Seagate Technology Holdings Income Statement (2009-2025) | STX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Revenue & cost
Revenue 6,842.00M2,663.00M3,027.00M3,049.00M2,657.00M2,697.00M2,719.00M2,695.00M2,859.00M2,811.00M3,195.00M4,450.00M4,482.00M3,732.00M3,668.00M3,526.00M3,424.00M3,489.00M3,528.00M3,406.00M3,301.00M3,785.00M3,696.00M3,330.00M2,928.00M2,925.00M2,986.00M2,595.00M2,654.00M2,797.00M2,894.00M2,674.00M2,406.00M2,632.00M2,914.00M2,803.00M2,835.00M2,991.00M2,715.00M2,313.00M2,371.00M2,578.00M2,696.00M2,718.00M2,517.00M2,314.00M2,623.00M2,731.00M3,013.00M3,115.00M3,116.00M2,802.00M2,628.00M2,035.00M1,887.00M1,860.00M1,602.00M1,454.00M1,555.00M1,655.00M1,887.00M2,168.00M2,325.00M2,160.00M2,444.00M2,629.00M
Cost of Revenue 2,010.00M2,104.00M2,148.00M1,930.00M2,147.00M2,190.00M2,179.00M2,308.00M2,262.00M2,185.00M2,809.00M2,998.00M2,671.00M2,676.00M2,578.00M2,485.00M2,514.00M2,541.00M2,447.00M2,376.00M2,734.00M2,669.00M2,375.00M2,152.00M2,236.00M2,245.00M2,071.00M1,992.00M1,996.00M2,003.00M1,858.00M1,740.00M1,896.00M2,037.00M1,956.00M1,931.00M2,078.00M1,921.00M1,712.00M1,747.00M1,907.00M1,938.00M1,972.00M1,850.00M1,718.00M1,927.00M1,991.00M2,128.00M2,159.00M2,168.00M1,996.00M1,869.00M1,553.00M1,641.00M1,541.00M1,298.00M1,305.00M1,193.00M1,230.00M1,287.00M1,454.00M1,513.00M1,400.00M1,530.00M1,592.00M
Gross Profit 653.00M923.00M901.00M727.00M550.00M529.00M516.00M551.00M549.00M1,010.00M1,641.00M1,484.00M1,061.00M992.00M948.00M939.00M975.00M987.00M959.00M925.00M1,051.00M1,027.00M955.00M776.00M689.00M741.00M524.00M662.00M801.00M891.00M816.00M666.00M736.00M877.00M847.00M904.00M913.00M794.00M601.00M624.00M671.00M758.00M746.00M667.00M596.00M696.00M740.00M885.00M956.00M948.00M806.00M759.00M482.00M246.00M319.00M304.00M149.00M362.00M425.00M600.00M714.00M812.00M760.00M914.00M1,037.00M
Operating items
Amortization - Intangibles 8.00M8.00M8.00M4.00M1.00M1.00M2.00M18.00M18.00M19.00M20.00M20.00M20.00M20.00M25.00M26.00M27.00M31.00M32.00M33.00M34.00M34.00M31.00M29.00M29.00M28.00M28.00M28.00M19.00M22.00M19.00M6.00M6.00M6.00M5.00M6.00M6.00M4.00M4.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M2.00M3.00M
Research & Development 208.00M227.00M224.00M219.00M209.00M213.00M224.00M229.00M208.00M259.00M270.00M269.00M268.00M277.00M294.00M294.00M294.00M312.00M297.00M323.00M342.00M341.00M346.00M324.00M328.00M304.00M298.00M307.00M315.00M305.00M324.00M288.00M263.00M250.00M254.00M259.00M266.00M246.00M238.00M241.00M255.00M250.00M246.00M222.00M223.00M221.00M227.00M232.00M233.00M228.00M233.00M247.00M234.00M200.00M191.00M172.00M171.00M161.00M164.00M158.00M181.00M184.00M180.00M179.00M186.00M
