|
Assets Growth (1y)
|
| | | | | | 12.12% | 14.93% | 16.53% | 8.95% | 2.09% | 2.41% | 6.49% | 13.36% | 25.68% | 34.82% | 26.33% | 22.29% | 8.35% | -0.08% | 7.25% | 5.48% | 4.91% | 7.24% | -1.28% | 6.55% | 13.02% | 12.75% | 19.92% | 16.55% | 12.22% | 10.31% | 3.58% | 2.02% | 0.27% | -1.76% | -5.03% | | -4.32% | 4.56% | 2.76% | 16.95% | 2.70% | 0.44% | 5.05% | 2.76% | 3.84% | 4.04% | 6.30% | 6.83% | 6.38% | 3.42% | 2.09% | 6.85% | 7.71% | 7.28% | 11.14% | 7.46% | 6.32% | 10.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 12.89% | 16.64% | 16.17% | 14.73% | 11.61% | 11.32% | 13.00% | 13.50% | 12.63% | 13.05% | 10.18% | 11.18% | 8.71% | 6.51% | 8.28% | 9.41% | 9.99% | 10.08% | 7.03% | 8.20% | 7.64% | 6.86% | 4.13% | -1.00% | 1.91% | 2.09% | -0.15% | 0.37% | -0.49% | 1.05% | 0.83% | | 0.67% | 3.00% | 4.69% | 8.69% | 4.30% | 2.62% | 4.47% | 5.46% | 5.96% | 4.90% | 6.45% | 7.05% | 6.80% | 6.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.34% | 11.20% | 10.66% | 11.16% | 10.51% | 10.77% | 11.30% | 12.67% | 12.63% | 12.43% | 10.69% | 10.32% | 5.97% | 5.26% | 4.88% | 2.84% | 5.05% | 4.72% | 4.33% | 5.10% | 4.15% | 5.08% | 4.04% | 3.12% | 2.45% | 2.14% | 2.14% | 2.11% | 1.71% | 2.11% | 2.16% | | 3.17% | 3.92% | 5.42% | 8.07% | 5.37% | 5.02% |
|
Assets (QoQ)
|
| | | -0.07% | -2.04% | 7.08% | 6.97% | 2.43% | -0.68% | 0.12% | 0.22% | 2.76% | 3.27% | 6.58% | 11.12% | 10.22% | -3.23% | 3.17% | -1.54% | 1.64% | 3.87% | 1.46% | -2.07% | 3.90% | -4.38% | 9.51% | 3.88% | 3.65% | 1.70% | 6.43% | 0.03% | 1.88% | -4.51% | 4.83% | | -6.44% | 1.34% | -10.74% | 13.06% | 2.24% | -0.41% | 1.58% | -0.71% | -0.01% | 4.17% | -0.63% | 0.33% | 0.18% | 6.43% | -0.14% | -0.09% | -2.60% | 5.06% | 4.52% | 0.71% | -2.99% | 8.85% | 1.05% | -0.36% | 0.56% |
|
Capital Expenditures Growth (1y)
|
| | | 96.62% | 63.95% | 46.82% | 4.44% | -22.37% | -11.44% | -20.60% | 18.55% | 6.09% | 44.29% | 12.00% | -27.15% | 142.11% | 179.57% | 60.22% | 29.58% | -44.49% | -57.67% | 32.96% | 105.96% | 92.65% | 110.00% | 65.17% | 13.22% | 1.68% | -23.70% | -51.20% | -54.17% | -47.58% | | | 8.29% | | | | -64.77% | -0.23% | -38.15% | 21.89% | 84.21% | -16.43% | 123.73% | 89.12% | 69.16% | 84.96% | 4.99% | -23.74% | -38.11% | -69.05% | -60.63% | 2.11% | -29.01% | -37.75% | -30.02% | -19.53% | -26.24% | 186.91% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 17.43% | 27.96% | 9.29% | -3.38% | 25.87% | 52.87% | 12.52% | 3.82% | 12.55% | 19.53% | 33.62% | 24.81% | 37.31% | 35.46% | 52.10% | 44.57% | 2.83% | -12.13% | 2.34% | 2.24% | 0.89% | | | -16.74% | -29.70% | -34.31% | -41.52% | -41.52% | -23.13% | -28.91% | -18.97% | -11.10% | | | | 3.16% | 15.53% | 13.26% | 20.69% | 24.48% | -21.79% | -2.57% | 13.77% | -9.42% | -29.10% | -33.87% | -14.43% | -31.31% | -17.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.83% | 19.91% | 22.70% | 19.21% | 16.35% | 26.00% | 25.63% | 21.15% | 22.80% | 22.30% | 13.97% | 0.18% | 6.65% | | | -9.20% | -20.94% | -9.05% | -14.14% | -17.09% | -6.15% | -21.95% | -22.70% | -17.83% | -21.95% | -17.07% | -14.34% | -9.03% | -6.83% | -3.34% | -5.16% | -5.95% | | | | -13.57% | -21.55% | -16.73% | 7.63% | 0.20% | -3.10% |
