|
Assets Growth (1y)
|
| | | 35.49% | 30.68% | 52.38% | 44.27% | 42.25% | 2,880.91% | 2,634.96% | 2,461.54% | 2,614.67% | 17.62% | 12.32% | 4.81% | -10.54% | -16.30% | -21.45% | -26.19% | -15.67% | -12.01% | -9.69% | -9.85% | -25.37% | -27.79% | -24.38% | -18.53% | -13.27% | -6.11% | 0.34% | 8.45% | 18.06% | 20.37% | 18.30% | 14.33% | 7.50% | 9.06% | 8.31% | 3.63% | 2.74% | 2.20% | 1.69% | 3.68% | 1.86% | 2.20% | -2.41% | -5.73% | -4.72% | -11.95% | -12.14% | -12.07% | -14.46% | -12.41% | -8.62% | -10.00% | -6.05% | -2.68% | -2.80% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 274.02% | 257.83% | 260.39% | 238.34% | 225.69% | 208.45% | 188.97% | 170.61% | 173.60% | -4.67% | -7.29% | -11.32% | -17.42% | -18.98% | -18.75% | -18.46% | -18.27% | -15.82% | -11.84% | -7.30% | -8.58% | -6.55% | -3.54% | 0.34% | 3.25% | 7.22% | 8.74% | 8.72% | 9.25% | 10.29% | 9.22% | 7.10% | 4.00% | 4.44% | 2.43% | 0.43% | -0.10% | -2.75% | -4.47% | -4.92% | -6.01% | -7.63% | -7.81% | -9.30% | -8.52% | -9.12% | -7.93% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 108.57% | 102.13% | 101.48% | 91.53% | 85.12% | 79.52% | 75.14% | 70.85% | 67.68% | -10.10% | -9.57% | -9.23% | -10.43% | -9.68% | -8.63% | -7.64% | -7.08% | -4.77% | -2.57% | -1.15% | -3.34% | -1.88% | -0.23% | 1.65% | 2.87% | 5.18% | 4.99% | 4.66% | 4.82% | 3.84% | 2.24% | 0.36% | -1.72% | -2.56% | -2.90% | -4.33% | -4.33% | -4.75% | -4.98% |
|
Assets (QoQ)
|
10.72% | -5.73% | 20.03% | 8.14% | 6.79% | 9.93% | 13.64% | 6.63% | 2,137.83% | 0.86% | 6.43% | 13.00% | -3.04% | -3.68% | -0.68% | -3.55% | -9.28% | -9.61% | -6.67% | 10.20% | -5.35% | -7.23% | -6.83% | -8.77% | -8.42% | -2.85% | 0.37% | -2.88% | -0.86% | 3.83% | 8.49% | 5.72% | 1.08% | 2.04% | 4.85% | -0.60% | 2.55% | 1.33% | 0.32% | -1.45% | 2.02% | 0.83% | 2.28% | -3.18% | 2.35% | -3.73% | -1.20% | -2.14% | -5.41% | -3.93% | -1.12% | -4.80% | -3.14% | 0.23% | -2.61% | -0.63% | 0.33% | 0.10% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | 115.99% | 3,540.30% | | | | -91.59% | 554.25% | | | 257.17% | -14.44% | 762.36% | 11,402.82% | 59.45% | 189.77% | 28.81% | -98.52% | 9.33% | 20.83% | -93.61% | 57.45% | -21.36% | -17.24% | 261.14% | -68.06% | -8.20% | -50.23% | 24.10% | 30.61% | 24.47% | 88.04% | -45.11% | 14.95% | -12.02% | -11.58% | 81.40% | -11.15% | -31.61% | -4.50% | 1.57% | -365.22% | 415.19% | 2.92% | 4.75% | 6,189.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 46.37% | 121.99% | | | 450.69% | -21.75% | 153.14% | | | 83.97% | 44.16% | -10.79% | 38.86% | 11.09% | 42.57% | -33.26% | -80.48% | -7.59% | -20.75% | -34.08% | -13.08% | -3.50% | -8.16% | 35.00% | -21.73% | 0.18% | -6.12% | 7.31% | 10.08% | -9.19% | 16.66% | 0.38% | -67.61% | 45.81% | -4.57% | 24.50% | 423.54% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76% | 80.33% | | | 31.20% | -16.25% | 74.59% | | | 35.06% | 4.30% | 26.05% | 2.24% | 9.39% | 22.08% | -27.34% | -59.30% | -2.87% | -3.72% | -22.19% | -7.67% | -11.57% | -8.14% | 35.29% | -25.63% | 28.78% | -4.05% | 5.63% | 192.87% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | -64.82% | | | | 493.00% | -97.73% | | | | 76.66% | -6.01% | 75.25% | 22.74% | -57.68% | 847.35% | 2,237.66% | -98.30% | -23.10% | 321.10% | -73.17% | 25.83% | -15.00% | -77.73% | 560.98% | -37.16% | -10.55% | -2.81% | -41.54% | 80.62% | -51.50% | 142.34% | -38.48% | 72.14% | -26.73% | -29.25% | 28.83% | 31.75% | -26.37% | 45.14% | -36.90% | 1.40% | 2.82% | 54.38% | -264.78% | 296.98% | -79.46% | 57.12% | 9,478.98% |
|
Cash & Equivalents Growth (1y)
|
| | | 8.05% | 99.36% | 69.98% | 55.81% | 30.56% | 90.20% | 272.29% | 78.77% | 30.85% | 41.40% | -39.03% | -19.66% | 59.28% | -13.91% | 13.88% | 44.53% | -7.07% | -9.33% | 34.55% | 66.89% | -33.62% | -35.31% | -17.49% | -39.98% | 28.60% | -10.11% | -35.78% | -35.09% | 44.07% | 42.00% | 6.91% | 99.47% | 96.87% | 4.02% | 33.70% | 17.73% | -56.73% | -26.79% | -28.05% | -61.41% | -24.77% | 6.92% | 24.29% | 20.10% | 49.81% | 22.69% | -42.50% | -25.44% | -17.29% | -22.36% | 83.21% | 94.10% | 34.58% | 0.25% | -15.85% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 22.67% | 75.02% | 56.84% | 30.80% | 39.61% | 32.29% | 37.24% | 27.56% | 24.65% | 3.34% | -2.24% | 24.67% | -0.59% | -20.37% | 8.13% | 13.13% | -7.43% | -19.21% | -10.67% | -13.36% | 7.14% | -6.18% | -17.26% | -8.06% | 53.93% | 9.91% | -2.82% | 15.09% | 7.06% | 2.64% | 0.94% | -3.22% | -13.78% | -6.62% | 6.14% | -18.28% | -21.29% | -1.34% | -19.89% | -29.82% | -2.31% | 0.61% | 9.40% | 20.24% | 18.58% | -1.52% | -3.94% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.27% | 33.15% | 42.68% | 40.10% | 10.91% | 6.31% | 23.47% | 15.77% | 10.58% | -8.49% | -13.12% | -5.46% | 12.73% | -8.41% | -2.79% | 13.39% | 17.61% | -4.88% | 0.38% | 8.84% | 0.94% | -8.86% | -11.43% | -18.79% | 3.49% | 0.77% | -3.87% | -6.71% | 6.70% | 7.24% | -5.97% | -4.09% | -4.51% | -4.96% | 4.72% | -4.61% | -11.50% | -5.66% | -4.54% |
|
Cash & Equivalents (QoQ)
|
-21.16% | -12.30% | 34.41% | 16.26% | 45.47% | -25.22% | 23.21% | -2.59% | 111.92% | 46.36% | -40.83% | -28.70% | 129.00% | -36.89% | -22.04% | 41.36% | 23.77% | -16.51% | -1.06% | -9.11% | 20.76% | 23.90% | 22.72% | -63.85% | 17.70% | 58.02% | -10.73% | -22.55% | -17.73% | 12.89% | -9.76% | 71.91% | -18.92% | -15.01% | 68.38% | 69.66% | -57.16% | 9.24% | 48.27% | -37.65% | -27.51% | 7.37% | -20.47% | 21.55% | 3.01% | 24.81% | -23.15% | 51.61% | -15.63% | -41.51% | -0.34% | 68.17% | -20.80% | 38.02% | 5.58% | 16.61% | -41.00% | 15.86% |
|
Cash from Investing Activities Growth (1y)
|
| | | -25.45% | 59.31% | -9,728.55% | 0.23% | 11.30% | -628.94% | -56.65% | -161.73% | -43.10% | 71.32% | 49.15% | 29.56% | 19.04% | 177.90% | 144.09% | 48.75% | 0.64% | 22.38% | 402.54% | -211.95% | 11.61% | -86.99% | -219.41% | 90.02% | 238.19% | -1,280.14% | -269.07% | 15.12% | -158.06% | 210.95% | 108.16% | -984.32% | -97.83% | -50.41% | -266.79% | 70.88% | -146.42% | -215.51% | -97.96% | -562.35% | 50.43% | -679.52% | 41.71% | 95.85% | 102.35% | 128.05% | 202.94% | 6.20% | 8,854.91% | -49.82% | -20.67% | 483.20% | -177.76% | -452.06% | -493.01% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -16.78% | 5.25% | -327.78% | -22.52% | -0.91% | 53.66% | 32.97% | 1.87% | -4.80% | 31.49% | 46.23% | -4.04% | 10.75% | 28.55% | -38.31% | 45.77% | 47.57% | -57.13% | -189.04% | 35.83% | 10.83% | 19.44% | -28.90% | 2.80% | -16.65% | 86.56% | 20.52% | -38.90% | -69.04% | 14.02% | 35.42% | -175.51% | -34.19% | -86.29% | -57.74% | 56.91% | 26.59% | 36.19% | 47.18% | 36.37% | 44.89% | 45.77% | 35.29% | 29.05% | -17.78% | 20.86% | -47.51% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.08% | 22.96% | 181.08% | -24.08% | 2.03% | 17.71% | -16.08% | 21.71% | 27.78% | 15.93% | -37.78% | 37.50% | 10.62% | 29.37% | 22.83% | -7.98% | -6.87% | 0.68% | -38.04% | 3.56% | -28.16% | -24.37% | -26.09% | -12.11% | -14.16% | -127.15% | 10.34% | 5.94% | -49.48% | 27.65% | 16.67% | 4.04% | 47.90% | -8.87% | 9.47% | 18.00% | -14.82% | -45.24% | -29.94% |
|
Cash from Investing Activities (QoQ)
|
-23.23% | 98.98% | -13,630.89% | 27.07% | 60.03% | -145.54% | -39.38% | 35.15% | -228.46% | 47.23% | -132.88% | 64.54% | 34.18% | 6.44% | -222.62% | 59.25% | 163.33% | -47.05% | -475.06% | 21.00% | 178.01% | 117.44% | -332.82% | 77.62% | 111.49% | -2,095.07% | 80.55% | 410.00% | -198.09% | -523.94% | 95.53% | -112.04% | 287.45% | -54.14% | -694.80% | 61.31% | 146.99% | -254.24% | -3.84% | -227.40% | 77.97% | -164.35% | -247.43% | 75.50% | -246.41% | 80.23% | 75.28% | 113.86% | 4,041.24% | -27.45% | -122.52% | 1,423.35% | -76.79% | 14.68% | 8.80% | -368.54% | -5.07% | -28.02% |
|
Cash from Operations Growth (1y)
|
