.44B | 2.18B | 2.41B | 2.63B | 2.93B | | | | | | | | | | | | | | | | | | 3.75B | 3.70B |
|
Assets Average
|
30.25B | 33.73B | | | | | 68.86B | 68.54B | | | 70.51B | 72.37B | 36.53B | 0.00B | 0.00B | 38.58B | 77.55B | 78.23B | 78.13B | 78.04B | 78.99B | 72.18B | 65.12B | 63.68B | 30.91B | | | | | 66.62B | 65.83B | 67.53B | 70.29B | 71.33B | 71.93B | 70.77B | 34.97B | 35.05B | 70.01B | 70.33B | 69.23B | 65.67B | 62.03B | 61.56B | 63.78B | 65.31B | 67.07B | 67.63B | 66.64B | 66.80B | 67.45B | 66.45B | 63.76B | 62.52B | 62.98B | 63.48B | 64.36B | 65.63B | 66.15B | 66.27B | 65.37B | 63.39B | 63.24B | 64.48B | 64.74B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.55B | 14.67B | | | 14.53B | | | | | | | | | | | | |
|
Invested Capital
|
| 0.02B | 0.02B | | | 0.02B | 0.52B | 0.52B | | 0.52B | 0.01B | 0.01B | 0.01B | 0.01B | 0.31B | 0.31B | 0.33B | 0.34B | | | | 0.03B | 0.03B | 0.05B | 29.31B | | | | 34.41B | 0.04B | 1.14B | 1.20B | 37.40B | 0.05B | 0.27B | 0.26B | 35.79B | 0.14B | | | 33.48B | | | 0.22B | 28.51B | 0.30B | 0.49B | 0.54B | 30.07B | 0.30B | | 0.06B | 31.07B | | | | 32.15B | | | | 32.58B | 0.69B | 0.99B | 1.08B | 33.06B |
|
Asset Utilization Ratio
|
0.12 | 0.24 | | | | | 0.15 | 0.15 | | | 0.44 | 0.56 | 0.90 | 0.00B | 0.00B | 0.15 | 0.08 | 0.08 | 0.08 | 0.08 | 0.05 | 0.12 | 0.21 | 0.29 | 0.75 | | | | | 0.26 | 0.20 | 0.12 | 0.04 | 0.13 | 0.23 | 0.35 | 0.70 | 0.70 | 0.34 | 0.33 | 0.43 | 0.43 | 0.38 | 0.34 | 0.29 | 0.31 | 0.37 | 0.42 | 0.49 | 0.56 | 0.64 | 0.71 | 0.76 | 0.74 | 0.66 | 0.62 | 0.60 | 0.60 | 0.61 | 0.61 | 0.61 | 0.62 | 0.61 | 0.59 | 0.58 |
|
Interest Coverage Ratio
|
7.74 | | | | | -396.86 | | | | | | | | | | 48.41 | -7.47 | -6.37 | | -6.64 | | 3.91 | | 4.62 | 7.67 | | | | 10.29 | | | | | 10.92 | 12.09 | 85.29 | -2.74 | 206.88 | 74.78 | 15.52 | 91.48 | 3.12 | -20.75 | 117.86 | -18.58 | 37.44 | 36.85 | 10.52 | 29.70 | 54.48 | 19.00 | 9.95 | 127.68 | 19.71 | 51.94 | 16.43 | 61.64 | 21.31 | 21.87 | 37.60 | 10.45 | 26.75 | | 15.45 | 30.78 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.37 | | | | 0.39 | | | | 0.34 | | | | 0.39 | | | | 0.36 | | | | 0.43 | | | 202.90 | 0.42 | 36.19 | | 168.70 | 0.32 | | | | 0.27 | | | | 0.23 | | | | 0.22 |
|
Debt Ratio
|
0.27 | 0.28 | | 0.19 | | 0.20 | 0.18 | 0.15 | | 0.15 | 0.14 | 0.13 | 0.00B | 0.00B | 0.00B | 0.13 | 0.13 | 0.14 | | | | 0.17 | 0.16 | 0.18 | 727.80 | | | | 0.20 | 0.18 | 0.16 | 0.16 | 0.17 | 0.15 | 0.15 | 0.15 | 285.35 | 0.14 | 0.14 | 0.14 | 0.17 | 0.16 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.17 | 0.18 | 0.16 | 0.15 | 0.16 | 0.15 | 0.12 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.50 | | | | 0.51 | | | | 733.42 | | | | 0.47 | | | | 0.42 | | | 0.00 | 0.44 | 0.00 | | 0.00 | 0.47 | | | | 0.49 | | | | 0.50 | | | | 0.50 |
|
Times Interest Earned
|