|
Capital Expenditures (QoQ)
|
-3.94% | 31.59% | 69.44% | -8.20% | -19.90% | 17.84% | 20.54% | -31.76% | -8.63% | 5.65% | 79.98% | -38.94% | 24.27% | -17.99% | 17.06% | 102.94% | 43.50% | -53.00% | -5.32% | -13.07% | 9.44% | 47.61% | 46.65% | -18.69% | 19.30% | 16.10% | 0.53% | -26.98% | -10.47% | -25.75% | -5.58% | -16.48% | | | | -28.20% | -5.28% | -29.05% | -27.00% | 103.37% | -41.28% | 39.82% | 10.32% | -7.74% | 57.21% | 18.20% | -1.32% | 0.87% | -10.76% | -14.15% | -19.91% | -49.55% | 13.51% | 122.67% | -44.32% | -55.76% | 27.59% | 156.07% | -48.97% | 72.07% |
|
Cash & Equivalents Growth (1y)
|
| | | -23.87% | -17.11% | 23.53% | 1.37% | 23.40% | 25.78% | 3.77% | 16.13% | -21.31% | 9.80% | 26.08% | -2.71% | 76.05% | -2.67% | 36.80% | 30.06% | -11.43% | -9.68% | -17.40% | -39.77% | -14.51% | -54.30% | -78.45% | -45.98% | -50.21% | 2.38% | 40.99% | -3.24% | 21.73% | 35.64% | 30.77% | 8.66% | -18.36% | 10.55% | | 6.60% | 12.35% | 11.42% | 22.86% | -41.38% | 34.88% | 45.21% | -39.34% | 47.07% | -3.50% | -26.57% | 134.45% | 51.65% | -14.75% | -20.62% | 23.52% | 119.62% | 268.25% | 547.34% | 232.86% | 162.98% | 132.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.58% | 4.61% | 17.36% | 4.63% | 19.57% | 10.36% | 21.41% | 13.69% | 7.05% | -1.17% | 12.52% | -8.66% | 10.05% | -26.21% | -37.55% | -24.92% | -27.76% | -24.96% | -36.92% | -31.97% | -19.68% | -14.07% | -26.48% | -13.00% | 4.27% | 26.79% | 12.09% | 12.14% | 7.55% | 17.22% | 21.37% | -12.11% | 7.35% | 21.39% | | -2.78% | 13.51% | 5.91% | 20.44% | 9.34% | 3.53% | -5.41% | 20.66% | 69.83% | 44.69% | 55.68% | 112.82% | 106.13% | 93.93% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.88% | 0.13% | 12.80% | -2.15% | 5.29% | -11.12% | -20.45% | -13.72% | -12.19% | -14.70% | -15.42% | -16.81% | -4.18% | -11.02% | -14.80% | -12.99% | -14.09% | -18.35% | -14.45% | -9.71% | -10.26% | -13.31% | -1.34% | -16.27% | 11.43% | 26.95% | 0.97% | 3.98% | 10.12% | 11.42% | 20.52% | 8.65% | 0.35% | 0.84% | | 25.07% | 35.64% | 43.59% | 48.34% | 49.83% | 56.85% |
|
Cash & Equivalents (QoQ)
|
2.82% | -28.81% | 36.04% | -23.55% | 11.94% | 6.10% | 11.64% | -6.94% | 14.10% | -12.46% | 24.93% | -36.94% | 59.21% | 0.52% | -3.60% | 14.12% | -11.98% | 41.28% | -8.35% | -22.29% | -10.24% | 29.21% | -33.17% | 10.29% | -52.02% | -39.06% | 67.52% | 1.64% | -1.33% | -16.08% | 14.96% | 27.87% | 9.94% | -19.09% | | -17.40% | 9.56% | 15.74% | 1.78% | -12.94% | 8.66% | 27.61% | -51.44% | 100.33% | 16.97% | -46.69% | 17.73% | 31.44% | -10.99% | 70.21% | -23.85% | -26.11% | -17.11% | 164.85% | 35.39% | 23.90% | 45.70% | 36.18% | 6.97% | 9.45% |
