STX Income Statement (2009-2026) | STX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 2,663.00M3,027.00M3,049.00M2,657.00M2,697.00M2,719.00M2,695.00M2,859.00M2,811.00M3,195.00M4,450.00M4,482.00M3,732.00M3,668.00M3,526.00M3,424.00M3,489.00M3,528.00M3,406.00M3,301.00M3,785.00M3,696.00M3,330.00M2,928.00M2,925.00M2,986.00M2,595.00M2,654.00M2,797.00M2,894.00M2,674.00M2,406.00M2,632.00M2,914.00M2,803.00M2,835.00M2,991.00M2,715.00M2,313.00M2,371.00M2,578.00M2,696.00M2,718.00M2,517.00M2,314.00M2,623.00M2,731.00M3,013.00M3,115.00M3,116.00M2,802.00M2,628.00M2,035.00M1,887.00M1,860.00M1,602.00M1,454.00M1,555.00M1,655.00M1,887.00M2,168.00M2,325.00M2,160.00M2,444.00M2,629.00M2,825.00M
Cost of Revenue (Quarter) 2,010.00M2,104.00M2,148.00M1,930.00M2,147.00M2,190.00M2,179.00M2,308.00M2,262.00M2,185.00M2,809.00M2,998.00M2,671.00M2,676.00M2,578.00M2,485.00M2,514.00M2,541.00M2,447.00M2,376.00M2,734.00M2,669.00M2,375.00M2,152.00M2,236.00M2,245.00M2,071.00M1,992.00M1,996.00M2,003.00M1,858.00M1,740.00M1,896.00M2,037.00M1,956.00M1,931.00M2,078.00M1,921.00M1,712.00M1,747.00M1,907.00M1,938.00M1,972.00M1,850.00M1,718.00M1,927.00M1,991.00M2,128.00M2,159.00M2,168.00M1,996.00M1,869.00M1,553.00M1,641.00M1,541.00M1,298.00M1,305.00M1,193.00M1,230.00M1,287.00M1,454.00M1,513.00M1,400.00M1,530.00M1,592.00M1,649.00M
Gross Profit (Quarter) 653.00M923.00M901.00M727.00M550.00M529.00M516.00M551.00M549.00M1,010.00M1,641.00M1,484.00M1,061.00M992.00M948.00M939.00M975.00M987.00M959.00M925.00M1,051.00M1,027.00M955.00M776.00M689.00M741.00M524.00M662.00M801.00M891.00M816.00M666.00M736.00M877.00M847.00M904.00M913.00M794.00M601.00M624.00M671.00M758.00M746.00M667.00M596.00M696.00M740.00M885.00M956.00M948.00M806.00M759.00M482.00M246.00M319.00M304.00M149.00M362.00M425.00M600.00M714.00M812.00M760.00M914.00M1,037.00M1,176.00M
Operating items
Amortization - Intangibles (Quarter) 8.00M8.00M8.00M4.00M1.00M1.00M2.00M18.00M18.00M19.00M20.00M20.00M20.00M20.00M25.00M26.00M27.00M31.00M32.00M33.00M34.00M34.00M31.00M29.00M29.00M28.00M28.00M28.00M19.00M22.00M19.00M6.00M6.00M6.00M5.00M6.00M6.00M4.00M4.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M2.00M3.00M
Research & Development (Quarter) 208.00M227.00M224.00M219.00M209.00M213.00M224.00M229.00M208.00M259.00M270.00M269.00M268.00M277.00M294.00M294.00M294.00M312.00M297.00M323.00M342.00M341.00M346.00M324.00M328.00M304.00M298.00M307.00M315.00M305.00M324.00M288.00M263.00M250.00M254.00M259.00M266.00M246.00M238.00M241.00M255.00M250.00M246.00M222.00M223.00M221.00M227.00M232.00M233.00M228.00M233.00M247.00M234.00M200.00M191.00M172.00M171.00M161.00M164.00M158.00M181.00M184.00M180.00M179.00M186.00M187.00M
Selling, General & Administrative (Quarter) 106.00M110.00M105.00M114.00M105.00M102.00M110.00M128.00M105.00M141.00M142.00M140.00M150.00M139.00M168.00M178.00M181.00M190.00M190.00M161.00M216.00M218.00M219.00M203.00M182.00M160.00M150.00M144.00M155.00M155.00M150.00M149.00M145.00M142.00M135.00M140.00M115.00M120.00M110.00M108.00M122.00M120.00M119.00M112.00M118.00M122.00M126.00M136.00M133.00M136.00M141.00M149.00M129.00M125.00M123.00M114.00M105.00M108.00M116.00M131.00M129.00M139.00M139.00M154.00M144.00M143.00M
Restructuring Costs (Quarter) 46.00M4.00M16.00M4.00M7.00M3.00M4.00M3.00M1.00M1.00M1.00M2.00M16.00M2.00M4.00M6.00M3.00M14.00M8.00M59.00M17.00M20.00M80.00M82.00M33.00M48.00M14.00M51.00M33.00M11.00M-6.00M23.00M1.00M1.00M9.00M81.00M20.00M2.00M-31.00M
