|
Gross Margin
|
| | | | | | | | 99.96% | 99.85% | 99.66% | 99.69% | 99.02% | 97.45% | 99.49% | 99.61% | 99.79% | | 100.00% | 99.99% | 99.95% | | | | 99.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
100.93% | 83.00% | 27.66% | 49.93% | 65.15% | 64.92% | 69.40% | 68.70% | 78.95% | 58.70% | 70.92% | 56.51% | 74.46% | 73.01% | 94.41% | 57.19% | 76.45% | 67.97% | 64.95% | 46.42% | 13.88% | 56.39% | 52.99% | 69.17% | 51.26% | 62.71% | 45.25% | 44.11% | 41.31% | 44.68% | 34.18% | 34.35% | 24.75% | 43.70% | 53.59% | 63.83% | -23.35% | 57.10% | 67.15% | 44.06% | 43.43% | 42.30% | 48.96% | 36.35% | 129.89% | 87.20% | 44.83% | 34.47% | 10.39% | 43.36% | 7.67% | 19.71% | 30.79% | 19.11% | 17.23% | 15.12% | 28.66% | 30.47% | 19.08% |
|
EBIT Margin
|
63.29% | 68.50% | 73.63% | 48.34% | 60.22% | 60.41% | 57.79% | 62.27% | 51.35% | 25.16% | 27.35% | 32.23% | 30.82% | 31.08% | 33.63% | 28.97% | 32.11% | 25.79% | 33.35% | 17.20% | 25.15% | 21.67% | 18.55% | 5.65% | 17.94% | 21.95% | 17.01% | 15.44% | 8.68% | 9.38% | 7.18% | 7.21% | 5.20% | 9.18% | 11.25% | 13.40% | -4.90% | 11.99% | 14.10% | 9.25% | 9.12% | 80.00% | 87.18% | 76.58% | 172.90% | 134.07% | 101.78% | 99.50% | 78.76% | 113.81% | 78.29% | 90.39% | 98.84% | 89.42% | 87.68% | 83.45% | 98.53% | 101.62% | 87.57% |
|
EBITDA Margin
|
63.29% | 68.50% | 73.63% | 48.34% | 60.22% | 60.41% | 57.79% | 62.27% | 51.35% | 25.16% | 27.35% | 32.23% | 30.82% | 31.08% | 33.63% | 28.97% | 32.11% | 25.79% | 33.35% | 17.20% | 25.15% | 21.67% | 18.55% | 5.65% | 17.94% | 21.95% | 17.01% | 15.44% | 8.68% | 9.38% | 7.18% | 7.21% | 5.20% | 9.18% | 11.25% | 13.40% | -4.90% | 11.99% | 14.10% | 9.25% | 9.12% | 80.00% | 87.18% | 76.58% | 172.90% | 134.07% | 101.78% | 99.50% | 78.76% | 113.81% | 78.29% | 90.39% | 98.84% | 89.42% | 87.68% | 83.45% | 98.53% | 101.62% | 87.57% |
|
Operating Margin
|
63.29% | 68.50% | 73.63% | 48.34% | 60.22% | 60.41% | 57.79% | 62.27% | 51.35% | 25.16% | 27.35% | 32.23% | 30.82% | 31.08% | 33.63% | 28.97% | 32.11% | 25.79% | 33.35% | 17.20% | 25.15% | 21.67% | 18.55% | 5.65% | 17.94% | 21.95% | 17.01% | 15.44% | 8.68% | 9.38% | 7.18% | 7.21% | 5.20% | 9.18% | 11.25% | 13.40% | -4.90% | 11.99% | 14.10% | 9.25% | 9.12% | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
