|
Gross Margin
|
| 24.52% | 30.49% | 29.55% | 27.36% | 20.39% | 19.46% | 19.15% | 19.27% | 19.53% | 31.61% | 36.88% | 33.11% | 28.43% | 27.04% | 26.89% | 27.42% | 27.94% | 27.98% | 28.16% | 28.02% | 27.77% | 27.79% | 28.68% | 26.50% | 23.56% | 24.82% | 20.19% | 24.94% | 28.64% | 30.79% | 30.52% | 27.68% | 27.96% | 30.10% | 30.22% | 31.89% | 30.52% | 29.24% | 25.98% | 26.32% | 26.03% | 28.12% | 27.45% | 26.50% | 25.76% | 26.53% | 27.10% | 29.37% | 30.69% | 30.42% | 28.77% | 28.88% | 23.69% | 13.04% | 17.15% | 18.98% | 10.25% | 23.28% | 25.68% | 31.80% | 32.93% | 34.92% | 35.19% | 37.40% | 39.44% |
|
EBT Margin
|
| 6.76% | 17.41% | 17.12% | 12.80% | 5.67% | 6.44% | 4.53% | 4.51% | 5.41% | 17.46% | 26.04% | 22.60% | 16.08% | 13.60% | 12.20% | 8.85% | 12.61% | 12.53% | 11.45% | 8.60% | 10.36% | 30.47% | 9.13% | 5.09% | 1.06% | 6.03% | 0.35% | 2.00% | 6.19% | 10.71% | 7.93% | 4.99% | 7.14% | 12.73% | 14.02% | 16.44% | 15.65% | 14.66% | 9.30% | 12.27% | 7.68% | 12.46% | 12.44% | 6.36% | 9.55% | 11.09% | 12.41% | 16.50% | 17.11% | 16.50% | 12.53% | 10.69% | 1.33% | -2.01% | -21.51% | -5.31% | -10.11% | -0.26% | 3.50% | 28.51% | 14.58% | 15.05% | 16.44% | 20.13% | 23.35% |
|
EBIT Margin
|
| 8.30% | 19.09% | 18.37% | 14.34% | 8.57% | 7.58% | 6.64% | 6.65% | 8.40% | 18.94% | 27.19% | 23.58% | 16.72% | 15.13% | 13.19% | 13.05% | 13.70% | 12.59% | 13.04% | 12.42% | 12.05% | 28.49% | 10.30% | 7.07% | 2.94% | 7.67% | 1.04% | 3.84% | 7.90% | 12.79% | 9.95% | 8.15% | 9.69% | 14.86% | 15.73% | 17.81% | 16.82% | 15.32% | 10.20% | 14.00% | 10.59% | 14.24% | 13.83% | 10.61% | 10.85% | 13.27% | 14.13% | 16.83% | 18.81% | 18.61% | 15.31% | 13.70% | 5.26% | -8.48% | -16.94% | 1.62% | -8.87% | 7.97% | 8.64% | 16.64% | 18.59% | 20.99% | 19.95% | 23.24% | 26.40% |
|
EBITDA Margin
|
| 8.30% | 19.09% | 18.37% | 14.34% | 8.57% | 7.58% | 6.64% | 6.65% | 8.40% | 18.94% | 27.19% | 23.58% | 16.72% | 15.13% | 13.19% | 13.05% | 13.70% | 12.59% | 13.04% | 12.42% | 12.05% | 28.49% | 10.30% | 7.07% | 2.94% | 7.67% | 1.04% | 3.84% | 7.90% | 12.79% | 9.95% | 8.15% | 9.69% | 14.86% | 15.73% | 17.81% | 16.82% | 15.32% | 10.20% | 14.00% | 10.59% | 14.24% | 13.83% | 10.61% | 10.85% | 13.27% | 14.13% | 16.83% | 18.81% | 18.61% | 15.31% | 13.70% | 5.26% | -8.48% | -16.94% | 1.62% | -8.87% | 7.97% | 8.64% | 16.64% | 18.59% | 20.99% | 19.95% | 23.24% | 26.40% |