| | | 476.74% | 136.08% | -75.04% | 302.68% | -51.27% | 565.39% | -152.40% | 346.29% | 22.94% | 14.16% | 128.60% | -110.40% | 9.41% | 43.36% | -677.93% | 2,284.97% | 14.88% | -90.36% | 249.21% | 2.74% | -249.49% | -955.38% | 133.01% | -106.87% | 147.14% | -61.10% | 162.88% | 1,782.94% | -200.35% | -62.51% | -126.97% | 35.48% | 305.71% | 248.41% | -180.18% | -6.68% | 41.96% | -97.03% | -207.79% | -201.70% | -42.99% | 2,982.68% | 121.27% | -19.46% | -118.50% | -64.41% | 123.45% | 101.88% | 295.91% | -71.81% | -32.15% | 2,393.50% | 326.93% | -264.02% | 39.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 62.07% | 67.99% | -66.56% | -56.98% | -13.13% | 121.65% | -42.05% | 116.42% | 15.61% | -45.97% | 64.68% | 32.64% | -57.12% | -47.08% | 171.86% | -15.52% | -6.80% | -49.30% | 123.34% | 5.89% | -39.37% | -190.02% | -54.00% | 16.12% | 43.79% | 80.55% | -58.56% | 185.52% | 43.10% | 27.48% | -62.94% | -48.67% | 54.18% | 49.79% | 56.52% | -46.34% | -29.06% | -31.16% | 51.29% | -71.63% | -40.88% | 45.69% | 32.43% | 36.79% | 15.66% | -29.36% | 28.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.06% | 18.92% | -20.25% | 111.12% | -25.60% | -61.47% | 24.66% | -22.11% | 1.72% | -33.07% | 76.45% | 21.95% | -23.64% | -38.48% | -74.65% | 106.06% | 10.81% | 26.21% | -47.18% | 8.46% | 15.61% | -0.23% | -74.65% | -28.37% | 22.76% | 40.95% | 5.40% | -91.64% | -18.22% | 22.75% | 2.03% | -50.79% | 21.09% | 16.40% | 36.74% | -11.89% | 4.60% | -16.55% | 27.62% |
|
Cash from Operations (QoQ)
|
0.44% | 454.59% | -94.81% | 1,954.35% | -90.47% | 145.26% | -16.18% | 148.62% | 30.19% | -119.31% | 813.85% | -31.51% | 20.89% | -95.16% | -359.51% | 820.85% | 58.40% | -119.50% | 1,081.11% | -62.10% | -86.71% | 202.05% | 575.52% | -155.15% | 23.98% | 182.28% | -119.91% | 478.50% | -359.82% | 234.26% | 27.46% | -122.57% | -320.77% | 77.71% | 740.20% | -65.73% | 203.57% | -142.07% | 313.23% | -47.87% | -93.64% | -4,453.64% | 29.55% | 129.23% | 243.88% | -69.96% | -495.63% | 95.47% | 761.51% | 88.65% | -96.67% | 371.98% | -4.81% | 354.01% | 22.24% | -19.19% | -136.57% | 486.46% |
|
Dividends Paid - Common Growth (1y)
|
| | | 42.47% | 35.69% | 23.81% | 24.24% | 78.12% | 45.15% | 49.02% | 74.57% | 22.19% | 58.65% | 40.46% | 19.89% | 19.98% | 13.64% | 6.84% | 12.52% | 5.95% | 5.68% | -0.61% | 2.45% | 9.47% | 9.56% | 9.54% | 1.03% | 82.82% | 0.81% | 5.16% | 5.52% | -41.18% | 6.93% | 2.99% | 2.46% | 0.78% | 1.23% | 0.51% | 1.20% | 1.93% | 1.42% | 1.79% | 6.65% | 6.65% | 7.11% | 6.84% | 2.14% | 1.82% | 1.06% | 1.41% | 0.57% | 1.38% | 1.62% | 7.79% | 7.73% | 7.46% | 7.90% | 9.80% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 45.82% | 46.20% | 37.36% | 37.51% | 37.71% | 37.80% | 30.77% | 33.04% | 15.81% | 23.97% | 14.26% | 11.39% | 11.64% | 9.58% | 5.17% | 5.21% | 28.47% | 5.29% | 4.61% | 2.98% | 5.59% | 5.70% | 5.86% | 2.99% | 2.72% | 2.95% | 2.87% | 3.04% | -15.46% | 3.16% | 1.76% | 3.41% | 3.09% | 3.22% | 3.01% | 3.30% | 3.44% | 3.16% | 3.32% | 3.09% | 3.25% | 3.23% | 5.31% | 3.44% | 3.52% | 3.48% | 6.27% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.56% | 30.27% | 22.44% | 24.55% | 24.81% | 24.82% | 19.48% | 19.51% | 25.46% | 16.04% | 11.43% | 8.06% | 8.40% | 7.24% | 4.73% | 4.72% | 4.68% | 4.79% | 3.45% | 2.52% | 3.87% | 3.93% | 3.95% | 3.34% | 3.33% | 3.46% | 3.43% | 3.57% | -8.08% | 3.51% | 2.68% | 2.58% | 2.49% | 2.46% | 3.62% | 3.62% | 3.81% | 3.78% | 5.47% |
|
Dividends Paid - Common (QoQ)
|
5.01% | 36.47% | -0.29% | -0.30% | 0.02% | 24.53% | 0.05% | 42.94% | -18.49% | 27.85% | 17.21% | 0.05% | 5.82% | 13.19% | 0.04% | 0.12% | 0.23% | 6.42% | 5.36% | -5.72% | -0.03% | 0.09% | 8.61% | 0.73% | 0.05% | 0.08% | 0.16% | 82.29% | -44.83% | 4.40% | 0.51% | 1.62% | 0.28% | 0.55% | -0.01% | -0.05% | 0.73% | -0.17% | 0.68% | 0.67% | 0.23% | 0.20% | 5.48% | 0.67% | 0.67% | -0.06% | 0.84% | 0.36% | -0.09% | 0.29% | 0.01% | 1.16% | 0.16% | 6.37% | -0.04% | 0.91% | 0.56% | 8.25% |
|
Dividends payables Growth (1y)
|
| | | 35.69% | 23.81% | 24.24% | 78.12% | 45.15% | 49.02% | 74.57% | 22.19% | 58.65% | 40.46% | 19.89% | 19.98% | 13.63% | 7.00% | 6.60% | 6.25% | 5.91% | -0.49% | 0.00% | 8.81% | 9.76% | 9.70% | 9.10% | 0.67% | 0.16% | 0.54% | 5.47% | 6.00% | 7.64% | 7.54% | 3.56% | 2.97% | 1.21% | 1.73% | 0.72% | 0.39% | 1.00% | 0.49% | 1.07% | 7.01% | 7.08% | 7.55% | 7.48% | 2.63% | 2.37% | 1.62% | 1.69% | 1.45% | 0.60% | 0.66% | 7.16% | 6.30% | 7.75% | 8.35% | 10.05% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | 46.20% | 37.36% | 37.51% | 37.71% | 37.80% | 30.84% | 30.67% | 15.92% | 24.06% | 14.36% | 8.52% | 11.52% | 9.72% | 5.32% | 5.16% | 5.19% | 5.20% | 3.15% | 4.79% | 5.11% | 5.77% | 5.86% | 6.02% | 3.19% | 2.95% | 3.23% | 3.23% | 3.09% | 3.24% | 3.21% | 1.78% | 3.42% | 3.06% | 3.21% | 3.04% | 3.31% | 3.45% | 3.17% | 3.37% | 3.67% | 3.31% | 3.23% | 5.41% | 3.44% | 3.53% | 3.49% | 6.24% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.33% | 22.51% | 22.62% | 24.73% | 24.92% | 19.58% | 19.47% | 11.28% | 15.98% | 10.53% | 8.02% | 8.16% | 7.33% | 4.78% | 4.90% | 4.90% | 4.87% | 3.73% | 3.72% | 3.72% | 3.88% | 3.93% | 3.94% | 3.37% | 3.37% | 3.52% | 3.63% | 3.77% | 3.82% | 3.74% | 2.88% | 2.86% | 2.42% | 2.38% | 3.58% | 3.52% | 3.71% | 3.68% | 5.43% |
|
Dividends payables (QoQ)
|
36.47% | -0.29% | -0.30% | 0.02% | 24.53% | 0.05% | 42.94% | -18.50% | 27.85% | 17.20% | 0.05% | 5.83% | 13.19% | 0.04% | 0.12% | 0.23% | 6.58% | -0.33% | -0.21% | -0.09% | 0.15% | 0.15% | 8.58% | 0.78% | 0.10% | -0.39% | 0.19% | 0.26% | 0.49% | 4.49% | 0.69% | 1.82% | 0.39% | 0.62% | 0.11% | 0.07% | 0.91% | -0.37% | -0.22% | 0.69% | 0.40% | 0.20% | 5.64% | 0.76% | 0.84% | 0.14% | 0.88% | 0.50% | 0.10% | 0.21% | 0.63% | -0.35% | 0.16% | 6.68% | -0.17% | 1.01% | 0.72% | 8.35% |
|
EBITDA Margin Growth (1y)
|
| | | -308.00 | -809.00 | -1584.00 | 1,393.00 | -887.00 | -3525.00 | -3044.00 | -3004.00 | -2052.00 | 591.00 | 628.00 | -326.00 | 128.00 | -529.00 | -28.00 | -1177.00 | -695.00 | -412.00 | -1480.00 | -1155.00 | -721.00 | 28.00 | -154.00 | 979.00 | -927.00 | -1257.00 | -983.00 | -823.00 | -348.00 | -21.00 | 408.00 | 619.00 | -1010.00 | 281.00 | 285.00 | -415.00 | 1,403.00 | 6,801.00 | 7,307.00 | 6,732.00 | 16,378.00 | 5,408.00 | 1,461.00 | 2,292.00 | -9414.00 | -2026.00 | -2349.00 | -911.00 | 2,008.00 | -2440.00 | 939.00 | -693.00 | -31.00 | 1,221.00 | -11.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3247.00 | -3742.00 | -4000.00 | -1937.00 | -2811.00 | -3463.00 | -2444.00 | -4507.00 | -2619.00 | -349.00 | -880.00 | -2658.00 | -1288.00 | -913.00 | -1662.00 | -1353.00 | -2343.00 | -1640.00 | -2617.00 | -999.00 | -1996.00 | -1249.00 | -729.00 | 775.00 | -2285.00 | -996.00 | -291.00 | -619.00 | 45.00 | 7,061.00 | 8,000.00 | 6,936.00 | 16,770.00 | 12,490.00 | 9,053.00 | 8,609.00 | 8,367.00 | 10,182.00 | 6,419.00 | 8,113.00 | 8,972.00 | 942.00 | 51.00 | 688.00 | -7437.00 | -3245.00 | -1421.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3814.00 | -4683.00 | -5509.00 | -4269.00 | -4227.00 | -3846.00 | -4079.00 | -4683.00 | -4267.00 | -1578.00 | -2017.00 | -2502.00 | -2563.00 | -2190.00 | -2238.00 | -1557.00 | -3701.00 | -1379.00 | -1925.00 | -795.00 | -1603.00 | 5,833.00 | 6,863.00 | 7,093.00 | 15,496.00 | 11,213.00 | 8,478.00 | 8,406.00 | 7,009.00 | 10,443.00 | 7,112.00 | 8,317.00 | 9,364.00 | 8,024.00 | 7,643.00 | 7,005.00 | 10,343.00 | 8,963.00 | 7,347.00 |
|
EBITDA Margin (QoQ)
|
521.00 | 513.00 | -2529.00 | 1,188.00 | 20.00 | -262.00 | 448.00 | -1093.00 | -2618.00 | 219.00 | 488.00 | -141.00 | 25.00 | 255.00 | -466.00 | 313.00 | -632.00 | 756.00 | -1615.00 | 795.00 | -348.00 | -312.00 | -1290.00 | 1,229.00 | 401.00 | -494.00 | -157.00 | -676.00 | 71.00 | -220.00 | 4.00 | -202.00 | 398.00 | 208.00 | 215.00 | -1831.00 | 1,690.00 | 211.00 | -485.00 | -13.00 | 7,088.00 | 718.00 | -1060.00 | 9,632.00 | -3883.00 | -3229.00 | -229.00 | -2073.00 | 3,505.00 | -3552.00 | 1,209.00 | 845.00 | -942.00 | -173.00 | -423.00 | 1,507.00 | 310.00 | -1405.00 |
|
EBIT Growth (1y)
|
