Seagate Technology Holdings plc Income Statement

Income Statement Jul2009 Jul2010 Jul2011 Jun2012 Jun2013 Jun2014 Jul2015 Jul2016 Jun2017 Jun2018 Jun2019 Jul2020 Jul2021 Jul2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 9.80B11.39B10.97B14.94B14.35B13.72B13.74B11.16B10.77B11.18B10.39B10.51B10.68B11.66B7.38B6.55B9.10B
Cost of Revenue 8.39B8.19B8.82B10.26B10.41B9.88B9.93B8.54B7.60B7.82B7.46B7.67B7.76B8.19B6.03B5.01B5.90B
Gross Profit 1.41B3.20B2.15B4.68B3.94B3.85B3.81B2.62B3.17B3.36B2.93B2.84B2.92B3.47B1.35B1.54B3.20B
Operating items
Amortization - Intangibles 0.06B0.03B0.00B0.04B0.08B0.10B0.13B0.12B0.10B0.05B0.02B0.01B0.01B0.01B0.00B
Research & Development 0.95B0.88B0.88B1.01B1.13B1.23B1.35B1.24B1.23B1.03B0.99B0.97B0.90B0.94B0.80B0.65B0.72B
Selling, General & Administrative 0.54B0.44B0.45B0.53B0.64B0.72B0.86B0.64B0.61B0.56B0.45B0.47B0.50B0.56B0.49B0.46B0.56B
Restructuring Costs 0.21B0.07B0.02B0.00B0.00B0.02B0.03B0.17B0.18B0.09B
Other Operating Expenses 10.77B8.28B8.83B10.29B10.49B9.98B9.44B8.67B7.70B7.87B7.46B7.76B7.78B8.21B6.44B0.31B0.01B
Operating Expenses 12.47B9.65B10.16B11.83B12.26B11.95B11.68B10.71B9.72B9.55B8.90B9.21B9.19B9.71B7.73B6.10B7.21B
Operating Income -2.67B1.74B0.81B3.11B2.09B1.78B2.06B0.45B1.05B1.63B1.49B1.30B1.49B1.96B-0.34B0.45B1.89B
EBIT -2.67B1.74B0.81B3.11B2.09B1.78B2.06B0.45B1.05B1.63B1.49B1.30B1.49B1.96B-0.34B0.45B1.89B
Non-operating items
Interest & Investment Income 0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.04B0.08B0.02B0.00B0.00B0.01B0.01B0.03B
Other Non Operating Income -0.02B-0.00B-0.02B0.01B-0.05B-0.03B0.11B0.02B-0.03B-0.02B0.03B-0.09B0.07B-0.03B0.19B-0.08B-0.08B
Non Operating Income -0.15B-0.39B-0.23B-0.23B-0.26B-0.22B0.11B-0.17B-0.24B-0.22B-0.12B-0.27B-0.14B-0.28B-0.15B-0.08B-0.38B
Net income details
EBT -2.81B1.57B0.58B2.88B1.83B1.56B1.97B0.27B0.81B1.42B1.37B1.03B1.35B1.68B-0.50B0.45B1.51B
Tax Provisions 0.31B-0.04B0.07B0.05B0.06B-0.01B0.23B0.03B0.04B0.24B-0.64B0.03B0.03B0.03B0.03B0.11B0.04B
Profit After Tax -3.12B1.61B0.51B2.86B1.84B1.57B1.74B0.25B0.77B1.18B2.01B1.00B1.31B1.65B-0.53B0.34B1.47B
Income from Continuing Operations -3.12B1.61B0.51B2.83B1.77B1.57B1.74B0.25B0.77B1.18B2.01B1.00B1.31B1.65B-0.53B0.34B1.47B
Consolidated Net Income -3.12B1.61B0.51B2.83B1.77B1.57B1.74B0.25B0.77B1.18B2.01B1.00B1.31B1.65B-0.53B0.34B1.47B
Income towards Parent Company -3.12B1.61B0.51B2.83B1.77B1.57B1.74B0.25B0.77B1.18B2.01B1.00B1.31B1.65B-0.53B0.34B1.47B
Net Income towards Common Stockholders -3.12B1.61B0.51B2.83B1.77B1.57B1.74B0.25B0.77B1.18B2.01B1.00B1.31B1.65B-0.53B0.34B1.47B
Additional items
EPS (Basic) -6.403.281.136.724.974.665.380.832.614.107.133.835.437.50-2.561.606.93
EPS (Weighted Average and Diluted) -6.403.141.096.494.814.525.260.822.584.057.063.795.367.36-2.561.586.77
Shares Outstanding (Weighted Average) 0.49B0.49B0.43B0.43B0.36B0.33B0.32B0.30B0.30B0.29B0.28B0.26B0.23B0.21B0.21B0.21B0.21B
Shares Outstanding (Diluted Average) 0.49B0.51B0.47B0.44B0.38B0.35B0.33B0.30B0.30B0.29B0.28B0.27B0.24B0.22B0.21B0.21B0.22B
Interest Expenses 0.14B0.17B0.21B0.24B0.21B0.20B0.21B0.19B0.22B0.24B0.22B0.20B0.22B0.25B0.31B0.33B0.32B
Tax Rate 11.74%1.67%3.44%11.57%9.49%5.28%16.64%2.71%2.52%1.79%24.72%2.91%