|
Operating Margin
|
| 8.30% | 19.09% | 18.37% | 14.34% | 8.57% | 7.58% | 6.64% | 6.65% | 8.40% | 18.94% | 27.19% | 23.58% | 16.72% | 15.13% | 13.19% | 13.05% | 13.70% | 12.59% | 13.04% | 12.42% | 12.05% | 28.49% | 10.30% | 7.07% | 2.94% | 7.67% | 1.04% | 3.84% | 7.90% | 12.79% | 9.95% | 8.15% | 9.69% | 14.86% | 15.73% | 17.81% | 16.82% | 15.32% | 10.20% | 14.00% | 10.59% | 14.24% | 13.83% | 10.61% | 10.85% | 13.27% | 14.13% | 16.83% | 18.81% | 18.61% | 15.31% | 13.70% | 5.26% | -8.48% | -16.94% | 1.62% | -8.87% | 7.97% | 8.64% | 16.64% | 18.59% | 20.99% | 19.95% | 23.24% | 26.40% |
|
Net Margin
|
| 6.72% | 17.61% | 16.99% | 14.26% | 5.52% | 5.52% | 3.45% | 4.16% | 4.98% | 17.62% | 25.75% | 21.98% | 14.20% | 13.03% | 11.43% | 8.12% | 11.92% | 12.13% | 11.60% | 9.69% | 10.07% | 25.24% | 8.74% | 4.68% | 1.16% | 5.53% | -0.81% | 2.64% | 5.97% | 10.26% | 7.26% | 4.74% | 6.88% | 5.46% | 13.59% | 16.26% | 15.05% | 14.14% | 8.43% | 41.46% | 7.76% | 11.80% | 11.77% | 6.60% | 9.64% | 10.67% | 12.05% | 16.00% | 16.89% | 16.08% | 12.35% | 10.50% | 1.43% | -1.75% | -23.28% | -5.74% | -12.65% | -1.22% | 1.51% | 27.19% | 14.07% | 14.45% | 15.74% | 19.97% | 20.88% |
|
FCF Margin
|
| 7.10% | 21.47% | 13.02% | 12.19% | -4.19% | 11.22% | 2.60% | 5.56% | -2.06% | 18.03% | 18.02% | 29.14% | 23.29% | 18.54% | 12.82% | 7.59% | 14.93% | 20.21% | 9.37% | 13.51% | 11.36% | 33.23% | 6.46% | 1.02% | 21.03% | 12.79% | 4.24% | 4.63% | 16.12% | 19.38% | 12.38% | 5.78% | 4.29% | 26.53% | 17.45% | 13.12% | 13.71% | 5.93% | 12.58% | 12.53% | 11.99% | 10.61% | 9.57% | 10.89% | 8.04% | 11.97% | 10.03% | 11.75% | 12.17% | 13.67% | 12.96% | 4.11% | 5.50% | 9.11% | 9.35% | 10.49% | 3.92% | 6.37% | 7.73% | 20.14% | 1.25% | 6.45% | 10.00% | 17.39% | 16.24% |
|
Inventory Average
|
0.22B | | | | | 0.75B | 0.78B | 0.82B | 0.85B | 0.85B | 0.83B | 0.83B | 0.88B | 0.88B | 0.82B | 0.82B | 0.84B | 0.86B | 0.91B | 0.90B | 0.92B | 1.03B | 1.10B | 1.11B | 1.04B | 1.05B | 1.07B | 0.99B | 0.90B | 0.89B | 0.96B | 1.02B | 1.01B | 1.00B | 1.01B | 1.01B | 1.03B | 1.08B | 1.11B | 1.05B | 0.99B | 1.01B | 1.09B | 1.12B | 1.12B | 1.23B | 1.32B | 1.30B | 1.24B | 1.20B | 1.24B | 1.38B | 1.52B | 1.59B | 1.40B | 1.20B | 1.17B | 1.10B | 1.05B | 1.12B | 1.22B | 1.31B | 1.43B | 1.47B | 1.46B | 1.47B |
