|
Cash & Equivalents (Quarter)
|
2.26B | 2.10B | 1.68B | 1.48B | 1.45B | 1.75B | 1.46B | 1.27B | 2.49B | 2.62B |
|
Cash & Current Investments (Quarter)
|
2.26B | 2.10B | 1.68B | 1.48B | 1.45B | 1.75B | 1.46B | 1.27B | 2.49B | 2.62B |
|
Receivables - Net (Quarter)
|
2.39B | 2.58B | 2.43B | 3.07B | 2.42B | 3.60B | 4.47B | 4.21B | 3.75B | 3.65B |
|
Receivables - Other (Quarter)
|
0.05B | 0.03B | 0.03B | 0.03B | 0.02B | 0.06B | 0.10B | 0.08B | 0.03B | 0.03B |
|
Receivables (Quarter)
|
2.43B | 2.62B | 2.45B | 3.10B | 2.44B | 3.65B | 4.57B | 4.29B | 3.78B | 3.68B |
|
Raw Materials (Quarter)
|
0.51B | 0.52B | 0.53B | | | 0.63B | 0.61B | 0.73B | 0.75B | 0.76B |
|
Finished Goods (Quarter)
|
0.89B | 1.00B | 0.78B | 0.98B | 1.01B | 1.44B | 1.48B | 1.65B | 1.42B | 1.53B |
|
Inventory (Quarter)
|
2.43B | 2.73B | 2.39B | 2.85B | 2.77B | 3.26B | 3.73B | 3.94B | 3.61B | 3.67B |
|
Current Assets (Quarter)
|
8.26B | 7.54B | 6.59B | 7.50B | 7.20B | 8.71B | 10.71B | 10.14B | 10.23B | 10.20B |
|
Construction in Progress (Quarter)
|
12.00B | 12.52B | 3.56B | 4.24B | 3.84B | 3.65B | 4.64B | 5.80B | 4.87B | 4.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
25.60B | 61.90B | -17.31B | 2.66B | 64.46B | -20.01B | 93.72B | 30.19B | 49.04B | 49.07B |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.39B | 0.36B | 0.25B | 0.24B |
|
Goodwill (Quarter)
|
| | | 0.11B | 0.11B | 0.11B | 2.03B | 2.02B | | |
|
Intangibles (Quarter)
|
2.31B | 2.41B | 2.32B | 0.13B | 0.33B | 0.50B | 2.64B | 2.59B | 2.51B | 2.48B |
|
Goodwill & Intangibles (Quarter)
|
2.31B | 2.41B | 2.32B | 0.23B | 0.44B | 0.61B | 4.67B | 4.61B | 2.51B | 2.48B |
|
Long-Term Deferred Tax (Quarter)
|
0.05B | 0.08B | 0.10B | 0.16B | 0.16B | 0.13B | 0.06B | 0.06B | 0.13B | 0.06B |
|
Other Non-Current Assets (Quarter)
|
0.94B | 0.95B | 0.85B | 0.90B | 0.98B | 1.04B | 1.30B | 0.49B | 1.12B | 1.42B |
|
Non-Current Assets (Quarter)
|
58.24B | 62.91B | -6.55B | 60.24B | 57.71B | 57.72B | 51.63B | 54.89B | 54.04B | 54.27B |
|
Assets (Quarter)
|
66.50B | 70.44B | 0.05B | 67.75B | 64.91B | 66.43B | 62.34B | 65.04B | 64.27B | 64.48B |
|
Notes Payables (Quarter)
|
0.95B | 1.68B | 2.45B | 1.63B | 2.74B | 1.02B | 2.07B | 0.36B | | |
|
Payables (Quarter)
|
0.95B | 1.68B | 2.45B | 1.63B | 2.74B | 1.02B | 2.07B | 0.36B | | |
|
Short term Debt (Quarter)
|
0.04B | 0.06B | 0.17B | 1.63B | 2.74B | 1.02B | 2.07B | 0.36B | 0.71B | 0.70B |
|
Current Leases (Quarter)
|
0.04B | 0.06B | 0.03B | 0.23B | 0.21B | 0.25B | 0.23B | 0.26B | 0.43B | 0.46B |
|
Current Taxes (Quarter)
|
0.17B | 0.33B | 0.41B | 0.67B | 0.07B | 1.02B | 0.36B | 0.03B | 0.02B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
0.04B | 0.04B | 0.03B | 0.03B | 0.03B | | | | | |
|
Total Current Liabilities (Quarter)
|
6.09B | 7.52B | 7.81B | 7.98B | 8.09B | 8.25B | 9.48B | 7.05B | 7.69B | 7.32B |
|
Non-Current Debt (Quarter)
|
12.07B | 10.53B | 10.52B | 9.76B | 10.59B | 11.10B | 7.22B | 8.14B | 6.69B | 6.46B |
|
Pension (Quarter)
|
1.10B | 1.08B | 1.08B | 1.19B | 1.54B | 0.96B | 0.42B | 0.44B | 0.36B | 0.37B |
|
Non-Current Deferred Tax Liability (Quarter)
|
8.43B | 9.08B | 9.13B | 7.71B | 6.88B | 7.33B | 6.22B | 5.88B | 5.72B | 5.85B |
|
Operating Leases (Quarter)
|
| | | 1.99B | 2.02B | 2.02B | 1.99B | 2.55B | 2.68B | 2.78B |
|
Other Non-Current Liabilities (Quarter)
|
4.90B | 1.90B | 5.29B | 1.89B | 2.18B | 1.73B | 7.22B | 8.53B | 8.54B | 1.02B |
|
Total Non-Current Liabilities (Quarter)
|
28.14B | -1.82B | -38.58B | -1.86B | -2.09B | 35.66B | 26.12B | 24.72B | 23.87B | 31.10B |
|
Total Liabilities (Quarter)
|
33.04B | 0.08B | -33.29B | 0.03B | 0.09B | 37.39B | 33.34B | 33.25B | 32.41B | 32.12B |
|
Total Debt (Quarter)
|
12.11B | 10.58B | 10.70B | 11.39B | 13.33B | 12.12B | 9.29B | 8.51B | 7.41B | 7.16B |
|
Common Equity (Quarter)
|
33.46B | 35.72B | 33.34B | 31.85B | 27.43B | 29.05B | 29.00B | 31.79B | 31.87B | 32.36B |
|
Shareholder's Equity (Quarter)
|
33.46B | 35.72B | 33.34B | 31.85B | 27.43B | 29.05B | 29.00B | 31.79B | 31.87B | 32.36B |
|
Liabilities and Shareholders Equity (Quarter)
|
66.50B | 70.44B | 0.05B | 67.75B | 64.91B | 66.43B | 62.34B | 65.04B | 64.27B | 64.48B |