100.04% | 78.84% | 28.53% | 49.82% | 64.47% | 64.53% | 68.81% | 64.00% | 74.09% | 44.97% | 58.09% | 52.57% | 69.11% | 68.23% | 92.29% | 43.03% | 66.76% | 64.89% | 60.95% | 48.45% | 13.83% | 56.04% | 51.69% | 64.54% | 51.76% | 58.25% | 40.92% | 38.66% | 40.21% | 43.44% | 31.28% | 34.06% | 24.64% | 42.56% | 52.02% | 62.14% | -21.20% | 57.59% | 61.60% | 39.46% | 42.66% | 43.45% | 46.47% | 35.56% | 130.72% | 86.52% | 57.31% | 37.22% | 12.19% | 43.12% | 9.85% | 16.21% | 30.56% | 15.87% | 15.05% | 15.59% | 27.76% | 30.32% | 16.35% |
|
FCF Margin
|
-147.04% | -111.88% | 321.48% | 10.29% | 223.81% | 24.08% | 55.80% | 38.78% | 101.01% | 82.17% | -15.18% | 84.03% | 60.66% | 73.86% | 1.58% | -19.57% | 63.58% | 101.20% | -18.35% | 184.93% | 65.62% | 7.37% | 23.42% | 189.57% | -99.87% | -81.34% | -183.73% | -13.83% | 32.75% | -100.08% | 110.02% | 136.59% | -32.61% | -125.98% | -34.51% | 191.57% | 58.77% | 215.41% | -92.59% | 176.26% | 93.05% | 2.99% | -249.76% | -185.44% | 50.26% | 161.62% | 39.30% | -140.55% | -7.01% | 34.99% | 67.31% | 1.23% | 9.63% | 9.12% | 53.38% | 58.90% | 55.75% | -21.69% | -107.62% |
|
Assets Average
|
| 2.52B | 2.57B | 2.75B | 3.12B | 3.35B | 3.63B | 4.06B | 4.47B | 53.90B | 103.63B | 107.42B | 117.97B | 123.27B | 119.13B | 116.50B | 114.04B | 106.78B | 96.70B | 88.76B | 90.07B | 91.91B | 86.15B | 80.09B | 73.87B | 67.51B | 63.62B | 62.82B | 62.03B | 60.86B | 61.76B | 65.59B | 70.21B | 72.56B | 73.69B | 76.24B | 77.81B | 78.57B | 80.09B | 80.75B | 80.29B | 80.51B | 81.65B | 82.92B | 82.52B | 82.14B | 81.55B | 79.52B | 78.20B | 75.26B | 71.73B | 69.90B | 67.84B | 65.13B | 64.16B | 63.40B | 62.36B | 62.27B | 62.40B |
|
Equity Average
|
| 1.57B | 1.78B | 1.76B | 1.78B | 2.02B | 2.28B | 2.55B | 2.79B | 3.18B | 3.95B | 4.32B | 3.77B | 3.52B | 3.84B | 3.87B | 3.88B | 4.05B | 4.21B | 4.19B | 4.13B | 4.10B | 4.10B | 4.33B | 4.55B | 4.55B | 4.55B | 4.56B | 4.64B | 4.70B | 4.79B | 4.89B | 4.91B | 4.91B | 4.91B | 5.03B | 4.98B | 4.84B | 4.88B | 4.87B | 4.86B | 4.85B | 4.85B | 5.64B | 6.54B | 6.71B | 6.80B | 6.83B | 6.79B | 6.77B | 6.73B | 6.65B | 6.62B | 6.59B | 6.72B | 6.82B | 6.75B | 6.74B | 6.96B |
|
Invested Capital
|