7.74 | | | | | -396.86 | | | | | | | | | | 48.41 | -7.47 | -6.37 | | -6.64 | | 3.91 | | 4.62 | 7.67 | | | | 10.29 | | | | | 10.92 | 12.09 | 85.29 | -2.74 | 206.88 | 74.78 | 15.52 | 91.48 | 3.12 | -20.75 | 117.86 | -18.58 | 37.44 | 36.85 | 10.52 | 29.70 | 54.48 | 19.00 | 9.95 | 127.68 | 19.71 | 51.94 | 16.43 | 61.64 | 21.31 | 21.87 | 37.60 | 10.45 | 26.75 | | 15.45 | 30.78 |
|
FCF Payout Ratio
|
0.00 | -0.31 | 0.00 | | -0.58 | 0.00 | 0.00 | -0.09 | -0.06 | -0.08 | 0.00 | 0.00 | 0.00 | -0.07 | -0.08 | | 0.00 | 0.00 | 0.00 | 0.00 | | 0.46 | 0.23 | 0.00 | 0.29 | 9.44 | 0.00 | 0.00 | 0.00 | 0.33 | 0.32 | 0.18 | 0.19 | 0.81 | 0.00 | 0.13 | -0.19 | 0.00 | 0.19 | 0.21 | 0.00 | 0.51 | 0.00 | -0.26 | -0.39 | -0.14 | 0.00 | -0.07 | -0.23 | 0.00 | 0.00 | -0.14 | -0.18 | -0.66 | 0.00 | 0.00 | 0.00 | -0.25 | -0.18 | 0.00 | 0.00 | 0.00 | -0.24 | 0.00 | 0.00 |
|
Enterprise Value
|
-0.66B | -0.48B | -0.59B | -0.63B | -0.51B | -0.46B | -0.60B | -0.51B | -1.08B | -3.46B | -3.29B | -3.72B | -4.65B | -5.17B | -5.17B | -4.43B | -4.59B | -4.53B | -4.36B | | | -4.44B | -4.47B | -4.21B | -3.03B | -2.95B | -3.14B | -3.11B | -2.26B | -2.28B | -1.75B | -2.40B | -2.10B | -2.11B | -2.07B | -2.04B | -1.68B | -1.67B | -1.66B | -1.68B | -1.48B | -1.46B | -1.61B | -1.47B | -1.45B | -1.49B | -1.53B | -1.62B | -1.75B | -1.74B | -2.04B | -1.69B | -1.46B | -1.46B | -1.47B | -1.95B | -1.27B | -1.28B | -1.80B | -1.74B | -2.15B | -2.43B | -2.51B | -2.14B | -2.50B |
|
Return on Sales
|
0.00% | 0.00% | -0.03% | -0.02% | 0.03% | 0.16% | 0.43% | 0.05% | 0.22% | 0.11% | 0.18% | 0.19% | 0.45% | -0.04% | 0.27% | 0.17% | 1.14% | 0.70% | 1.67% | 0.79% | 1.03% | -0.08% | 0.18% | -0.03% | -0.41% | 0.01% | -0.17% | 0.04% | 0.09% | 0.31% | 0.36% | 0.34% | 0.40% | 0.13% | 0.14% | 0.22% | -0.15% | 0.21% | 0.20% | 0.15% | -0.31% | -0.58% | -0.25% | -0.04% | -0.07% | 0.13% | 0.11% | 0.12% | 0.17% | 0.33% | 0.30% | -0.03% | 0.24% | 0.28% | 0.19% | 0.15% | 0.25% | 0.17% | 0.16% | 0.19% | 0.08% | 0.17% | 0.11% | 0.16% | 0.16% |
|
Return on Capital Employed
|
0.01% | 0.19% | | | | | -0.05% | -0.08% | | | 0.22% | 0.37% | 0.69% | -1.10% | 2,635.33% | -1,003.21% | -435.22% | -430.07% | 0.03% | -0.03% | | 0.06% | 0.13% | 0.08% | 0.41% | | | | | 0.18% | 0.15% | 0.10% | 0.04% | 0.11% | 0.18% | 0.26% | 0.50% | 0.51% | 0.22% | 0.22% | 0.33% | 0.32% | 0.27% | 0.24% | 0.21% | 0.23% | 0.28% | 0.32% | 0.37% | 0.43% | 0.52% | 0.57% | 0.82% | 0.80% | 0.72% | 0.70% | 0.44% | 0.44% | 0.45% | 0.44% | 0.45% | 0.46% | 0.45% | 0.41% | 0.40% |
|
Return on Assets
|
0.08% | 0.03% | | | | | 0.01% | 0.01% | | | 0.07% | 0.10% | 0.16% | 62,125.25% | 39,824.60% | 0.03% | 0.03% | 0.04% | 0.07% | 0.08% | 0.06% | 0.04% | 0.03% | 0.01% | -0.05% | | | | | 0.00% | 0.02% | 0.02% | 0.01% | 0.02% | 0.04% | 0.06% | 0.11% | 0.13% | 0.07% | 0.06% | 0.03% | -0.04% | -0.08% | -0.11% | -0.07% | -0.01% | 0.02% | 0.04% | 0.07% | 0.11% | 0.16% | 0.14% | 0.16% | 0.14% | 0.10% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31% | 0.50% | | | 0.71% | | | | | | | | | | | | |