Seagate Technology Holdings Growth Metrics (2009-2025) | STX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Growth Ratios
Assets Growth (1y) 16.37%11.86%9.31%5.93%21.55%9.55%9.05%-4.68%-13.13%-8.54%-1.86%1.69%-0.96%2.69%4.49%21.64%15.90%3.72%-7.03%-18.66%-16.56%-16.58%-6.43%-2.67%16.30%12.85%5.43%2.21%-7.46%1.53%6.95%0.45%-4.62%-5.58%-8.77%1.63%2.71%0.51%1.42%0.60%-2.55%-2.86%-2.81%4.33%6.29%3.10%-0.02%-16.09%-12.88%-15.52%-16.43%-9.13%-10.93%2.42%10.78%11.33%6.60%3.67%5.90%
Assets Growth (3y) 12.56%3.87%5.37%0.89%1.50%0.96%3.80%5.65%-0.09%-0.87%-1.58%0.21%-1.43%-3.86%-3.13%-1.25%4.00%-0.79%-2.84%-6.82%-3.52%-1.50%1.80%-0.03%0.88%2.66%0.94%1.42%-3.22%-1.23%-0.35%0.89%-1.53%-2.67%-3.48%2.17%2.09%0.22%-0.49%-4.14%-3.37%-5.42%-6.71%-7.34%-6.22%-3.73%-2.54%-5.31%-6.13%-3.56%-0.66%
Assets Growth (5y) 6.02%3.61%2.59%0.32%0.23%-2.30%-0.55%-1.37%-0.65%-1.72%-1.22%0.02%0.61%0.36%0.49%-0.23%-0.15%-1.31%-2.20%-3.75%-2.53%-1.93%-0.48%0.43%0.54%1.10%0.28%1.83%-1.25%-0.71%-0.78%-2.11%-2.43%-4.29%-5.56%-4.05%-3.76%-2.72%-1.82%-2.28%-3.05%-2.12%-0.97%
Assets (QoQ) -3.14%8.39%-4.37%11.41%-5.34%5.03%9.74%0.42%-5.78%-8.19%0.01%5.72%1.10%-4.87%-2.60%9.62%2.88%10.74%-7.19%-1.90%-7.78%-3.12%-4.80%-1.92%3.43%0.78%13.76%-4.84%-3.37%-2.30%2.99%4.42%1.79%-8.24%-2.20%3.36%-1.65%2.22%-1.15%1.14%-0.76%1.40%-4.25%0.83%-0.71%8.85%-2.45%-2.20%-3.72%-8.64%1.27%-5.16%-4.76%-0.65%-0.74%9.06%3.01%-0.16%-4.96%6.07%5.22%
Capital Expenditures Growth (1y) 302.25%96.12%-30.56%-39.11%-29.21%8.80%-12.03%20.64%14.69%69.85%-7.91%-38.78%-12.80%-46.32%2.34%6.83%50.35%28.23%53.44%21.51%-40.25%-27.36%-33.01%0.00%-28.77%-11.43%-18.95%-27.37%-7.69%42.74%64.94%113.04%57.29%-16.95%52.76%-11.56%-24.50%-24.49%-18.04%-20.00%8.77%5.41%-40.25%-6.73%-41.94%13.68%-16.84%-44.33%-30.56%-47.37%-11.39%11.11%8.00%-2.86%1.43%-28.33%53.70%54.41%
Capital Expenditures Growth (3y) 43.50%16.77%8.67%-23.38%-10.88%-0.27%-6.06%-7.60%14.56%5.35%13.08%-7.37%-25.63%4.48%-4.55%-12.74%-8.50%-7.41%-10.33%-28.98%-24.29%-21.83%-5.39%15.66%1.13%1.64%26.87%11.02%3.11%-3.62%27.34%14.66%8.91%-12.89%-9.22%-12.94%-21.88%-3.28%-25.88%-25.39%-24.02%-14.25%-23.93%-16.75%-24.20%-16.55%-9.25%-23.75%4.85%-7.58%
Capital Expenditures Growth (5y) 14.08%15.86%-2.45%-10.20%-5.34%-1.57%-8.48%-7.85%-6.92%-5.64%-13.96%-14.03%-21.47%-5.59%1.91%-2.35%3.46%2.88%-3.09%-2.03%-3.95%-10.72%-11.89%1.83%-3.21%-3.53%0.00%0.42%-7.09%1.41%0.51%-4.78%-12.23%-16.93%-11.23%-16.41%-18.59%-14.29%-18.21%-19.85%-6.15%-1.11%
Capital Expenditures (QoQ) 15.73%74.76%-43.58%-38.12%26.40%37.97%-34.40%-4.90%2.21%89.21%-37.64%40.85%-44.59%25.78%-11.18%-13.29%5.65%31.30%25.00%-26.05%26.42%3.98%53.68%-4.11%-32.14%0.00%9.47%19.23%-37.90%-10.39%39.13%84.38%-28.25%15.75%2.72%-2.65%31.97%-32.99%-12.31%-2.63%43.24%-34.59%19.23%-5.65%-18.80%2.11%-25.77%84.72%-40.60%-31.65%-7.41%40.00%0.00%-14.29%-10.00%25.93%4.41%-39.44%93.02%26.51%
Cash & Equivalents Growth (1y) 58.58%16.54%33.69%6.74%18.29%38.75%-27.81%-25.58%-36.23%-23.44%-24.22%-12.52%0.06%1.58%65.80%57.64%54.22%13.83%43.74%15.27%-5.88%-12.56%-61.83%-54.19%-54.62%-22.25%36.41%153.65%125.69%53.46%48.95%-3.30%-27.02%-15.01%-46.91%-52.56%19.81%-8.14%28.52%16.14%-22.34%-6.73%3.15%-24.81%-29.76%-40.44%-14.67%-6.11%-49.05%-23.21%-49.84%-32.69%27.39%4.73%2.47%4.05%73.03%55.71%56.91%2.13%-34.49%-10.39%
Cash & Equivalents Growth (3y) 6.15%7.37%-9.90%-11.42%-8.95%2.57%-3.20%0.87%-0.54%-3.98%21.78%16.71%13.24%0.37%-3.11%-5.93%-12.99%-8.19%-9.21%10.23%-1.22%1.43%-8.13%3.96%-9.25%0.47%2.56%5.18%25.43%6.21%0.54%-18.94%-12.11%-10.03%-11.05%-25.46%-13.22%-20.09%4.19%-6.41%-34.74%-24.72%-23.85%-21.97%-23.03%-21.76%-24.02%-13.04%3.94%7.79%-6.92%-10.57%13.03%13.48%
Cash & Equivalents Growth (5y) 13.04%7.44%11.75%4.78%1.84%1.44%-13.03%-11.53%-15.92%-9.66%-1.22%13.06%8.26%3.82%13.07%15.35%1.64%0.19%-9.96%-9.28%-3.36%-4.02%-11.95%-9.15%-7.01%-2.77%7.42%0.32%1.48%-7.82%-2.20%-17.77%-24.64%-19.74%-21.33%-23.51%-15.76%-16.32%-10.28%-10.50%-9.34%-7.00%-6.62%-12.77%-12.37%-7.74%
Cash & Equivalents (QoQ) 7.22%23.59%9.04%9.75%-21.21%41.78%-12.94%21.63%-7.58%-26.23%-10.25%4.21%10.95%-26.98%3.62%19.19%12.65%19.18%-1.48%16.60%-16.86%50.50%-21.00%-4.80%-22.75%-34.31%-5.17%-5.70%32.36%15.25%76.34%-16.09%-10.00%11.86%14.48%-36.67%4.80%-30.12%2.28%59.94%-19.64%-2.24%-7.57%6.95%-3.48%8.11%-32.63%-0.08%-18.17%54.89%-25.86%-45.78%23.34%1.18%-0.52%2.61%1.40%-1.00%1.01%70.64%-8.75%-0.24%-34.25%9.46%24.80%
Cash from Investing Activities Growth (1y) -492.19%3.83%29.31%8.85%60.69%-245.27%0.81%46.40%-77.85%72.91%-86.89%3.36%29.81%293.09%45.18%-159.72%-232.80%-164.46%-72.00%41.44%66.24%-229.49%60.47%33.33%33.49%87.68%-21.18%16.44%5.04%17.89%71.84%-1,005.74%-33.33%30.77%-344.83%189.33%14.20%-333.33%-10.08%-108.96%31.13%32.05%31.69%1.85%-15.38%52.20%0.00%44.34%-10.83%-1.32%56.70%894.92%47.37%54.55%-23.81%-39.66%2.86%-100.00%84.62%-145.94%-32.35%
Cash from Investing Activities Growth (3y) -60.58%3.47%-9.43%22.13%21.12%56.13%-0.54%-10.39%-60.76%30.40%-20.79%-13.70%7.61%-60.07%28.03%-0.46%9.25%-31.26%6.25%31.16%40.26%30.66%48.72%-83.31%5.57%58.78%-14.92%117.25%-2.80%-35.05%-11.30%3.98%7.64%-26.79%-49.55%57.17%11.99%-12.07%9.07%-27.01%4.14%30.96%33.37%85.11%12.36%39.62%18.76%67.15%17.25%2.70%56.47%-30.13%12.21%
Cash from Investing Activities Growth (5y) -57.44%-2.29%-4.32%6.41%11.22%-30.85%7.12%12.09%1.38%32.81%3.33%3.92%13.01%16.13%33.79%-56.43%1.10%-16.53%-0.63%39.18%24.59%0.00%7.96%13.18%13.03%27.08%-2.68%6.20%2.90%4.36%1.19%13.52%-0.15%0.26%-7.69%18.61%16.84%8.31%16.62%-25.16%14.75%21.44%43.75%-3.78%2.85%
Cash from Investing Activities (QoQ) -226.56%16.75%-75.29%-24.26%46.97%38.81%-126.02%46.40%-365.77%82.42%-22.13%-77.85%29.06%-21.28%36.84%-29.17%295.16%-134.44%-199.20%-65.51%62.20%8.12%-1.86%4.57%-268.90%88.98%-71.76%4.79%31.65%-8.42%-18.45%-8.20%40.91%62.82%-4,551.72%86.95%69.32%-138.89%1,034.11%-112.53%-54.97%39.32%23.94%3.70%-52.88%38.99%-9.28%-13.21%36.67%-27.63%39.18%-125.42%42.11%45.45%1,216.67%-114.93%50.00%-48.57%644.23%-124.03%-2.94%88.57%-1,525.00%30.77%
Cash from Operations Growth (1y) -11.87%-32.67%-66.20%-2.16%-34.69%41.81%381.03%355.84%607.50%17.39%-27.19%-73.15%-39.75%1.42%-35.14%48.71%-11.73%68.57%-15.58%-59.97%36.88%-73.53%-45.19%16.45%-28.28%71.73%107.80%-9.67%-59.90%29.57%30.99%92.59%147.68%-66.12%-21.51%-4.27%-22.32%66.67%-10.96%-13.39%-34.87%-1.46%-3.08%23.20%67.00%10.15%21.69%-62.34%-50.60%-51.82%-50.43%21.11%-48.16%-32.67%-17.54%99.08%-25.20%30.77%37.77%17.05%460.00%
Cash from Operations Growth (3y) 59.69%3.88%5.78%6.19%40.67%19.08%31.46%22.10%55.53%26.14%-26.40%-45.73%-10.04%-23.22%-33.05%-11.49%-4.66%-8.49%-1.30%-25.04%-26.71%-16.17%14.27%26.54%-10.69%-8.99%28.80%18.53%-8.28%-9.89%-2.90%16.88%7.81%-17.75%-12.17%0.71%-5.46%21.85%1.65%-26.21%-18.70%-19.44%-16.38%-17.48%-24.66%-29.04%-20.77%-3.17%-42.36%-24.86%-17.43%41.32%29.49%
