|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34M | 14.46M | 7.02M | 14.07M | 16.46M | 8.77M | 10.33M | 13.58M | 12.09M | 20.57M | 15.66M | 11.57M | 9.59M | 25.41M | 34.40M | 42.62M | 62.11M | 84.58M | 90.47M | 99.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34M | 14.46M | 7.02M | 14.07M | 16.46M | 8.77M | 10.33M | 13.58M | 12.09M | 20.57M | 15.66M | 11.57M | 9.59M | 25.41M | 34.40M | 42.62M | 62.11M | 84.58M | 90.47M | 99.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.30M | 69.90M | 66.61M | 72.47M | 76.53M | 75.83M | 76.63M | 73.20M | 83.58M | 3.90M | 87.47M | 70.80M | 97.52M | 0.83M | 66.89M | 0.45M | 109.16M | 102.06M | 102.67M | 0.51M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | 1.60M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.30M | 71.40M | 66.61M | 72.47M | 76.53M | 77.43M | 76.63M | 73.20M | 83.58M | 3.90M | 87.47M | 70.80M | 97.52M | 0.83M | 66.89M | 0.45M | 109.16M | 102.06M | 102.67M | 0.51M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.48M | 40.90M | 45.13M | 44.93M | 45.29M | 48.21M | 47.48M | 43.53M | 45.46M | 45.85M | 55.26M | 58.18M | 50.87M | 46.35M | 49.73M | 49.24M | 48.80M | 41.00M | 39.84M | 43.11M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.55M | 14.71M | 15.01M | 15.27M | 17.65M | 18.26M | 17.64M | 15.21M | 15.45M | 15.82M | 18.88M | 19.37M | 14.72M | 15.46M | 15.52M | 13.46M | 12.23M | 11.30M | 11.76M | 11.87M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 20.63M | 22.94M | 18.88M | 16.77M | 19.50M | 15.44M | 14.95M | 14.45M | 15.94M | 14.64M | 18.69M | 13.02M | 19.83M | 18.54M | 18.81M | 14.56M | 12.40M | 9.98M | 16.95M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.33M | 76.24M | 77.71M | 73.24M | 73.31M | 85.97M | 75.05M | 67.85M | 69.61M | 77.60M | 81.37M | 89.44M | 78.61M | 81.65M | 83.79M | 81.51M | 75.59M | 64.70M | 61.59M | 71.93M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.05M | 6.39M | 24.30M | 18.13M | 23.42M | 5.31M | 29.05M | 34.65M | 21.23M | 6.38M | 5.62M | 7.62M | 10.42M | 5.28M | 4.40M | 5.50M | 8.28M | 10.68M | 7.71M | 6.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.02M | 174.90M | 175.64M | 177.91M | 189.72M | 188.23M | 191.06M | 189.28M | 207.03M | 225.78M | 227.85M | 222.30M | 240.93M | 253.81M | 260.75M | 253.93M | 287.21M | 290.06M | 290.12M | 293.27M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.93M | | | | 39.82M | 41.09M | 41.98M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | | | | 6.58M | 6.70M | 6.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.26M | 96.40M | 94.21M | 91.28M | 91.42M | 91.73M | 91.19M | 92.78M | 94.03M | 94.45M | 92.32M | 90.14M | 88.31M | 86.18M | 82.52M | 79.27M | 77.82M | 77.41M | 75.63M | 74.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05M | 27.22M | 26.62M | 27.39M | 28.41M | 26.65M | 26.02M | 26.30M | 27.77M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 5.05M | 4.96M | 4.85M | 4.98M | 7.08M | 6.93M | 7.15M | 7.30M | 13.62M | 13.54M | 13.62M | 13.71M | 17.59M | 17.23M | 17.10M | 17.08M | 19.53M | 19.65M | 19.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 6.98M | 6.91M | 6.87M | 6.64M | 5.44M | 4.97M | 5.26M | 5.27M | 7.08M | 6.92M | 5.69M | 5.60M | 6.70M | 6.36M | 5.59M | 5.28M | 4.45M | 4.65M | 4.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.70M | 135.66M | 132.70M | 130.40M | 131.45M | 130.90M | 129.12M | 131.49M | 134.37M | 115.15M | 112.77M | 109.45M | 107.62M | 61.44M | 106.12M | 101.96M | 100.18M | 53.63M | 99.93M | 98.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.72M | 310.56M | 308.34M | 308.31M | 321.16M | 319.13M | 320.18M | 320.77M | 341.40M | 340.93M | 340.62M | 331.75M | 348.55M | 364.29M | 366.87M | 355.89M | 387.39M | 391.45M | 390.06M | 392.