Selling, General & Administrative 106.00M110.00M105.00M114.00M105.00M102.00M110.00M128.00M105.00M141.00M142.00M140.00M150.00M139.00M168.00M178.00M181.00M190.00M190.00M161.00M216.00M218.00M219.00M203.00M182.00M160.00M150.00M144.00M155.00M155.00M150.00M149.00M145.00M142.00M135.00M140.00M115.00M120.00M110.00M108.00M122.00M120.00M119.00M112.00M118.00M122.00M126.00M136.00M133.00M136.00M141.00M149.00M129.00M125.00M123.00M114.00M105.00M108.00M116.00M131.00M129.00M139.00M139.00M154.00M144.00M
Restructuring Costs 46.00M4.00M16.00M4.00M7.00M3.00M4.00M3.00M1.00M1.00M1.00M2.00M16.00M2.00M4.00M6.00M3.00M14.00M8.00M59.00M17.00M20.00M80.00M82.00M33.00M48.00M14.00M51.00M33.00M11.00M-6.00M23.00M1.00M1.00M9.00M81.00M20.00M2.00M-31.00M
Other Operating Expenses 2,082.00M2,112.00M2,156.00M1,927.00M2,148.00M2,191.00M2,179.00M2,308.00M2,262.00M2,187.00M2,827.00M3,016.00M2,690.00M2,696.00M2,598.00M2,505.00M2,534.00M2,566.00M2,473.00M2,403.00M2,765.00M2,081.00M2,408.00M2,186.00M2,270.00M2,276.00M2,100.00M2,021.00M2,024.00M2,031.00M1,886.00M1,759.00M1,918.00M2,056.00M1,962.00M1,937.00M2,084.00M1,933.00M1,729.00M1,690.00M1,928.00M1,942.00M1,977.00M1,916.00M1,722.00M1,932.00M1,992.00M2,138.00M2,162.00M2,171.00M1,999.00M1,872.00M1,556.00M1,641.00M1,841.00M1,290.00M1,305.00M1,193.00M1,232.00M1,284.00M1,455.00M1,514.00M1,410.00M1,543.00M1,605.00M
Operating Expenses 2,442.00M2,449.00M2,489.00M2,276.00M2,466.00M2,513.00M2,516.00M2,669.00M2,575.00M2,590.00M3,240.00M3,425.00M3,108.00M3,113.00M3,061.00M2,977.00M3,011.00M3,084.00M2,962.00M2,891.00M3,329.00M2,643.00M2,987.00M2,721.00M2,839.00M2,757.00M2,568.00M2,552.00M2,576.00M2,524.00M2,408.00M2,210.00M2,377.00M2,481.00M2,362.00M2,330.00M2,488.00M2,299.00M2,077.00M2,039.00M2,305.00M2,312.00M2,342.00M2,250.00M2,063.00M2,275.00M2,345.00M2,506.00M2,529.00M2,536.00M2,373.00M2,268.00M1,928.00M2,047.00M2,175.00M1,576.00M1,583.00M1,431.00M1,512.00M1,573.00M1,765.00M1,837.00M1,729.00M1,876.00M1,935.00M
Operating Income 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M
EBIT 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M
Non-operating items
Interest & Investment Income 1.00M1.00M2.00M2.00M2.00M2.00M2.00M1.00M1.00M2.00M2.00M3.00M2.00M2.00M2.00M2.00M5.00M1.00M1.00M1.00M1.00M1.00M1.00M2.00M1.00M1.00M1.00M1.00M1.00M1.00M5.00M5.00M7.00M6.00M10.00M15.00M24.00M22.00M21.00M17.00M11.00M4.00M4.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M2.00M6.00M2.00M3.00M3.00M7.00M7.00M8.00M4.00M6.00M7.00M
Other Non Operating Income 3.00M-11.00M1.00M4.00M-34.00M13.00M1.00M1.00M-16.00M9.00M6.00M9.00M29.00M-3.00M16.00M-95.00M1.00M46.00M-3.00M-77.00M-11.00M122.00M8.00M-5.00M-9.00M-2.00M28.00M1.00M1.00M-11.00M1.00M-19.00M-13.00M-7.00M2.00M-1.00M16.00M13.00M-3.00M-31.00M-4.00M7.00M-59.00M19.00M-5.00M11.00M49.00M6.00M-5.00M-15.00M-15.00M-10.00M204.00M-9.00M-17.00M-29.00M-47.00M-6.00M-14.00M-9.00M-62.00M-4.00M-12.00M-7.00M