Cash from Operations Growth (5y) 16.71%13.89%-8.31%-6.54%27.45%-5.50%1.01%-3.23%29.87%-1.82%-14.60%-29.99%-26.86%0.14%-3.96%3.82%-2.96%-19.58%-0.23%-4.94%-5.40%-19.76%0.84%10.93%-18.46%4.37%13.02%12.19%-3.44%-4.50%1.55%-5.83%0.67%-21.65%-16.39%-14.17%-26.37%-10.11%-15.56%-0.63%-26.93%-14.37%-7.86%5.54%12.36%
Cash from Operations (QoQ) 170.86%-23.37%-43.85%-24.38%106.94%-61.54%62.56%-49.53%349.38%30.46%54.05%-21.66%-25.44%-19.08%-43.19%75.77%25.51%-48.25%30.25%4.33%139.70%-74.08%-38.24%256.71%-53.64%-46.34%31.22%119.70%11.00%-35.06%-42.96%-2.47%258.65%-34.35%-16.13%25.43%-50.94%52.08%2.28%1.79%5.26%-18.75%-0.51%-23.45%59.26%-20.08%26.46%3.77%5.04%-11.71%-60.87%36.11%2.45%-9.16%-4.39%-41.74%33.07%11.24%130.85%-78.11%132.63%17.19%96.14%4.72%
Dividends Paid - Common Growth (1y) 43.24%62.82%228.95%-96.43%29.25%6.30%-43.20%3,400.00%2.19%3.70%24.65%25.71%22.14%16.43%6.21%6.82%9.94%0.00%-1.06%-0.53%-3.19%-3.76%-3.21%-1.63%-1.10%-0.56%-3.87%-6.08%-8.33%-4.49%-3.45%-1.76%1.21%-5.29%-8.33%-8.38%-9.58%-4.35%-1.30%-3.92%-3.97%-5.84%-4.61%-1.36%0.69%1.38%1.38%1.38%1.37%3.40%4.08%4.08%
Dividends Paid - Common Growth (3y) 23.68%21.53%32.55%16.26%17.28%8.67%-9.06%260.88%11.13%9.81%9.93%10.13%9.54%0.93%0.56%1.91%3.55%-1.44%-1.81%-2.55%-4.26%-2.95%-3.51%-3.18%-2.83%-3.47%-5.24%-5.45%-5.69%-4.71%-4.41%-4.73%-4.22%-5.16%-4.79%-4.60%-4.38%-2.99%-1.54%-1.32%-0.67%-0.43%0.22%1.34%
Dividends Paid - Common Growth (5y) 20.50%19.86%10.68%12.02%7.70%-6.15%113.87%5.73%6.04%4.86%4.92%4.44%3.96%-1.39%-0.69%-0.35%0.49%-2.34%-3.05%-3.91%-4.29%-3.71%-4.06%-4.39%-4.44%-4.13%-4.34%-4.34%-4.10%-3.75%-3.32%-2.87%-2.15%-2.21%-1.85%-1.74%
Dividends Paid - Common (QoQ) 5.41%-2.56%47.37%-5.36%19.81%96.85%-98.40%3,325.00%-1.46%5.19%-1.41%0.00%0.00%26.43%-0.56%-2.84%-4.68%15.34%0.00%0.00%-1.06%0.54%-1.60%-1.09%-1.65%1.12%0.00%-0.55%-1.11%-2.25%-2.30%-2.94%3.03%-1.18%-0.60%0.00%-3.59%-4.35%-0.65%-1.31%1.99%-1.30%-3.29%-1.36%0.00%0.00%0.00%0.69%0.68%0.00%0.00%0.68%2.70%0.66%0.00%
EBITDA Margin Growth (1y) 27.00-1152.00-1172.00-769.00-17.001,136.002,055.001,694.00832.00-380.00-1400.00-1053.00-302.00-255.00-15.00-63.00-165.001,591.00-274.00-535.00-911.00-2082.00-926.00-323.00496.00512.00891.00430.00179.00207.00579.00967.00713.0046.00-553.00-381.00-623.00-108.00363.00-339.0026.00-98.0030.00622.00797.00535.00118.00-313.00-1355.00-2709.00-3225.00-1208.00-1413.001,645.002,558.001,502.002,746.001,301.001,131.00660.00781.00
EBITDA Margin Growth (3y) 842.00-396.00-518.00-128.00514.00501.00639.00577.00365.00955.00-1689.00-1651.00-1378.00-746.00-1215.00-921.00-580.0020.00-309.00-427.00-236.00-1363.00543.001,074.001,388.00765.00916.001,016.00269.00146.00389.00246.00116.00-159.00-160.00-99.00200.00329.00511.00-30.00-533.00-2272.00-3077.00-898.00-1972.00-529.00-549.00-19.00-22.00238.00464.00954.002,114.00
EBITDA Margin Growth (5y) 375.00940.00-807.00-727.00-562.009.00-560.00-280.00-49.00-615.00-1724.00-1544.00-703.00-27.00255.00476.00312.00274.00-283.00158.00-146.00-1425.00353.00354.00791.00560.001,309.001,298.001,091.00583.00536.00555.00-443.00-2334.00-3267.00-1619.00-2569.00-735.00-156.00264.00800.00675.00612.001,263.001,555.00
EBITDA Margin (QoQ) 1,080.00-73.00-403.00-577.00-99.00-93.000.00175.001,054.00826.00-361.00-686.00-159.00-194.00-13.0065.00-112.0045.00-62.00-37.001,644.00-1819.00-323.00-413.00473.00-663.00280.00406.00488.00-284.00-180.00154.00517.0087.00208.00-100.00-149.00-512.00380.00-341.00365.00-41.00-323.0024.00242.0087.00269.00199.00-20.00-330.00-161.00-844.00-1374.00-846.001,856.00-1050.001,685.0067.00800.00195.00240.00-104.00329.00316.00
EBIT Growth (1y) 4.52%-64.36%-68.04%-50.13%2.16%193.69%575.98%456.32%164.41%-8.26%-61.57%-57.71%-23.40%-20.00%-4.52%-8.28%-4.60%137.16%-22.75%-49.51%-81.14%-78.25%-92.13%-50.72%156.98%61.57%885.19%92.16%15.38%17.03%65.79%157.65%97.25%-3.93%-46.49%-34.26%-45.73%-7.69%59.32%-19.58%-8.06%-9.38%2.66%89.89%133.47%66.67%11.14%-28.99%-81.74%-127.59%-173.43%-92.78%-220.56%177.50%145.40%1,107.69%412.40%293.55%201.40%80.89%72.21%
EBIT Growth (3y) 41.34%-1.34%-6.01%5.47%27.43%29.17%35.37%29.22%24.55%20.29%-34.31%-41.93%-48.35%-25.55%-61.28%-38.89%-22.67%-5.90%-15.70%-21.81%-17.61%-25.64%8.74%34.62%80.17%22.02%105.99%48.20%7.30%1.25%12.23%10.85%-0.53%-7.03%-4.34%0.13%5.22%11.72%22.04%2.74%-26.82%-34.20%-41.58%-53.99%-35.97%-29.11%-28.18%-14.76%-11.73%-5.59%0.16%16.42%86.49%
EBIT Growth (5y) 15.59%12.75%-9.34%-11.49%-17.93%2.14%-31.50%-11.70%-1.30%-9.37%-26.14%-28.61%-16.39%-4.84%-1.05%2.47%1.02%-1.29%-11.87%-4.13%-9.75%-18.27%1.85%5.22%23.89%8.73%70.23%37.81%21.53%9.41%10.03%12.93%-15.94%-18.83%-22.10%-44.75%-17.68%-21.50%-9.53%-1.11%8.10%4.91%2.77%16.30%22.56%
EBIT Margin Growth (1y) 27.00-1152.00-1172.00-769.00-17.001,136.002,055.001,694.00832.00-380.00-1400.00-1053.00-302.00-255.00-15.00-63.00-165.001,591.00-274.00-535.00-911.00-2082.00-926.00-323.00496.00512.00891.00430.00179.00207.00579.00967.00713.0046.00-553.00-381.00-623.00-108.00363.00-339.0026.00-98.0030.00622.00797.00535.00118.00-313.00-1355.00-2709.00-3225.00-1208.00-1413.001,645.002,558.001,502.002,746.001,301.001,131.00660.00781.00
EBIT Margin Growth (3y) 842.00-396.00-518.00-128.00514.00501.00639.00577.00365.00955.00-1689.00-1651.00-1378.00-746.00-1215.00-921.00-580.0020.00-309.00-427.00-236.00-1363.00543.001,074.001,388.00765.00916.001,016.00269.00146.00389.00246.00116.00-159.00-160.00-99.00200.00329.00511.00-30.00-533.00-2272.00-3077.00-898.00-1972.00-529.00-549.00-19.00-22.00238.00464.00954.002,114.00
EBIT Margin Growth (5y) 375.00940.00-807.00-727.00-562.009.00-560.00-280.00-49.00-615.00-1724.00-1544.00-703.00-27.00255.00476.00312.00274.00-283.00158.00-146.00-1425.00353.00354.00791.00560.001,309.001,298.001,091.00583.00536.00555.00-443.00-2334.00-3267.00-1619.00-2569.00-735.00-156.00264.00800.00675.00612.001,263.001,555.00
EBIT Margin (QoQ) 1,080.00-73.00-403.00-577.00-99.00-93.000.00175.001,054.00826.00-361.00-686.00-159.00-194.00-13.0065.00-112.0045.00-62.00-37.001,644.00-1819.00-323.00-413.00473.00-663.00280.00406.00488.00-284.00-180.00154.00517.0087.00208.00-100.00-149.00-512.00380.00-341.00365.00-41.00-323.0024.00242.0087.00269.00199.00-20.00-330.00-161.00-844.00-1374.00-846.001,856.00-1050.001,685.0067.00800.00195.00240.00-104.00329.00316.00
EBIT (QoQ) 161.54%-3.11%-31.96%-39.37%-10.82%-13.11%6.15%24.21%156.36%100.00%-12.64%-40.96%-11.06%-16.22%-3.87%6.94%-7.11%0.00%-7.66%11.22%130.92%-67.43%-39.65%-58.45%166.28%-88.21%277.78%116.67%67.42%-28.11%-26.32%30.10%69.80%1.85%14.51%-0.40%-17.30%-43.27%40.68%-17.77%40.66%-2.08%-28.99%-5.99%38.65%10.92%31.35%15.58%-1.02%-26.03%-16.08%-70.28%-249.53%-96.88%108.25%-596.15%196.12%15.32%119.58%28.34%21.09%-11.68%31.79%22.18%
EBT Growth (1y) -15.00%-66.79%-76.63%-62.06%-0.65%218.86%850.00%685.27%294.74%-10.57%-62.90%-70.09%-26.67%-11.42%-9.30%-6.27%-10.91%154.75%-22.05%-47.54%-92.09%-84.01%-97.04%-64.43%458.06%72.22%2,255.56%126.42%8.67%19.68%85.38%288.33%148.94%7.28%-45.29%-37.55%-57.69%-15.58%57.21%-45.02%11.62%-13.39%0.30%210.63%141.18%76.63%3.54%-43.46%-94.93%-107.39%-213.96%-130.25%-644.44%89.47%114.50%732.94%314.97%8,850.00%512.07%-8.55%94.30%