| | | 135.48% | 47.86% | 12.84% | 37.68% | -7.93% | -18.79% | -2.46% | 6.24% | 22.89% | 56.86% | 48.28% | -11.05% | 8.32% | -13.18% | 5.06% | -38.17% | -14.37% | -5.93% | -40.75% | -67.46% | -27.49% | 7.15% | 1.57% | 259.69% | -36.60% | -45.54% | -46.82% | -43.55% | -28.62% | 12.91% | 58.21% | 81.41% | -194.99% | 11.53% | 16.22% | -29.97% | 270.91% | 630.58% | 598.79% | 725.12% | 1,840.21% | 87.61% | 50.85% | 103.88% | -24.01% | 34.45% | 2.72% | 4.37% | 33.85% | -25.37% | 2.97% | -19.67% | -20.31% | 3.08% | 1.82% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 38.63% | 23.50% | 17.74% | 9.17% | 7.02% | 3.42% | 14.96% | -16.40% | 4.46% | 8.61% | -2.63% | -43.64% | -12.38% | -4.35% | -14.17% | -10.21% | -26.71% | -18.12% | -31.60% | -12.90% | -31.02% | -12.98% | -5.10% | 54.44% | -34.44% | -11.81% | -0.74% | -10.49% | 5.04% | 109.54% | 134.22% | 118.85% | 215.82% | 148.18% | 130.53% | 127.54% | 200.73% | 164.13% | 121.23% | 159.91% | 170.23% | 23.47% | 16.85% | 19.57% | -6.76% | 1.13% | 2.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.84% | 9.00% | 0.32% | -23.51% | -5.31% | 2.20% | -1.77% | -7.31% | -12.12% | -5.65% | -12.99% | -18.32% | -21.17% | -11.66% | -11.86% | -5.81% | -17.78% | -7.12% | -10.06% | -3.44% | -11.83% | 39.95% | 47.33% | 84.34% | 70.14% | 56.54% | 59.45% | 64.55% | 76.41% | 87.55% | 81.89% | 86.07% | 100.05% | 72.64% | 66.92% | 58.10% | 95.94% | 69.95% | 62.56% |
|
EBIT Margin Growth (1y)
|
| | | -308.00 | -809.00 | -1584.00 | 1,393.00 | -887.00 | -3525.00 | -3044.00 | -3004.00 | -2052.00 | 591.00 | 628.00 | -326.00 | 128.00 | -529.00 | -28.00 | -1177.00 | -695.00 | -412.00 | -1480.00 | -1155.00 | -721.00 | 28.00 | -154.00 | 979.00 | -927.00 | -1257.00 | -983.00 | -823.00 | -348.00 | -21.00 | 408.00 | 619.00 | -1010.00 | 281.00 | 285.00 | -415.00 | 1,403.00 | 6,801.00 | 7,307.00 | 6,732.00 | 16,378.00 | 5,408.00 | 1,461.00 | 2,292.00 | -9414.00 | -2026.00 | -2349.00 | -911.00 | 2,008.00 | -2440.00 | 939.00 | -693.00 | -31.00 | 1,221.00 | -11.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3247.00 | -3742.00 | -4000.00 | -1937.00 | -2811.00 | -3463.00 | -2444.00 | -4507.00 | -2619.00 | -349.00 | -880.00 | -2658.00 | -1288.00 | -913.00 | -1662.00 | -1353.00 | -2343.00 | -1640.00 | -2617.00 | -999.00 | -1996.00 | -1249.00 | -729.00 | 775.00 | -2285.00 | -996.00 | -291.00 | -619.00 | 45.00 | 7,061.00 | 8,000.00 | 6,936.00 | 16,770.00 | 12,490.00 | 9,053.00 | 8,609.00 | 8,367.00 | 10,182.00 | 6,419.00 | 8,113.00 | 8,972.00 | 942.00 | 51.00 | 688.00 | -7437.00 | -3245.00 | -1421.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3814.00 | -4683.00 | -5509.00 | -4269.00 | -4227.00 | -3846.00 | -4079.00 | -4683.00 | -4267.00 | -1578.00 | -2017.00 | -2502.00 | -2563.00 | -2190.00 | -2238.00 | -1557.00 | -3701.00 | -1379.00 | -1925.00 | -795.00 | -1603.00 | 5,833.00 | 6,863.00 | 7,093.00 | 15,496.00 | 11,213.00 | 8,478.00 | 8,406.00 | 7,009.00 | 10,443.00 | 7,112.00 | 8,317.00 | 9,364.00 | 8,024.00 | 7,643.00 | 7,005.00 | 10,343.00 | 8,963.00 | 7,347.00 |
|
EBIT Margin (QoQ)
|
521.00 | 513.00 | -2529.00 | 1,188.00 | 20.00 | -262.00 | 448.00 | -1093.00 | -2618.00 | 219.00 | 488.00 | -141.00 | 25.00 | 255.00 | -466.00 | 313.00 | -632.00 | 756.00 | -1615.00 | 795.00 | -348.00 | -312.00 | -1290.00 | 1,229.00 | 401.00 | -494.00 | -157.00 | -676.00 | 71.00 | -220.00 | 4.00 | -202.00 | 398.00 | 208.00 | 215.00 | -1831.00 | 1,690.00 | 211.00 | -485.00 | -13.00 | 7,088.00 | 718.00 | -1060.00 | 9,632.00 | -3883.00 | -3229.00 | -229.00 | -2073.00 | 3,505.00 | -3552.00 | 1,209.00 | 845.00 | -942.00 | -173.00 | -423.00 | 1,507.00 | 310.00 | -1405.00 |
|
EBIT (QoQ)
|
41.60% | 32.65% | 6.53% | 17.68% | -11.09% | 1.24% | 29.97% | -21.30% | -21.58% | 21.59% | 41.57% | -8.97% | 0.10% | 14.94% | -15.08% | 10.86% | -19.77% | 39.09% | -50.02% | 53.53% | -11.86% | -12.39% | -72.55% | 242.08% | 30.25% | -16.96% | -2.78% | -39.70% | 11.88% | -18.91% | 3.20% | -23.76% | 76.96% | 13.63% | 18.33% | -139.92% | 307.77% | 18.41% | -28.70% | -2.56% | 788.14% | 13.25% | -15.81% | 129.13% | -14.12% | -8.94% | 13.79% | -14.60% | 51.94% | -30.43% | 15.61% | 9.52% | -15.29% | -4.00% | -9.81% | 8.65% | 9.58% | -5.18% |
|
EBT Growth (1y)
|
| | | 59.77% | 31.12% | 260.71% | 47.07% | 30.86% | 76.30% | 110.62% | 68.81% | 93.06% | 57.97% | 60.53% | 0.17% | 6.78% | -2.59% | -27.12% | -15.46% | -80.15% | -7.13% | -13.07% | 47.62% | 275.35% | 17.65% | -5.41% | -16.05% | 5.67% | -9.23% | -4.83% | -5.91% | -28.62% | 12.91% | 58.21% | 81.41% | -195.00% | 11.53% | 16.22% | -29.97% | 270.90% | -18.88% | -17.59% | -17.74% | 206.09% | 130.76% | 18.31% | 48.77% | -86.65% | -21.25% | -77.17% | -34.29% | 216.03% | -58.13% | 106.66% | -33.25% | -25.58% | 44.62% | 12.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 59.22% | 54.00% | 130.18% | 35.48% | 39.21% | 39.47% | 35.07% | 12.65% | -25.76% | 12.64% | 0.56% | 7.72% | -7.34% | 2.10% | -15.69% | 1.56% | -7.66% | -0.27% | -7.85% | 5.25% | 41.47% | 6.43% | 12.51% | 12.74% | -39.53% | 4.56% | 20.51% | 6.13% | 5.04% | 0.71% | 14.86% | 1.48% | 70.65% | 27.81% | 4.25% | -5.02% | 39.22% | 13.81% | -39.39% | -7.01% | 8.89% | -8.71% | -17.66% | -13.27% | -32.04% | -21.88% | -18.93% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.07% | 27.00% | 50.52% | 25.42% | 14.98% | 24.28% | 15.17% | 12.12% | 10.17% | 8.82% | -1.75% | -0.26% | -9.71% | 1.75% | -2.03% | 12.33% | -20.44% | 4.55% | 7.55% | 8.18% | 35.67% | 1.76% | 6.41% | -3.76% | 30.25% | 16.43% | 11.28% | 7.90% | -13.89% | 13.17% | -16.36% | 0.43% | 15.95% | -7.20% | -11.77% | -17.77% | 29.50% | -2.25% | -12.28% |
|
EBT Margin Growth (1y)
|
| | | -3578.00 | -1808.00 | 4,174.00 | 1,878.00 | 1,380.00 | -622.00 | 152.00 | -1220.00 | -449.00 | 1,431.00 | 2,348.00 | 69.00 | 199.00 | -504.00 | -2946.00 | -1078.00 | -6257.00 | -1158.00 | -1195.00 | 2,275.00 | 3,738.00 | 632.00 | -774.00 | -2506.00 | -995.00 | -1804.00 | -1107.00 | -976.00 | -1656.00 | -98.00 | 1,941.00 | 2,948.00 | -4810.00 | 1,340.00 | 1,356.00 | -1977.00 | 6,679.00 | -1480.00 | -1819.00 | -771.00 | 8,646.00 | 4,490.00 | -413.00 | -189.00 | -11950.00 | -4384.00 | -3717.00 | -1475.00 | 2,040.00 | -2425.00 | 956.00 | -459.00 | -213.00 | 1,136.00 | 185.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2647.00 | -999.00 | 6,674.00 | 727.00 | 1,130.00 | 305.00 | -446.00 | -2229.00 | -6507.00 | -230.00 | -1793.00 | 1,266.00 | -2319.00 | -1029.00 | -4916.00 | -1308.00 | -3514.00 | -2329.00 | -3077.00 | -1207.00 | 1,087.00 | -1269.00 | 60.00 | -534.00 | -7462.00 | -561.00 | 2,190.00 | -5.00 | 212.00 | -238.00 | 1,478.00 | 201.00 | 10,514.00 | 4,350.00 | -876.00 | -2937.00 | 3,375.00 | -1374.00 | -5948.00 | -2435.00 | -1264.00 | -2319.00 | -3173.00 | -2123.00 | -10123.00 | -5673.00 | -2575.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8705.00 | -2661.00 | 2,533.00 | 1,924.00 | -1389.00 | -220.00 | -2415.00 | -2459.00 | -3764.00 | -1402.00 | -3674.00 | -2216.00 | -4971.00 | -2931.00 | -4082.00 | 664.00 | -9980.00 | -1087.00 | 220.00 | -235.00 | 2,955.00 | -1409.00 | -404.00 | -3281.00 | 7,863.00 | 2,449.00 | -42.00 | -965.00 | -3092.00 | -132.00 | -2652.00 | -1463.00 | 604.00 | -2459.00 | -3636.00 | -4871.00 | 5,202.00 | -2663.00 | -4807.00 |
|
EBT Margin (QoQ)
|
-1793.00 | -5534.00 | 2,226.00 | 1,522.00 | -23.00 | 449.00 | -70.00 | 1,025.00 | -2026.00 | 1,223.00 | -1442.00 | 1,795.00 | -145.00 | 2,140.00 | -3722.00 | 1,926.00 | -848.00 | -302.00 | -1853.00 | -3253.00 | 4,251.00 | -340.00 | 1,617.00 | -1790.00 | 1,145.00 | -1746.00 | -114.00 | -280.00 | 337.00 | -1050.00 | 17.00 | -960.00 | 1,895.00 | 989.00 | 1,024.00 | -8719.00 | 8,046.00 | 1,005.00 | -2308.00 | -63.00 | -114.00 | 666.00 | -1260.00 | 9,354.00 | -4269.00 | -4237.00 | -1037.00 | -2407.00 | 3,296.00 | -3569.00 | 1,205.00 | 1,108.00 | -1168.00 | -188.00 | -210.00 | 1,354.00 | 180.00 | -1139.00 |
|
EBT (QoQ)
|