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.25M | 36.73M | 34.53M | 31.64M | 43.51M | 43.95M | 40.81M | 37.29M | 48.55M | 57.93M | 50.30M | 41.31M | 50.58M | 54.91M | 59.46M | 50.62M | 72.58M | 65.82M | 61.08M | 59.57M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.25M | 36.73M | 34.53M | 31.64M | 43.51M | 43.95M | 40.81M | 37.29M | 48.55M | 57.93M | 50.30M | 41.31M | 50.58M | 54.91M | 59.46M | 50.62M | 72.58M | 65.82M | 61.08M | 59.57M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47M | 8.43M | 16.38M | 15.76M | 16.80M | 8.10M | 18.64M | 7.76M | 8.94M | 9.72M | 9.62M | 9.08M | 8.90M | 10.70M | 10.70M | 10.95M | 19.43M | 8.90M | 9.85M | 8.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.39M | 9.69M | 9.83M | 10.17M | 6.43M | 1.40M | 1.39M | 15.97M | 8.22M | 1.40M | 1.39M | 1.40M | 8.66M | 1.39M | 8.97M | 1.39M | 9.74M | 11.94M | 13.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 13.00M | 13.00M | | | | | | 5.00M | 2.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 6.50M | 8.47M | 7.12M | 8.91M | 5.10M | 10.98M | 10.05M | 10.84M | 11.93M | 13.26M | 12.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.50M | 77.57M | 70.43M | 66.84M | 79.99M | 81.53M | 81.57M | 79.54M | 95.58M | 108.99M | 117.39M | 106.34M | 120.77M | 118.29M | 119.57M | 97.58M | 123.30M | 119.35M | 116.51M | 112.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 12.00M | 17.00M | 17.00M | 12.00M | 11.00M | 13.00M | 17.00M | 21.00M | 13.00M | | | | 13.00M | 13.00M | | 13.00M | 8.00M | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 0.60M | 0.56M | 2.38M | 0.53M | 1.26M | 0.45M | 1.33M | 1.23M | 1.21M | 1.15M | 1.15M | 1.14M | 2.43M | 1.04M | 12.56M | 12.08M | 13.32M | 13.61M | 12.81M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | 31.79M | 31.16M | 31.25M | 32.01M | 31.55M | 30.82M | 30.61M | 30.72M | 26.06M | 26.08M | 26.25M | 26.29M | 25.07M | 24.03M | 23.62M | 23.90M | 24.84M | 25.23M | 26.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.62M | 4.55M | 4.46M | 4.38M | 4.07M | 3.98M | 3.89M | 3.80M | 5.56M | 5.53M | 5.33M | 5.20M | 4.96M | 4.78M | 4.60M | 4.41M | 4.35M | 4.16M | 3.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.44M | 124.93M | 122.16M | 87.43M | 95.58M | 95.12M | 96.78M | 99.21M | 119.12M | 124.35M | 119.79M | 108.78M | 123.23M | 133.72M | 135.03M | 123.14M | 148.38M | 140.68M | 130.12M | 125.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.23M | 129.55M | 126.70M | 91.89M | 99.96M | 99.19M | 100.77M | 103.09M | 122.92M | 129.91M | 125.32M | 114.11M | 128.44M | 138.67M | 139.81M | 127.74M | 152.79M | 145.02M | 134.28M | 129.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 12.00M | 17.00M | 17.00M | 12.00M | 11.00M | 13.00M | 17.00M | 21.00M | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M | | 13.00M | 8.00M | 5.00M | 2.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.49M | 181.01M | 181.64M | 216.42M | 221.20M | 219.95M | 219.41M | 217.68M | 218.47M | 211.02M | 215.30M | 217.64M | 220.11M | 225.62M | 227.06M | 228.16M | 234.60M | 246.43M | 255.78M | 263.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.49M | 212.80M | 212.80M | 185.17M | 221.20M | 219.95M | 188.59M | 217.68M | 218.47M | 211.02M | 215.30M | 217.64M | 220.11M | 225.62M | 227.06M | 228.16M | 210.70M | 246.43M | 255.78M | 263.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.72M | 310.56M | 308.34M | 308.31M | 321.16M | 319.13M | 320.18M | 320.77M | 341.40M | 340.93M | 340.62M | 331.75M | 348.55M | 364.29M | 366.87M | 355.89M | 387.39M | 391.45M | 390.06M | 392.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 3.61M | 0.09M | 3.61M | 0.09M | 3.60M | 3.60M | 0.09M | 0.09M | 3.60M | 0.08M | 0.08M | 0.08M | 0.07M | 0.02M | 0.02M | 0.02M | 0.11M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.55M | 233.95M | -17.40M | 237.44M | 240.59M | 240.97M | -19.26M | 239.25M | -16.57M | -14.19M | 238.46M | 239.49M | 240.99M | -15.69M | -17.10M | -17.83M | 261.03M | 269.30M | -15.45M | -14.94M |