|
Revenue
|
9.80B | 11.39B | 10.97B | 14.94B | 14.35B | 13.72B | 13.74B | 11.16B | 10.77B | 11.18B | 10.39B | 10.51B | 10.68B | 11.66B | 7.38B | 6.55B | 9.10B |
|
Cost of Revenue
|
8.39B | 8.19B | 8.82B | 10.26B | 10.41B | 9.88B | 9.93B | 8.54B | 7.60B | 7.82B | 7.46B | 7.67B | 7.76B | 8.19B | 6.03B | 5.01B | 5.90B |
|
Gross Profit
|
1.41B | 3.20B | 2.15B | 4.68B | 3.94B | 3.85B | 3.81B | 2.62B | 3.17B | 3.36B | 2.93B | 2.84B | 2.92B | 3.47B | 1.35B | 1.54B | 3.20B |
|
Amortization - Intangibles
|
0.06B | 0.03B | 0.00B | 0.04B | 0.08B | 0.10B | 0.13B | 0.12B | 0.10B | 0.05B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | | |
|
Research & Development
|
0.95B | 0.88B | 0.88B | 1.01B | 1.13B | 1.23B | 1.35B | 1.24B | 1.23B | 1.03B | 0.99B | 0.97B | 0.90B | 0.94B | 0.80B | 0.65B | 0.72B |
|
Selling, General & Administrative
|
0.54B | 0.44B | 0.45B | 0.53B | 0.64B | 0.72B | 0.86B | 0.64B | 0.61B | 0.56B | 0.45B | 0.47B | 0.50B | 0.56B | 0.49B | 0.46B | 0.56B |
|
Restructuring Costs
|
0.21B | 0.07B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.17B | 0.18B | 0.09B | | | | | | | |
|
Other Operating Expenses
|
10.77B | 8.28B | 8.83B | 10.29B | 10.49B | 9.98B | 9.44B | 8.67B | 7.70B | 7.87B | 7.46B | 7.76B | 7.78B | 8.21B | 6.44B | 0.31B | 0.01B |
|
Operating Expenses
|
12.47B | 9.65B | 10.16B | 11.83B | 12.26B | 11.95B | 11.68B | 10.71B | 9.72B | 9.55B | 8.90B | 9.21B | 9.19B | 9.71B | 7.73B | 6.10B | 7.21B |
|
Operating Income
|
-2.67B | 1.74B | 0.81B | 3.11B | 2.09B | 1.78B | 2.06B | 0.45B | 1.05B | 1.63B | 1.49B | 1.30B | 1.49B | 1.96B | -0.34B | 0.45B | 1.89B |
|
EBIT
|
-2.67B | 1.74B | 0.81B | 3.11B | 2.09B | 1.78B | 2.06B | 0.45B | 1.05B | 1.63B | 1.49B | 1.30B | 1.49B | 1.96B | -0.34B | 0.45B | 1.89B |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.04B | 0.08B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B |
|
Other Non Operating Income
|
-0.02B | -0.00B | -0.02B | 0.01B | -0.05B | -0.03B | 0.11B | 0.02B | -0.03B | -0.02B | 0.03B | -0.09B | 0.07B | -0.03B | 0.19B | -0.08B | -0.08B |
|
Non Operating Income
|
-0.15B | -0.39B | -0.23B | -0.23B | -0.26B | -0.22B | 0.11B | -0.17B | -0.24B | -0.22B | -0.12B | -0.27B | -0.14B | -0.28B | -0.15B | -0.08B | -0.38B |
|
EBT
|
-2.81B | 1.57B | 0.58B | 2.88B | 1.83B | 1.56B | 1.97B | 0.27B | 0.81B | 1.42B | 1.37B | 1.03B | 1.35B | 1.68B | -0.50B | 0.45B | 1.51B |
|
Tax Provisions
|
0.31B | -0.04B | 0.07B | 0.05B | 0.06B | -0.01B | 0.23B | 0.03B | 0.04B | 0.24B | -0.64B | 0.03B | 0.03B | 0.03B | 0.03B | 0.11B | 0.04B |
|
Profit After Tax
|
-3.12B | 1.61B | 0.51B | 2.86B | 1.84B | 1.57B | 1.74B | 0.25B | 0.77B | 1.18B | 2.01B | 1.00B | 1.31B | 1.65B | -0.53B | 0.34B | 1.47B |
|
Income from Continuing Operations
|
-3.12B | 1.61B | 0.51B | 2.83B | 1.77B | 1.57B | 1.74B | 0.25B | 0.77B | 1.18B | 2.01B | 1.00B | 1.31B | 1.65B | -0.53B | 0.34B | 1.47B |
|
Consolidated Net Income
|
-3.12B | 1.61B | 0.51B | 2.83B | 1.77B | 1.57B | 1.74B | 0.25B | 0.77B | 1.18B | 2.01B | 1.00B | 1.31B | 1.65B | -0.53B | 0.34B | 1.47B |
|
Income towards Parent Company
|
-3.12B | 1.61B | 0.51B | 2.83B | 1.77B | 1.57B | 1.74B | 0.25B | 0.77B | 1.18B | 2.01B | 1.00B | 1.31B | 1.65B | -0.53B | 0.34B | 1.47B |
|
Net Income towards Common Stockholders
|
-3.12B | 1.61B | 0.51B | 2.83B | 1.77B | 1.57B | 1.74B | 0.25B | 0.77B | 1.18B | 2.01B | 1.00B | 1.31B | 1.65B | -0.53B | 0.34B | 1.47B |
|
EPS (Basic)
|
-6.40 | 3.28 | 1.13 | 6.72 | 4.97 | 4.66 | 5.38 | 0.83 | 2.61 | 4.10 | 7.13 | 3.83 | 5.43 | 7.50 | -2.56 | 1.60 | 6.93 |
|
EPS (Weighted Average and Diluted)
|
-6.40 | 3.14 | 1.09 | 6.49 | 4.81 | 4.52 | 5.26 | 0.82 | 2.58 | 4.05 | 7.06 | 3.79 | 5.36 | 7.36 | -2.56 | 1.58 | 6.77 |
|
Shares Outstanding (Weighted Average)
|
0.49B | 0.49B | 0.43B | 0.43B | 0.36B | 0.33B | 0.32B | 0.30B | 0.30B | 0.29B | 0.28B | 0.26B | 0.23B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted Average)
|
0.49B | 0.51B | 0.47B | 0.44B | 0.38B | 0.35B | 0.33B | 0.30B | 0.30B | 0.29B | 0.28B | 0.27B | 0.24B | 0.22B | 0.21B | 0.21B | 0.22B |
|
Interest Expenses
|
0.14B | 0.17B | 0.21B | 0.24B | 0.21B | 0.20B | 0.21B | 0.19B | 0.22B | 0.24B | 0.22B | 0.20B | 0.22B | 0.25B | 0.31B | 0.33B | 0.32B |
|
Tax Rate
|
| | 11.74% | 1.67% | 3.44% | | 11.57% | 9.49% | 5.28% | 16.64% | | 2.71% | 2.52% | 1.79% | | 24.72% | 2.91% |