|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.21B | 0.99B | 1.53B | 1.14B | 0.62B | 0.76B | 0.77B | 0.77B | 0.79B | 0.80B | 0.79B | 0.80B | 1.36B | 1.24B | 1.24B | 0.81B | 0.89B | 1.11B | 1.05B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.21B | 0.99B | 1.53B | 1.14B | 0.62B | 0.76B | 0.77B | 0.77B | 0.79B | 0.80B | 0.79B | 0.80B | 1.36B | 1.24B | 1.24B | 0.81B | 0.89B | 1.11B | 1.05B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.16B | 1.30B | 1.40B | 1.34B | 1.54B | 1.10B | 0.84B | 0.99B | 0.62B | 0.52B | 0.47B | 0.33B | 0.43B | 0.63B | 0.59B | 0.62B | 0.96B | 1.07B | 1.25B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.17B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.15B | 0.13B | 0.12B | 0.13B | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.16B | 1.30B | 1.40B | 1.34B | 1.62B | 1.10B | 0.84B | 0.99B | 0.79B | 0.63B | 0.59B | 0.46B | 0.54B | 0.75B | 0.74B | 0.76B | 1.08B | 1.20B | 1.40B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.38B | 0.42B | 0.47B | 0.54B | 0.28B | 0.65B | 0.62B | 0.63B | 0.24B | 0.24B | 0.21B | 0.31B | 0.27B | 0.44B | 0.52B | 0.47B | 0.37B | 0.30B | 0.26B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.46B | 0.46B | 0.46B | 0.72B | 0.40B | 0.30B | 0.30B | 0.68B | 0.66B | 0.63B | 0.70B | 0.83B | 0.83B | 0.81B | 0.81B | 0.84B | 1.03B | 0.97B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.39B | 0.30B | 0.35B | 0.49B | 0.57B | 0.56B | 0.27B | 0.27B | 0.22B | 0.15B | 0.21B | 0.18B | 0.14B | 0.11B | 0.15B | 0.18B | 0.23B | 0.16B | 0.27B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.20B | 1.19B | 1.29B | 1.48B | 1.56B | 1.61B | 1.19B | 1.20B | 1.14B | 1.05B | 1.05B | 1.19B | 1.24B | 1.38B | 1.47B | 1.47B | 1.44B | 1.50B | 1.50B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.21B | 0.19B | 0.23B | 0.30B | 0.32B | 0.28B | 0.28B | 0.64B | 0.36B | 0.27B | 0.32B | 0.30B | 0.31B | 0.36B | 0.36B | 0.37B | 0.36B | 0.35B | 0.42B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 3.78B | 3.67B | 4.45B | 4.26B | 4.03B | 3.74B | 3.08B | 3.60B | 2.90B | 2.64B | 2.63B | 2.62B | 3.33B | 3.61B | 3.66B | 3.28B | 3.65B | 4.03B | 4.21B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.18B | 2.21B | 2.22B | 2.20B | 2.24B | 2.20B | 2.12B | 1.75B | 1.71B | 1.65B | 1.64B | 1.64B | 1.61B | 1.60B | 1.59B | 1.61B | 1.66B | 1.69B | 1.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.20B | 1.24B | 1.24B | 1.24B | 1.20B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.27B | 1.26B | 1.26B | 1.25B | 1.25B | 1.24B | 1.24B | 1.24B | 1.20B | 1.24B | 1.24B | 1.24B | 1.20B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.13B | 1.13B | 1.12B | 1.13B | 1.14B | 1.14B | 1.13B | 1.12B | 1.09B | 1.07B | 1.05B | 1.04B | 1.04B | 1.03B | 1.03B | 1.07B | 1.09B | 1.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.33B | 0.34B | 0.33B | 0.32B | 0.29B | 0.30B | 0.29B | 0.25B | 0.59B | 0.58B | 0.57B | 0.55B | 0.54B | 0.51B | 0.45B | 0.42B | 0.43B | 0.41B | 0.42B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.90B | 4.95B | 4.92B | 4.89B | 4.91B | 4.87B | 4.79B | 4.37B | 4.65B | 4.56B | 4.52B | 4.48B | 4.41B | 4.36B | 4.30B | 4.28B | 4.37B | 4.41B | 4.