Non Operating Income -41.00M-51.00M-38.00M-263.00M-78.00M-31.00M-57.00M-61.00M-84.00M-47.00M-51.00M-44.00M29.00M-56.00M-35.00M-144.00M-38.00M46.00M-54.00M-126.00M-64.00M122.00M-39.00M-5.00M-55.00M-49.00M28.00M-49.00M-48.00M-60.00M-54.00M-76.00M-67.00M-62.00M-48.00M-39.00M-35.00M-18.00M-21.00M-41.00M-75.00M-48.00M-38.00M-107.00M-30.00M-57.00M-47.00M-10.00M-53.00M-66.00M-78.00M-79.00M-80.00M122.00M-85.00M-111.00M-18.00M-128.00M-85.00M153.00M-87.00M-138.00M-76.00M-76.00M-80.00M
Net income details
EBT 180.00M527.00M522.00M340.00M153.00M175.00M122.00M129.00M152.00M558.00M1,159.00M1,013.00M600.00M499.00M430.00M303.00M440.00M442.00M390.00M284.00M392.00M1,126.00M304.00M149.00M31.00M180.00M9.00M53.00M173.00M310.00M212.00M120.00M188.00M371.00M393.00M466.00M468.00M398.00M215.00M291.00M198.00M336.00M338.00M160.00M221.00M291.00M339.00M497.00M533.00M514.00M351.00M281.00M27.00M-38.00M-400.00M-85.00M-147.00M-4.00M58.00M538.00M316.00M350.00M355.00M492.00M614.00M
Tax Provisions 1.00M-6.00M4.00M-39.00M4.00M25.00M29.00M10.00M12.00M-5.00M13.00M28.00M18.00M7.00M14.00M25.00M13.00M14.00M-5.00M-36.00M11.00M193.00M13.00M12.00M-3.00M15.00M30.00M-17.00M6.00M13.00M18.00M6.00M7.00M212.00M12.00M5.00M18.00M14.00M20.00M-692.00M-2.00M18.00M18.00M-6.00M-2.00M11.00M10.00M15.00M7.00M13.00M5.00M5.00M-2.00M-5.00M33.00M7.00M37.00M15.00M33.00M25.00M11.00M14.00M15.00M4.00M65.00M
Profit After Tax 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M1,013.00M582.00M492.00M416.00M348.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M
Net Income - Minority -52.00M-14.00M-13.00M-11.00M
Income from Continuing Operations 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M985.00M582.00M492.00M416.00M278.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M
Consolidated Net Income 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M985.00M582.00M492.00M416.00M278.00M427.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M
Income towards Parent Company 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M985.00M530.00M478.00M403.00M278.00M416.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M
Net Income towards Common Stockholders 179.00M533.00M518.00M379.00M149.00M150.00M93.00M119.00M140.00M563.00M1,146.00M985.00M530.00M478.00M403.00M278.00M416.00M428.00M395.00M320.00M381.00M933.00M291.00M137.00M34.00M165.00M-21.00M70.00M167.00M297.00M194.00M114.00M181.00M159.00M381.00M461.00M450.00M384.00M195.00M983.00M200.00M318.00M320.00M166.00M223.00M280.00M329.00M482.00M526.00M501.00M346.00M276.00M29.00M-33.00M-433.00M-92.00M-184.00M-19.00M25.00M513.00M305.00M336.00M340.00M488.00M549.00M
Additional items