1.34B | 1.80B | 1.76B | 1.77B | 1.79B | 2.25B | 2.30B | 2.80B | 2.78B | 3.59B | 4.31B | 4.33B | 3.22B | 3.81B | 3.86B | 3.88B | 3.88B | 4.22B | 4.20B | 5.54B | 4.09B | 25.90B | 20.91B | 6.57B | 6.62B | 6.63B | 6.61B | 6.74B | 7.00B | 6.99B | 6.94B | 5.20B | 6.87B | 14.26B | 13.24B | 7.09B | 14.60B | 13.79B | 14.59B | 15.10B | 15.83B | 4.85B | 4.85B | 6.43B | 6.65B | 6.77B | 6.82B | 6.84B | 6.75B | 6.78B | 6.68B | 6.61B | 6.62B | 6.56B | 6.87B | 6.77B | 6.73B | 6.74B | 7.19B |
|
Asset Utilization Ratio
|
| | | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
2.44 | 4.00 | 5.10 | 5.64 | 3.95 | 3.98 | 3.51 | 4.29 | 2.54 | 1.49 | 1.21 | 1.54 | 1.40 | 1.41 | 1.53 | 1.13 | 1.14 | 0.93 | 1.26 | 0.62 | 0.87 | 0.75 | 0.64 | 0.18 | 0.54 | 0.65 | 0.50 | 0.46 | 0.26 | 0.28 | 0.20 | 0.17 | 0.12 | 0.22 | 0.26 | 0.32 | -0.13 | 0.31 | 0.39 | 0.26 | 0.25 | 2.12 | 2.28 | 1.90 | 4.02 | 2.86 | 1.79 | 1.53 | 1.15 | 1.62 | 1.11 | 1.28 | 1.45 | 1.27 | 1.24 | 1.22 | 1.41 | 1.43 | 1.28 |
|
Debt to Equity
|
0.60 | 0.39 | 0.34 | 0.63 | 0.73 | 0.47 | 0.57 | 0.47 | 0.37 | 0.48 | 0.30 | 0.52 | 0.81 | 0.67 | 0.70 | 0.81 | 0.96 | 0.85 | 0.88 | 0.95 | 1.10 | 1.09 | 1.00 | 0.91 | 0.97 | 1.04 | 1.21 | 1.26 | 1.18 | 1.32 | 1.76 | 1.77 | 1.88 | 1.89 | 1.68 | 1.73 | 2.01 | 1.82 | 1.97 | 2.09 | 2.24 | 2.05 | 2.37 | 1.95 | 1.73 | 1.94 | 1.98 | 2.12 | 2.20 | 2.14 | 2.03 | 2.10 | 1.90 | 1.85 | 1.73 | 1.65 | 1.85 | 2.01 | 2.04 |
|
Debt Ratio
|
0.34 | 0.26 | 0.24 | 0.37 | 0.40 | 0.31 | 0.34 | 0.30 | 0.22 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.09 | 0.10 | 0.14 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.12 | 0.14 | 0.15 | 0.14 | 0.16 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.20 | 0.22 | 0.23 |
|
Equity Ratio
|
0.56 | 0.68 | 0.70 | 0.59 | 0.55 | 0.65 | 0.60 | 0.65 | 0.60 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
|
Times Interest Earned
|
2.44 | 4.00 | 5.10 | 5.64 | 3.95 | 3.98 | 3.51 | 4.29 | 2.54 | 1.49 | 1.21 | 1.54 | 1.40 | 1.41 | 1.53 | 1.13 | 1.14 | 0.93 | 1.26 | 0.62 | 0.87 | 0.75 | 0.64 | 0.18 | 0.54 | 0.65 | 0.50 | 0.46 | 0.26 | 0.28 | 0.20 | 0.17 | 0.12 | 0.22 | 0.26 | 0.32 | -0.13 | 0.31 | 0.39 | 0.26 | 0.25 | 2.12 | 2.28 | 1.90 | 4.02 | 2.86 | 1.79 | 1.53 | 1.15 | 1.62 | 1.11 | 1.28 | 1.45 | 1.27 | 1.24 | 1.22 | 1.41 | 1.43 | 1.28 |
|
FCF Payout Ratio
|
-0.63 | -0.66 | 0.26 | 4.90 | 0.24 | 2.50 | 1.27 | 1.51 | 0.87 | 0.54 | -3.37 | 0.59 | 0.86 | 0.76 | 37.60 | -3.09 | 0.95 | 0.60 | -3.27 | 0.35 | 0.89 | 7.77 | 2.39 | 0.36 | -0.63 | -0.73 | -0.30 | -3.75 | 2.69 | -0.47 | 0.42 | 0.33 | -1.33 | -0.35 | -1.37 | 0.25 | 0.74 | 0.24 | -0.55 | 0.27 | 0.52 | 15.95 | -0.18 | -0.27 | 1.00 | 0.28 | 0.97 | -0.23 | -4.38 | 0.83 | 0.43 | 23.45 | 3.03 | 3.42 | 0.64 | 0.61 | 0.70 | -1.71 | -0.34 |
