|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | | | | 1.46B | | | | 1.27B | 1.83B | 1.80B | 1.74B | 2.49B | 2.43B | 2.51B | 2.53B | 2.62B | 2.39B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | | | | 1.46B | | | | 1.27B | 1.83B | 1.80B | 1.74B | 2.49B | 2.43B | 2.51B | 2.53B | 2.62B | 2.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60B | | | 0.08B | 4.47B | | | | 4.21B | | | | 3.75B | | 3.84B | 3.76B | 3.65B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.10B | | | | 0.08B | | | | 0.03B | | | | 0.03B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | | | 0.08B | 4.57B | | | | 4.29B | | | | 3.78B | | 3.84B | 3.76B | 3.68B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | 0.61B | | | | 0.73B | | | | 0.75B | | | | 0.76B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.44B | 0.88B | 2.80B | 1.44B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | | | | 1.48B | | | | 1.65B | | | | 1.42B | | | | 1.53B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | | | | 3.73B | | | | 3.94B | | | | 3.61B | 2.12B | 1.94B | 2.78B | 9.17B | 2.94B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 8.71B | 0.00B | | | 10.71B | | | | 10.14B | | | | 10.23B | | 9.68B | 10.12B | 10.20B | 12.73B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | | | | 4.64B | | | | 5.80B | | | | 4.87B | | | | 4.02B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -20.01B | 0.33B | | 0.41B | 93.72B | | | | 30.19B | | | | 49.04B | | 49.13B | 49.46B | 49.07B | 49.60B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | -0.01B | 0.39B | -0.01B | -0.03B | -0.04B | 0.36B | -0.00B | -0.00B | -0.02B | 0.25B | -0.00B | -0.01B | -0.01B | 0.24B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 2.03B | | | | 2.02B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 2.64B | | | | 2.59B | | | | 2.51B | | 2.51B | 2.52B | 2.48B | 2.51B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 4.67B | | | | 4.61B | | | | 2.51B | | 2.51B | 2.52B | 2.48B | 2.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.06B | | | | 0.06B | | | | 0.13B | | | | 0.06B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 1.04B | 0.35B | 0.67B | | 1.30B | 0.59B | | | 0.49B | | | | 1.12B | | 1.24B | 1.55B | 1.42B | 1.52B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 57.72B | 0.35B | | | 51.63B | | | | 54.89B | | | | 54.04B | | 54.28B | 54.89B | 54.27B | 54.96B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 66.43B | 0.35B | | 0.50B | 62.34B | | | | 65.04B | | | | 64.27B | | 63.96B | 65.01B | 64.48B | 67.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84B | | 5.54B | 5.34B | 5.39B | 7.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 2.07B | | | | 0.36B | 0.54B | 0.03B | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 2.07B | | | | 0.36B | 0.54B | 0.03B | | 5.84B | | 5.54B | 5.34B | 5.39B | 7.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 1.02B | | | | 2.07B | | | | 0.36B | | | | 0.71B | 0.69B | 0.99B | 1.08B | 0.70B | 0.71B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.71B | 0.25B | 0.77B | 0.24B | 0.73B | 0.23B | 0.55B | 0.41B | 0.58B | 0.26B | 0.48B | 1.05B | 1.50B | 0.43B | 0.45B | 0.46B | 1.07B | 0.46B | 0.57B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.74B | 1.02B | | | | 0.36B | 0.14B | 0.01B | 0.04B | 0.03B | 0.01B | 0.01B | 0.04B | 0.02B | 0.02B | 0.07B | 0.06B | 0.01B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 8.25B | -0.02B | | -0.16B | 9.48B | | | | 7.05B | | | | 7.69B | | 7.68B | 7.51B | 7.32B | 8.98B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10B | | | | 7.22B | | | | 8.14B | 8.38B | 8.33B | 8.04B | 6.69B | 6.51B | 6.18B | 6.26B | 6.46B | 6.66B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51B | 11.84B | 8.36B | 8.04B | 7.41B | 7.20B | 7.18B | 7.33B | 7.16B | 7.37B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | | | | 0.42B | | | | 0.44B | | | | 0.36B | | | | 0.37B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.05B | 0.17B | 0.58B | 0.39B | 0.25B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 7.33B | 0.05B | 0.05B | 0.06B | 6.22B | 0.06B | 0.07B | 0.09B | 5.88B | 0.06B | 0.08B | 0.15B | 5.72B | 0.14B | 5.71B | 5.92B | 5.85B | 5.93B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | | | | 1.99B | | | | 2.55B | 2.64B | | | 2.68B | | 2.67B | 2.76B | 2.78B | 2.95B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | 1.73B | -0.03B | | -0.16B | 7.22B | | | | 8.53B | | | | 8.54B | | 8.57B | 8.65B | 8.68B | 8.70B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 35.66B | -0.02B | | -0.28B | -7.56B | | | | 24.72B | | | | 23.87B | | 23.22B | 23.55B | 23.44B | 25.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | 37.39B | -0.05B | | -0.44B | -0.34B | | | | 33.25B | | | | 32.41B | | 31.79B | 32.20B | 32.12B | 34.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 12.12B | | | | 9.29B | | | | 8.51B | 8.38B | 8.33B | 8.04B | 7.41B | 7.20B | 7.18B | 7.33B | 7.16B | 7.37B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 29.05B | 0.30B | | 0.06B | 29.00B | | | | 31.79B | | | | 31.87B | | 32.17B | 32.82B | 32.36B | 33.38B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.05B | | | | 29.00B | | | | 31.79B | | | | 31.87B | | | | 32.36B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 66.43B | 0.35B | | 0.50B | 62.34B | | | | 65.04B | | | | 64.27B | | 63.96B | 65.01B | 64.48B | 67.69B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.62B | 0.63B | 0.27B | 0.65B | 0.17B | | 0.07B | 0.08B | 0.36B | -0.20B | 0.28B | 0.35B | 0.31B | 0.53B | 0.01B | 0.05B | 0.29B | | 0.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |