Seagate Technology Holdings Income Statement (2009-2026) | STX

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Apr2021	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Oct2025	Jan2026
Revenue & cost
Revenue (Quarter)	2,731.00M	3,013.00M	3,115.00M	3,116.00M	2,802.00M	2,628.00M	2,035.00M	1,887.00M	1,860.00M	1,602.00M	1,454.00M	1,555.00M	1,655.00M	1,887.00M	2,168.00M	2,325.00M	2,160.00M	2,444.00M	2,629.00M	2,825.00M
Cost of Revenue (Quarter)	1,991.00M	2,128.00M	2,159.00M	2,168.00M	1,996.00M	1,869.00M	1,553.00M	1,641.00M	1,541.00M	1,298.00M	1,305.00M	1,193.00M	1,230.00M	1,287.00M	1,454.00M	1,513.00M	1,400.00M	1,530.00M	1,592.00M	1,649.00M
Gross Profit (Quarter)	740.00M	885.00M	956.00M	948.00M	806.00M	759.00M	482.00M	246.00M	319.00M	304.00M	149.00M	362.00M	425.00M	600.00M	714.00M	812.00M	760.00M	914.00M	1,037.00M	1,176.00M
Operating items
Amortization - Intangibles (Quarter)	3.00M	3.00M	3.00M	3.00M	3.00M	2.00M	3.00M
Research & Development (Quarter)	227.00M	232.00M	233.00M	228.00M	233.00M	247.00M	234.00M	200.00M	191.00M	172.00M	171.00M	161.00M	164.00M	158.00M	181.00M	184.00M	180.00M	179.00M	186.00M	187.00M
Selling, General & Administrative (Quarter)	126.00M	136.00M	133.00M	136.00M	141.00M	149.00M	129.00M	125.00M	123.00M	114.00M	105.00M	108.00M	116.00M	131.00M	129.00M	139.00M	139.00M	154.00M	144.00M	143.00M
Restructuring Costs (Quarter)			1.00M	1.00M			9.00M	81.00M	20.00M		2.00M	-31.00M
Other Operating Expenses (Quarter)	1,992.00M	2,138.00M	2,162.00M	2,171.00M	1,999.00M	1,872.00M	1,556.00M	1,641.00M	1,841.00M	1,290.00M	1,305.00M	1,193.00M	1,232.00M	1,284.00M	1,455.00M	1,514.00M	1,410.00M	1,543.00M	1,605.00M	1,652.00M
Operating Expenses (Quarter)	2,345.00M	2,506.00M	2,529.00M	2,536.00M	2,373.00M	2,268.00M	1,928.00M	2,047.00M	2,175.00M	1,576.00M	1,583.00M	1,431.00M	1,512.00M	1,573.00M	1,765.00M	1,837.00M	1,729.00M	1,876.00M	1,935.00M	1,982.00M
Operating Income (Quarter)	386.00M	507.00M	586.00M	580.00M	429.00M	360.00M	107.00M	-160.00M	-315.00M	26.00M	-129.00M	124.00M	143.00M	314.00M	403.00M	488.00M	431.00M	568.00M	694.00M	843.00M
EBIT (Quarter)	386.00M	507.00M	586.00M	580.00M	429.00M	360.00M	107.00M	-160.00M	-315.00M	26.00M	-129.00M	124.00M	143.00M	314.00M	403.00M	488.00M	431.00M	568.00M	694.00M	843.00M
Non-operating items
Interest & Investment Income (Quarter)	1.00M			1.00M		1.00M	1.00M	1.00M	2.00M	6.00M	2.00M	3.00M	3.00M	7.00M	7.00M	8.00M	4.00M	6.00M	7.00M	7.00M
Other Non Operating Income (Quarter)	11.00M	49.00M	6.00M		-15.00M			-6.00M	3.00M	-16.00M	-29.00M	-47.00M	-6.00M	-49.00M	-9.00M		1.00M	63.00M	-7.00M	-5.00M
Non Operating Income (Quarter)	11.00M	-169.00M	-53.00M	-5.00M	-15.00M	-79.00M	-80.00M	122.00M	-85.00M	-111.00M	-18.00M	-47.00M	-6.00M	-14.00M	-87.00M	-138.00M	-76.00M	-76.00M	-80.00M	-136.00M
Net income details
EBT (Quarter)	339.00M	497.00M	533.00M	514.00M	351.00M	281.00M	27.00M	-38.00M	-400.00M	-85.00M	-147.00M	-4.00M	58.00M	538.00M	316.00M	350.00M	355.00M	492.00M	614.00M	707.00M
Tax Provisions (Quarter)	10.00M	15.00M	7.00M	13.00M	5.00M	5.00M	-2.00M	-5.00M	33.00M	7.00M	37.00M	15.00M	33.00M	25.00M	11.00M	14.00M	15.00M	4.00M	65.00M	114.00M
Profit After Tax (Quarter)	329.00M	482.00M	526.00M	501.00M	346.00M	276.00M	29.00M	-33.00M	-433.00M	-92.00M	-184.00M	-19.00M	25.00M	513.00M	305.00M	336.00M	340.00M	488.00M	549.00M	593.00M
Net Income - Minority (Quarter)
Income from Continuing Operations (Quarter)	329.00M	482.00M	526.00M	501.00M	346.00M	276.00M	29.00M	-33.00M	-433.00M	-92.00M	-184.00M	-19.00M	25.00M	513.00M	305.00M	336.00M	340.00M	488.00M	549.00M	593.00M
Consolidated Net Income (Quarter)	329.00M	482.00M	526.00M	501.00M	346.00M	276.00M	29.00M	-33.00M	-433.00M	-92.00M	-184.00M	-19.00M	25.00M	513.00M	305.00M	336.00M	340.00M	488.00M	549.00M	593.00M
Income towards Parent Company (Quarter)	329.00M	482.00M	526.00M	501.00M	346.00M	276.00M	29.00M	-33.00M	-433.00M	-92.00M	-184.00M	-19.00M	25.00M	513.00M	305.00M	336.00M	340.00M	488.00M	549.00M	593.00M
Net Income towards Common Stockholders (Quarter)	329.00M	482.00M	526.00M	501.00M	346.00M	276.00M	29.00M	-33.00M	-433.00M	-92.00M	-184.00M	-19.00M	25.00M	513.00M	305.00M	336.00M	340.00M	488.00M	549.00M	593.00M
Additional items
EPS (Basic) (Quarter)	1.41	2.05	2.33	2.27	1.59	1.32	0.14	-0.16	-2.09	-0.45	-0.88	-0.09	0.12	2.45	1.45	1.58	1.60	2.28	2.58	2.75
EPS (Weighted Average and Diluted) (Quarter)	1.39	2.02	2.28	2.23	1.56	1.28	0.14	-0.16	-2.09	-0.45	-0.88	-0.09	0.12	2.43	1.41	1.55	1.57	2.25	2.43	2.60
Shares Outstanding (Weighted Average) (Quarter)	246.00M	242.00M	226.00M	221.00M	218.00M	220.00M	208.00M	206.00M	207.00M	207.00M	208.00M	209.00M	209.00M	209.00M	211.00M	211.00M	212.00M	212.00M	213.00M	216.00M
Shares Outstanding (Diluted Average) (Quarter)	237.00M	245.00M	231.00M	228.00M	222.00M	224.00M	210.00M	207.00M	207.00M	207.00M	208.00M	209.00M	213.00M	212.00M	216.00M	217.00M	216.00M	217.00M	226.00M	227.00M
EBITDA (Quarter)	386.00M	507.00M	586.00M	580.00M	429.00M	360.00M	107.00M	-160.00M	-315.00M	26.00M	-129.00M	124.00M	143.00M	314.00M	403.00M	488.00M	431.00M	568.00M	694.00M	843.00M
Interest Expenses (Quarter)	59.00M	59.00M	59.00M	62.00M	63.00M	65.00M	71.00M	77.00M	81.00M	84.00M	84.00M	84.00M	82.00M	82.00M	85.00M	84.00M	77.00M	75.00M	80.00M	72.00M
Tax Rate (Quarter)	2.95%	3.02%	1.31%	2.53%	1.42%	1.78%	-7.41%	13.16%	-8.25%	-8.24%	-25.17%	-375.00%	56.90%	4.65%	3.48%	4.00%	4.23%	0.81%	10.59%	16.12%

Research Tools

Seagate Technology Holdings Income Statement (2009-2026) | STX

Create an account

Sign In

Reset Password