EBT Growth (3y) 49.38%-1.80%-6.26%-3.77%42.21%36.18%47.31%30.09%37.13%26.37%-35.99%-47.21%-62.75%-28.81%-72.44%-44.07%-26.74%-11.15%-18.39%-24.96%-21.72%-30.93%8.94%46.24%147.15%30.28%188.00%76.42%4.60%2.72%16.82%10.06%5.54%-7.78%-4.81%2.17%4.43%8.90%17.75%-1.16%-48.53%-28.32%-47.11%-36.28%-38.65%-26.28%-44.49%2.68%-15.99%-12.02%0.38%20.53%183.31%
EBT Growth (5y) 16.84%16.40%-10.25%-15.21%-27.33%0.57%-40.63%-16.30%2.62%-11.09%-28.80%-34.73%-20.71%-5.76%-1.78%8.99%1.24%-2.08%-11.23%0.49%-12.77%-21.48%2.14%1.43%48.12%10.08%106.63%56.46%25.24%10.64%10.61%18.55%-32.17%-16.02%-24.72%-16.89%-18.27%-14.99%-23.05%13.08%9.80%0.82%0.99%25.19%22.67%
EBT Margin Growth (1y) -109.00-1097.00-1259.00-828.00-27.001,103.002,152.001,809.001,067.00-386.00-1385.00-1375.00-347.00-108.00-74.00-25.00-225.001,794.00-232.00-351.00-930.00-2444.00-878.00-309.00513.00468.00758.00299.0096.00202.00609.001,145.00850.00193.00-473.00-416.00-797.00-220.00314.00-592.00187.00-137.00-2.001,014.00756.00540.0011.00-580.00-1578.00-1851.00-3403.00-1600.00-1144.00176.002,501.003,382.002,469.001,531.001,293.00-838.00878.00
EBT Margin Growth (3y) 932.00-381.00-493.00-395.00694.00609.00692.00409.00495.001,300.00-1692.00-1751.00-1502.00-758.00-1185.00-685.00-643.00-182.00-352.00-362.00-321.00-1773.00489.001,135.001,459.00863.00895.001,028.00150.00175.00451.00137.00241.00-164.00-161.006.00146.00184.00323.00-158.00-635.00-1448.00-3394.00-1166.00-1966.00-1135.00-891.001,202.00-254.00-144.00391.00944.002,203.00
EBT Margin Growth (5y) 360.001,306.00-799.00-771.00-461.00-41.00-418.00-252.0078.00-675.00-1812.00-1761.00-893.00-87.00183.00759.00304.00213.00-216.00367.00-268.00-1800.00331.00127.00849.00507.001,207.001,450.001,093.00578.00460.00571.00-582.00-1475.00-3553.00-2174.00-2576.00-1492.00-579.001,624.00690.00259.00400.001,377.001,380.00
EBT Margin (QoQ) 1,065.00-29.00-432.00-712.0076.00-191.00-1.0090.001,206.00858.00-344.00-652.00-247.00-141.00-335.00376.00-8.00-108.00-285.00175.002,011.00-2134.00-404.00-403.00497.00-568.00165.00419.00453.00-278.00-294.00216.00559.00129.00242.00-79.00-99.00-536.00298.00-459.00478.00-3.00-608.00319.00154.00132.00408.0062.00-62.00-397.00-183.00-937.00-334.00-1949.001,620.00-480.00985.00376.002,501.00-1394.0048.00138.00370.00322.00
EBT (QoQ) 192.78%-0.95%-34.87%-55.00%14.38%-30.29%5.74%17.83%267.11%107.71%-12.60%-40.77%-16.83%-13.83%-29.53%45.21%0.45%-11.76%-27.18%38.03%187.24%-73.00%-50.99%-79.19%480.65%-95.00%488.89%226.42%79.19%-31.61%-43.40%56.67%97.34%5.93%18.58%0.43%-14.96%-45.98%35.35%-31.96%69.70%0.60%-52.66%38.13%31.67%16.49%46.61%7.24%-3.56%-31.71%-19.94%-90.39%-240.74%-952.63%78.75%-72.94%97.28%1,550.00%827.59%-41.26%10.76%1.43%38.59%24.80%
Enterprise Value Growth (1y) 11.20%-37.37%-38.41%-36.60%-0.50%-59.10%8.47%134.40%124.34%634.13%111.42%15.40%59.44%30.38%61.16%28.17%14.66%19.42%15.43%-1.70%-19.69%-31.04%-47.01%-39.86%-52.79%-9.92%15.92%19.85%48.23%-26.18%-15.06%30.49%60.32%57.63%20.21%-11.92%-24.60%8.59%19.63%-14.67%-3.70%-14.01%3.20%68.11%79.46%67.40%66.66%6.17%-12.97%-43.19%-57.27%-30.10%-26.14%24.44%69.14%45.09%69.01%67.82%1.05%-8.20%43.29%143.58%
Enterprise Value Growth (3y) 35.40%23.43%12.20%19.69%52.68%57.61%54.61%51.35%60.07%125.26%57.85%13.29%13.66%2.40%-0.48%-8.83%-24.25%-9.48%-10.83%-10.85%-17.47%-22.89%-19.50%-2.02%3.91%1.58%5.78%11.27%21.46%8.11%6.90%-0.64%5.19%13.75%14.07%8.11%9.22%16.06%27.19%15.05%14.58%-6.49%-9.76%7.65%4.88%5.77%6.40%2.50%2.80%5.86%-9.95%-2.35%21.39%71.98%
Enterprise Value Growth (5y) 35.32%23.97%21.31%16.66%26.80%26.38%17.72%15.43%9.23%48.00%19.29%0.94%0.54%-6.52%-0.60%3.45%0.65%-2.90%-6.26%-4.02%-7.44%-4.73%-5.58%-6.70%-4.02%-0.43%7.88%14.59%25.36%12.71%16.01%11.85%12.70%6.96%1.11%-1.28%-3.48%2.02%8.26%9.09%13.43%11.30%4.66%10.69%22.81%37.06%
Enterprise Value (QoQ) 56.87%26.47%-2.91%-42.27%-11.66%24.38%-0.07%-9.38%-63.69%229.86%115.94%-13.27%18.83%-5.01%17.87%19.83%-2.83%17.42%-6.25%7.19%1.21%13.49%-20.17%-12.42%-13.10%-12.79%-9.39%-31.25%65.81%12.23%-6.32%-14.97%-17.43%29.14%43.91%4.48%-18.81%-1.52%5.45%-10.57%16.93%8.49%-24.78%0.92%4.41%30.20%22.53%7.73%-2.60%29.62%-21.94%-11.68%-36.43%-2.51%27.70%-6.68%7.10%32.52%9.54%8.70%6.35%-20.21%-0.48%69.68%80.77%
EPS (Basic) Growth (1y) -11.11%-70.09%-80.00%-65.00%3.13%312.50%1,123.81%767.86%348.48%0.76%-54.86%-59.26%-18.92%-4.51%4.31%-1.01%-2.50%123.62%-25.62%-53.06%-90.60%-80.63%-107.78%-47.83%409.09%81.82%1,042.86%62.50%10.71%-45.00%101.52%310.26%153.23%145.45%-48.12%119.38%-52.23%-10.37%78.26%-81.77%16.00%-7.44%14.63%220.31%167.82%102.68%12.77%-35.61%-93.99%-107.05%-231.45%-134.09%-728.57%43.75%105.74%644.44%264.77%1,855.56%1,233.33%-6.94%77.93%
EPS (Basic) Growth (3y) 60.20%7.52%3.38%7.36%55.36%58.33%79.28%51.83%52.48%29.10%-29.51%-42.58%-57.96%-25.50%-27.25%-37.65%-22.43%-7.66%-18.29%-26.44%-19.08%-42.14%13.90%51.51%142.57%34.89%128.03%144.55%10.23%6.56%23.06%17.95%11.95%26.75%1.97%8.61%14.06%18.91%32.08%-27.82%-42.85%-28.71%-54.66%-39.30%-44.41%-27.66%-56.01%6.12%-14.62%-11.38%0.21%19.98%164.14%
EPS (Basic) Growth (5y) 26.58%21.56%-3.04%-10.48%-19.23%11.44%-18.47%-3.04%11.16%-5.40%-23.81%-30.64%-15.97%-16.19%2.77%10.08%5.52%1.23%-10.63%29.07%-8.51%-15.69%6.45%6.83%51.23%15.28%85.80%53.57%32.99%17.82%19.23%27.62%-25.74%-18.03%-28.99%-17.93%-20.69%-15.63%-29.52%-6.94%14.09%5.48%5.40%28.93%24.29%
EPS (Basic) (QoQ) 197.22%-1.87%-23.81%-60.00%0.00%-34.38%33.33%17.86%300.00%94.70%-5.45%-39.09%-10.14%-12.78%-14.66%21.21%5.83%-4.72%-19.01%19.39%142.74%-68.31%-48.89%-76.09%400.00%-112.73%442.86%133.33%78.57%-34.00%-40.91%58.97%-11.29%141.82%20.30%-1.87%-14.01%-48.89%408.70%-78.63%61.33%1.65%-47.97%35.94%28.74%25.89%45.39%13.66%-2.58%-29.96%-16.98%-89.39%-214.29%-1,206.25%78.47%-95.56%89.77%233.33%1,941.67%-40.82%8.97%1.27%42.50%13.16%
EPS (Weighted Average and Diluted) Growth (1y) -11.43%-69.90%-79.00%-65.79%3.23%312.90%1,080.95%796.15%343.75%1.56%-54.44%-59.23%-18.31%-4.62%3.54%1.05%-2.59%124.19%-24.79%-53.12%-90.27%-80.22%-107.95%-48.89%400.00%81.82%1,028.57%65.22%12.73%-45.00%101.54%313.16%148.39%143.64%-47.33%122.29%-51.95%-10.45%76.81%-81.66%16.22%-6.67%13.93%215.63%165.12%99.11%12.23%-36.63%-93.86%-107.17%-233.97%-135.16%-728.57%43.75%105.74%640.00%260.23%1,822.22%1,208.33%-7.41%72.34%
EPS (Weighted Average and Diluted) Growth (3y) 59.49%8.07%4.16%7.72%55.25%58.74%77.28%54.56%52.28%29.50%-29.20%-42.20%-57.37%-24.93%-27.28%-37.67%-22.02%-6.92%-17.79%-26.58%-18.13%-41.73%14.18%51.67%141.01%34.56%128.03%147.57%10.40%6.27%23.35%18.98%11.52%26.75%2.00%8.76%13.97%18.50%31.25%-28.42%-42.59%-28.73%-54.85%-39.30%-44.60%-27.66%-55.80%6.35%-14.80%-11.42%0.21%20.69%158.92%
EPS (Weighted Average and Diluted) Growth (5y) 26.42%21.97%-2.52%-9.95%-18.72%12.15%-18.47%-2.42%11.44%-4.82%-23.49%-30.42%-15.27%-15.81%3.00%10.57%5.83%1.56%-10.02%29.45%-8.12%-15.47%6.75%7.30%50.88%15.28%85.32%54.43%32.90%17.40%19.14%27.49%-25.74%-18.03%-29.17%-17.99%-20.79%-15.63%-29.52%-6.98%13.76%5.25%5.17%28.59%23.09%