7.60% | -58.87% | 192.86% | 23.28% | -11.70% | 13.15% | 19.40% | 9.69% | 18.97% | 35.17% | -4.30% | 25.45% | -2.65% | 37.36% | -40.28% | 33.72% | -11.19% | 2.77% | -30.74% | -68.60% | 315.54% | -3.81% | 17.62% | -20.16% | 30.25% | -22.66% | 4.39% | 0.50% | 11.87% | -18.91% | 3.19% | -23.75% | 76.96% | 13.63% | 18.33% | -139.93% | 307.76% | 18.41% | -28.70% | -2.56% | -1.38% | 20.29% | -28.83% | 262.58% | -25.65% | -38.33% | -10.51% | -67.47% | 338.68% | -82.12% | 157.53% | 56.44% | -41.89% | -11.73% | -16.82% | 74.43% | 12.93% | -31.10% |
|
Enterprise Value Growth (1y)
|
| | | 24.11% | 44.19% | 69.34% | 87.28% | 98.01% | 65.92% | 77.86% | 68.54% | 21.73% | 25.46% | 0.02% | -2.83% | 14.63% | -1.31% | -1.00% | -18.72% | -17.56% | -3.70% | 7.63% | 14.44% | 34.96% | 23.17% | 7.99% | 15.41% | -3.71% | 1.68% | 8.24% | 3.07% | 12.66% | 10.42% | 18.07% | 27.74% | -61.29% | -33.45% | -37.11% | -24.12% | 199.65% | 82.72% | 67.56% | 35.03% | 5.11% | -15.85% | -23.38% | -20.12% | -27.50% | -5.34% | 13.22% | 18.70% | 18.67% | 0.31% | 4.88% | -7.09% | 3.07% | 13.81% | 11.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.09% | 44.25% | 44.42% | 45.29% | 40.32% | 27.12% | 20.76% | 10.01% | 4.78% | 6.04% | 2.14% | -3.31% | 8.45% | 5.39% | 4.79% | 2.39% | 2.33% | 6.44% | 7.95% | 10.83% | 13.55% | 11.41% | 11.34% | 14.96% | -25.11% | -9.26% | -7.02% | -0.03% | 9.33% | 10.32% | 7.55% | 9.39% | 6.83% | 0.77% | -6.88% | -6.46% | 31.69% | 13.33% | 13.28% | 8.59% | -3.30% | -7.20% | -3.10% | -4.14% | -3.92% | 2.62% | 9.74% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.10% | 23.32% | 26.27% | 23.33% | 25.19% | 19.50% | 15.40% | 11.95% | 8.38% | 8.35% | 4.49% | 1.46% | 6.71% | 5.62% | 8.02% | 7.16% | -14.11% | -2.39% | -1.35% | 5.70% | 11.18% | 10.95% | 7.78% | 9.26% | 5.75% | 2.81% | 0.63% | 1.51% | -0.08% | 1.35% | 1.54% | 4.41% | 0.96% | -0.57% | -0.84% | -2.03% | 22.81% | 10.69% | 11.15% |
|
Enterprise Value (QoQ)
|
7.83% | -4.34% | 5.67% | 13.87% | 25.28% | 12.35% | 16.86% | 20.39% | 4.97% | 20.43% | 10.74% | -13.05% | 8.19% | -3.99% | 7.59% | 2.57% | -6.85% | -3.69% | -11.67% | 4.04% | 8.80% | 7.64% | -6.08% | 22.70% | -0.71% | -5.63% | 0.37% | 2.37% | 4.85% | 0.47% | -4.42% | 11.91% | 2.76% | 7.43% | 3.40% | -66.09% | 76.65% | 1.52% | 24.76% | 33.93% | 7.71% | -6.90% | 0.54% | 4.25% | -13.76% | -15.23% | 4.82% | -5.38% | 12.59% | 1.39% | 9.89% | -5.40% | -4.82% | 6.00% | -2.64% | 4.94% | 5.09% | 3.66% |
|
EPS (Basic) Growth (1y)
|
| | | 20.45% | 0.00% | 168.75% | -4.55% | -13.21% | -7.50% | 18.60% | 14.29% | 32.16% | 42.23% | 47.44% | -27.94% | -12.82% | -6.89% | -34.84% | 18.54% | -79.25% | -4.08% | -10.20% | 21.95% | 254.55% | -4.26% | -22.73% | -30.00% | -2.56% | -8.89% | -8.82% | -5.71% | -34.21% | 9.76% | 61.29% | 84.85% | -196.00% | 8.89% | 6.00% | -39.34% | 262.50% | -10.13% | -8.05% | -3.51% | 223.27% | 108.42% | 48.54% | 53.10% | -87.31% | -41.17% | -79.28% | -59.75% | 206.25% | -55.56% | 53.33% | -36.36% | -29.78% | 65.33% | -5.34% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.38% | 9.57% | 67.50% | -7.71% | 0.00% | 7.00% | 4.45% | -0.80% | -37.93% | 8.30% | -4.80% | 1.37% | -13.75% | -5.08% | -23.25% | 0.39% | -10.50% | -5.77% | -14.15% | -6.98% | 31.48% | -1.44% | 4.35% | 6.85% | -37.78% | 2.88% | 15.95% | 1.87% | 0.87% | 2.41% | 16.28% | 2.66% | 71.49% | 26.82% | 13.13% | -3.59% | 38.67% | 3.29% | -34.34% | -15.91% | 7.91% | -18.32% | -22.14% | -26.80% | -35.14% | -24.39% | -33.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.21% | 3.28% | 22.42% | 2.59% | -5.95% | 2.38% | -4.59% | -3.58% | -3.75% | 2.07% | -9.48% | -7.22% | -16.28% | -3.08% | -7.84% | 12.02% | -19.66% | 0.00% | 1.58% | -2.03% | 28.81% | -1.29% | 2.06% | -6.52% | 26.45% | 15.32% | 16.32% | 9.32% | -15.89% | 5.66% | -13.51% | -7.79% | 14.41% | -11.81% | -14.38% | -25.50% | 27.98% | -4.13% | -16.30% |
|
EPS (Basic) (QoQ)
|
-9.09% | -60.00% | 175.00% | 20.45% | -24.53% | 7.50% | -2.33% | 9.52% | -19.57% | 37.84% | -5.88% | 26.65% | -13.44% | 42.89% | -54.00% | 53.23% | -7.55% | 0.00% | -16.33% | -73.17% | 327.27% | -6.38% | 13.64% | -22.00% | 15.38% | -24.44% | 2.94% | 8.57% | 7.89% | -24.39% | 6.45% | -24.24% | 80.00% | 11.11% | 22.00% | -139.34% | 304.17% | 8.16% | -30.19% | 5.41% | 12.92% | 10.66% | -26.74% | 253.15% | -27.20% | -21.13% | -24.50% | -70.73% | 237.50% | -72.22% | 46.67% | 122.73% | -51.02% | -4.17% | -39.13% | 145.77% | 15.32% | -45.13% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 23.26% | 2.56% | 186.67% | -4.55% | -13.21% | -7.50% | 18.60% | 14.29% | | | | | | | | | -78.85% | -4.08% | -10.20% | 22.50% | 254.55% | -6.38% | -25.00% | -28.57% | -2.56% | -9.09% | -6.06% | -5.71% | -34.21% | 12.50% | 58.06% | 81.82% | -196.00% | 8.89% | 6.12% | -38.33% | 258.33% | | | | | | | | | | | | 200.00% | -55.56% | 53.33% | -36.36% | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | -0.63% | 7.00% | 4.45% | -1.61% | -37.93% | 8.30% | -4.80% | 0.69% | | | | | -9.93% | -6.54% | -14.15% | -6.21% | 31.48% | -1.44% | 3.65% | 6.98% | -37.78% | 3.65% | 16.37% | 1.87% | 0.00% | | | | | | | | 38.67% | 3.29% | -33.93% | -15.91% | 8.10% | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.86% | 3.80% | 24.01% | 2.18% | -5.95% | 1.92% | -5.16% | -3.58% | -3.75% | 1.57% | -9.48% | -7.22% | | | | | -19.74% | 0.00% | 1.20% | -1.55% | 28.14% | | | | | | | | -15.89% | 6.19% | -13.51% | -7.79% | 13.94% | -11.81% | -14.04% | -25.25% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-9.30% | -61.54% | 193.33% | 20.45% | -24.53% | 7.50% | -2.33% | 9.52% | -19.57% | 37.84% | -5.88% | | | | | | -5.77% | 0.00% | -18.37% | -72.50% | 327.27% | -6.38% | 11.36% | -20.41% | 12.82% | -25.00% | 6.06% | 8.57% | 5.26% | -22.50% | 6.45% | -24.24% | 80.00% | 8.89% | 22.45% | -140.00% | 304.17% | 6.12% | -28.85% | 2.70% | | | | | | | | | 237.50% | -72.22% | 46.67% | 118.18% | -50.00% | -4.17% | -39.13% | | | |
|
FCF Margin Growth (1y)
|
| | | 37,085.00 | 13,596.00 | -26568.00 | 2,849.00 | -12280.00 | 5,809.00 | -7099.00 | 4,525.00 | -4035.00 | -831.00 | 1,677.00 | -10360.00 | 292.00 | 2,734.00 | -1994.00 | 20,450.00 | 204.00 | -9383.00 | 4,177.00 | 464.00 | -16549.00 | -8871.00 | -20715.00 | -20340.00 | 13,262.00 | -1874.00 | 29,375.00 | 15,043.00 | -6536.00 | -2590.00 | -14452.00 | 5,497.00 | 9,137.00 | 34,139.00 | -5808.00 | -1530.00 | 3,428.00 | -21242.00 | -15717.00 | -36171.00 | -4278.00 | 15,862.00 | 28,905.00 | 4,489.00 | -5728.00 | -12662.00 | 2,801.00 | 14,178.00 | 1,664.00 | -2588.00 | -1393.00 | 5,767.00 | 4,612.00 | -3081.00 | -16100.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 20,770.00 | 18,574.00 | -31990.00 | -2986.00 | -16023.00 | 7,712.00 | -7416.00 | 14,615.00 | -3539.00 | -7480.00 | 3,860.00 | 10,554.00 | -16053.00 | -15520.00 | -18532.00 | 574.00 | -3083.00 | -20128.00 | 12,837.00 | -4833.00 | -9823.00 | -13335.00 | -5792.00 | 200.00 | 15,863.00 | 29,675.00 | 9,115.00 | 19,010.00 | 6,030.00 | 10,308.00 | -35977.00 | -32204.00 | 8,287.00 | 28,760.00 | 7,380.00 | -33211.00 | -6578.00 | -18042.00 | 15,989.00 | -17503.00 | -8342.00 | 612.00 | 30,314.00 | 24,434.00 | 548.00 | -18331.00 | -14692.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21,266.00 | 11,926.00 | -29807.00 | 17,927.00 | -32368.00 | -10542.00 | -23954.00 | -5261.00 | -6826.00 | -18225.00 | 12,520.00 | 5,257.00 | -9327.00 | -19984.00 | -3609.00 | 21,114.00 | -481.00 | 11,421.00 | -7423.00 | -866.00 | 2,743.00 | -438.00 | -27317.00 | -37501.00 | 15,013.00 | 24,295.00 | 22,303.00 | -12672.00 | -3976.00 | 13,507.00 | -4271.00 | -13536.00 | 4,224.00 | 13,510.00 | 8,789.00 | -13267.00 | -302.00 | -23710.00 | -1504.00 |
|
FCF Margin (QoQ)
|