|
Assets Average
|
4.12B | | | | | 8.12B | 8.32B | 8.47B | 8.75B | 8.98B | 8.95B | 9.62B | 10.09B | 9.81B | 9.13B | 8.74B | 8.99B | 9.29B | 9.12B | 8.77B | 9.08B | 9.63B | 10.29B | 10.43B | 9.94B | 9.46B | 8.94B | 8.59B | 8.29B | 8.35B | 8.53B | 9.15B | 9.50B | 9.11B | 8.85B | 8.88B | 9.21B | 9.49B | 9.18B | 8.69B | 8.74B | 8.81B | 8.84B | 8.88B | 8.88B | 8.90B | 8.92B | 8.79B | 8.64B | 8.64B | 8.99B | 9.26B | 9.04B | 8.78B | 8.24B | 7.92B | 7.76B | 7.38B | 7.17B | 7.12B | 7.42B | 7.86B | 7.97B | 7.76B | 7.79B | 8.23B |
|
Equity Average
|
3.11B | 0.79B | 0.02B | 0.02B | 1.37B | 2.82B | 2.85B | 2.63B | 2.48B | 2.44B | 2.94B | 3.57B | 3.59B | 3.52B | 3.23B | 3.12B | 3.41B | 3.60B | 3.09B | 2.57B | 4.07B | 4.23B | 3.33B | 3.45B | 3.10B | 1.49B | -0.03B | -0.03B | 0.78B | 0.78B | -0.03B | -0.03B | 0.67B | 0.68B | -0.01B | 0.68B | 1.51B | 1.76B | 1.89B | 1.81B | 1.93B | 1.97B | 1.80B | 1.81B | 1.79B | 1.80B | 1.41B | 0.74B | 0.56B | 0.62B | 0.56B | 0.47B | 0.27B | -0.12B | -0.41B | -0.74B | -1.10B | -1.45B | -1.76B | -1.85B | -1.69B | -1.40B | -1.19B | -0.95B | -0.64B | -0.26B |
|
Invested Capital
|
1.98B | 0.02B | 0.02B | 0.02B | 3.05B | 3.48B | 3.34B | 3.05B | 3.02B | 2.98B | 3.46B | 3.67B | 6.64B | 6.41B | 5.75B | 5.79B | 6.37B | 6.63B | 6.20B | 6.33B | 9.57B | 2.95B | 7.83B | 7.32B | 7.19B | 4.11B | 4.11B | 4.10B | 5.72B | 4.11B | 4.10B | 5.25B | 6.52B | -0.01B | 4.87B | 6.19B | 6.48B | 6.67B | 6.26B | 6.21B | 6.51B | 6.06B | 1.84B | 5.89B | 6.29B | 6.41B | 6.57B | 5.93B | 6.12B | 6.09B | 6.68B | 6.07B | 1.07B | 5.90B | 0.49B | -0.04B | 4.25B | 3.96B | 4.28B | 4.30B | 4.85B | 5.22B | 5.04B | 4.77B | 5.87B | 8.34B |
|
Asset Utilization Ratio
|
| | | | | 1.41 | 1.34 | 1.27 | 1.25 | 1.23 | 1.29 | 1.38 | 1.48 | 1.62 | 1.79 | 1.76 | 1.60 | 1.52 | 1.53 | 1.58 | 1.51 | 1.46 | 1.38 | 1.35 | 1.38 | 1.36 | 1.36 | 1.33 | 1.35 | 1.32 | 1.28 | 1.20 | 1.13 | 1.16 | 1.20 | 1.21 | 1.21 | 1.22 | 1.24 | 1.25 | 1.19 | 1.13 | 1.13 | 1.17 | 1.18 | 1.15 | 1.14 | 1.16 | 1.24 | 1.33 | 1.33 | 1.30 | 1.29 | 1.21 | 1.14 | 1.06 | 0.95 | 0.92 | 0.90 | 0.88 | 0.88 | 0.92 | 1.01 | 1.10 | 1.17 | 1.16 |