EPS (Basic) 0.361.071.050.800.320.320.210.280.331.322.572.431.481.331.160.991.201.271.210.981.172.840.900.460.110.55-0.070.240.561.000.660.390.620.551.331.601.571.350.693.510.751.211.230.640.871.121.412.052.332.271.591.320.14-0.16-2.09-0.45-0.88-0.090.122.451.451.581.602.282.58
EPS (Weighted Average and Diluted) 0.351.031.000.760.310.310.210.260.321.282.482.331.421.301.130.951.161.241.170.961.132.780.880.450.110.55-0.070.230.551.000.650.380.620.551.311.571.541.340.693.490.741.201.220.640.861.121.392.022.282.231.561.280.14-0.16-2.09-0.45-0.88-0.090.122.431.411.551.572.252.43
Shares Outstanding (Weighted Average) 491.45M495.42M497.95M499.11M487.44M471.81M472.69M452.97M430.09M419.55M419.87M448.73M425.23M397.27M377.49M358.86M358.55M356.82M326.14M326.56M326.56M326.81M327.24M328.34M317.38M302.03M299.03M296.42M298.48M298.61M295.18M295.18M296.63M291.81M289.32M284.83M287.06M287.18M281.74M281.74M276.84M269.04M262.71M260.96M256.62M257.46M256.93M236.68M228.87M227.60M222.64M218.90M208.76M208.76M206.45M206.48M207.08M207.39M209.18M209.51M209.99M210.20M211.53M211.71M212.22M212.68M
Shares Outstanding (Diluted Average) 512.00520.00520.00487.00M487.00M475.00M467.00M433.00M439.00M463.00M441.00M409.00M394.00M386.00M382.00M368.00M357.00M351.00M347.00M337.00M336.00M334.00M331.00M308.00M304.00M303.00M302.00M301.00M299.00M300.00M299.00M292.00M291.00M291.00M292.00M292.00M290.00M288.00M285.00M270.00M268.00M266.00M265.00M259.00M255.00M249.00M245.00M231.00M228.00M226.00M224.00M210.00M207.00M207.00M207.00M208.00M209.00M213.00M212.00M216.00M217.00M217.00M217.00M226.00M
EBITDA 221.00M578.00M560.00M381.00M231.00M206.00M179.00M190.00M236.00M605.00M1,210.00M1,057.00M624.00M555.00M465.00M447.00M478.00M444.00M444.00M410.00M456.00M1,053.00M343.00M207.00M86.00M229.00M27.00M102.00M221.00M370.00M266.00M196.00M255.00M433.00M441.00M505.00M503.00M416.00M236.00M332.00M273.00M384.00M376.00M267.00M251.00M348.00M386.00M507.00M586.00M580.00M429.00M360.00M107.00M-160.00M-315.00M26.00M-129.00M124.00M143.00M314.00M403.00M488.00M431.00M568.00M694.00M
Interest Expenses 245.00M45.00M41.00M41.00M47.00M46.00M46.00M59.00M63.00M69.00M58.00M59.00M56.00M55.00M55.00M53.00M51.00M44.00M49.00M52.00M50.00M54.00M50.00M48.00M55.00M47.00M48.00M47.00M51.00M50.00M50.00M60.00M62.00M61.00M61.00M60.00M54.00M58.00M56.00M55.00M55.00M55.00M48.00M49.00M49.00M50.00M52.00M59.00M59.00M59.00M62.00M63.00M65.00M71.00M77.00M81.00M84.00M84.00M84.00M82.00M82.00M85.00M84.00M77.00M75.00M80.00M
Tax Rate 0.56%0.77%2.61%14.29%23.77%7.75%7.89%1.12%2.76%3.00%1.40%3.26%8.25%2.95%3.17%2.81%17.14%4.28%8.05%8.33%3.47%4.19%8.49%5.00%3.72%57.14%3.05%1.07%3.85%3.52%9.30%5.36%5.33%3.78%2.95%3.02%1.31%2.53%1.42%1.78%13.16%56.90%4.65%3.48%4.00%4.23%0.81%10.59%