Starwood Property Trust Cash Flow Statement (2011-2025) | STWD

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 31.73M33.75M14.50M41.07M50.29M44.62M50.34M60.44M-2.29M-6.06M-3.70M-7.75M-1.55M120.38M167.39M76.93M120.78M117.64M117.12M90.23M27.05M112.07M105.81M119.06M102.85M123.23M92.80M93.88M104.79M117.09M89.38M99.93M76.51M132.45M150.00M177.98M-66.27M152.96M164.73M114.66M122.53M126.38M140.49M103.03M384.31M281.70M223.84M169.20M59.76M222.38M51.38M84.64M159.86M77.72M72.17M70.82M116.10M134.70M79.93M
Depreciation and Depletion 0.71M
Share-based Compensation 3.88M
Gains from Investment Securities 8.73M25.51M2.85M-37.21M0.10M27.67M2.73M-13.96M104.14M-103.36M1.53M4.49M0.96M5.06M3.34M5.89M7.03M7.72M3.91M4.42M5.73M4.09M5.33M4.83M2.64M1.64M0.43M62.83M2.67M1.89M0.43M22.74M3.66M4.39M1.67M1.90M0.03M0.86M1.45M9.04M0.02M6.85M0.17M0.76M0.57M-8.79M-0.39M0.75M0.24M7.06M0.75M0.80M1.12M1.18M1.61M1.12M1.20M6.54M2.79M
Asset Writedowns and Impairment 0.43M1.29M0.89M3.38M0.66M1.40M0.68M1.67M0.04M0.36M0.05M0.64M1.19M0.80M0.26M-1.20M0.71M0.02M0.76M0.11M0.23M0.05M0.03M0.39M1.45M0.01M0.12M1.27M0.10M0.06M23.86M101.05M
Cash from Operations -46.22M-46.01M163.16M8.48M174.13M16.60M40.72M34.13M84.86M110.47M-21.34M152.32M104.32M126.12M6.10M-15.84M114.15M180.81M-35.27M345.99M131.13M17.42M52.62M355.46M-196.02M-149.02M122.61M-24.41M92.40M-240.06M322.31M410.82M-92.72M-390.13M-86.94M556.59M190.73M579.01M-243.59M519.40M270.77M17.22M-749.74M-528.22M154.37M530.87M159.49M-630.99M-28.56M188.91M356.39M11.85M55.95M53.26M241.80M295.58M238.87M-87.35M337.59M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 3.24M4.10M5.11M5.62M5.62M8.88M10.57M8.90M9.18M7.39M6.92M6.75M7.40M4.28M5.49M7.85M10.60M5.71M4.00M4.24M5.28M5.35M1.34M4.56M4.26M3.75M3.66M3.54M6.84M2.74M2.43M3.24M2.75M5.10M2.48M1.45M2.78M3.34M3.24M3.46M3.48M3.30M3.32M3.42M3.48M3.54M2.71M2.50M2.09M2.18M2.85M1.38M1.39M1.38M1.28M1.82M2.08M1.21M1.20M
Amortization of Deferred Charges -4.70M1.00M1.00M22.24M-21.62M1.30M1.50M1.77M3.19M1.79M2.06M2.68M2.90M2.65M2.96M2.35M3.51M3.65M3.90M9.78M5.61M6.09M5.68M5.74M4.02M5.17M6.33M6.66M9.68M9.18M8.26M8.50M10.15M9.63M9.92M10.44M10.13M10.52M10.75M10.88M11.06M11.82M11.34M11.55M12.96M13.21M12.82M12.57M11.87M12.49M12.82M12.45M11.15M11.37M11.49M11.38M
Depreciation & Amortization (CF) 0.71M2.65M4.66M6.90M5.79M4.76M2.63M3.44M3.69M5.39M6.79M11.36M16.76M17.91M14.42M12.49M21.30M21.40M22.24M25.96M31.41M36.45M33.90M29.08M28.89M28.53M28.76M27.22M23.86M23.42M23.58M23.42M22.53M22.48M22.04M16.94M12.76M12.24M12.61M14.03M13.63M12.32M12.27M13.43M11.05M10.12M10.19M12.45M12.76M10.37M26.04M
Change in Working Capital
Change in Account Payables 2.16M0.61M-0.07M0.59M5.00M-1.63M0.83M-10.74M9.31M12.79M3.38M-9.48M11.66M-4.98M0.39M15.88M-13.08M-3.11M-1.75M18.15M-16.96M-3.78M3.58M14.03M-11.82M-3.22M7.21M12.38M-10.59M-6.46M-0.04M18.76M-20.10M-2.80M3.34M16.44M-1.66M-18.32M1.16M17.07M-3.04M-9.70M-3.05M52.99M-19.76M-25.86M-4.61M15.04M-1.60M-12.26M-3.04M20.53M-0.59M-16.38M-2.31M13.42M-2.42M-10.69M2.09M