|
Interest Coverage Ratio
|
| 4.91 | 14.10 | 13.66 | 8.11 | 5.02 | 4.48 | 3.03 | 3.02 | 3.42 | 10.43 | 20.51 | 18.88 | 11.35 | 10.09 | 8.77 | 8.76 | 10.86 | 9.06 | 8.54 | 8.20 | 8.44 | 21.06 | 7.15 | 3.76 | 1.83 | 4.77 | 0.57 | 2.00 | 4.42 | 7.40 | 4.43 | 3.16 | 4.18 | 7.10 | 7.35 | 9.35 | 8.67 | 7.43 | 4.29 | 6.04 | 4.96 | 8.00 | 7.67 | 5.45 | 5.02 | 6.69 | 6.54 | 8.59 | 9.93 | 9.35 | 6.81 | 5.54 | 1.51 | -2.08 | -3.89 | 0.31 | -1.54 | 1.48 | 1.74 | 3.83 | 4.74 | 5.81 | 5.60 | 7.57 | 8.68 |
|
Debt to Equity
|
1.51 | 109.33 | 114.33 | 94.67 | 0.92 | 0.74 | 1.05 | 1.17 | 1.43 | 1.44 | 0.84 | 0.78 | 0.82 | 0.81 | 0.96 | 0.75 | 0.79 | 0.75 | 1.43 | 1.33 | 0.71 | 1.29 | 1.06 | 1.23 | 1.38 | -138.00 | -129.38 | -147.50 | 2.57 | -170.50 | -124.03 | -193.74 | 3.68 | -384.77 | -443.27 | 3.54 | 2.89 | 2.61 | 2.24 | 2.68 | 1.97 | 2.34 | 2.26 | 2.29 | 2.34 | 2.29 | 5.20 | 10.62 | 8.14 | 8.55 | 11.14 | 13.41 | 51.80 | -17.80 | -12.83 | -5.93 | -4.55 | -3.33 | -3.13 | -3.00 | -3.81 | -4.37 | -5.26 | -6.21 | -11.03 | -79.27 |
|
Debt Ratio
|
0.33 | | | | 0.30 | 0.27 | 0.34 | 0.35 | 0.38 | 0.40 | 0.32 | 0.28 | 0.28 | 0.30 | 0.32 | 0.28 | 0.30 | 0.30 | 0.40 | 0.41 | 0.41 | 0.39 | 0.36 | 0.39 | 0.42 | 0.46 | 0.47 | 0.49 | 0.50 | 0.48 | 0.48 | 0.54 | 0.54 | 0.56 | 0.56 | 0.54 | 0.51 | 0.50 | 0.49 | 0.53 | 0.48 | 0.47 | 0.46 | 0.46 | 0.47 | 0.47 | 0.57 | 0.60 | 0.59 | 0.60 | 0.63 | 0.62 | 0.63 | 0.73 | 0.77 | 0.75 | 0.72 | 0.79 | 0.79 | 0.80 | 0.73 | 0.71 | 0.71 | 0.68 | 0.62 | 0.59 |
|
Equity Ratio
|
0.22 | | | | 0.33 | 0.37 | 0.32 | 0.30 | 0.27 | 0.28 | 0.38 | 0.37 | 0.35 | 0.37 | 0.33 | 0.38 | 0.38 | 0.39 | 0.28 | 0.30 | 0.58 | 0.30 | 0.34 | 0.32 | 0.31 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.15 | 0.18 | 0.19 | 0.22 | 0.20 | 0.24 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.11 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.01 | -0.04 | -0.06 | -0.13 | -0.16 | -0.24 | -0.25 | -0.27 | -0.19 | -0.16 | -0.14 | -0.11 | -0.06 | -0.01 |
|
Times Interest Earned
|
