|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.27B | 0.10B | 0.11B | 0.06B | 0.34B | 0.12B | 0.40B | 0.33B | 0.20B | 0.12B | 0.13B | 0.26B | 0.15B | 0.18B | 0.44B | 0.21B | 0.30B | 0.50B | 0.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | | 1.56B | 1.50B | 1.76B | | | | 2.01B | 2.01B | | 1.98B | 2.07B | | 2.06B | 1.86B | 1.73B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.27B | 1.14B | 0.11B | 1.62B | 1.84B | 1.88B | 0.40B | 0.33B | 0.20B | 2.13B | 2.13B | 0.26B | 2.14B | 2.25B | 0.44B | 2.27B | 2.16B | 2.23B | 0.38B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 51.64B | 50.41B | 45.77B | 44.02B | 0.09B | 41.07B | 39.36B | 0.09B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.43B | 0.44B | 0.43B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.32B | 0.32B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.31B | 0.69B | 0.70B | 0.69B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.29B | 0.19B | 0.26B | 0.26B | 0.42B | 0.05B | 0.36B | 0.49B | 0.53B | 0.03B | 0.32B | 0.31B | 0.29B | 0.37B | 0.41B | 0.38B | 0.38B | 0.36B | 0.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.31B | 81.98B | 83.85B | 81.19B | 83.10B | 80.00B | 79.04B | 77.35B | 73.17B | 70.29B | 69.50B | 66.17B | 64.09B | 64.23B | 62.56B | 62.16B | 62.37B | 62.43B | 63.18B | 62.09B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.19B | 0.20B | 0.27B | 0.56B | 0.02B | 0.28B | 0.07B | | 0.09B | | 0.34B | | | | 0.03B | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.35B | 0.34B | 0.34B | 0.42B | 0.71B | 0.17B | 0.43B | 0.23B | 0.15B | 0.24B | 0.15B | 0.50B | 0.16B | 0.16B | 0.16B | 0.20B | 0.18B | 0.18B | 0.18B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 2.61B | 2.62B | 3.80B | 3.76B | 3.69B | 3.68B | 3.67B | 3.66B | 3.52B | 3.49B | 3.22B | 3.52B | 3.30B | 3.20B | 3.17B | 2.78B | 3.52B | 5.13B | 5.08B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 11.50B | 12.58B | 11.53B | 13.15B | 2.33B | 14.50B | 2.33B | 14.51B | 2.46B | 2.16B | 12.56B | 12.10B | 11.85B | 2.99B | 12.44B | 3.24B | 3.25B | 4.28B | 13.77B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.26B | 0.32B | 0.34B | 0.36B | 0.36B | 0.41B | 0.41B | 0.41B | 0.42B | 0.41B | 0.41B | 0.43B | 0.43B | 0.43B | 0.32B | 0.36B | 0.33B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.01B | 0.04B | 0.06B | 0.08B | 0.09B | 0.08B | 0.10B | 0.09B | 0.10B | 0.07B | 0.08B | 0.12B | 0.09B | 0.07B | 0.14B | 0.09B | 0.08B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.42B | 77.12B | 77.19B | 74.24B | 75.95B | 72.75B | 71.75B | 70.16B | 65.88B | 63.11B | 62.38B | 59.05B | 57.04B | 56.83B | 55.27B | 54.93B | 55.06B | 54.77B | 55.61B | 54.66B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.46B | 77.13B | 77.20B | 74.28B | 76.00B | 72.84B | 71.84B | 70.24B | 65.98B | 63.20B | 62.48B | 59.13B | 57.12B | 56.95B | 55.36B | 55.01B | 55.20B | 54.86B | 55.69B | 54.74B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14B | 14.12B | 15.19B | 15.33B | 16.91B | 6.02B | 18.18B | 6.00B | 18.16B | 5.97B | 5.65B | 15.78B | 15.63B | 15.16B | 6.19B | 15.60B | 6.03B | 6.77B | 9.42B | 18.85B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85B | 4.85B | 6.43B | 6.65B | 6.77B | 6.82B | 6.84B | 6.75B | 6.78B | 6.68B | 6.61B | 6.62B | 6.56B | 6.87B | 6.77B | 6.73B | 6.74B | 6.86B | 6.80B | 6.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.31B | 81.98B | 83.85B | 81.19B | 83.10B | 80.00B | 79.04B | 77.35B | 73.17B | 70.29B | 69.50B | 66.17B | 64.09B | 64.23B | 62.56B | 62.16B | 62.37B | 62.43B | 63.18B | 62.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | -0.69B | 0.04B | 0.04B | 0.73B | 0.78B | 0.77B | 0.02B | 0.69B | 0.01B | 0.51B | 0.01B | 0.43B | 0.02B | 0.24B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B |