Starwood Property Trust Cash Flow Statement (2011-2026) | STWD

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
126.38M140.49M103.03M384.31M281.70M223.84M169.20M59.76M222.38M51.38M84.64M159.86M77.72M72.17M70.82M116.10M134.70M79.93M112.37M57.42M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
Gains from Investment Securities (Quarter)
6.85M-5.25M6.17M0.57M4.07M0.30M0.42M0.24M1.63M6.18M0.80M-0.27M0.22M1.78M2.27M-0.05M7.79M-7.53M10.66M0.00M
Asset Writedowns and Impairment (Quarter)
0.06M23.86M101.05M
Cash from Operations (Quarter)
17.22M-749.74M-528.22M154.37M530.87M159.49M-630.99M-28.56M188.91M356.39M11.85M55.95M53.26M241.80M295.58M238.87M-87.35M337.59M488.75M93.56M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
2.61M3.42M3.48M2.50M2.09M1.19M1.38M1.39M1.38M1.28M1.82M2.08M1.21M1.20M1.20M1.16M
Amortization of Deferred Charges (Quarter)
8.90M1.80M11.06M2.15M2.70M9.50M-25.92M13.21M10.60M2.00M2.39M12.49M9.50M2.00M41.09M11.37M1.10M0.80M-22.32M3.81M
Depreciation & Amortization (CF) (Quarter)
22.48M22.04M16.01M11.65M12.24M12.61M9.38M12.42M12.32M12.27M13.43M11.05M10.12M10.19M7.50M11.48M10.37M26.04M32.80M33.73M
Change in Working Capital
Change in Account Payables (Quarter)
-9.70M-3.05M52.99M-19.76M-25.86M-4.61M15.04M-1.60M-12.26M-3.04M20.53M-0.59M-16.38M-2.31M13.42M-2.42M-10.69M2.09M3.72M2.05M
Change in Accured Expenses (Quarter)
6.74M33.40M26.50M64.31M76.32M350.87M-320.14M-29.89M-6.28M135.47M-117.30M-38.97M55.43M-6.50M95.03M31.56M-96.80M28.37M-13.29M24.06M
Other Working Capital Changes (Quarter)
12.66M-4.90M1.20M64.23M-3.60M139.87M-244.61M89.67M-71.70M-20.07M67.88M9.88M-32.67M5.17M93.87M10.86M22.66M-69.65M12.97M7.31M
Investing Activities
Capital Expenditures (Quarter)
8.51M5.24M9.01M6.60M4.67M6.02M7.93M5.84M8.47M5.35M-19.66M5.58M8.61M-14.18M5.74M9.02M39.30M221.10M
Sales of Property, Plant and Equipment (Quarter)
30.40M37.24M147.33M19.09M37.28M0.54M18.49M41.92M12.61M
Acquisitions (Quarter)
Divestments (Quarter)
5.28M4.29M4.89M0.12M3.25M0.28M2.33M2.18M6.19M5.49M0.15M0.25M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-246.53M-651.70M-2264.22M-554.76M-1921.73M-379.90M-93.91M13.02M539.07M391.08M-88.08M1,165.66M270.51M310.24M337.54M-906.45M-952.38M-1219.28M-698.35M-989.67M
Financing Activities
Other financing activities (Quarter)
5.52M0.05M214.17M22.00M0.70M30.67M-42.63M15.33M-10.24M8.78M7.12M6.57M-6.57M3.79M5.52M15.29M14.39M27.64M-49.88M51.29M
Cash from Financing Activities (Quarter)
120.61M1,424.75M2,730.51M452.51M1,354.71M345.45M645.21M164.25M-804.78M-770.62M-43.42M-1079.83M-339.51M-478.39M-588.16M805.51M821.85M946.52M345.69M887.43M
Dividend Payments
Dividends Paid - Common (Quarter)
138.94M139.21M-371.03M146.71M148.82M148.72M553.61M150.52M150.39M150.82M-405.14M152.31M152.83M162.57M162.50M162.32M164.90M178.50M35.15M178.73M
Additional items
Exchange Rate Effect (Quarter)
-0.64M-0.10M0.06M-0.26M-0.81M-0.56M0.54M0.59M-0.42M0.21M0.35M-1.04M-1.26M0.79M-1.10M0.43M0.40M-0.59M-0.54M0.09M
Change in Cash (Quarter)
-108.70M23.32M-61.94M52.12M-36.16M125.04M-79.69M148.71M-76.80M-23.16M-119.65M141.78M-15.74M73.64M44.96M137.92M-217.88M64.84M136.08M-8.67M
Free Cash Flow (Quarter)
8.71M-754.98M-537.24M147.77M526.20M153.47M-638.92M-34.40M180.44M351.04M31.52M50.37M44.65M255.98M295.58M233.13M-96.37M298.29M267.65M93.56M
Net Cash Flow (Quarter)
-108.70M23.32M-61.94M52.12M-36.16M125.04M-79.69M148.71M-76.80M-23.16M-119.65M141.78M-15.74M73.64M44.96M137.92M-217.88M64.84M136.08M-8.67M