EPS (Weighted Average and Diluted) (QoQ) 194.29%-2.91%-24.00%-59.21%0.00%-32.26%23.81%23.08%300.00%93.75%-6.05%-39.06%-8.45%-13.08%-15.93%22.11%6.90%-5.65%-17.95%17.71%146.02%-68.35%-48.86%-75.56%400.00%-112.73%428.57%139.13%81.82%-35.00%-41.54%63.16%-11.29%138.18%19.85%-1.91%-12.99%-48.51%405.80%-78.80%62.16%1.67%-47.54%34.37%30.23%24.11%45.32%12.87%-2.19%-30.04%-17.95%-89.06%-214.29%-1,206.25%78.47%-95.56%89.77%233.33%1,925.00%-41.98%9.93%1.29%43.31%8.00%
FCF Margin Growth (1y) -1129.00-1026.00-1042.00-663.00213.00681.001,543.002,358.002,535.0051.00-520.00-2155.00-835.00167.00-345.00592.00-357.001,302.00-291.00-1249.00967.00-2043.00-222.00361.00-490.00659.00814.00114.00-1183.00714.00507.00734.00941.00-2060.00-486.00-60.00-172.00468.00-302.00-164.00-395.00136.0047.0086.00413.00170.00292.00-764.00-666.00-456.00-360.00638.00-158.00-275.00-162.00965.00-267.009.00227.00-275.001,500.00
FCF Margin Growth (3y) 1,619.00-293.00-20.00-460.001,912.00899.00677.00795.001,342.001,520.00-1157.00-2811.00-226.00-575.00-858.00-296.00119.00-82.00301.00-773.00-707.00-670.001,099.001,210.00-732.00-686.00834.00789.00-414.00-878.00-281.00511.00374.00-1456.00-741.00-137.00-154.00774.0037.00-842.00-648.00-149.00-21.00-40.00-412.00-560.00-230.00839.00-1092.00-722.00-296.001,328.001,074.00
FCF Margin Growth (5y) 426.001,175.00-656.00-1117.002,522.00158.00164.00-93.001,819.00136.00-564.00-2336.00-1899.00799.00463.00553.00-122.00-1428.00322.00-98.0063.00-2262.00311.00986.00-1299.00-82.00579.00711.00-396.00-571.0058.00-167.00121.00-1741.00-809.00-263.00-979.0044.00-485.00761.00-1074.00-416.0043.00650.00820.00
FCF Margin (QoQ) 1,438.00-845.00-83.00-1638.001,541.00-862.00296.00-762.002,009.00-1.001,112.00-585.00-475.00-572.00-523.00734.00528.00-1084.00415.00-215.002,186.00-2677.00-543.002,000.00-823.00-855.0040.001,149.00326.00-701.00-660.00-148.002,223.00-908.00-432.0059.00-778.00665.00-5.00-54.00-138.00-104.00132.00-285.00393.00-194.00172.0042.00150.00-72.00-885.00139.00361.0024.00113.00-657.00245.00137.001,240.00-1889.00521.00355.00739.00-115.00
FCF Payout Ratio Growth (1y) -82.56%110.87%178.64%-93.66%549.21%77.30%-45.83%4,859.25%-40.43%25.65%-27.63%86.52%1,715.86%-18.59%241.44%108.78%-73.18%-31.91%-67.12%-11.98%-29.74%-34.86%-63.83%-72.89%374.85%67.10%20.41%24.62%-48.40%6.89%4.66%63.20%-7.81%-10.13%-29.05%-55.04%-33.35%-27.80%223.52%225.12%137.83%96.43%-38.67%93.82%74.94%37.81%-55.18%114.02%-33.10%-38.73%-6.94%-93.42%
FCF Payout Ratio Growth (3y) -12.30%30.88%2.99%80.31%312.58%21.95%10.21%478.03%42.62%18.94%8.59%62.43%71.01%17.77%-23.53%-55.97%18.54%31.46%-29.00%-27.36%19.85%5.18%-23.04%-18.00%31.21%17.09%-3.66%-2.94%-31.81%-11.48%33.93%33.62%13.48%8.42%12.07%41.50%40.49%25.03%-3.84%138.03%40.67%18.37%-36.52%-35.13%
FCF Payout Ratio Growth (5y) 26.85%20.49%32.11%75.34%61.95%-8.53%110.54%-1.58%11.24%41.20%6.87%13.29%11.06%31.97%-4.40%-35.98%27.64%1.56%-19.23%-22.22%1.13%-5.47%0.91%-4.22%29.06%17.88%12.15%41.94%5.69%13.43%-7.97%58.16%11.33%1.48%-10.10%-16.78%
FCF Payout Ratio (QoQ) -388.96%109.81%5.84%-41.88%80.06%151.56%-97.59%5,854.23%-50.82%-23.14%120.36%-28.48%3.72%-55.73%467.94%596.31%-95.35%85.69%247.27%-10.57%67.68%139.41%21.04%-85.54%55.47%32.92%-9.27%153.25%-45.29%-4.22%-6.09%4.86%13.33%-6.23%46.43%-40.76%10.48%-25.96%-7.20%-12.20%19.69%231.75%-6.74%-35.77%-1.15%3.57%194.74%-42.03%-22.13%-66.32%1,307.41%-81.88%-28.68%-48.84%-0.47%
Free Cash Flow Growth (1y) -159.79%-53.08%-82.37%-50.93%48.67%88.85%1,045.71%721.38%1,598.28%18.06%-43.64%-80.09%-40.05%4.85%-29.42%71.54%-17.47%72.23%-32.60%-93.27%43.02%-68.89%-48.84%310.00%-26.67%46.86%200.91%13.01%-74.94%37.79%47.73%167.63%262.83%-79.17%-40.49%-20.16%-24.63%77.64%-10.65%-7.74%-39.81%9.79%5.38%29.20%103.76%35.67%32.48%-69.49%-70.45%-59.62%-52.07%55.56%-49.11%-42.44%-26.44%126.19%-52.63%51.52%68.75%11.84%1,481.48%
Free Cash Flow Growth (3y) 66.28%1.52%4.42%-7.07%87.68%32.72%65.79%41.03%111.15%28.70%-35.52%-71.57%-10.88%-17.49%-37.57%-22.08%-4.70%-7.68%1.24%-32.20%-35.95%-14.30%31.51%131.46%-12.64%-25.02%38.30%34.16%-11.84%-20.11%-7.73%25.38%18.07%-25.94%-17.56%-1.64%-2.59%38.31%7.65%-28.62%-28.70%-15.59%-12.53%-15.05%-32.58%-31.94%-22.41%2.39%-58.55%-29.39%-15.89%57.88%56.22%
Free Cash Flow Growth (5y) 17.87%13.57%-11.54%-37.87%49.40%4.61%9.46%-5.00%57.77%-0.53%-16.22%-36.11%-33.50%2.60%1.59%7.43%-4.68%-25.74%-1.82%-7.81%-6.40%-25.28%3.87%55.64%-21.27%-3.84%20.02%23.54%-3.42%-5.36%1.86%-4.92%-0.18%-25.96%-18.67%-14.70%-32.61%-9.27%-15.15%5.05%-38.58%-12.11%-3.64%9.18%18.08%
Free Cash Flow (QoQ) 243.92%-38.92%-18.39%-134.88%369.91%-77.05%127.14%-136.48%1,093.10%39.24%62.84%-33.46%-21.75%-33.53%-42.48%100.38%36.85%-55.26%39.81%-3.59%185.58%-82.49%-86.05%1,950.00%-37.89%-71.20%11.82%266.67%24.39%-41.00%-58.01%-18.71%584.07%-36.74%-23.93%10.22%-60.73%80.75%2.06%4.04%-7.44%-9.09%5.38%-32.12%68.82%-12.74%29.20%7.06%12.40%-14.79%-70.25%3.70%53.57%1.16%-3.45%-66.07%73.68%29.29%196.88%-92.89%455.56%44.00%96.76%0.47%
Gross Margin Growth (1y) -413.00-1104.00-1040.00-809.00-86.001,216.001,773.001,384.00890.00-457.00-999.00-569.00-48.0093.00127.0060.00-18.00-19.0052.00-152.00-421.00-297.00-849.00-156.00508.00597.001,032.00274.00-67.00-69.00-30.00421.00256.00-85.00-423.00-557.00-450.00-113.00146.0018.00-27.00-158.00-35.00287.00493.00389.00167.00-49.00-700.00-1739.00-1161.00-990.00-1344.001,024.00853.001,282.002,269.001,164.00951.00560.00651.00
Gross Margin Growth (3y) 391.00-345.00-266.006.00755.00852.00901.00875.00824.00-383.00-820.00-661.00-487.00-223.00-669.00-248.0069.00281.00236.00-34.0020.00231.00154.00538.00697.00443.00579.00137.00-261.00-267.00-307.00-118.00-221.00-356.00-312.00-251.0017.00118.00278.00256.00-234.00-1508.00-1030.00-752.00-1551.00-325.00-142.00242.00224.00450.00642.00852.001,576.00
Gross Margin Growth (5y) 325.00-271.00-87.00-86.00316.00536.00105.00567.00911.00-82.00-636.00-543.00-47.00305.00333.00446.00258.00127.00-217.00-170.00-174.0033.00-123.000.00220.00172.00690.00443.00205.00-36.00-175.00120.00-428.00-1706.00-1307.00-1291.00-2028.00-597.00-30.00548.00691.00681.00774.001,090.001,369.00
Gross Margin (QoQ) 597.00-94.00-219.00-697.00-94.00-31.0013.0026.001,208.00526.00-377.00-468.00-139.00-16.0054.0052.003.0018.00-13.00-25.002.0089.00-218.00-295.00126.00-462.00475.00369.00215.00-27.00-284.0028.00213.0012.00167.00-136.00-128.00-326.0033.00-29.00209.00-67.00-95.00-74.0078.0056.00228.00132.00-27.00-166.0012.00-520.00-1065.00411.00183.00-873.001,303.00240.00612.00114.00199.0026.00221.00205.00
Gross Profit Growth (1y) -15.77%-42.69%-42.73%-24.21%-0.18%90.93%218.02%169.33%93.26%-1.78%-42.23%-36.73%-8.11%-0.50%1.16%-1.49%7.79%4.05%-0.42%-16.11%-34.44%-27.85%-45.13%-14.69%16.26%20.24%55.73%0.60%-8.11%-1.57%3.80%35.74%24.05%-9.46%-29.04%-30.97%-26.51%-4.53%24.13%6.89%-11.18%-8.18%-0.80%32.68%60.40%36.21%8.92%-14.24%-49.58%-74.05%-60.42%-59.95%-69.09%47.15%33.23%97.37%379.19%124.31%78.82%52.33%45.24%