3,516.00 | 43,336.00 | -31119.00 | 21,352.00 | -19973.00 | 3,172.00 | -1703.00 | 6,223.00 | -1883.00 | -9735.00 | 9,921.00 | -2337.00 | 1,320.00 | -7228.00 | -2115.00 | 8,315.00 | 3,762.00 | -11955.00 | 20,328.00 | -11931.00 | -5825.00 | 1,604.00 | 16,615.00 | -28943.00 | 1,853.00 | -10239.00 | 16,990.00 | 4,658.00 | -13283.00 | 21,010.00 | 2,658.00 | -16920.00 | -9337.00 | 9,148.00 | 22,607.00 | -13280.00 | 15,665.00 | -30800.00 | 26,885.00 | -8322.00 | -9005.00 | -25275.00 | 6,431.00 | 23,571.00 | 11,135.00 | -12232.00 | -17984.00 | 13,353.00 | 4,201.00 | 3,232.00 | -6608.00 | 840.00 | -51.00 | 4,427.00 | 552.00 | -315.00 | -7744.00 | -8593.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 137.82% | 476.06% | 396.10% | -69.15% | 265.51% | -78.19% | -365.77% | -60.75% | -0.61% | 38.97% | 1,216.30% | -620.21% | 10.08% | -20.74% | -108.70% | 111.43% | -6.09% | 1,195.78% | 173.12% | 0.89% | -170.76% | -109.39% | -112.60% | -1,151.90% | 525.14% | 35.70% | 239.38% | 108.84% | -149.58% | 26.42% | -425.39% | -25.16% | 155.55% | 169.36% | 59.61% | 8.42% | -29.95% | 6,562.42% | 66.62% | -201.67% | 92.88% | -98.23% | 625.55% | 14.12% | -537.43% | 194.70% | -55.66% | 10,091.89% | 169.22% | 310.68% | 47.81% | -97.41% | -76.78% | -149.99% | -153.42% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 49.98% | 46.43% | 427.98% | -38.03% | 58.72% | -37.83% | -66.10% | -38.43% | 0.91% | 142.57% | 39.43% | -15.66% | -39.79% | -43.65% | -26.16% | -6.65% | 41.37% | -40.65% | 28.63% | -2.10% | -51.71% | -26.92% | -37.00% | -11.37% | 46.91% | 32.54% | -22.35% | 27.48% | -42.21% | 230.20% | -34.60% | -41.36% | 40.11% | 41.27% | 39.39% | -43.36% | -99.25% | 51.56% | 40.57% | 343.52% | 80.09% | -40.13% | 75.92% | 61.62% | -11.08% | -100.42% | -32.95% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.88% | 68.81% | 56.43% | -40.81% | -36.03% | -18.05% | -17.48% | -34.96% | 25.32% | -23.40% | 16.27% | -11.01% | -28.78% | -19.69% | -15.28% | 15.78% | -4.89% | -16.78% | 29.94% | -5.30% | -10.31% | 15.47% | -15.74% | -22.58% | 29.07% | 19.01% | 39.13% | 42.54% | -29.40% | 30.44% | 0.44% | 134.42% | 33.70% | 64.14% | 19.77% | 19.61% | -1.02% | -55.69% | 9.29% |
|
FCF Payout Ratio (QoQ)
|
-5.48% | 138.49% | 1,819.34% | -95.15% | 948.97% | -49.23% | 19.37% | -42.51% | -37.40% | -718.59% | 117.63% | 45.57% | -12.46% | 4,868.95% | -108.22% | 130.80% | -36.97% | -645.64% | 110.79% | 153.09% | 769.72% | -69.21% | -85.11% | -277.50% | -15.38% | 58.67% | -1,142.55% | 171.74% | -117.45% | 189.59% | -21.17% | -502.28% | 74.10% | -296.20% | 118.13% | 198.59% | -67.66% | -330.69% | 148.67% | 92.93% | 2,975.46% | -101.16% | -48.23% | 466.01% | -71.73% | 242.65% | -124.22% | -1,764.22% | 119.05% | -48.45% | 5,358.94% | -87.08% | 12.99% | -81.45% | -4.40% | 15.85% | -343.26% | 80.17% |
|
Free Cash Flow Growth (1y)
|
| | | 476.74% | 136.08% | -75.04% | 302.68% | -51.27% | 565.39% | -156.07% | 344.75% | 22.94% | 14.16% | 112.58% | -123.05% | 9.00% | 43.36% | -1,327.46% | 1,084.42% | 12.81% | -91.84% | 235.92% | 1.55% | -254.70% | -1,266.99% | -969.24% | -109.60% | 143.00% | -56.77% | 175.45% | 1,293.33% | -218.64% | -45.32% | -131.65% | 36.90% | 281.42% | 245.94% | -148.86% | -6.66% | 45.50% | -98.48% | -204.92% | -204.90% | -44.71% | 5,941.30% | 120.33% | -18.93% | -123.28% | -65.71% | 128.73% | 101.01% | 246.45% | -75.25% | -27.08% | 4,061.73% | 362.80% | -315.84% | -305.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 62.07% | 67.99% | -73.98% | -82.99% | -13.24% | 121.65% | -42.05% | 116.09% | 14.77% | -48.89% | 60.04% | 32.07% | -57.44% | -49.84% | -427.79% | 1.35% | -9.12% | -51.71% | 121.81% | 5.19% | -40.76% | -205.76% | -59.74% | 16.20% | 43.02% | 74.62% | 15.93% | 158.38% | 46.30% | 26.67% | -63.89% | -49.49% | 51.24% | 49.51% | 52.44% | -46.81% | -29.81% | -31.93% | 50.63% | -76.76% | -42.66% | 72.43% | 32.74% | 35.69% | 16.41% | -29.73% | -75.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.71% | 18.34% | -21.73% | 110.43% | -25.71% | -65.36% | -65.00% | -24.44% | 0.11% | -34.75% | 73.60% | 21.43% | -24.33% | -38.57% | -105.48% | 77.63% | 10.07% | 25.91% | -47.67% | 8.26% | 15.81% | -9.99% | -77.76% | -28.74% | 22.38% | 38.29% | 18.82% | -80.24% | -19.17% | 21.69% | 2.23% | -56.24% | 20.09% | 16.15% | 35.53% | -13.38% | 4.88% | -16.74% | -16.27% |
|
Free Cash Flow (QoQ)
|
0.44% | 454.59% | -94.81% | 1,954.35% | -90.47% | 145.26% | -16.18% | 148.62% | 30.19% | -120.67% | 764.81% | -31.27% | 20.89% | -97.72% | -1,317.65% | 425.05% | 59.00% | -119.50% | 1,076.55% | -62.75% | -88.51% | 225.05% | 629.59% | -156.75% | 13.29% | -142.12% | 91.94% | 354.09% | -416.12% | 216.52% | 27.50% | -125.26% | -287.21% | 74.62% | 651.50% | -66.53% | 211.50% | -143.28% | 306.85% | -47.82% | -96.74% | -8,767.92% | 28.84% | 127.51% | 256.09% | -70.83% | -516.31% | 94.62% | 624.58% | 94.55% | -98.17% | 683.28% | -11.36% | 473.31% | 4.55% | -12.90% | -141.34% | -445.96% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | -94.00 | -240.00 | -17.00 | -8.00 | 77.00 | | 50.00 | 38.00 | 16.00 | | | | -33.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | | | | 60.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | -11.00 | -20.00 | 3.00 | -67.00 | -157.00 | 204.00 | 12.00 | 18.00 | | | 0.00 | -5.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | 102.78% | 23.95% | 20.40% | -1.12% | 4.81% | | 6.48% | 4.56% | 9.48% | | | | 1.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 32.51% | | | | 5.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | 59.86% | 11.64% | 20.16% | -5.44% | -2.29% | 8.44% | -1.31% | 0.22% | | | -3.09% | 4.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 61.81% | -0.50% | -31.33% | -23.96% | -35.76% | -62.48% | -65.51% | -64.00% | -44.82% | -5.76% | 26.93% | -26.82% | -18.91% | -34.28% | -17.64% | -44.99% | -23.44% | -18.72% | -49.17% | -70.87% | -37.77% | -13.40% | -21.48% | 152.32% | -52.10% | -57.59% | -60.41% | -63.45% | -53.79% | -20.53% | 31.88% | 90.39% | -206.59% | 43.00% | 49.12% | -17.30% | 298.44% | 576.22% | 480.54% | 624.11% | 1,486.12% | 34.79% | -21.65% | -19.64% | -71.34% | -43.52% | -37.97% | -16.41% | 26.08% | -21.27% | 12.27% | -4.50% | -2.91% | 12.30% | 2.73% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -16.91% | -29.40% | -33.01% | -41.48% | -34.00% | -38.52% | -28.82% | -47.47% | -30.03% | -20.45% | -19.00% | -51.05% | -27.17% | -22.66% | -30.98% | -26.05% | -38.89% | -33.17% | -45.94% | -35.48% | -48.36% | -33.67% | -25.71% | 20.64% | -30.76% | -21.60% | -8.00% | -16.82% | -0.76% | 97.34% | 125.18% | 125.07% | 222.52% | 135.34% | 89.30% | 68.84% | 122.53% | 72.66% | 41.30% | 69.44% | 78.96% | -15.69% | -18.29% | -13.75% | -29.47% | -20.67% | -10.56% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.66% | -28.42% | -33.93% | -49.73% | -32.81% | -30.38% | -32.14% | -36.10% | -36.64% | -28.65% | -30.24% | -35.91% | -38.85% | -31.05% | -29.70% | -22.40% | -16.13% | -19.44% | -20.84% | -15.81% | -21.86% | 23.06% | 28.83% | 60.09% | 49.33% | 34.44% | 28.78% | 27.34% | 34.75% | 42.37% | 40.88% | 50.26% | 64.71% | 42.11% | 36.41% | 30.89% | 67.14% | 35.40% | 26.62% |
|
Interest Coverage Ratio (QoQ)
|
63.79% | 27.58% | 10.48% | -29.91% | 0.71% | -11.95% | 22.34% | -40.79% | -41.18% | -19.05% | 27.70% | -9.25% | 0.46% | 9.03% | -26.38% | 0.56% | -18.59% | 36.65% | -50.83% | 39.97% | -13.57% | -14.54% | -71.82% | 198.98% | 20.28% | -22.51% | -9.45% | -43.25% | 6.49% | -27.65% | -16.42% | -28.24% | 83.14% | 20.06% | 20.66% | -140.17% | 345.71% | 25.21% | -33.08% | -3.61% | 737.28% | 7.49% | -16.53% | 111.15% | -28.85% | -37.52% | -14.39% | -24.71% | 40.22% | -31.38% | 15.37% | 13.57% | -12.44% | -2.14% | -1.86% | 15.47% | 1.27% | -10.48% |
|
Net Cash Flow Growth (1y)
|