|
Enterprise Value
|
1.47B | 1.58B | 1.51B | 1.60B | 1.82B | 2.28B | 2.56B | 3.00B | 3.61B | 3.79B | 4.56B | 5.05B | 4.39B | 4.75B | 4.56B | 4.91B | 5.04B | 4.69B | 4.52B | 3.99B | 4.15B | 4.52B | 4.86B | 4.57B | 5.60B | 5.56B | 5.25B | 5.27B | 5.39B | 5.66B | 5.68B | 5.43B | 6.08B | 6.25B | 6.71B | 6.94B | 2.35B | 4.16B | 4.22B | 5.26B | 7.05B | 7.59B | 7.07B | 7.11B | 7.41B | 6.39B | 5.42B | 5.68B | 5.37B | 6.05B | 6.13B | 6.74B | 6.38B | 6.07B | 6.43B | 6.26B | 6.57B | 6.91B | 7.16B |
|
Market Capitalization
|
1.58B | 1.68B | 1.60B | 1.72B | 1.96B | 2.48B | 2.71B | 3.11B | 3.76B | 4.11B | 5.07B | 5.41B | 4.61B | 5.26B | 4.89B | 5.17B | 5.43B | 5.14B | 4.90B | 4.37B | 4.49B | 4.92B | 5.36B | 5.23B | 5.85B | 5.83B | 5.66B | 5.57B | 5.48B | 5.69B | 5.75B | 5.43B | 6.24B | 6.37B | 6.82B | 7.01B | 2.90B | 4.22B | 4.29B | 5.49B | 7.06B | 7.51B | 7.04B | 7.01B | 7.37B | 6.41B | 5.63B | 5.67B | 5.50B | 6.05B | 6.05B | 6.58B | 6.37B | 5.98B | 6.45B | 6.39B | 6.67B | 6.81B | 7.11B |
|
Return on Sales
|
| | | 0.59% | 0.55% | 0.54% | 0.62% | 0.67% | 0.49% | 0.27% | 0.11% | -0.04% | -0.03% | 0.16% | 0.40% | 0.52% | 0.68% | 0.67% | 0.59% | 0.61% | 0.47% | 0.45% | 0.43% | 0.46% | 0.56% | 0.56% | 0.53% | 0.47% | 0.44% | 0.41% | 0.38% | 0.37% | 0.33% | 0.33% | 0.38% | 0.45% | 0.33% | 0.36% | 0.38% | 0.32% | 0.50% | 0.47% | 0.43% | 0.42% | 0.64% | 0.75% | 0.76% | 0.72% | 0.44% | 0.36% | 0.25% | 0.20% | 0.25% | 0.18% | 0.20% | 0.20% | 0.18% | 0.22% | 0.22% |
|
Return on Invested Capital
|
| | | | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.01% | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.11% | 0.13% | 0.19% | 0.21% | | | | | | | 0.29% | 0.26% | 0.25% | 0.24% | 0.23% | 0.24% | 0.23% |
|
Return on Assets
|
| | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.05% | 0.03% | 0.01% | 0.00% | -0.01% | 0.03% | 0.07% | 0.09% | 0.13% | 0.12% | 0.10% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.08% | 0.09% | 0.09% | 0.08% | 0.11% | 0.11% | 0.10% | 0.09% | 0.12% | 0.14% | 0.15% | 0.16% | 0.11% | 0.10% | 0.07% | 0.06% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% |