Starwood Property Trust Income Statement (2010-2026) | STWD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	290.87M	302.29M	289.70M	293.99M	325.59M	390.54M	454.60M	490.41M	515.67M	521.55M	522.28M	523.09M	489.83M	479.54M	454.39M	418.18M	444.28M	488.88M	492.95M	512.46M
Cost of Revenue (Quarter)
Gross Profit (Quarter)
Operating items
Selling, General & Administrative (Quarter)	45.27M	38.86M	48.54M	44.32M	45.01M	45.49M	40.68M	42.11M	43.16M	46.69M	48.26M	50.66M	51.08M	48.05M	49.44M	48.15M	51.07M	51.52M	58.07M	58.33M
Restructuring Costs (Quarter)	0.41M	0.21M	0.38M	0.42M	0.52M	1.21M	1.25M	0.27M	0.14M	0.21M	0.30M
Other Operating Expenses (Quarter)		-0.02M		-0.06M	-1.26M		-3.40M	-1.12M	-0.27M	-0.73M	-0.63M	-0.67M	-0.28M	-0.47M	-0.59M	-1.85M	-1.89M	-0.44M	-0.17M	-0.40M
Operating Expenses (Quarter)	225.94M	231.35M	298.89M	243.82M	262.30M	336.65M	430.18M	485.34M	583.45M	519.60M	509.92M	509.31M	491.18M	502.57M	479.01M	384.22M	430.48M	489.44M	482.42M	480.31M
Operating Income (Quarter)
EBIT (Quarter)	232.68M	263.52M	221.85M	508.31M	436.53M	397.51M	452.31M	386.27M	586.91M	408.33M	472.07M	517.02M	437.99M	420.48M	379.21M	412.02M	451.50M	428.12M	465.15M	382.38M
Non-operating items
Non Operating Investment Income (Quarter)	1.51M	41.81M	-1.29M	-0.35M	128.58M	-0.08M	-127.91M	0.08M	-0.01M	94.88M	-38.96M	101.94M	0.99M	-83.94M	157.43M	-39.69M	0.34M	5.81M	7.90M	-2.46M
Interest & Investment Income (Quarter)			6.42M		307.17M		448.57M								102.14M	3.91M	5.12M	0.32M	46.95M	12.46M
Other Non Operating Income (Quarter)	-5.47M	-27.00M	28.74M	-27.28M		-107.32M	-92.67M	-2.54M	-26.62M	-1.07M	63.09M	-1.45M	-1.10M	-0.24M	-1.14M		19.99M	-12.21M	-52.96M	-0.34M
Non Operating Income (Quarter)	58.10M	77.06M	326.48M	-0.76M	220.62M	-56.39M	132.27M	45.89M	291.36M	-2.52M	497.57M	-2.63M	-2.79M	105.65M	-1.98M	85.91M	1.60M	93.84M	120.77M	-3.13M
Net income details
EBT (Quarter)	123.03M	147.99M	105.32M	381.86M	283.91M	175.08M	156.68M	50.97M	223.58M	39.98M	102.95M	161.07M	93.60M	82.62M	68.72M	119.87M	135.37M	93.27M	131.31M	53.48M
Tax Provisions (Quarter)	-3.35M	7.50M	2.29M	-2.45M	2.21M	-48.76M	-12.52M	-8.79M	1.20M	-11.40M	18.32M	1.21M	15.88M	10.45M	-2.10M	3.77M	0.67M	13.34M	18.94M	-3.94M
Profit After Tax (Quarter)	116.31M	140.49M	136.14M	384.31M	212.29M	194.56M	327.61M	51.97M	168.84M	51.38M	149.91M	154.33M	77.89M	76.07M	72.29M	116.10M	134.70M	72.56M	128.46M	51.88M
Equity Income (Quarter)	2.23M	2.04M	2.75M	-0.91M	3.87M	-2.04M	-7.23M	2.73M	9.96M	-1.31M	5.34M	7.67M	1.67M	0.35M	3.40M	0.54M	7.87M	2.46M	3.68M	0.82M
Income from Non-Controlling Interests (Quarter)	10.07M	11.88M	11.58M	59.72M	69.42M	29.28M	29.18M	7.79M	53.54M	3.94M	13.68M	5.53M	-0.17M	-3.90M	19.18M	3.85M	4.88M	7.37M	15.45M	5.54M
Income from Continuing Operations (Quarter)	126.38M	140.49M	103.03M	384.31M	281.70M	223.84M	169.20M	59.76M	222.38M	51.38M	84.64M	159.86M	77.72M	72.17M	70.82M	116.10M	134.70M	79.93M	112.37M	57.42M
Consolidated Net Income (Quarter)	126.38M	140.49M	103.03M	384.31M	281.70M	223.84M	169.20M	59.76M	222.38M	51.38M	84.64M	159.86M	77.72M	72.17M	70.82M	116.10M	134.70M	79.93M	112.37M	57.42M
Income towards Parent Company (Quarter)	126.38M	140.49M	103.03M	384.31M	281.70M	223.84M	169.20M	59.76M	222.38M	51.38M	84.64M	159.86M	77.72M	72.17M	70.82M	116.10M	134.70M	79.93M	112.37M	57.42M
Net Income towards Common Stockholders (Quarter)	126.38M	140.49M	103.03M	384.31M	281.70M	223.84M	169.20M	59.76M	222.38M	51.38M	84.64M	159.86M	77.72M	72.17M	70.82M	116.10M	134.70M	79.93M	112.37M	57.42M
Additional items
EPS (Basic) (Quarter)	0.44	0.49	0.36	1.27	0.92	0.73	0.55	0.16	0.54	0.15	0.22	0.49	0.24	0.23	0.14	0.35	0.40	0.23	0.32	0.16
EPS (Weighted Average and Diluted) (Quarter)								0.16	0.54	0.15	0.22	0.48	0.24	0.23	0.14
Shares Outstanding (Weighted Average) (Quarter)	284.71M	285.68M	285.94M	302.94M	305.04M	304.91M	305.52M	308.41M	309.07M	309.47M	309.77M	311.83M	313.49M	315.02M	319.92M	335.06M	336.94M	344.14M	349.69M	366.46M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)	232.68M	263.52M	221.85M	508.31M	436.53M	397.51M	452.31M	386.27M	586.91M	408.33M	472.07M	517.02M	437.99M	420.48M	379.21M	412.02M	451.50M	428.12M	465.15M	382.38M
Interest Expenses (Quarter)	109.65M	115.53M	116.53M	126.45M	152.62M	222.42M	295.63M	335.30M	363.33M	368.36M	369.12M	355.96M	344.39M	337.86M	310.49M	292.16M	316.13M	334.85M	333.85M	328.91M
Tax Rate (Quarter)	-2.73%	5.07%	2.18%	-0.64%	0.78%	-27.85%	-7.99%	-17.26%	0.54%	-28.51%	17.79%	0.75%	16.96%	12.65%	-3.06%	3.14%	0.50%	14.31%	14.42%	-7.38%

Research Tools

Starwood Property Trust Income Statement (2010-2026) | STWD

Create an account

Sign In

Reset Password