| | | 117.80% | 332.17% | -308.93% | 14.66% | -124.80% | 221.46% | 447.62% | -755.42% | -1,884.19% | 50.38% | -210.82% | 68.36% | 221.71% | -71.58% | 61.10% | 58.87% | -108.75% | -22.07% | 247.11% | 448.76% | -3,900.00% | -35.19% | 51.64% | -151.94% | 89.89% | -227.40% | -60.00% | 287.31% | 248.72% | 44.76% | -283.66% | 83.90% | 510.95% | -1,282.76% | 88.83% | 18.29% | -170.44% | 73.29% | 274.78% | -129.39% | 120.75% | 66.74% | 436.29% | -28.67% | 185.31% | -112.42% | -118.52% | -50.14% | -4.66% | 79.51% | 418.03% | 137.58% | -2.72% | -1,284.45% | -11.96% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.33% | 136.47% | -150.68% | -63.59% | 81.59% | 11.16% | -14.43% | -41.83% | -28.31% | -30.69% | -14.09% | 34.88% | -62.08% | -47.64% | 42.07% | 9.34% | -33.02% | -38.27% | 42.48% | 75.37% | 100.10% | -34.92% | -46.03% | 21.40% | 42.90% | -127.23% | -27.69% | 82.46% | -85.67% | -26.83% | -28.96% | -38.20% | -3.71% | -7.09% | 44.97% | -34.76% | -25.29% | 42.64% | -20.18% | -36.94% | 36.88% | 47.49% | 46.72% | 39.69% | 38.32% | -81.98% | -19.66% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.78% | 35.01% | 61.58% | 27.81% | -87.14% | -7.05% | 39.81% | -28.80% | -53.56% | -17.87% | -17.39% | 19.55% | 21.43% | -16.01% | 8.61% | 35.50% | 26.29% | -47.22% | 28.80% | 56.48% | -91.67% | -29.80% | -26.30% | -21.26% | 16.37% | -23.43% | -5.12% | -9.03% | 42.07% | -7.59% | -18.70% | -26.47% | 19.42% | 11.77% | 21.21% | -24.07% | -17.30% | 11.75% | 46.98% |
|
Net Cash Flow (QoQ)
|
75.08% | 54.18% | 345.41% | -36.50% | 225.15% | -180.70% | 168.81% | -113.73% | 4,315.03% | -12.74% | -229.74% | 58.42% | 419.46% | -164.30% | 62.96% | 259.95% | -25.41% | -188.02% | 60.83% | 65.99% | 764.53% | 66.16% | -7.13% | -490.07% | 110.77% | 288.75% | -131.81% | 24.11% | -35.75% | 222.06% | 48.96% | -39.75% | -150.43% | -305.79% | 249.16% | 100.17% | -214.13% | 96.72% | 1,679.86% | -219.19% | 56.73% | 121.45% | -365.64% | 184.16% | -169.37% | 445.83% | -163.73% | 286.61% | -151.64% | 69.85% | -416.70% | 218.50% | -111.10% | 567.94% | -38.95% | 206.79% | -257.98% | 129.76% |
|
Net Income Growth (1y)
|
| | | 58.51% | 32.19% | 247.11% | 47.17% | -104.55% | -113.58% | -107.35% | -112.82% | 32.21% | 2,087.16% | 4,626.50% | 1,092.59% | 7,887.17% | -2.28% | -30.03% | 17.29% | -77.61% | -4.73% | -9.65% | 31.95% | 280.29% | 9.96% | -12.30% | -21.15% | 1.89% | -4.98% | -3.68% | 6.45% | -26.99% | 13.11% | 67.82% | 78.10% | -186.62% | 15.49% | 9.82% | -35.58% | 284.89% | -17.38% | -14.72% | -10.14% | 213.66% | 122.90% | 59.33% | 64.23% | -84.45% | -21.06% | -77.05% | -49.98% | 167.50% | -65.05% | 40.47% | -16.33% | -27.37% | 73.30% | 10.75% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -27.01% | 52.78% | 125.99% | 23.27% | 33.92% | 38.15% | 32.50% | 14.29% | 139.98% | 173.68% | 212.83% | 158.94% | 308.79% | 0.78% | -17.85% | 6.86% | -4.62% | -0.16% | -8.61% | 3.46% | 41.43% | 5.73% | 12.34% | 14.34% | -38.28% | 7.47% | 21.08% | 6.89% | 5.35% | 2.58% | 16.27% | 1.02% | 71.26% | 28.60% | 14.27% | -1.67% | 42.63% | 13.28% | -32.18% | -9.62% | 9.27% | -14.96% | -19.91% | -11.75% | -32.90% | -21.80% | -29.05% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.14% | 27.13% | 48.80% | 23.72% | 15.39% | 22.53% | 13.01% | 9.21% | 116.71% | 84.41% | 92.11% | 71.63% | 119.82% | 1.93% | -2.17% | 18.27% | -20.58% | 5.39% | 7.06% | 4.91% | 35.28% | 2.43% | 5.83% | -2.85% | 30.16% | 17.98% | 19.26% | 12.50% | -10.62% | 13.69% | -10.48% | -3.27% | 15.88% | -10.11% | -13.61% | -16.83% | 30.27% | -2.51% | -13.47% |
|
Net Income (QoQ)
|
6.40% | -57.03% | 183.17% | 22.45% | -11.27% | 12.83% | 20.05% | -103.79% | -164.77% | 38.96% | -109.57% | 79.99% | 7,861.57% | 39.05% | -54.04% | 57.01% | -2.60% | -0.45% | -22.96% | -70.02% | 314.37% | -5.58% | 12.52% | -13.61% | 19.81% | -24.70% | 1.17% | 11.62% | 11.73% | -23.66% | 11.80% | -23.44% | 73.11% | 13.25% | 18.65% | -137.23% | 330.82% | 7.70% | -30.40% | 6.86% | 3.15% | 11.16% | -26.66% | 273.02% | -26.70% | -20.54% | -24.41% | -64.68% | 272.11% | -76.90% | 64.74% | 88.87% | -51.38% | -7.15% | -1.87% | 63.93% | 16.02% | -40.66% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 59.50% | 37.21% | 246.82% | 37.31% | 24.09% | 35.88% | 73.98% | 68.59% | 90.96% | 92.71% | 91.61% | -19.00% | 0.45% | -0.48% | -30.03% | 17.29% | -77.35% | -3.34% | -9.65% | 31.95% | 280.29% | 9.96% | -12.30% | -21.15% | 1.89% | -4.98% | -3.68% | 6.45% | -26.99% | 13.11% | 67.82% | 78.10% | -186.62% | 15.49% | 9.82% | -35.58% | 284.89% | -17.38% | -14.72% | -10.14% | 213.66% | 122.90% | 59.33% | 64.23% | -84.45% | -21.06% | -77.05% | -49.98% | 167.50% | -65.05% | 40.47% | -16.33% | -27.37% | 73.30% | 10.75% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 55.77% | 53.16% | 126.12% | 23.31% | 33.52% | 37.61% | 32.62% | 17.00% | -24.26% | 22.84% | 6.60% | 7.82% | -4.71% | 1.89% | -17.85% | 6.86% | -4.25% | 0.33% | -8.61% | 3.46% | 41.43% | 5.73% | 12.34% | 14.34% | -38.28% | 7.47% | 21.08% | 6.89% | 5.35% | 2.58% | 16.27% | 1.02% | 71.26% | 28.60% | 14.27% | -1.67% | 42.63% | 13.28% | -32.18% | -9.62% | 9.27% | -14.96% | -19.91% | -11.75% | -32.90% | -21.80% | -29.05% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.97% | 28.15% | 48.86% | 23.75% | 15.44% | 22.60% | 13.07% | 10.75% | 10.98% | 14.14% | 0.46% | 1.02% | -8.43% | 2.60% | -2.17% | 18.27% | -20.64% | 5.70% | 7.06% | 4.91% | 35.28% | 2.43% | 5.83% | -2.85% | 30.16% | 17.98% | 19.26% | 12.50% | -10.62% | 13.69% | -10.48% | -3.27% | 15.88% | -10.11% | -13.61% | -16.83% | 30.27% | -2.51% | -13.47% |
|
Net Income towards Common Stockholders (QoQ)
|
3.11% | -55.35% | 183.38% | 22.26% | -11.30% | 12.86% | 12.19% | 10.49% | -2.87% | 44.51% | 8.71% | 25.15% | -1.98% | 43.68% | -54.04% | 55.21% | -2.89% | 1.01% | -22.96% | -70.02% | 314.37% | -5.58% | 12.52% | -13.61% | 19.81% | -24.70% | 1.17% | 11.62% | 11.73% | -23.66% | 11.80% | -23.44% | 73.11% | 13.25% | 18.65% | -137.23% | 330.82% | 7.70% | -30.40% | 6.86% | 3.15% | 11.16% | -26.66% | 273.02% | -26.70% | -20.54% | -24.41% | -64.68% | 272.11% | -76.90% | 64.74% | 88.87% | -51.38% | -7.15% | -1.87% | 63.93% | 16.02% | -40.66% |
|
Net Margin Growth (1y)
|
| | | -3557.00 | -1431.00 | 4,028.00 | 1,419.00 | 962.00 | -1956.00 | -1072.00 | -1143.00 | -498.00 | 2,326.00 | 3,420.00 | -954.00 | -236.00 | -334.00 | -3134.00 | 542.00 | -5292.00 | -886.00 | -926.00 | 1,609.00 | 3,792.00 | 221.00 | -1077.00 | -2588.00 | -1154.00 | -1481.00 | -964.00 | -460.00 | -1557.00 | -88.00 | 2,074.00 | 2,808.00 | -4584.00 | 1,503.00 | 958.00 | -2268.00 | 6,386.00 | -1414.00 | -1512.00 | -390.00 | 8,806.00 | 4,307.00 | 1,084.00 | 166.00 | -11854.00 | -4340.00 | -4746.00 | -2101.00 | 1,837.00 | -2726.00 | 520.00 | -62.00 | -280.00 | 1,445.00 | 130.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3093.00 | -1061.00 | 6,377.00 | -679.00 | 229.00 | 37.00 | -786.00 | -1555.00 | -6026.00 | 1,107.00 | -640.00 | 1,196.00 | -1735.00 | -998.00 | -5137.00 | -437.00 | -2654.00 | -2146.00 | -2967.00 | -1439.00 | 1,081.00 | -1348.00 | 33.00 | -240.00 | -7296.00 | -66.00 | 2,068.00 | 80.00 | 244.00 | 1.00 | 1,519.00 | 151.00 | 10,608.00 | 4,396.00 | 529.00 | -2492.00 | 3,339.00 | -1447.00 | -5175.00 | -2325.00 | -1210.00 | -2758.00 | -3143.00 | -1998.00 | -10296.00 | -5620.00 | -4097.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8621.00 | -2280.00 | 2,316.00 | 1,472.00 | -1271.00 | -628.00 | -2789.00 | -2534.00 | -3388.00 | -153.00 | -2681.00 | -1851.00 | -4447.00 | -2567.00 | -4027.00 | 1,911.00 | -8796.00 | -731.00 | 65.00 | -899.00 | 2,882.00 | -1259.00 | -522.00 | -2897.00 | 7,896.00 | 2,828.00 | 1,639.00 | -144.00 | -2803.00 | -31.00 | -2143.00 | -1785.00 | 592.00 | -2669.00 | -3697.00 | -4655.00 | 4,897.00 | -2727.00 | -4525.00 |
|
Net Margin (QoQ)
|
-2121.00 | -5031.00 | 2,129.00 | 1,465.00 | 6.00 | 428.00 | -481.00 | 1,009.00 | -2912.00 | 1,312.00 | -552.00 | 1,654.00 | -88.00 | 2,406.00 | -4926.00 | 2,373.00 | -186.00 | -394.00 | -1250.00 | -3462.00 | 4,220.00 | -435.00 | 1,285.00 | -1278.00 | 649.00 | -1732.00 | -226.00 | 155.00 | 322.00 | -1216.00 | 278.00 | -942.00 | 1,792.00 | 946.00 | 1,011.00 | -8334.00 | 7,879.00 | 401.00 | -2214.00 | 320.00 | 79.00 | 302.00 | -1091.00 | 9,516.00 | -4420.00 | -2921.00 | -2009.00 | -2503.00 | 3,094.00 | -3327.00 | 636.00 | 1,435.00 | -1469.00 | -82.00 | 54.00 | 1,218.00 | 255.00 | -1397.00 |