|
Cash from Investing Activities Growth (1y)
|
| | | -94.22% | -1,328.28% | -38.46% | -2.56% | 17.50% | 18.39% | 21.14% | -38.03% | 0.45% | -45.58% | -23.11% | 37.73% | -150.28% | -191.38% | -47.16% | -150.88% | 44.07% | 57.11% | -63.29% | -6.87% | -104.76% | -114.22% | -43.30% | -18.22% | 7.91% | 30.49% | 54.51% | 56.25% | 47.58% | | | -7.91% | | | | 64.72% | -3.01% | 38.02% | -22.07% | -84.58% | 19.06% | -128.51% | -91.89% | -69.16% | -88.85% | -6.04% | 570.98% | 80.50% | 69.69% | 61.73% | -116.30% | -125.33% | 37.75% | 30.02% | 19.53% | 26.24% | -158.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -16.84% | -155.07% | -10.36% | 4.12% | -27.15% | -51.28% | -12.63% | -29.19% | -11.70% | -22.08% | -43.55% | -18.63% | -42.05% | -38.85% | -51.01% | -46.89% | -1.79% | 13.89% | -2.10% | 17.93% | 0.38% | | | 19.53% | 31.34% | 35.79% | 42.33% | 41.56% | 21.71% | 28.81% | 18.81% | 11.10% | | | | -3.28% | -16.34% | -14.52% | 135.33% | 15.24% | 22.62% | 2.48% | -13.77% | 9.42% | 29.10% | 34.27% | 14.84% | 31.31% | 21.26% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.43% | -82.49% | -26.43% | -18.77% | -18.68% | -26.04% | -27.30% | -22.19% | -21.32% | -22.06% | -14.03% | 2.89% | -6.71% | | | 9.81% | 21.54% | 9.13% | 24.68% | 17.75% | 6.51% | 25.14% | 22.65% | 19.44% | 23.04% | 17.81% | 14.79% | 9.03% | 6.01% | 2.65% | 46.89% | 25.35% | | | | 13.51% | 21.55% | 16.65% | -7.66% | -0.24% | 5.69% |
|
Cash from Investing Activities (QoQ)
|
113.57% | -1,072.95% | -62.76% | 9.63% | 14.18% | -9.68% | -20.57% | 27.30% | 15.10% | -5.97% | -111.03% | 47.57% | -24.16% | 10.39% | -6.74% | -110.75% | -44.55% | 54.74% | -81.96% | 53.01% | -10.83% | -72.31% | -19.09% | 9.98% | -15.96% | -15.26% | 1.75% | 29.87% | 12.48% | 24.57% | 5.50% | 15.96% | | | | 27.95% | 5.74% | 28.81% | 27.04% | -110.39% | 43.28% | -40.21% | -10.32% | 7.74% | -60.12% | -17.74% | 2.74% | -2.99% | 10.08% | 622.93% | -104.03% | -60.11% | -13.51% | -122.67% | 44.32% | 55.76% | -27.59% | -156.07% | 48.97% | -55.13% |
|
Cash from Operations Growth (1y)
|
| | | 90.87% | 19.52% | 281.23% | -14.87% | 918.75% | -21.13% | -57.94% | 4.71% | -343.10% | 155.25% | 30.31% | -71.47% | 323.07% | -22.54% | 132.26% | 256.32% | -56.57% | -109.36% | -12.06% | -102.54% | 25.38% | 728.57% | -58.52% | 5,592.50% | -92.96% | -86.24% | 23.56% | -70.52% | 2,102.54% | | | 92.48% | | | | -51.36% | 74.21% | -10.57% | 316.27% | -232.15% | -0.93% | 41.07% | -113.81% | 148.73% | -58.26% | -110.40% | 291.76% | -182.37% | -175.41% | 74.73% | 654.47% | 392.79% | 410.45% | 6,805.50% | 54.84% | -0.09% | 46.