Other Operating Expenses (Quarter) 2,082.00M2,112.00M2,156.00M1,927.00M2,148.00M2,191.00M2,179.00M2,308.00M2,262.00M2,187.00M2,827.00M3,016.00M2,690.00M2,696.00M2,598.00M2,505.00M2,534.00M2,566.00M2,473.00M2,403.00M2,765.00M2,081.00M2,408.00M2,186.00M2,270.00M2,276.00M2,100.00M2,021.00M2,024.00M2,031.00M1,886.00M1,759.00M1,918.00M2,056.00M1,962.00M1,937.00M2,084.00M1,933.00M1,729.00M1,690.00M1,928.00M1,942.00M1,977.00M1,916.00M1,722.00M1,932.00M1,992.00M2,138.00M2,162.00M2,171.00M1,999.00M1,872.00M1,556.00M1,641.00M1,841.00M1,290.00M1,305.00M1,193.00M1,232.00M1,284.00M1,455.00M1,514.00M1,410.00M1,543.00M1,605.00M1,652.00M
Operating Expenses (Quarter) 2,442.00M2,449.00M2,489.00M2,276.00M2,466.00M2,513.00M2,516.00M2,669.00M2,575.00M2,590.00M3,240.00M3,425.00M3,108.00M3,113.00M3,061.00M2,977.00M3,011.00M3,084.00M2,962.00M2,891.00M3,329.00M2,643.00M2,987.00M2,721.00M2,839.00M2,757.00M2,568.00M2,552.00M2,576.00M2,524.00M2,408.00M2,210.00M2,377.00M2,481.00M2,362.00M2,330.00M2,488.00M2,299.00M2,077.00M2,039.00M2,305.00M2,312.00M2,342.00M2,250.00M2,063.00M2,275.00M2,345.00M2,506.00M2,529.00M2,536.00M2,373.00M2,268.00M1,928.00M2,047.00M2,175.00M1,576.00M1,583.00M1,431.00M1,512.00M1,573.00M1,765.00M1,837.00M1,729.00M1,876.00M1,935.00M1,982.00M
Operating Income (Quarter) 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M843.00M
EBIT (Quarter) 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M843.00M
Non-operating items
Interest & Investment Income (Quarter) 1.00M1.00M2.00M2.00M2.00M2.00M2.00M1.00M1.00M2.00M2.00M3.00M2.00M2.00M2.00M2.00M5.00M1.00M1.00M1.00M1.00M1.00M1.00M2.00M1.00M1.00M1.00M1.00M1.00M1.00M5.00M5.00M7.00M6.00M10.00M15.00M24.00M22.00M21.00M17.00M11.00M4.00M4.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M2.00M6.00M2.00M3.00M3.00M7.00M7.00M8.00M4.00M6.00M7.00M7.00M
Other Non Operating Income (Quarter) 3.00M-11.00M1.00M4.00M-34.00M13.00M1.00M1.00M-16.00M9.00M6.00M9.00M29.00M-3.00M16.00M-95.00M1.00M46.00M-3.00M-77.00M-11.00M122.00M8.00M-5.00M-9.00M-2.00M28.00M1.00M1.00M-11.00M1.00M-19.00M-13.00M-7.00M2.00M-1.00M16.00M13.00M-3.00M-31.00M-4.00M7.00M28.00M19.00M-5.00M11.00M49.00M6.00M-15.00M-6.00M3.00M-16.00M-29.00M-47.00M-6.00M-49.00M-9.00M1.00M63.00M-7.00M-5.00M
Non Operating Income (Quarter) 3.00M-11.00M-38.00M127.00M-78.00M-31.00M-57.00M1.00M-16.00M9.00M6.00M189.00M29.00M-56.00M16.00M-301.00M1.00M46.00M-3.00M-77.00M-11.00M73.00M-39.00M-58.00M-9.00M-49.00M28.00M-189.00M-48.00M-11.00M-54.00M134.00M-13.00M-7.00M2.00M159.00M-35.00M-18.00M13.00M99.00M-31.00M-4.00M-38.00M-107.00M19.00M-57.00M11.00M-169.00M-53.00M-5.00M-15.00M-79.00M-80.00M122.00M-85.00M-111.00M-18.00M-47.00M-6.00M-14.00M-87.00M-138.00M-76.00M-76.00M-80.00M-136.00M
Net income details
EBT (Quarter) 180.00M527.00M522.00M340.00M153.00M175.00M122.00M129.00M152.00M558.00M1,159.00M1,013.00M600.00M499.00M430.00M303.00M440.00M442.00M390.00M284.00M392.00M1,126.00M304.00M149.00M31.00M180.00M9.00M53.00M173.00M310.00M212.00M120.00M188.00M371.00M393.00M466.00M468.00M398.00M215.00M291.00M198.00M336.00M338.00M160.00M221.00M291.00M339.00M497.00M533.00M514.00M351.00M281.00M27.00M-38.00M-400.00M-85.00M-147.00M-4.00M58.00M538.00M316.00M350.00M355.00M492.00M614.00M707.00M
Tax Provisions (Quarter) 1.00M-6.00M4.00M-39.00M4.00M25.00M29.00M10.00M12.00M-5.00M13.00M18.00M7.00M14.00M-45.00M13.00M14.00M-5.00M-36.00M11.00M193.00M13.00M12.00M-3.00M15.00M30.00M-17.00M6.00M13.00M18.00M6.00M7.00M212.00M12.00M5.00M18.00M14.00M20.00M-692.00M-2.00M18.00M18.00M-6.00M-2.00M11.00M10.00M15.00M7.00M13.00M5.00M5.00M-2.00M-5.00M33.00M7.00M37.00M15.00M33.00M25.00M11.00M14.00M15.00M4.00M65.00M114.00M