|
Operating Income Growth (1y)
|
| | | 135.48% | 47.86% | 12.84% | 37.68% | -7.93% | -18.79% | -2.46% | 6.24% | 22.89% | 56.86% | 48.28% | -11.05% | 8.32% | -13.18% | 5.06% | -38.17% | -14.37% | -5.93% | -40.75% | -67.46% | -27.49% | 7.15% | 1.57% | 259.69% | -36.60% | -45.54% | -46.82% | -43.55% | -28.62% | 12.91% | 58.21% | 81.41% | -194.99% | 11.53% | 16.22% | -29.97% | 270.91% | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 38.63% | 23.50% | 17.74% | 9.17% | 7.02% | 3.42% | 14.96% | -16.40% | 4.46% | 8.61% | -2.63% | -43.64% | -12.38% | -4.35% | -14.17% | -10.21% | -26.71% | -18.12% | -31.60% | -12.90% | -31.02% | -12.98% | -5.10% | 54.44% | -34.44% | -11.81% | -0.74% | -10.49% | 5.04% | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.84% | 9.00% | 0.32% | -23.51% | -5.31% | 2.20% | -1.77% | -7.31% | -12.12% | -5.65% | -12.99% | -18.32% | -21.17% | -11.66% | -11.86% | -5.81% | -17.78% | -7.12% | -10.06% | -3.44% | -11.83% | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
41.60% | 32.65% | 6.53% | 17.68% | -11.09% | 1.24% | 29.97% | -21.30% | -21.58% | 21.59% | 41.57% | -8.97% | 0.10% | 14.94% | -15.08% | 10.86% | -19.77% | 39.09% | -50.02% | 53.53% | -11.86% | -12.39% | -72.55% | 242.08% | 30.25% | -16.96% | -2.78% | -39.70% | 11.88% | -18.91% | 3.20% | -23.76% | 76.96% | 13.63% | 18.33% | -139.92% | 307.77% | 18.41% | -28.70% | -2.56% | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | -308.00 | -809.00 | -1584.00 | 1,393.00 | -887.00 | -3525.00 | -3044.00 | -3004.00 | -2052.00 | 591.00 | 628.00 | -326.00 | 128.00 | -529.00 | -28.00 | -1177.00 | -695.00 | -412.00 | -1480.00 | -1155.00 | -721.00 | 28.00 | -154.00 | 979.00 | -927.00 | -1257.00 | -983.00 | -823.00 | -348.00 | -21.00 | 408.00 | 619.00 | -1010.00 | 281.00 | 285.00 | -415.00 | 1,403.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3247.00 | -3742.00 | -4000.00 | -1937.00 | -2811.00 | -3463.00 | -2444.00 | -4507.00 | -2619.00 | -349.00 | -880.00 | -2658.00 | -1288.00 | -913.00 | -1662.00 | -1353.00 | -2343.00 | -1640.00 | -2617.00 | -999.00 | -1996.00 | -1249.00 | -729.00 | 775.00 | -2285.00 | -996.00 | -291.00 | -619.00 | 45.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3814.00 | -4683.00 | -5509.00 | -4269.00 | -4227.00 | -3846.00 | -4079.00 | -4683.00 | -4267.00 | -1578.00 | -2017.00 | -2502.00 | -2563.00 | -2190.00 | -2238.00 | -1557.00 | -3701.00 | -1379.00 | -1925.00 | -795.00 | -1603.00 | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
521.00 | 513.00 | -2529.00 | 1,188.00 | 20.00 | -262.00 | 448.00 | -1093.00 | -2618.00 | 219.00 | 488.00 | -141.00 | 25.00 | 255.00 | -466.00 | 313.00 | -632.00 | 756.00 | -1615.00 | 795.00 | -348.00 | -312.00 | -1290.00 | 1,229.00 | 401.00 | -494.00 | -157.00 | -676.00 | 71.00 | -220.00 | 4.00 | -202.00 | 398.00 | 208.00 | 215.00 | -1831.00 | 1,690.00 | 211.00 | -485.00 | -13.00 | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 58.51% | 33.94% | 247.11% | 42.28% | 30.67% | 51.44% | 84.63% | 77.81% | 86.32% | 78.16% | 80.10% | -11.56% | -1.35% | -2.28% | -30.03% | 5.18% | -77.61% | -4.73% | -9.65% | 26.98% | 280.29% | 9.96% | -12.30% | -23.50% | 1.89% | -4.98% | -3.68% | 6.45% | -26.99% | 13.11% | 67.82% | 78.10% | -187.27% | 15.49% | 9.82% | -35.58% | 283.51% | -17.38% | -14.72% | -10.14% | 213.66% | 122.90% | 59.33% | 64.23% | -84.45% | -21.06% | -77.05% | -49.98% | 167.50% | -64.97% | 48.06% | -16.33% | -27.37% | 72.93% | 5.08% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 56.85% | 53.46% | 125.99% | 30.79% | 33.92% | 38.15% | 32.50% | 18.26% | -25.61% | 18.37% | 4.42% | 5.71% | -5.64% | 0.78% | -17.85% | 0.72% | -4.62% | -0.16% | -8.61% | 1.12% | 41.43% | 5.73% | 12.34% | 13.19% | -38.37% | 7.47% | 21.08% | 6.89% | 5.35% | 2.58% | 16.27% | 1.02% | 71.26% | 28.60% | 14.27% | -1.67% | 42.52% | 13.28% | -32.18% | -9.62% | 9.27% | -14.90% | -18.49% | -11.75% | -32.90% | -21.80% | -29.05% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.14% | 27.46% | 48.80% | 24.48% | 15.39% | 22.53% | 13.01% | 9.95% | 9.78% | 11.62% | -0.78% | -0.78% | -8.97% | 1.93% | -2.17% | 14.14% | -20.62% | 5.39% | 7.06% | 3.48% | 35.28% | 2.43% | 5.83% | -3.44% | 30.16% | 17.98% | 19.26% | 12.50% | -10.62% | 13.69% | -10.48% | -3.27% | 15.88% | -10.07% | -12.70% | -16.83% | 30.18% | -2.51% | -13.47% |
|
Profit After Tax (QoQ)
|
5.00% | -56.46% | 183.17% | 22.45% | -11.27% | 12.83% | 16.07% | 12.46% | 2.83% | 37.55% | 11.79% | 17.84% | -1.67% | 39.05% | -45.11% | 31.45% | -2.60% | -0.45% | -17.48% | -72.02% | 314.37% | -5.58% | 15.98% | -16.19% | 19.81% | -24.70% | 1.17% | 11.62% | 11.73% | -23.66% | 11.80% | -23.44% | 73.11% | 13.25% | 18.65% | -137.51% | 329.09% | 7.70% | -30.40% | 6.86% | 3.15% | 11.16% | -26.66% | 273.02% | -26.70% | -20.54% | -24.41% | -64.68% | 272.11% | -76.90% | 64.74% | 88.87% | -51.28% | -2.34% | -6.90% | 63.93% | 16.02% | -40.66% |
|
Return on Assets Growth (1y)
|
| | | | | | 1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | -2.00 | -4.00 | -7.00 | -9.00 | -6.00 | 0.00 | 6.00 | 10.00 | 13.00 | 9.00 | 3.00 | 1.00 | -4.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 7.00 | -1.00 | -4.00 | -7.00 | -9.00 | -3.00 | -4.00 | -2.00 | -1.00 | -3.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 5.00 | 4.00 | 2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 9.00 | 10.00 | 7.00 | 2.00 | 0.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 4.00 | 5.00 | 5.00 | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -3.00 | -7.00 | -8.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 5.00 | 7.00 | 9.00 | 8.00 | 5.00 | 2.00 | 1.00 | -5.00 | -3.00 | -1.00 | -3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 2.00 | 1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -3.00 | -5.00 | -3.00 | -3.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 4.00 | 4.00 | 2.00 | 3.00 | -1.00 | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | 1.00 | 0.00 | -1.00 | 4.00 | -1.00 | 0.00 | -2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -5.00 | -1.00 | -3.00 | -1.00 | 2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | | -3.00 | -2.00 | 1.00 | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 10.00 | 12.00 | 18.00 | 18.00 | | | | | | | | | | | -7.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -3.00 | 0.00 | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 9.00 | 12.00 | 17.00 | 20.00 | | | | | | | 29.00 | 23.00 | 14.00 | 11.00 | 4.00 | 3.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -7.00 | -6.00 | -6.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | 2.00 | | 12.00 | 17.00 | 19.00 | | | | | | | 28.00 | 25.00 | 24.00 | 23.00 | 22.00 | 23.00 | 22.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 8.00 | 2.00 | 6.00 | 2.00 | | | | | | | | -3.00 | -2.00 | -1.00 | -2.00 | 1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 8.00 | -7.00 | -27.00 | -51.00 | -70.00 | -52.00 | -11.00 | 29.00 | 55.00 | 71.00 | 51.00 | 20.00 | 9.00 | -22.00 | -22.00 | -17.00 | -14.00 | 9.00 | 12.00 | 11.00 | 1.00 | -12.00 | -16.00 | -15.00 | -10.00 | -11.00 | -8.00 | 0.00 | 8.00 | 0.00 | 3.00 | 0.00 | -13.00 | 17.00 | 11.00 | 5.00 | 10.00 | 14.00 | 29.00 | 33.00 | 30.00 | -20.00 | -39.00 | -51.00 | -52.00 | -19.00 | -18.00 | -6.00 | -1.00 | -7.00 | 4.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | 13.00 | 13.00 | -2.00 | -6.00 | -2.00 | 18.00 | 32.00 | 50.00 | 59.00 | 40.00 | 14.00 | -5.00 | -24.00 | -26.00 | -21.00 | -24.00 | -14.00 | -12.00 | -4.00 | -2.00 | -23.00 | -20.00 | -15.00 | -15.00 | 6.00 | 6.00 | 5.00 | 5.00 | 31.00 | 42.00 | 38.00 | 27.00 | 11.00 | 1.00 | -13.00 | -12.00 | -25.00 | -28.00 | -23.00 | -23.00 | -46.00 | -53.00 | -54.