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | 8.68B | 8.61B | 9.38B | 9.14B | 8.94B | 8.61B | 7.87B | 7.97B | 7.56B | 7.20B | 7.15B | 7.10B | 7.74B | 7.97B | 7.96B | 7.56B | 8.02B | 8.44B | 8.71B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.73B | 1.77B | 1.81B | 1.95B | 2.06B | 1.71B | 1.08B | 1.70B | 1.60B | 1.51B | 1.62B | 1.67B | 1.79B | 1.78B | 1.57B | 1.47B | 1.60B | 1.67B | 1.77B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.73B | 1.77B | 1.81B | 1.95B | 2.06B | 1.71B | 1.08B | 1.70B | 1.60B | 1.51B | 1.62B | 1.67B | 1.79B | 1.78B | 1.57B | 1.47B | 1.60B | 1.67B | 1.77B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.06B | 0.06B | 0.06B | 0.65B | 0.07B | 0.62B | 0.83B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.65B | 0.69B | 0.20B | 0.06B | 0.35B | 0.21B | 0.07B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.23B | 0.03B | 0.58B | 0.64B | 0.64B | 1.12B | 0.06B | | | 0.48B | 0.48B | 0.48B | 0.48B | | | 1.50B | 1.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.92B | 2.89B | 2.99B | 2.88B | 3.56B | 3.14B | 2.73B | 3.64B | 2.59B | 2.47B | 2.53B | 3.06B | 3.10B | 3.16B | 2.97B | 2.41B | 2.65B | 4.12B | 3.76B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 4.89B | 4.89B | 5.63B | 5.61B | 5.06B | 5.61B | 5.39B | 4.84B | 5.39B | 5.67B | 5.67B | 5.19B | 5.20B | 5.20B | 5.20B | 5.15B | 5.00B | 3.50B | 3.50B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.15B | 0.08B | 0.08B | 0.13B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.65B | 0.86B | 0.07B | 0.07B | 0.07B | 0.76B | 0.08B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 7.97B | 7.93B | 8.70B | 8.64B | 8.75B | 8.83B | 8.25B | 8.88B | 8.66B | 8.81B | 8.88B | 8.33B | 8.37B | 9.20B | 8.96B | 8.32B | 7.72B | 8.42B | 8.15B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12B | 8.04B | 8.01B | 8.85B | 8.72B | 8.84B | 8.96B | 8.34B | 8.97B | 8.76B | 8.90B | 8.96B | 8.98B | 9.23B | 9.27B | 9.04B | 8.39B | 8.48B | 8.51B | 8.25B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14B | 5.14B | 5.14B | 5.86B | 5.64B | 5.65B | 6.25B | 6.03B | 5.96B | 5.45B | 5.67B | 5.67B | 5.67B | 5.67B | 5.68B | 5.68B | 5.15B | 5.00B | 4.99B | 4.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.63B | 0.60B | 0.53B | 0.42B | 0.11B | -0.35B | -0.47B | -1.00B | -1.20B | -1.70B | -1.81B | -1.89B | -1.49B | -1.30B | -1.08B | -0.83B | -0.45B | -0.06B | 0.46B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.63B | 0.60B | 0.53B | 0.42B | 0.11B | -0.35B | -0.47B | -1.00B | -1.20B | -1.70B | -1.81B | -1.89B | -1.49B | -1.30B | -1.08B | -0.83B | -0.45B | -0.06B | 0.46B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | 8.68B | 8.61B | 9.38B | 9.14B | 8.94B | 8.61B | 7.87B | 7.97B | 7.56B | 7.20B | 7.15B | 7.10B | 7.74B | 7.97B | 7.96B | 7.56B | 8.02B | 8.44B | 8.71B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.04B | -6.53B | 0.04B | -7.12B | -7.67B | -7.85B | -8.43B | -8.67B | -9.03B | -9.19B | -0.00B | -8.96B | -0.00B | -8.65B | -0.00B | -0.01B | -0.01B | -7.42B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.00B | | | | 0.00B | | |