Gross Profit Growth (3y) 17.56%2.43%1.71%8.90%21.03%23.11%22.95%18.85%24.17%0.56%-16.51%-19.44%-13.40%-9.27%-17.93%-11.00%-6.34%-3.35%-5.24%-10.37%-11.20%-5.13%-3.92%5.22%9.84%2.33%4.68%-1.95%-5.73%-5.25%-2.95%0.05%-6.79%-7.42%-4.40%-0.71%1.55%6.09%10.28%6.75%-10.44%-31.28%-24.66%-23.04%-37.00%-19.58%-16.88%-12.15%-9.27%-5.03%-1.94%6.39%29.10%
Gross Profit Growth (5y) 9.99%2.16%1.17%1.31%4.61%6.97%0.31%3.74%7.85%-2.48%-13.04%-14.81%-7.05%-2.43%-2.23%-0.76%-1.31%-4.26%-8.92%-7.57%-8.58%-5.89%-4.82%-2.98%-2.86%-1.25%7.15%5.98%3.60%1.25%-0.25%2.65%-8.12%-22.45%-17.74%-19.58%-30.41%-14.54%-6.70%-0.78%1.25%1.39%0.37%6.50%11.71%
Gross Profit (QoQ) 41.35%-2.38%-19.31%-24.35%-3.82%-2.46%6.78%-0.36%83.97%62.48%-9.57%-28.50%-6.50%-4.44%-0.95%3.83%1.23%-2.84%-3.55%13.62%-2.28%-7.01%-18.74%-11.21%7.55%-29.28%26.34%21.00%11.24%-8.42%-18.38%10.51%19.16%-3.42%6.73%1.00%-13.03%-24.31%3.83%7.53%12.97%-1.58%-10.59%-10.64%16.78%6.32%19.59%8.02%-0.84%-14.98%-5.83%-36.50%-48.96%29.67%-4.70%-50.99%142.95%17.40%41.18%19.00%13.73%-6.40%20.26%13.46%
Interest Coverage Ratio Growth (1y) 2.25%-68.23%-77.79%-62.80%-31.89%132.93%575.98%525.86%231.71%-3.26%-57.22%-53.56%-4.25%-10.20%-2.68%-6.44%-22.27%132.42%-16.31%-54.10%-78.33%-77.35%-91.96%-46.86%141.56%55.11%671.73%58.06%-5.42%-4.08%65.79%195.82%107.46%4.65%-41.62%-35.45%-42.77%7.69%78.83%-9.73%1.14%-16.35%-14.74%57.70%97.85%39.78%4.08%-35.55%-84.83%-122.21%-157.11%-94.41%-201.90%171.04%144.84%1,137.15%408.73%293.55%220.97%97.77%82.97%
Interest Coverage Ratio Growth (3y) 32.19%-10.55%-13.72%2.64%29.33%26.48%41.19%39.57%35.16%26.39%-29.63%-41.58%-45.57%-22.10%-59.69%-38.89%-25.90%-6.53%-19.63%-27.22%-20.89%-30.41%0.94%35.45%67.98%15.91%95.48%44.52%3.94%2.63%20.07%19.90%6.29%-1.94%-3.81%-2.78%4.62%7.99%16.64%-2.83%-32.79%-31.23%-35.84%-61.56%-32.11%-39.58%-35.64%-23.62%-21.85%-14.68%-6.33%10.99%79.22%
Interest Coverage Ratio Growth (5y) 11.45%8.36%-12.15%-14.23%-18.28%1.27%-28.31%-7.89%5.26%-6.64%-26.39%-30.05%-18.10%-6.79%-3.48%1.31%-4.41%-3.90%-12.86%-5.94%-10.08%-17.60%1.43%7.68%22.37%7.00%62.66%33.85%17.58%4.80%8.96%11.87%-18.46%-18.05%-20.39%-49.42%-16.84%-27.62%-16.48%-8.70%-0.91%-6.20%-6.11%6.81%11.56%
Interest Coverage Ratio (QoQ) 187.05%-3.11%-40.65%-38.05%-10.82%-32.25%-0.59%13.41%204.98%96.61%-7.96%-39.89%-11.06%-13.05%-0.10%23.95%-16.59%-5.77%-3.96%2.98%149.39%-66.07%-47.33%-51.38%160.73%-87.96%248.15%121.00%67.42%-40.09%-28.69%32.23%69.80%3.55%27.24%-7.27%-14.34%-42.24%40.68%-17.77%61.17%-4.08%-28.99%-7.87%33.31%-2.24%31.35%15.58%-5.81%-27.21%-18.67%-72.79%-237.88%-87.15%107.96%-596.15%196.12%18.14%119.58%23.81%22.53%-3.65%35.30%14.55%
Net Cash Flow Growth (1y) -566.02%106.37%-291.23%136.82%57.71%-187.11%42.81%-85.50%191.63%21.11%127.27%298.55%15.05%172.07%-164.71%36.36%-304.21%201.08%-1,966.67%-133.07%-28.83%-158.96%90.03%47.58%164.48%136.18%2,022.06%-663.08%-171.07%13.92%-71.92%-114.72%132.95%-315.19%-91.01%180.56%-641.18%92.60%-481.82%-88.00%87.39%413.95%-365.87%-102.91%-275.86%302.96%32.37%-17,333.33%166.97%-98.35%98.99%103.82%-94.52%-188.89%300.00%2,715.00%-1,587.50%87.50%-5,400.00%-86.32%285.71%
Net Cash Flow Growth (3y) 21.78%-50.64%-33.19%11.01%34.73%-20.88%53.44%-7.64%-29.12%54.83%-53.93%-56.01%-71.30%-8.56%-49.38%-30.77%19.26%-13.72%246.51%-49.22%16.11%-37.60%36.41%-104.79%29.09%3.92%35.45%147.71%-48.39%-29.69%-27.98%30.21%39.20%-20.63%-53.25%85.88%-65.88%43.20%-141.19%-37.68%32.33%30.24%68.34%-42.09%28.82%-27.22%26.28%474.55%18.27%-26.03%-2.22%29.01%14.82%
Net Cash Flow Growth (5y) -44.24%25.21%-43.04%-21.22%-3.24%-23.55%26.95%-16.40%30.52%18.79%55.15%-55.83%-27.63%20.37%48.39%-42.48%-16.86%-29.02%24.57%18.00%-1.03%-15.31%28.66%23.13%36.53%17.15%-53.90%45.94%-21.06%18.08%-18.16%-1.07%20.74%-49.35%-14.99%15.08%-37.66%57.56%-24.68%-8.08%23.69%52.87%-27.47%-5.65%42.18%
Net Cash Flow (QoQ) 250.49%-52.63%17.54%-338.81%255.21%-143.89%245.57%-142.65%-219.70%71.19%136.90%169.57%-375.27%109.96%439.22%-22.18%72.43%-108.94%1,236.36%-216.53%354.23%-161.39%81.82%-354.03%-16.34%89.62%4.41%658.46%-34.71%451.48%-137.95%47.98%204.65%35.93%-390.19%107.98%-783.53%105.68%2,500.00%-153.61%90.65%-193.02%181.75%-156.31%332.76%-534.81%99.49%-7,166.67%349.54%-172.98%-31.74%127.92%-93.84%-144.44%600.00%-60.00%-200.00%200.00%6,937.50%-121.14%99.16%-42,300.00%118.16%187.01%
Net Income Growth (1y) -16.76%-71.86%-82.05%-68.60%-6.04%275.33%1,132.26%727.73%315.71%-12.61%-63.70%-71.78%-26.63%-13.01%-5.05%15.11%-10.77%117.99%-26.33%-57.19%-91.08%-82.32%-107.22%-48.91%391.18%80.00%1,023.81%62.86%8.38%-46.46%96.39%304.39%148.62%141.51%-48.82%113.23%-55.56%-17.19%64.10%-83.11%11.50%-11.95%2.81%190.36%135.87%78.93%5.17%-42.74%-94.49%-106.59%-225.14%-133.33%-734.48%42.42%105.77%657.61%265.76%1,868.42%1,260.00%-4.87%80.00%
Net Income Growth (3y) 48.15%-2.63%-7.05%-9.81%42.04%41.84%61.95%39.06%39.62%18.34%-36.68%-48.19%-61.20%-30.52%-27.04%-36.85%-26.87%-11.47%-21.10%-29.11%-21.97%-44.56%9.40%49.85%136.54%32.52%124.31%141.26%6.20%2.30%18.15%13.34%7.20%20.76%-4.77%1.50%5.34%9.27%21.06%-34.52%-47.46%-28.13%-49.68%-36.69%-41.37%-27.40%-57.64%2.10%-16.61%-12.47%-0.58%20.92%166.52%
Net Income Growth (5y) 16.31%11.85%-10.89%-18.41%-25.59%1.92%-17.35%-10.07%3.59%-12.01%-29.90%-35.03%-20.83%-20.22%-1.74%10.64%1.05%-2.15%-13.17%25.16%-12.09%-19.37%1.92%3.91%45.67%11.16%77.60%47.09%25.79%11.02%12.27%19.34%-30.67%-17.16%-25.69%-17.08%-19.22%-15.43%-33.69%-12.20%8.81%1.11%1.22%24.07%19.74%
Net Income (QoQ) 197.77%-2.81%-26.83%-60.69%0.67%-38.00%27.96%17.65%302.14%103.55%-14.05%-40.91%-15.46%-15.45%-33.17%53.60%0.23%-7.71%-18.99%19.06%144.88%-68.81%-52.92%-75.18%385.29%-112.73%433.33%138.57%77.84%-34.68%-41.24%58.77%-12.15%139.62%21.00%-2.39%-14.67%-49.22%404.10%-79.65%59.00%0.63%-48.12%34.34%25.56%17.50%46.50%9.13%-4.75%-30.94%-20.23%-89.49%-213.79%-1,212.12%78.75%-100.00%89.67%231.58%1,952.00%-40.55%10.16%1.19%43.53%12.50%
Net Income towards Common Stockholders Growth (1y) -16.76%-71.86%-82.05%-68.60%-6.04%275.33%1,132.26%727.73%278.57%-15.10%-64.83%-71.78%-21.51%-10.46%-1.99%15.11%-8.41%117.99%-26.33%-57.19%-91.08%-82.32%-107.22%-48.91%391.18%80.00%1,023.81%62.86%8.38%-46.46%96.39%304.39%148.62%141.51%-48.82%113.23%-55.56%-17.19%64.10%-83.11%11.50%-11.95%2.81%190.36%135.87%78.93%5.17%-42.74%-94.49%-106.59%-225.14%-133.33%-734.48%42.42%105.77%657.61%265.76%1,868.42%1,260.00%-4.87%80.00%
Net Income towards Common Stockholders Growth (3y) 43.60%-3.57%-8.03%-9.81%40.81%41.84%61.95%39.06%39.62%18.34%-36.68%-48.19%-59.97%-29.85%-27.08%-36.85%-26.23%-11.47%-21.10%-29.11%-21.97%-44.56%9.40%49.85%136.54%32.52%124.31%141.26%6.20%2.30%18.15%13.34%7.20%20.76%-4.77%1.50%5.34%9.27%21.06%-34.52%-47.46%-28.13%-49.68%-36.69%-41.37%-27.40%-57.64%2.10%-16.61%-12.47%-0.58%20.92%166.52%
Net Income towards Common Stockholders Growth (5y) 16.31%11.85%-10.89%-18.41%-25.59%1.92%-17.35%-10.07%3.59%-12.01%-29.90%-35.03%-19.34%-19.76%-1.12%10.64%1.58%-2.15%-13.17%25.16%-12.09%-19.37%1.92%3.91%45.67%11.16%77.60%47.09%25.79%11.02%12.27%19.34%-30.67%-17.16%-25.69%-17.08%-19.22%-15.43%-33.69%-12.20%8.81%1.11%1.22%24.07%19.74%