Change in Accured Expenses -4.58M17.71M-12.40M-7.11M9.99M0.03M0.45M13.47M35.98M-5.59M5.69M-0.69M-22.57M-7.21M-17.21M6.05M-23.28M5.47M-7.40M-8.98M-30.59M1.54M25.52M-3.20M-14.69M17.45M34.60M-14.66M-31.61M31.70M22.91M2.16M-22.99M10.83M9.42M-2.72M-6.76M3.00M-5.93M9.32M-25.95M6.74M33.40M26.50M64.31M76.32M350.87M-320.14M-29.89M-6.28M135.47M-117.30M-38.97M55.43M-6.50M95.03M31.56M-96.80M28.37M
Other Working Capital Changes 2.85M7.56M-4.18M9.09M-11.39M10.64M-5.08M6.21M-5.84M10.81M1.91M-25.56M20.47M-9.94M-4.34M-7.78M-1.07M12.52M18.12M-1.09M-8.78M2.06M0.55M-6.21M1.85M0.54M9.81M23.10M6.19M8.85M17.31M-40.55M26.76M-8.49M94.45M-82.94M40.94M-24.57M-19.38M2.73M19.47M12.66M-4.90M1.20M64.23M-3.60M139.87M-244.61M89.67M-71.70M-20.07M67.88M9.88M-32.67M5.17M93.87M10.86M22.66M-69.65M
Investing Activities
Capital Expenditures 1.50M0.53M3.23M19.15M0.43M1.61M2.85M2.67M4.69M5.75M2.44M23.07M539.25M9.18M7.06M29.71M7.97M10.03M8.53M1.90M12.55M7.89M7.06M6.86M4.01M7.24M3.51M8.51M5.24M9.01M6.60M4.67M6.02M7.93M5.84M8.47M5.35M5.42M5.58M8.61M-14.18M27.94M5.74M9.02M863.74M
Sales of Property, Plant and Equipment 3.36M0.73M2.60M6.92M1.78M33.06M2.52M25.96M11.52M51.09M45.05M9.40M206.33M1.46M0.38M50.49M291.56M0.74M30.57M30.40M37.24M147.33M19.09M37.28M0.54M18.49M41.92M12.61M
Acquisitions 40.66M545.72M161.07M28.04M67.85M144.04M304.29M73.64M17.55M758.76M-0.56M
Divestments 0.30M7.45M0.15M1.42M1.64M3.31M17.83M12.71M8.40M23.07M11.30M10.83M6.88M1.85M0.91M0.33M13.78M0.87M3.13M0.11M0.62M10.39M21.25M0.03M0.16M0.01M0.89M9.15M2.41M5.67M0.15M0.05M2.28M0.94M15.98M5.28M4.29M4.89M0.12M3.25M0.28M2.33M2.18M6.19M5.49M0.15M0.25M
Change in Acquisitions & Divestments 112.74M151.87M22.74M147.71M-147.66M199.46M-196.76M206.61M29.30M206.97M20.55M27.88M24.93M47.35M6.99M17.79M5.41M7.91M19.54M10.21M17.33M5.65M
Cash from Investing Activities -252.73M-311.44M-3.17M-434.72M-317.06M-126.73M-311.17M-433.70M-281.25M-923.78M-487.44M-1135.14M-402.47M-264.91M-247.85M-799.60M-325.84M206.36M109.27M-409.83M-323.75M252.54M549.13M-1278.46M-286.15M32.87M-655.72M-127.56M395.43M-387.88M-2420.09M-108.27M-229.58M430.35M197.38M-1174.01M-454.18M213.43M-329.20M-341.85M-1119.20M-246.53M-651.70M-2264.22M-554.76M-1921.73M-379.90M-93.91M13.02M539.07M391.08M-88.08M1,165.66M270.51M310.24M337.54M-906.45M-952.38M-1219.28M
Financing Activities
Other financing activities 0.18M27.90M0.21M-0.00M2.25M1.20M4.58M86.22M0.02M8.51M4.75M13.03M7.42M0.46M3.65M4.98M1.26M5.79M6.82M20.85M7.54M15.44M17.75M16.56M30.96M7.88M23.96M29.61M13.73M45.18M17.39M15.99M11.68M9.73M23.99M138.12M24.72M12.27M20.18M22.75M14.48M28.07M41.24M135.97M22.01M20.74M21.80M28.86M15.33M25.12M13.62M115.57M15.02M13.17M15.78M26.06M72.12M13.11M19.11M