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.00 | 0.00 | 3.00 | -8.00 | -20.00 | -5.00 | 14.00 | 28.00 | 41.00 | 36.00 | 17.00 | -1.00 | -7.00 | -36.00 | -31.00 | -21.00 | -28.00 | 3.00 | 2.00 | 0.00 | -4.00 | 8.00 | 19.00 | 23.00 | 25.00 | 0.00 | -4.00 | -13.00 | -17.00 | -8.00 | -15.00 | -19.00 | -25.00 | -15.00 | -14.00 | -16.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | -2.00 | 8.00 | 5.00 | -18.00 | -22.00 | -16.00 | -14.00 | 1.00 | 19.00 | 24.00 | 12.00 | 17.00 | -1.00 | -8.00 | 1.00 | -14.00 | -2.00 | -2.00 | 4.00 | 9.00 | 1.00 | -3.00 | -6.00 | -3.00 | -3.00 | -3.00 | -1.00 | -4.00 | 0.00 | 5.00 | 7.00 | -12.00 | 3.00 | 2.00 | -6.00 | 18.00 | -3.00 | -3.00 | -1.00 | 22.00 | 11.00 | 1.00 | -4.00 | -28.00 | -8.00 | -11.00 | -5.00 | 4.00 | -7.00 | 1.00 | 0.00 | -1.00 | 4.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 147.51% | 67.65% | 43.78% | 6.87% | 7.98% | 94.99% | 106.10% | 105.25% | 104.71% | 27.01% | 20.60% | -1.04% | 3.99% | 4.63% | 5.94% | 4.16% | 9.31% | 11.94% | 6.54% | -0.94% | 1.65% | 5.79% | 10.78% | 31.63% | 31.13% | 27.41% | 26.00% | 20.83% | 19.15% | 15.44% | 0.91% | -2.38% | 0.67% | -14.65% | -7.25% | 1.44% | -8.10% | 9.51% | 13.03% | -0.29% | 2.35% | 11.94% | 29.20% | 56.92% | 66.81% | 58.38% | 33.54% | 14.89% | 6.66% | -5.01% | -8.05% | -13.00% | -20.06% | -9.30% | 1.95% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 76.21% | 60.72% | 52.89% | 29.48% | 31.98% | 37.35% | 38.09% | 28.38% | 32.52% | 14.15% | 10.82% | 0.70% | 4.94% | 7.41% | 7.73% | 10.75% | 13.37% | 14.69% | 14.14% | 16.36% | 16.67% | 15.88% | 12.10% | 15.80% | 16.30% | 7.88% | 5.65% | 6.16% | 3.30% | 2.57% | 1.90% | -0.42% | -1.80% | 1.52% | 10.64% | 16.65% | 16.20% | 24.75% | 24.94% | 21.59% | 22.12% | 18.97% | 16.63% | 16.19% | 12.46% | 10.92% | 7.77% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.13% | 37.21% | 32.17% | 17.50% | 20.63% | 25.14% | 25.45% | 22.50% | 25.41% | 14.93% | 13.70% | 10.19% | 12.54% | 12.75% | 9.71% | 9.89% | 11.81% | 8.25% | 6.84% | 9.31% | 8.00% | 7.78% | 8.11% | 9.45% | 8.15% | 9.00% | 11.49% | 13.36% | 13.48% | 13.85% | 12.79% | 12.22% | 11.00% | 9.50% | 10.71% | 9.67% | 6.00% | 10.84% | 12.82% |
|
Revenue (QoQ)
|
30.84% | 23.41% | 62.27% | -5.53% | -11.38% | 5.83% | 20.62% | -4.55% | 60.03% | 11.86% | 20.12% | -4.80% | -0.71% | 6.22% | -1.43% | 0.04% | -0.11% | 7.55% | -3.08% | 4.98% | 2.30% | 2.36% | -9.88% | 7.72% | 6.47% | 7.18% | 7.08% | 7.31% | 3.44% | 6.00% | 2.69% | 5.81% | 0.23% | -7.34% | -0.66% | 9.12% | -15.02% | 0.69% | 8.65% | -1.15% | 1.27% | 3.93% | -4.16% | 1.48% | 10.75% | 19.95% | 16.40% | 7.88% | 5.15% | 1.14% | 0.14% | 0.16% | -6.36% | -2.10% | -5.24% | -7.97% | 6.24% | 10.04% |
|
Shareholder's Equity Growth (1y)
|
| | | 34.16% | 24.92% | 31.03% | 58.47% | 55.12% | 59.47% | 87.26% | 54.69% | 15.65% | 6.37% | -10.33% | -10.27% | 20.66% | 10.60% | 8.73% | 7.42% | 5.43% | -2.82% | -2.28% | 9.33% | 11.06% | 11.23% | 10.58% | 0.42% | 3.55% | 3.05% | 7.55% | 7.01% | 4.51% | 4.33% | 0.63% | 4.83% | -2.03% | -0.78% | -0.56% | -5.34% | 0.78% | -0.27% | -0.79% | 32.31% | 36.94% | 39.63% | 40.73% | 6.25% | 1.57% | 0.16% | -2.01% | -3.32% | -1.89% | -3.32% | 2.81% | 2.39% | 1.59% | 2.80% | 4.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 34.01% | 28.44% | 30.06% | 30.05% | 29.36% | 23.33% | 22.22% | 14.24% | 13.74% | 4.56% | -1.60% | 1.76% | 12.21% | 6.13% | 5.52% | 5.65% | 6.63% | 3.66% | 5.14% | 5.52% | 6.32% | 6.14% | 6.17% | 4.05% | 1.97% | 2.18% | 2.48% | 2.02% | 1.05% | 1.07% | -0.24% | 9.50% | 10.58% | 11.38% | 11.56% | 9.99% | 11.91% | 11.73% | 11.01% | 10.77% | 10.92% | 10.58% | 12.34% | 1.70% | 0.41% | -0.15% | 1.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.08% | 17.89% | 18.51% | 20.90% | 20.44% | 15.19% | 14.55% | 10.36% | 11.09% | 5.56% | 2.53% | 2.52% | 8.86% | 5.15% | 4.92% | 5.76% | 4.42% | 2.89% | 3.06% | 3.12% | 3.48% | 3.42% | 3.38% | 7.13% | 7.91% | 8.24% | 8.48% | 8.34% | 7.49% | 7.62% | 6.48% | 6.16% | 6.14% | 5.99% | 6.94% | 5.67% | 6.92% | 6.75% | 8.02% |
|
Shareholder's Equity (QoQ)
|
34.76% | -2.46% | 0.51% | 1.55% | 25.48% | 2.32% | 21.55% | -0.60% | 28.99% | 20.15% | 0.42% | -25.69% | 18.63% | 1.29% | 0.49% | -0.07% | 8.74% | -0.43% | -0.72% | -1.92% | 0.23% | 0.13% | 11.08% | -0.37% | 0.38% | -0.45% | 0.87% | 2.74% | -0.11% | 3.89% | 0.37% | 0.34% | -0.28% | 0.20% | 4.56% | -6.22% | 0.98% | 0.43% | -0.47% | -0.16% | -0.06% | -0.09% | 32.74% | 3.33% | 1.90% | 0.69% | 0.22% | -1.22% | 0.48% | -1.49% | -1.12% | 0.24% | -0.98% | 4.76% | -1.53% | -0.54% | 0.20% | 6.57% |
|
Tax Rate Growth (1y)
|
| | | | -80.00 | | -7.00 | 14.00 | 1,406.00 | 1,227.00 | | 346.00 | -1094.00 | -1062.00 | | 728.00 | -31.00 | 391.00 | | -1132.00 | -250.00 | -369.00 | | | 650.00 | 711.00 | 566.00 | | -435.00 | -109.00 | -1151.00 | -222.00 | -18.00 | -556.00 | 181.00 | 878.00 | | 534.00 | 780.00 | -743.00 | | -320.00 | -828.00 | | | | | | -24.00 | | | | 1,643.00 | | | 239.00 | -1647.00 | 166.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 231.00 | | 2,465.00 | 1,088.00 | 281.00 | 556.00 | | -58.00 | -1375.00 | -1041.00 | | | 369.00 | 733.00 | -1241.00 | -901.00 | -35.00 | 233.00 | | 9.00 | 197.00 | 46.00 | -404.00 | | | -130.00 | -191.00 | -87.00 | | -341.00 | 133.00 | | -182.00 | | | | | | 734.00 | -104.00 | | 758.00 | | | -28.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.00 | | 657.00 | | 681.00 | 897.00 | 1,231.00 | 173.00 | -1160.00 | -438.00 | | -395.00 | -83.00 | 68.00 | -2211.00 | -245.00 | | 212.00 | | 144.00 | | 261.00 | -452.00 | | -635.00 | | | | -224.00 | | 1,695.00 | 31.00 | 1,436.00 | 973.00 | | -608.00 | | 604.00 |
|
Tax Rate (QoQ)
|
| | | 67.00 | -47.00 | 28.00 | -54.00 | 88.00 | 1,345.00 | -151.00 | | | -96.00 | -119.00 | 2,252.00 | -1310.00 | -854.00 | 303.00 | | | 28.00 | 183.00 | 424.00 | | | 244.00 | 279.00 | -970.00 | 12.00 | 570.00 | -764.00 | -41.00 | 216.00 | 32.00 | -27.00 | 656.00 | | | 219.00 | -866.00 | | | -289.00 | | | | | | | | | -1704.00 | 1,621.00 | -432.00 | | | -265.00 | 1,381.00 |
|
Total Debt Growth (1y)
|
| | | 62.68% | 52.71% | 116.68% | 18.33% | -21.47% | 60.26% | 0.20% | 72.89% | 153.07% | 50.01% | 106.40% | 38.99% | 42.70% | 39.76% | 35.97% | 26.86% | 20.72% | 25.05% | 11.96% | 4.36% | -1.47% | 6.14% | 33.76% | 38.97% | 25.81% | 30.85% | 55.71% | 50.42% | 66.27% | 49.36% | -3.94% | 2.56% | 4.92% | -4.83% | 16.58% | 13.92% | 12.45% | 12.41% | 19.62% | 23.96% | 5.83% | 32.37% | 17.33% | 15.30% | 28.75% | 10.33% | 0.46% | -4.37% | -15.43% | -16.56% | -12.56% | -19.59% | -0.94% | 11.88% | 23.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 47.86% | 54.27% | 64.87% | 41.67% | 41.55% | 49.77% | 41.15% | 45.00% | 63.36% | 37.89% | 46.47% | 22.54% | 19.29% | 22.87% | 26.75% | 22.54% | 14.38% | 20.20% | 32.61% | 29.69% | 27.26% | 27.53% | 26.00% | 28.94% | 29.96% | 22.98% | 20.36% | 20.68% | 25.18% | 16.91% | 10.23% | 13.14% | 7.68% | 12.29% | 17.84% | 17.65% | 15.29% | 17.96% | 12.13% | 10.98% | 4.84% | 6.81% | 1.01% | -3.93% | 2.56% | 0.99% | 2.80% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.98% | 45.03% | 46.82% | 30.36% | 27.53% | 34.85% | 33.32% | 34.62% | 40.13% | 29.49% | 45.60% | 30.92% | 28.84% | 29.38% | 24.95% | 23.20% | 21.16% | 19.81% | 21.16% | 20.58% | 19.45% | 17.28% | 22.78% | 24.80% | 21.17% | 22.58% | 19.60% | 20.23% | 21.73% | 18.47% | 9.57% | 9.82% | 6.34% | 5.44% | 7.52% | 4.60% | 5.12% | 8.91% | 8.80% |
|
Total Debt (QoQ)
|
-13.29% | -13.38% | 82.60% | 18.61% | -18.60% | 22.91% | -0.28% | -21.29% | 66.12% | -23.15% | 72.06% | 15.22% | -1.53% | 5.73% | 15.87% | 18.29% | -3.57% | 2.87% | 8.10% | 12.57% | -0.11% | -7.89% | 0.76% | 6.28% | 7.61% | 16.08% | 4.68% | -3.79% | 11.92% | 38.12% | 1.13% | 6.35% | 0.54% | -11.17% | 7.98% | 8.80% | -8.81% | 8.82% | 5.51% | 7.39% | -8.84% | 15.80% | 9.34% | -8.31% | 14.01% | 2.65% | 7.45% | 2.38% | -2.30% | -6.53% | 2.29% | -9.46% | -3.61% | -2.05% | -5.93% | 11.54% | 8.86% | 8.29% |