Net Income towards Common Stockholders (QoQ) 197.77%-2.81%-26.83%-60.69%0.67%-38.00%27.96%17.65%302.14%103.55%-14.05%-46.19%-9.81%-15.69%-31.02%49.64%2.88%-7.71%-18.99%19.06%144.88%-68.81%-52.92%-75.18%385.29%-112.73%433.33%138.57%77.84%-34.68%-41.24%58.77%-12.15%139.62%21.00%-2.39%-14.67%-49.22%404.10%-79.65%59.00%0.63%-48.12%34.34%25.56%17.50%46.50%9.13%-4.75%-30.94%-20.23%-89.49%-213.79%-1,212.12%78.75%-100.00%89.67%231.58%1,952.00%-40.55%10.16%1.19%43.53%12.50%
Net Margin Growth (1y) -120.00-1209.00-1354.00-1010.00-54.001,210.002,230.001,781.00922.00-459.00-1432.00-1386.00-228.00-90.0017.00157.00-186.001,311.00-286.00-502.00-890.00-1972.00-955.00-204.00481.00474.00806.00210.0091.00-481.00634.001,152.00817.00869.00-516.002,520.00-729.00-235.00334.00-3486.00188.00-112.0027.00940.00725.00540.0030.00-550.00-1546.00-1783.00-3563.00-1625.00-1408.0053.002,479.003,293.002,672.001,567.001,423.00-722.00681.00
Net Margin Growth (3y) 748.00-458.00-556.00-615.00640.00661.00815.00553.00509.00762.00-1701.00-1730.00-1304.00-751.00-1224.00-548.00-595.00-187.00-434.00-496.00-319.00-1979.00485.001,158.001,388.00862.00924.003,882.00179.00153.00452.00186.00276.00522.00-155.00-26.00184.00193.00392.00-3096.00-633.00-1354.00-3505.00-1234.00-2229.00-1190.00-1054.001,119.00-282.00-163.00339.00946.001,946.00
Net Margin Growth (5y) 334.00764.00-825.00-959.00-436.001.00-426.00-152.0099.00-736.00-1850.00-1724.00-732.00-758.00216.00814.00312.00201.00-317.003,177.00-231.00-1345.00303.00192.00847.00515.001,286.001,336.001,092.00582.00509.00576.00-545.00-721.00-3687.00-2200.00-2770.00-1537.00-692.00-1427.00631.00266.00397.001,337.001,125.00
Net Margin (QoQ) 1,089.00-62.00-272.00-874.00-1.00-207.0071.0082.001,264.00813.00-378.00-778.00-117.00-160.00-331.00380.0021.00-53.00-190.0037.001,518.00-1650.00-406.00-352.00436.00-634.00345.00333.00429.00-301.00-252.00214.00-142.00814.00267.00-122.00-90.00-571.003,303.00-3370.00404.00-2.00-518.00304.00104.00137.00395.0089.00-81.00-373.00-185.00-908.00-317.00-2153.001,754.00-691.001,143.00273.002,568.00-1312.0038.00129.00423.0092.00
Operating Income Growth (1y) 4.52%-64.36%-68.04%-50.13%2.16%193.69%575.98%456.32%164.41%-8.26%-61.57%-57.71%-23.40%-20.00%-4.52%-8.28%-4.60%137.16%-22.75%-49.51%-81.14%-78.25%-92.13%-50.72%156.98%61.57%885.19%92.16%15.38%17.03%65.79%157.65%97.25%-3.93%-46.49%-34.26%-45.73%-7.69%59.32%-19.58%-8.06%-9.38%2.66%89.89%133.47%66.67%11.14%-28.99%-81.74%-127.59%-173.43%-92.78%-220.56%177.50%145.40%1,107.69%412.40%293.55%201.40%80.89%72.21%
Operating Income Growth (3y) 41.34%-1.34%-6.01%5.47%27.43%29.17%35.37%29.22%24.55%20.29%-34.31%-41.93%-48.35%-25.55%-61.28%-38.89%-22.67%-5.90%-15.70%-21.81%-17.61%-25.64%8.74%34.62%80.17%22.02%105.99%48.20%7.30%1.25%12.23%10.85%-0.53%-7.03%-4.34%0.13%5.22%11.72%22.04%2.74%-26.82%-34.20%-41.58%-53.99%-35.97%-29.11%-28.18%-14.76%-11.73%-5.59%0.16%16.42%86.49%
Operating Income Growth (5y) 15.59%12.75%-9.34%-11.49%-17.93%2.14%-31.50%-11.70%-1.30%-9.37%-26.14%-28.61%-16.39%-4.84%-1.05%2.47%1.02%-1.29%-11.87%-4.13%-9.75%-18.27%1.85%5.22%23.89%8.73%70.23%37.81%21.53%9.41%10.03%12.93%-15.94%-18.83%-22.10%-44.75%-17.68%-21.50%-9.53%-1.11%8.10%4.91%2.77%16.30%22.56%
Operating Income (QoQ) 161.54%-3.11%-31.96%-39.37%-10.82%-13.11%6.15%24.21%156.36%100.00%-12.64%-40.96%-11.06%-16.22%-3.87%6.94%-7.11%0.00%-7.66%11.22%130.92%-67.43%-39.65%-58.45%166.28%-88.21%277.78%116.67%67.42%-28.11%-26.32%30.10%69.80%1.85%14.51%-0.40%-17.30%-43.27%40.68%-17.77%40.66%-2.08%-28.99%-5.99%38.65%10.92%31.35%15.58%-1.02%-26.03%-16.08%-70.28%-249.53%-96.88%108.25%-596.15%196.12%15.32%119.58%28.34%21.09%-11.68%31.79%22.18%
Operating Margin Growth (1y) 27.00-1152.00-1172.00-769.00-17.001,136.002,055.001,694.00832.00-380.00-1400.00-1053.00-302.00-255.00-15.00-63.00-165.001,591.00-274.00-535.00-911.00-2082.00-926.00-323.00496.00512.00891.00430.00179.00207.00579.00967.00713.0046.00-553.00-381.00-623.00-108.00363.00-339.0026.00-98.0030.00622.00797.00535.00118.00-313.00-1355.00-2709.00-3225.00-1208.00-1413.001,645.002,558.001,502.002,746.001,301.001,131.00660.00781.00
Operating Margin Growth (3y) 842.00-396.00-518.00-128.00514.00501.00639.00577.00365.00955.00-1689.00-1651.00-1378.00-746.00-1215.00-921.00-580.0020.00-309.00-427.00-236.00-1363.00543.001,074.001,388.00765.00916.001,016.00269.00146.00389.00246.00116.00-159.00-160.00-99.00200.00329.00511.00-30.00-533.00-2272.00-3077.00-898.00-1972.00-529.00-549.00-19.00-22.00238.00464.00954.002,114.00
Operating Margin Growth (5y) 375.00940.00-807.00-727.00-562.009.00-560.00-280.00-49.00-615.00-1724.00-1544.00-703.00-27.00255.00476.00312.00274.00-283.00158.00-146.00-1425.00353.00354.00791.00560.001,309.001,298.001,091.00583.00536.00555.00-443.00-2334.00-3267.00-1619.00-2569.00-735.00-156.00264.00800.00675.00612.001,263.001,555.00
Operating Margin (QoQ) 1,080.00-73.00-403.00-577.00-99.00-93.000.00175.001,054.00826.00-361.00-686.00-159.00-194.00-13.0065.00-112.0045.00-62.00-37.001,644.00-1819.00-323.00-413.00473.00-663.00280.00406.00488.00-284.00-180.00154.00517.0087.00208.00-100.00-149.00-512.00380.00-341.00365.00-41.00-323.0024.00242.0087.00269.00199.00-20.00-330.00-161.00-844.00-1374.00-846.001,856.00-1050.001,685.0067.00800.00195.00240.00-104.00329.00316.00
Profit After Tax Growth (1y) -16.76%-71.86%-82.05%-68.60%-6.04%275.33%1,132.26%751.26%315.71%-12.61%-63.70%-65.65%-26.63%-13.01%-5.05%-8.05%-10.77%117.99%-26.33%-57.19%-91.08%-82.32%-107.22%-48.91%391.18%80.00%1,023.81%62.86%8.38%-46.46%96.39%304.39%148.62%141.51%-48.82%113.23%-55.56%-17.19%64.10%-83.11%11.50%-11.95%2.81%190.36%135.87%78.93%5.17%-42.74%-94.49%-106.59%-225.14%-133.33%-734.48%42.42%105.77%657.61%265.76%1,868.42%1,260.00%-4.87%80.00%
Profit After Tax Growth (3y) 48.15%-2.63%-7.05%-2.80%42.04%41.84%61.95%39.06%39.62%18.34%-36.68%-48.67%-61.20%-30.52%-27.04%-41.41%-26.87%-11.47%-21.10%-29.11%-21.97%-44.56%9.40%49.85%136.54%32.52%124.31%141.26%6.20%2.30%18.15%13.34%7.20%20.76%-4.77%1.50%5.34%9.27%21.06%-34.52%-47.46%-28.13%-49.68%-36.69%-41.37%-27.40%-57.64%2.10%-16.61%-12.47%-0.58%20.92%166.52%
Profit After Tax Growth (5y) 16.31%11.85%-10.89%-18.41%-25.59%1.92%-17.35%-10.07%3.59%-12.01%-29.90%-35.40%-20.83%-20.22%-1.74%5.79%1.05%-2.15%-13.17%25.16%-12.09%-19.37%1.92%3.91%45.67%11.16%77.60%47.09%25.79%11.02%12.27%19.34%-30.67%-17.16%-25.69%-17.08%-19.22%-15.43%-33.69%-12.20%8.81%1.11%1.22%24.07%19.74%
Profit After Tax (QoQ) 197.77%-2.81%-26.83%-60.69%0.67%-38.00%27.96%17.65%302.14%103.55%-11.61%-42.55%-15.46%-15.45%-16.35%22.70%0.23%-7.71%-18.99%19.06%144.88%-68.81%-52.92%-75.18%385.29%-112.73%433.33%138.57%77.84%-34.68%-41.24%58.77%-12.15%139.62%21.00%-2.39%-14.67%-49.22%404.10%-79.65%59.00%0.63%-48.12%34.34%25.56%17.50%46.50%9.13%-4.75%-30.94%-20.23%-89.49%-213.79%-1,212.12%78.75%-100.00%89.67%231.58%1,952.00%-40.55%10.16%1.19%43.53%12.50%