Profit After Tax (Quarter) 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M582.00M492.00M416.00M348.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M593.00M
Net Income - Minority (Quarter) -52.00M-14.00M-13.00M-11.00M-11.00M
Income from Continuing Operations (Quarter) 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M582.00M492.00M416.00M348.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M593.00M
Consolidated Net Income (Quarter) 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M582.00M492.00M416.00M348.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M593.00M
Income towards Parent Company (Quarter) 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M530.00M478.00M403.00M337.00M416.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M593.00M
Net Income towards Common Stockholders (Quarter) 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M530.00M478.00M403.00M337.00M416.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M593.00M
Additional items
EPS (Basic) (Quarter) 0.361.071.050.800.320.320.210.280.331.322.572.431.481.331.160.991.201.271.210.981.172.840.900.460.110.55-0.070.240.561.000.660.390.620.551.331.601.571.350.693.510.751.211.230.640.871.121.412.052.332.271.591.320.14-0.16-2.09-0.45-0.88-0.090.122.451.451.581.602.282.582.75
EPS (Weighted Average and Diluted) (Quarter) 0.351.031.000.760.310.310.210.260.321.282.482.331.421.301.130.951.161.241.170.961.132.780.880.450.110.55-0.070.230.551.000.650.380.620.551.311.571.541.340.693.490.741.201.220.640.861.121.392.022.282.231.561.280.14-0.16-2.09-0.45-0.88-0.090.122.431.411.551.572.252.432.60
Shares Outstanding (Weighted Average) (Quarter) 495.00M498.00M495.00M491.00M471.00M470.00M459.00M451.00M421.00M427.00M431.00M426.00M394.00M382.00M374.00M370.00M357.00M336.00M340.00M337.00M327.00M328.00M326.00M324.00M302.00M301.00M300.00M299.00M299.00M296.00M297.00M296.00M290.00M289.00M286.00M288.00M287.00M285.00M281.00M282.00M266.00M264.00M261.00M262.00M257.00M253.00M246.00M242.00M226.00M221.00M218.00M220.00M208.00M206.00M207.00M207.00M208.00M209.00M209.00M209.00M211.00M211.00M212.00M212.00M213.00M216.00M
Shares Outstanding (Diluted Average) (Quarter) 514.00M487.00M487.00M453.00M467.00M433.00M436.00M445.00M441.00M409.00M379.00M369.00M382.00M368.00M346.00M338.00M347.00M337.00M336.00M330.00M331.00M308.00M304.00M298.00M302.00M301.00M299.00M299.00M299.00M292.00M291.00M291.00M292.00M292.00M290.00M288.00M285.00M270.00M265.00M263.00M265.00M259.00M251.00M237.00M245.00M231.00M228.00M222.00M224.00M210.00M207.00M207.00M207.00M208.00M209.00M213.00M212.00M216.00M217.00M216.00M217.00M226.00M227.00M
EBITDA (Quarter) 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M843.00M
Interest Expenses (Quarter) 45.00M41.00M41.00M47.00M46.00M46.00M59.00M63.00M69.00M58.00M59.00M56.00M55.00M55.00M53.00M51.00M44.00M49.00M52.00M50.00M54.00M50.00M48.00M55.00M47.00M48.00M47.00M51.00M50.00M50.00M60.00M62.00M61.00M61.00M60.00M54.00M58.00M56.00M55.00M55.00M55.00M48.00M49.00M49.00M50.00M52.00M59.00M59.00M59.00M62.00M63.00M65.00M71.00M77.00M81.00M84.00M84.00M84.00M82.00M82.00M85.00M84.00M77.00M75.00M80.00M72.00M
Tax Rate (Quarter) 0.56%-1.14%0.77%-11.47%2.61%14.29%23.77%7.75%7.89%-0.90%1.12%3.00%1.40%3.26%-14.85%2.95%3.17%-1.28%-12.68%2.81%17.14%4.28%8.05%-9.68%8.33%333.33%-32.08%3.47%4.19%8.49%5.00%3.72%57.14%3.05%1.07%3.85%3.52%9.30%-237.80%-1.01%5.36%5.33%-3.75%-0.90%3.78%2.95%3.02%1.31%2.53%1.42%1.78%-7.41%13.16%-8.25%-8.24%-25.17%-375.00%56.90%4.65%3.48%4.00%4.23%0.81%10.59%16.12%