Cash from Financing Activities 194.79M331.49M-171.89M455.44M161.47M170.40M221.81M433.05M191.80M1,007.07M677.86M763.43M206.93M430.18M54.37M746.03M322.70M-304.37M-146.89M35.29M182.91M-205.44M-494.53M1,022.57M93.77M157.97M695.70M100.25M-527.07M574.66M2,162.81M-205.67M380.67M-69.65M-229.88M795.58M620.08M-1199.45M559.45M33.20M597.23M120.61M1,424.75M2,730.51M452.51M1,354.71M345.45M645.21M164.25M-804.78M-770.62M-43.42M-1079.83M-339.51M-478.39M-588.16M805.51M821.85M946.52M
Dividend Payments
Dividends Paid - Common 29.08M30.54M41.68M41.56M41.43M41.44M51.60M51.63M73.80M60.15M76.90M90.13M90.17M95.42M108.01M108.05M108.19M108.43M115.40M121.58M114.62M114.59M114.70M124.57M125.48M125.54M125.64M125.84M229.40M126.55M132.12M132.79M134.94M135.32M136.07M136.06M135.99M136.98M136.75M137.69M138.61M138.94M139.21M146.84M147.83M148.82M148.72M149.98M150.52M150.39M150.82M150.84M152.59M152.83M162.57M162.50M163.98M164.90M178.50M
Additional items
Exchange Rate Effect 0.96M0.17M0.06M0.77M-3.93M-2.73M-5.48M2.96M-0.83M-1.04M1.42M-2.17M0.12M-2.11M0.18M0.84M0.66M1.56M0.40M-0.93M-0.23M0.96M-0.25M-0.35M-2.10M1.21M0.73M-0.25M0.41M0.20M-1.04M-0.64M-0.10M0.06M-0.26M-0.81M-0.56M0.54M0.59M-0.42M0.21M0.35M-1.04M-1.26M0.79M-1.10M0.43M0.40M-0.59M
Change in Cash -104.16M-25.96M-11.89M29.19M18.54M60.28M-48.64M33.47M-4.60M193.76M169.09M-219.38M-91.21M291.39M-187.38M-69.41M111.01M82.80M-72.88M-28.55M-9.71M64.53M107.22M99.57M-388.40M41.82M162.59M-51.72M-39.25M-53.28M65.04M96.88M58.37M-29.43M-119.44M178.16M356.63M-407.02M-13.34M210.75M-251.21M-108.70M23.32M-61.94M52.12M-36.16M125.04M-79.69M148.71M-76.80M-23.16M-119.65M141.78M-15.74M73.64M44.96M137.92M-217.88M64.84M
Beginning Cash Balance 226.85M122.69M96.73M84.83M114.03M132.56M192.84M144.20M177.67M173.02M367.75M537.01M317.68M227.24M514.70M324.59M249.71M363.68M445.65M397.37M344.93M340.29M394.34M515.95M610.92M220.07M251.26M421.17M325.40M288.70M200.72M142.94M353.90M363.72M403.56M300.23M455.03M754.75M393.21M352.46M602.40M363.27M250.00M279.30M212.09M308.33M214.67M340.75M247.09M410.73M218.47M314.31M185.59M275.00M284.21M332.87M302.66M477.81M236.30M
Free Cash Flow -46.22M-46.01M163.16M8.48M174.13M16.60M40.72M34.13M84.86M110.47M-22.83M151.80M104.32M126.12M2.87M-34.98M113.71M180.81M-35.27M344.38M128.28M14.75M47.93M349.71M-198.46M-172.08M-416.64M-33.59M85.34M-269.78M314.34M400.79M-101.24M-392.03M-99.49M548.70M183.68M572.15M-247.60M512.16M267.25M8.71M-754.98M-537.24M147.77M526.20M153.47M-638.92M-34.40M180.44M351.04M6.43M50.37M44.65M255.98M267.64M233.13M-96.37M-526.15M
Net Cash Flow -104.16M-25.96M-11.89M29.19M18.54M60.28M-48.64M33.47M-4.60M193.76M169.09M-219.38M-91.21M291.39M-187.38M-69.41M111.01M82.80M-72.88M-28.55M-9.71M64.53M107.22M99.57M-388.40M41.82M162.59M-51.72M-39.25M-53.28M65.04M96.88M58.37M-29.43M-119.44M178.16M356.63M-407.02M-13.34M210.75M-251.21M-108.70M23.32M-61.94M52.12M-36.16M125.04M-79.69M148.71M-76.80M-23.16M-119.65M141.78M-15.74M73.64M44.96M137.92M-217.88M64.84M