Property, Plant & Equipment (Net) Growth (1y) 1.53%-0.80%-3.74%-2.30%-1.31%1.74%2.42%0.81%3.53%-0.66%-2.50%-4.49%-8.47%-5.86%-1.42%1.27%5.67%6.65%4.22%3.48%-0.78%-5.18%-6.85%-9.78%-11.73%-13.19%-13.19%-12.43%-9.99%-4.43%-1.54%3.46%5.93%4.30%11.29%12.40%14.87%13.91%8.84%8.25%5.83%2.44%2.12%-0.09%-0.81%2.66%-0.77%-4.24%-20.21%-23.81%-24.77%-22.62%-6.50%-5.39%-3.21%-2.86%-1.59%2.66%5.57%
Property, Plant & Equipment (Net) Growth (3y) 0.82%0.09%-1.31%-2.01%-2.21%-1.65%-0.52%-0.84%0.05%-0.09%0.06%0.03%-1.36%-1.63%-1.45%-1.85%-2.55%-4.25%-5.54%-6.49%-7.62%-7.69%-7.32%-6.50%-5.59%-4.71%-1.65%0.61%3.08%4.33%6.05%7.97%8.80%6.77%7.35%6.72%6.44%6.21%3.32%1.17%-5.74%-7.12%-8.65%-9.54%-9.55%-9.55%-10.27%-10.38%-9.79%-9.55%-8.40%
Property, Plant & Equipment (Net) Growth (5y) -0.85%0.13%-0.25%-0.28%-0.39%-0.77%-0.90%-1.86%-2.59%-3.87%-4.13%-4.58%-5.28%-4.61%-3.94%-3.05%-2.47%-2.64%-1.58%-1.00%-0.83%-1.34%-0.72%-0.11%0.46%0.19%1.12%1.95%2.83%3.61%3.86%3.79%0.38%-0.98%-1.58%-2.07%-2.09%-2.89%-4.29%-4.89%-5.08%-4.89%-4.87%
Property, Plant & Equipment (Net) (QoQ) 0.53%-0.57%-2.39%1.68%-2.45%0.91%-1.40%4.82%-1.80%-0.67%1.26%0.58%-3.61%-2.70%-2.96%3.44%0.94%-0.05%1.25%4.40%-1.36%-0.76%-2.91%-0.23%-3.10%-3.87%-5.02%-1.88%-3.09%-3.03%-2.38%4.19%-0.17%1.90%-0.05%2.58%6.53%2.91%2.15%1.72%1.78%2.35%-0.14%-1.53%1.47%0.14%-0.86%1.91%-1.92%-3.37%-17.39%-2.68%-3.17%-0.61%-0.18%-1.53%-0.93%-0.25%1.13%2.73%1.87%
Return on Assets Growth (1y) -14.00-4.0011.0022.0028.0025.008.00-8.00-16.00-18.00-11.00-2.00-2.003.001.000.00-1.00-13.00-15.00-15.00-10.00-1.004.005.004.001.001.005.007.0011.008.0010.005.001.003.00-12.00-8.00-8.00-9.004.007.009.009.003.00-6.00-13.00-22.00-25.00-23.00-18.00-2.0011.0021.0025.0023.0014.0010.00
Return on Assets Growth (3y) -2.003.008.0011.0010.009.00-2.00-11.00-19.00-28.00-25.00-17.00-13.00-11.00-9.00-9.00-7.00-12.00-9.00-5.001.0011.0013.0020.0015.0013.0013.003.003.004.002.002.003.002.003.00-5.00-7.00-12.00-23.00-18.00-22.00-21.00-15.00-11.00-8.00-6.00-1.001.008.00
Return on Assets Growth (5y) -5.00-7.00-5.00-3.00-1.00-4.00-13.00-20.00-25.00-28.00-19.00-7.00-2.001.000.006.004.00-1.002.00-6.00-3.004.008.0012.0014.0014.0012.0010.004.000.00-11.00-20.00-25.00-28.00-21.00-19.00-10.00-4.00-1.008.009.00
Return on Assets (QoQ) -5.00-5.00-3.000.005.0010.008.005.002.00-7.00-9.00-2.000.000.000.00-1.004.00-1.00-1.00-3.00-8.00-3.00-1.002.001.002.000.001.00-1.002.003.002.003.00-1.006.00-3.00-1.001.00-9.000.000.000.004.003.002.000.00-2.00-5.00-6.00-10.00-5.00-3.000.006.008.006.004.004.000.002.00
Return on Capital Employed Growth (1y) -21.00-8.0016.0031.0036.0035.009.00-14.00-21.00-26.00-17.00-6.00-4.004.003.001.000.00-18.00-22.00-20.00-15.00-1.006.008.006.008.008.0012.0013.007.003.00-4.00-10.00-7.00-3.00-2.000.000.000.005.0011.0015.0011.0010.00-6.00-21.00-33.00-42.00-38.00-20.004.0017.0033.0033.0027.0026.0032.00
Return on Capital Employed Growth (3y) -6.001.009.0011.0011.0013.00-4.00-19.00-24.00-40.00-35.00-25.00-19.00-15.00-12.00-11.00-9.00-12.00-8.000.005.0014.0017.0016.0010.008.007.006.004.000.00-1.00-1.002.007.008.0013.006.00-7.00-22.00-28.00-32.00-26.00-18.00-16.00-11.00-7.00-2.001.0027.00
Return on Capital Employed Growth (5y) -10.00-13.00-10.00-8.00-4.00-6.00-20.00-31.00-33.00-33.00-21.00-6.001.000.00-2.00-4.00-5.00-12.00-9.00-6.00-5.006.0013.0019.0022.0022.0018.0020.0010.00-7.00-23.00-34.00-42.00-33.00-21.00-12.001.007.009.0016.0033.00
Return on Capital Employed (QoQ) -8.00-8.00-3.00-2.005.0016.0012.003.004.00-9.00-11.00-4.00-1.000.00-1.00-2.007.00-1.00-4.00-2.00-12.00-5.00-1.003.002.003.000.001.004.003.004.003.00-3.00-2.00-3.00-3.000.002.00-1.00-1.00-1.002.005.006.003.00-1.003.00-9.00-13.00-14.00-6.00-5.005.0010.006.0010.006.004.006.0016.00
Return on Equity Growth (1y) -6905.00-97.00-35.00-11.0026.0058.0073.0068.0024.00-27.00-48.00-49.00-20.00-13.00-9.0011.00-4.0018.0057.00-2084.00-1106.00-24.00-45.00223.00-1377.0084.0068.00-3600.002,550.00-37.00-34.005,489.00-41.0026.007.006.0018.00-48.00-33.00-24.0035.00180.00206.00256.00256.00387.00-1215.00-477.00-370.00-574.001,003.00192.00-7.00-68.00-110.00-141.00-171.00-209.00-605.00
Return on Equity Growth (3y) -6855.00-65.00-11.008.0030.0018.0016.0030.001.00-23.000.00-2122.00-1129.00-20.004.00-1850.00-2486.0077.0080.00-5461.0068.0022.00-11.002,111.001,132.0073.0041.001,894.002,527.00-59.00-59.005,470.0012.00158.00180.00237.00310.00518.00-1042.00-245.00-79.00-8.00-6.00-29.00-121.00-256.00-322.00-425.00-548.00-851.00288.00
Return on Equity Growth (5y) -6878.00-61.0037.00-2065.00-1079.0011.0028.00-1831.00-2482.0036.0023.00-5499.0044.0026.0038.0039.0023.0066.0054.0033.0045.000.00-36.002,093.001,185.00204.00214.002,126.002,818.00507.00-1068.005,249.00-102.00-30.00-31.00-47.00-68.00-124.00-149.00-193.00-257.00-285.00-721.00
Return on Equity (QoQ) -6817.00-61.00-14.00-13.00-9.000.0011.0024.0024.0014.006.00-20.00-28.00-7.005.009.00-21.00-2.0025.00-5.000.0037.00-2116.00973.001,082.0017.00-1849.00-627.002,542.001.00-5516.005,523.00-45.005.006.00-6.0022.00-15.005.006.00-44.001.0013.0065.00100.0027.0064.0066.00231.00-1574.00802.00172.0026.003.00-10.00-27.00-34.00-39.00-40.00-57.00-73.00-435.00
Return on Invested Capital Growth (1y) 31.0036.0029.0020.00-16.00-26.00-24.00-28.00-18.0013.00-1.00-21.00-16.00-17.00-15.00-3.009.009.0021.0018.00-1.005.00-7.00-6.007.003.0010.0013.0013.0030.0012.00-9.0027.0011.00
Return on Invested Capital Growth (3y) -2.005.00-35.00-34.00-27.00-36.00-34.00-25.00-18.00-11.00-8.00-6.00-9.00-4.00-1.008.0014.004.00-12.00-16.001.003.005.003.007.00-17.00-11.00-7.000.00-19.00-13.00
Return on Invested Capital Growth (5y) -19.00-15.00-13.00-19.00-42.00-42.00-21.00-21.00-27.00-12.00-4.001.00-2.00-4.00-6.00-1.008.0016.0018.0015.0012.0037.0010.00-12.0014.009.00
Return on Invested Capital (QoQ) -7.000.0012.0026.00-3.00-7.003.00-10.00-12.00-4.00-1.001.00-13.00-2.001.00-6.00-8.00-3.003.006.003.00-3.0015.003.00-16.003.003.004.00-2.00-1.00-1.001.004.005.002.001.0022.00-12.00-19.0010.007.007.003.00-5.00
Return on Sales Growth (1y) -1.00-9.00-9.00-3.008.0014.0016.0012.001.00-7.00-9.00-9.00-5.00-1.00-1.003.003.001.000.00-9.00-11.00-10.00-7.000.004.005.004.001.001.003.005.009.006.009.005.002.004.00-10.00-8.00-7.00-8.003.004.006.006.002.00-3.00-9.00-17.00-21.00-22.00-18.00-2.0012.0022.0026.0022.0011.007.00
Return on Sales Growth (3y) 8.00-2.00-2.000.004.007.006.006.00-1.00-6.00-10.00-14.00-13.00-10.00-8.00-6.00-4.00-4.00-3.00-8.00-6.00-2.002.0010.0011.0017.0014.0012.0011.002.003.004.002.002.002.001.002.00-5.00-7.00-10.00-19.00-17.00-21.00-21.00-14.00-7.00-3.00-1.002.002.007.00
Return on Sales Growth (5y) 6.00-1.00-3.00-6.00-4.00-2.00-1.00-3.00-8.00-12.00-13.00-14.00-8.00-2.001.004.003.008.007.003.004.00-3.00-1.005.007.0010.0011.0011.009.007.003.001.00-10.00-18.00-23.00-26.00-18.00-14.00-6.00-2.000.007.008.00
Return on Sales (QoQ) 6.000.00-3.00-4.00-3.000.003.007.004.002.00-1.00-4.00-4.00-1.000.000.000.00-1.003.00-1.00-1.00-2.00-6.00-2.00-1.001.001.002.001.000.00-1.002.003.002.002.00-1.006.00-2.00-1.001.00-8.000.000.000.003.002.001.000.00-1.00-3.00-4.00-9.00-5.00-4.000.007.009.006.003.003.00-1.002.00