| 4.91 | 14.10 | 13.66 | 8.11 | 5.02 | 4.48 | 3.03 | 3.02 | 3.42 | 10.43 | 20.51 | 18.88 | 11.35 | 10.09 | 8.77 | 8.76 | 10.86 | 9.06 | 8.54 | 8.20 | 8.44 | 21.06 | 7.15 | 3.76 | 1.83 | 4.77 | 0.57 | 2.00 | 4.42 | 7.40 | 4.43 | 3.16 | 4.18 | 7.10 | 7.35 | 9.35 | 8.67 | 7.43 | 4.29 | 6.04 | 4.96 | 8.00 | 7.67 | 5.45 | 5.02 | 6.69 | 6.54 | 8.59 | 9.93 | 9.35 | 6.81 | 5.54 | 1.51 | -2.08 | -3.89 | 0.31 | -1.54 | 1.48 | 1.74 | 3.83 | 4.74 | 5.81 | 5.60 | 7.57 | 8.68 |
|
FCF Payout Ratio
|
| | | | | | | | 0.47 | -1.34 | 0.13 | 0.14 | 0.08 | 0.15 | 0.37 | 0.01 | 0.53 | 0.26 | 0.20 | 0.44 | 0.31 | 0.33 | 0.14 | 0.82 | 5.70 | 0.27 | 0.49 | 1.71 | 1.53 | | 0.34 | 0.56 | 1.35 | 1.63 | 0.24 | 0.37 | 0.49 | 0.44 | 1.12 | 0.61 | 0.59 | 0.55 | 0.58 | 0.65 | 0.61 | 0.90 | 0.53 | 0.59 | 0.44 | 0.40 | 0.35 | 0.42 | 1.41 | 1.31 | 0.84 | 0.83 | 0.86 | 2.54 | 1.47 | 1.15 | 0.39 | 5.44 | 0.99 | 0.70 | 0.36 | 0.36 |
|
Enterprise Value
|
3.51B | 5.51B | 6.97B | 6.76B | 3.90B | 3.45B | 4.29B | 4.29B | 3.89B | 1.41B | 4.65B | 10.05B | 8.72B | 10.36B | 9.84B | 11.60B | 13.90B | 13.50B | 15.86B | 14.86B | 15.93B | 16.13B | 18.30B | 14.61B | 12.80B | 11.12B | 9.70B | 8.79B | 6.04B | 10.02B | 11.24B | 10.53B | 8.96B | 7.39B | 9.55B | 13.74B | 14.36B | 11.66B | 11.48B | 12.10B | 10.82B | 12.66B | 13.73B | 10.33B | 10.42B | 10.88B | 14.17B | 17.37B | 18.71B | 18.22B | 23.62B | 18.44B | 16.28B | 10.35B | 10.09B | 12.89B | 12.03B | 12.88B | 17.07B | 18.70B | 20.33B | 21.62B | 17.25B | 17.16B | 29.13B | 52.65B |
|
Market Capitalization
|
5.05B | 7.13B | 9.06B | 9.04B | 6.42B | 5.52B | 7.10B | 6.77B | 7.04B | 4.31B | 6.89B | 12.10B | 10.52B | 12.30B | 11.31B | 13.12B | 16.07B | 15.53B | 18.15B | 17.17B | 18.59B | 18.33B | 21.60B | 17.22B | 15.28B | 13.04B | 10.96B | 9.99B | 7.17B | 11.51B | 12.96B | 13.56B | 11.49B | 9.68B | 12.11B | 16.67B | 16.21B | 13.60B | 12.84B | 13.49B | 13.04B | 14.44B | 15.48B | 11.94B | 12.15B | 12.55B | 15.97B | 18.58B | 19.92B | 19.21B | 25.15B | 19.57B | 16.90B | 11.11B | 10.86B | 13.65B | 12.81B | 13.68B | 17.86B | 19.49B | 21.69B | 22.86B | 18.49B | 17.98B | 30.02B | 53.76B |
|
Return on Sales
|
| | | 0.08% | 0.14% | 0.14% | 0.11% | 0.07% | 0.05% | 0.05% | 0.08% | 0.15% | 0.19% | 0.21% | 0.20% | 0.16% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.13% | 0.11% | 0.05% | 0.03% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.08% | 0.11% | 0.13% | 0.15% | 0.14% | 0.19% | 0.18% | 0.17% | 0.18% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.14% | 0.15% | 0.15% | 0.14% | 0.11% | 0.07% | -0.02% | -0.07% | -0.11% | -0.11% | -0.04% | 0.05% | 0.11% | 0.15% | 0.17% | 0.16% | 0.18% |