Revenue Growth (1y) -61.17%1.28%-10.18%-11.61%7.60%4.23%17.51%65.12%56.77%32.76%14.80%-20.76%-23.61%-6.51%-3.82%-3.40%-3.59%8.48%4.76%-2.23%-11.30%-22.72%-19.21%-22.07%-9.36%-4.38%-3.08%3.04%-9.34%-5.90%0.69%4.82%17.83%13.64%-6.83%-17.48%-16.37%-13.81%-0.70%17.51%6.16%-10.24%-2.71%0.48%19.71%34.62%18.80%2.60%-12.78%-34.67%-39.44%-33.62%-39.04%-28.55%-17.59%-11.02%17.79%49.11%49.52%30.51%29.52%21.26%
Revenue Growth (3y) -13.15%11.91%6.61%4.96%8.82%8.96%9.07%8.12%4.91%10.43%4.98%-9.21%-13.23%-7.80%-6.63%-9.71%-8.14%-7.10%-6.39%-7.75%-10.01%-11.41%-7.62%-5.58%-1.07%0.75%-3.12%-3.76%-3.69%-2.68%-2.33%0.55%1.51%-4.20%-3.45%-0.86%2.05%1.36%4.70%6.60%3.49%-7.58%-11.21%-11.88%-13.98%-14.35%-15.99%-15.38%-14.44%-11.38%-9.30%-8.31%-2.39%8.91%
Revenue Growth (5y) -13.56%7.28%4.07%1.78%1.96%1.64%1.89%-0.75%-1.48%-0.10%-1.96%-9.68%-11.70%-6.75%-4.50%-4.49%-3.70%-3.03%-5.10%-7.45%-6.40%-7.39%-6.11%-3.98%-2.98%-4.58%-2.56%1.03%2.57%2.18%1.49%0.94%1.78%-5.01%-8.32%-7.87%-10.79%-13.43%-10.55%-6.48%-4.46%-3.40%-2.92%-4.49%-0.59%2.59%
Revenue (QoQ) -61.08%13.67%0.73%-12.86%1.51%0.82%-0.88%6.09%-1.68%13.66%39.28%0.72%-16.73%-1.71%-3.87%-2.89%1.90%1.12%-3.46%-3.08%14.66%-2.35%-9.90%-12.07%-0.10%2.09%-13.09%2.27%5.39%3.47%-7.60%-10.02%9.39%10.71%-3.81%1.14%5.50%-9.23%-14.81%2.51%8.73%4.58%0.82%-7.40%-8.07%13.35%4.12%10.33%3.39%0.03%-10.08%-6.21%-22.56%-7.27%-1.43%-13.87%-9.24%6.95%6.43%14.02%14.89%7.24%-7.10%13.15%7.57%
Share-based Compensation Growth (1y) 18.18%-7.14%-7.69%-31.58%-7.69%7.69%0.00%0.00%41.67%35.71%66.67%53.85%58.82%57.89%50.00%55.00%55.56%3.33%10.00%0.00%-21.43%3.23%-9.09%-19.35%21.21%3.13%23.33%8.00%-20.00%-18.18%-29.73%0.00%-43.75%0.00%7.69%-3.70%44.44%0.00%-3.57%11.54%7.69%11.11%7.41%-13.79%21.43%20.00%24.14%56.00%-14.71%-8.33%-13.89%-43.59%-13.79%-9.09%9.68%72.73%52.00%63.33%58.82%55.26%36.84%
Share-based Compensation Growth (3y) 15.62%10.72%15.44%1.72%27.59%32.15%35.72%33.60%51.83%30.34%40.10%33.60%24.74%18.98%14.47%7.72%14.00%3.23%7.24%-4.50%-8.67%-4.50%-7.64%-4.50%-18.29%-5.51%-2.27%1.32%-13.38%-6.47%-9.97%2.41%-4.35%3.57%3.71%-2.53%23.61%10.06%8.74%14.47%3.71%6.92%4.71%-8.80%-3.71%0.00%5.45%14.98%3.78%10.82%14.47%14.80%21.49%
Share-based Compensation Growth (5y) 30.73%17.23%20.48%10.29%20.48%19.74%20.11%13.97%27.23%18.71%25.26%15.74%13.49%7.28%5.39%6.19%-7.79%-2.09%-1.37%-3.46%-9.15%-2.73%-3.93%-1.32%-3.23%-1.28%-0.68%0.00%-3.20%1.76%-0.55%7.63%-1.95%4.10%3.58%-4.01%6.79%2.13%3.96%7.89%7.89%12.66%14.87%15.26%13.18%
Share-based Compensation (QoQ) 27.27%-7.14%46.15%-31.58%0.00%-7.69%8.33%-7.69%16.67%-14.29%8.33%30.77%11.76%5.26%0.00%35.00%11.11%0.00%3.33%35.48%-26.19%6.45%-6.06%6.45%-3.03%-6.25%-16.67%60.00%-17.50%12.12%-27.03%18.52%-15.63%-3.70%3.85%-33.33%50.00%3.70%-7.14%0.00%3.85%0.00%7.41%-3.45%7.14%-3.33%-13.79%36.00%5.88%0.00%8.33%-25.64%13.79%-6.06%-29.03%13.64%20.00%13.33%11.76%0.00%28.95%10.20%9.26%-11.86%
Shareholder's Equity Growth (1y) 75.29%16,138.89%15,322.22%13,716.67%-9.58%-17.04%24.82%47.73%41.98%45.77%-15.58%-9.85%0.26%4.36%-14.70%-20.35%57.19%-20.14%48.90%20.96%-45.24%-101.02%-100.86%-100.88%-47.22%20.00%-3.13%3.57%-14.38%45.83%66.67%5,151.85%22.07%14,300.00%17,681.82%23.83%29.85%-4.12%-5.38%6.10%-17.35%2.88%-45.90%-72.99%-64.69%-67.00%-46.87%-13.02%-82.73%-158.40%-189.35%-338.48%-1,200.00%-384.90%-285.96%-88.15%-24.35%23.62%40.52%56.11%69.62%95.15%
Shareholder's Equity Growth (3y) 31.04%481.26%445.70%468.77%8.78%8.07%-3.49%1.98%30.79%6.70%2.35%-4.59%-4.79%-26.17%-26.22%-26.17%-23.12%-26.13%-26.27%-26.21%-37.21%-26.08%-26.05%-24.67%-17.98%299.03%296.72%296.47%10.72%323.12%285.87%308.91%9.42%421.80%351.44%-29.20%-27.63%-31.21%-35.21%-37.07%-63.06%-30.03%-31.17%-36.80%-38.75%-43.17%-56.49%-80.73%-63.40%-60.87%-59.42%-58.33%-83.27%43.59%
Shareholder's Equity Growth (5y) 28.81%177.20%190.36%181.66%2.07%-14.99%-15.00%-15.00%-8.35%-14.98%-14.98%-14.95%-17.16%-14.91%-14.91%-16.26%-13.84%-12.93%-4.97%-8.53%-17.07%-9.69%-13.20%-10.90%-9.95%128.80%101.16%80.74%-16.91%93.38%78.14%77.45%-39.67%-93.32%-111.90%-22.30%-22.16%-23.92%-24.05%-25.54%-21.88%-22.29%-20.96%-19.75%-17.64%-15.26%
Shareholder's Equity (QoQ) -98.84%0.00%0.00%15,033.33%7.31%-5.03%-10.41%-0.97%-1.54%42.89%6.03%-4.82%1.09%-17.26%13.23%5.86%5.22%-32.37%5.73%108.91%-46.54%26.10%-14.10%-5.42%-100.99%-6.67%12.50%5,789.29%-101.51%-37.50%18.18%5,151.85%-100.95%15.38%12,500.00%22.07%10.87%4.77%-12.67%28.00%-18.13%3.39%-2.08%-0.28%1.90%-45.63%-51.11%30.37%-4.75%-12.48%-19.96%-74.11%-422.02%-33.90%-113.62%-19.42%-41.95%-6.58%-4.13%21.07%12.81%17.00%23.17%45.36%86.09%
Tax Rate Growth (1y) 206.002,300.00528.00-2265.00-499.00-489.00213.00549.00-5.00176.00-15.001,397.00-881.00-414.0026.005,295.00-544.00-393.0012.00-5363.00625.00184.00-398.00-158.00-238.00-125.00-153.00-124.001,063.00-5267.00-383.00711.00
Tax Rate Growth (3y) 244.00249.0034.00-1112.00-509.00315.00529.00693.0051.00103.0092.004,000.00-122.00-698.00-482.00116.00-317.00-5336.00-10.00195.00-253.00-99.00-788.00780.005,395.00163.00217.00147.00280.00-97.00
Tax Rate Growth (5y) 225.00351.00-595.00-443.00737.00224.0072.005,574.00-20.00-718.0089.0035.00-1178.00105.00-455.00-215.00-166.00-707.00-322.00-4398.004,759.00-136.00-110.00
Tax Rate (QoQ) 1,167.00948.00-1602.0014.00164.0024.00-160.00185.00500.00-530.0021.001,433.00-1286.00378.0073.00430.00-349.00-128.005,342.00-5409.00-198.00277.00-33.00578.00-3.00-83.007.00-170.00122.00-110.0035.00-5225.00-117.0052.0023.00-341.00977.00
Total Debt Growth (1y) 6.60%10.47%42.13%70.89%40.37%60.26%0.00%-1.72%-18.48%-17.62%-3.66%-13.42%-3.00%-3.38%26.76%41.81%41.16%37.36%10.08%11.87%5.99%8.69%5.29%5.06%-1.54%-1.16%-1.14%26.66%22.73%22.24%19.13%-7.82%-4.02%-3.62%-11.32%-6.22%-11.75%-14.13%-4.23%-9.27%-1.83%0.56%24.25%25.32%23.09%23.37%13.92%9.76%9.87%21.67%2.87%5.56%-3.45%-9.33%-5.97%-4.82%4.09%0.18%0.18%-9.26%-11.97%-12.02%
Total Debt Growth (3y) 6.85%13.40%11.04%13.29%3.54%8.45%6.89%6.46%3.73%3.02%10.36%11.16%13.22%12.99%13.68%18.56%13.78%13.85%4.64%14.18%8.60%9.51%7.44%7.05%5.07%5.21%1.46%3.07%1.30%0.39%0.39%-7.78%-5.97%-5.94%1.81%2.16%2.17%2.13%10.67%7.67%9.90%14.71%13.34%13.24%9.30%10.82%3.29%3.32%3.36%3.39%-1.05%-3.03%-4.00%-7.20%
Total Debt Growth (5y) 10.80%14.12%13.82%18.20%10.68%13.75%7.20%7.24%3.10%3.27%6.95%12.82%11.89%11.75%11.59%14.24%11.65%11.70%3.90%5.17%1.64%1.68%1.04%0.86%0.10%0.11%4.44%4.48%4.67%4.65%7.44%1.53%2.37%4.55%4.34%4.32%2.50%3.28%5.57%4.63%5.93%6.51%6.52%4.63%3.65%3.71%
Total Debt (QoQ) -16.15%4.57%-17.20%46.83%-13.11%34.54%-0.44%20.60%-0.80%-16.04%-2.15%0.03%0.24%-1.81%-12.07%12.07%-0.14%28.81%-1.62%11.55%-2.83%3.23%-0.03%5.70%-0.36%0.00%-0.24%-0.94%0.02%0.02%27.80%-4.01%-0.38%-2.52%-1.11%-0.06%0.04%-10.31%4.58%-5.95%-2.66%0.02%-0.92%1.75%-0.29%23.59%-0.06%-0.06%-0.06%14.12%-3.70%0.04%10.68%-3.52%-1.18%-8.51%3.94%0.05%0.04%0.05%0.04%0.05%-9.39%-2.93%-0.02%