|
Return on Capital Employed
|
| | | | | 0.35% | 0.27% | 0.19% | 0.15% | 0.14% | 0.18% | 0.35% | 0.46% | 0.50% | 0.53% | 0.44% | 0.33% | 0.29% | 0.28% | 0.27% | 0.27% | 0.25% | 0.32% | 0.31% | 0.27% | 0.25% | 0.14% | 0.09% | 0.07% | 0.10% | 0.12% | 0.15% | 0.15% | 0.16% | 0.20% | 0.23% | 0.27% | 0.30% | 0.27% | 0.25% | 0.23% | 0.20% | 0.20% | 0.22% | 0.21% | 0.20% | 0.20% | 0.22% | 0.26% | 0.32% | 0.34% | 0.33% | 0.36% | 0.26% | 0.13% | 0.00% | -0.07% | -0.12% | -0.06% | 0.04% | 0.10% | 0.21% | 0.27% | 0.31% | 0.37% | 0.53% |
|
Return on Invested Capital
|
| | | | | | | 0.30% | 0.23% | 0.23% | 0.36% | 0.62% | 0.59% | 0.53% | 0.56% | 0.46% | 0.33% | 0.29% | 0.27% | 0.28% | | | 0.41% | 0.27% | 0.25% | 0.26% | 0.20% | 0.11% | 0.08% | 0.11% | 0.17% | 0.20% | 0.17% | 0.32% | 0.34% | 0.19% | 0.22% | 0.24% | 0.28% | 0.26% | | | | | 0.21% | 0.20% | 0.19% | 0.20% | 0.24% | 0.29% | 0.31% | 0.32% | 0.54% | 0.42% | 0.23% | | | | | | 0.07% | 0.18% | 0.25% | 0.32% | 0.35% | 0.29% |
|
Return on Assets
|
| | | | | 0.19% | 0.14% | 0.09% | 0.06% | 0.06% | 0.10% | 0.20% | 0.28% | 0.33% | 0.35% | 0.28% | 0.20% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.20% | 0.18% | 0.18% | 0.15% | 0.07% | 0.04% | 0.03% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.07% | 0.09% | 0.13% | 0.15% | 0.18% | 0.17% | 0.23% | 0.20% | 0.19% | 0.21% | 0.11% | 0.12% | 0.11% | 0.11% | 0.15% | 0.19% | 0.20% | 0.20% | 0.18% | 0.13% | 0.08% | -0.02% | -0.07% | -0.10% | -0.10% | -0.04% | 0.05% | 0.10% | 0.15% | 0.19% | 0.19% | 0.21% |
|
Return on Equity
|
| | | 69.34% | 1.17% | 0.56% | 0.42% | 0.29% | 0.21% | 0.21% | 0.31% | 0.55% | 0.79% | 0.93% | 0.99% | 0.79% | 0.52% | 0.45% | 0.50% | 0.60% | 0.39% | 0.36% | 0.61% | 0.56% | 0.56% | 0.93% | -20.23% | -10.50% | 0.32% | 0.49% | -18.00% | -24.27% | 1.15% | 1.16% | -54.00% | 1.23% | 0.78% | 0.83% | 0.89% | 0.82% | 1.04% | 0.90% | 0.94% | 1.01% | 0.56% | 0.57% | 0.70% | 1.35% | 2.36% | 2.63% | 3.26% | 3.92% | 6.22% | -9.52% | -1.51% | 0.22% | 0.48% | 0.51% | 0.41% | 0.15% | -0.20% | -0.59% | -0.99% | -1.57% | -2.29% | -6.64% |