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -22.02% | 34.00% | 44.12% | -36.65% | 259.34% | 15.96% | 8.38% | 2.10% | 33.05% | -29.77% | 38.58% | -26.53% | 47.59% | -23.04% | -5.38% | 70.74% | -66.28% | -56.74% | -23.33% | -25.60% | 24.80% | | | 43.97% | 4.04% | 62.94% | -34.08% | 174.22% | 142.51% | 46.29% | 44.42% | -47.93% | | | | -32.09% | -10.36% | -28.69% | 37.02% | -36.27% | -32.23% | -26.77% | 25.95% | 46.98% | -0.77% | 20.76% | 190.05% | 34.06% | 50.97% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.33% | -16.81% | 32.14% | -15.13% | 92.13% | -1.70% | -14.22% | 8.26% | -26.96% | -30.68% | 6.41% | -15.99% | 31.17% | | | 10.20% | -7.90% | 9.55% | -20.81% | 12.72% | 70.32% | 9.92% | 119.34% | -31.41% | 14.22% | 40.41% | -16.25% | 67.74% | 42.61% | -19.72% | -4.42% | -20.08% | | | | -5.46% | 11.02% | 17.31% | 54.10% | 9.18% | 7.31% |
|
Cash from Operations (QoQ)
|
298.90% | -156.52% | 438.76% | -102.40% | 2,704.81% | -14.30% | 59.12% | -76.95% | 150.91% | -54.29% | 296.11% | -153.52% | 363.45% | -76.67% | -13.28% | 318.44% | -8.51% | -30.04% | 33.04% | -49.00% | -119.72% | 757.14% | -103.85% | 2,614.50% | -1.13% | -56.64% | 409.51% | -96.78% | 93.22% | 289.47% | 21.55% | 140.80% | | | | -62.69% | 66.54% | -148.36% | 261.86% | 33.64% | -14.51% | 16.95% | -198.90% | 200.19% | 21.73% | -111.45% | 449.00% | -14.19% | -130.32% | 311.20% | -249.90% | 21.44% | 89.84% | 6,406.80% | -41.83% | -16.70% | 119.40% | 45.64% | -62.46% | 22.55% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | 237.61% | | -34.23% | | -13.00% | | -23.98% | | -10.37% | | 138.10% | 10.00% | 77.78% | | | -30.77% | 12.50% | | | -16.50% | 14.34% | | | 141.94% | -61.13% | | | 25.00% | | | | -50.00% | | | | 22.45% | | | | 0.00% | | | 1,303.17% | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | 38.08% | | 5.98% | 8.59% | 11.51% | | | | 21.48% | | | -14.01% | 31.75% | | -20.63% | 11.83% | -20.63% | | | -17.79% | | | | -37.60% | | | | -8.53% | | | | -15.09% | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.41% | | | -5.84% | 12.27% | | -1.98% | | -4.44% | | | 2.13% | | 5.59% | | -20.76% | | | | -19.40% | | | 19.33% | -21.53% | | | 69.60% | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | 0.00% | 0.30% | -0.30% | 237.61% | | | | | | | 132.14% | 126.15% | | | 7.25% | 265.50% | | | | 493.94% | | | | 713.31% | | | 200.00% | 30.67% | | | | -93.16% | 683.58% | | | | | | | | | 0.00% | 0.00% | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -564.00 | 52.00 | 517.00 | -3237.00 | 811.00 | -9.00 | 100.00 | 3,066.00 | -75.00 | 265.00 | -290.00 | -782.00 | 315.00 | -187.00 | -18.00 | -889.00 | -673.00 | 32.00 | -210.00 | -412.00 | -12.00 | -662.00 | 506.00 | 1,374.00 | 250.00 | 313.00 | -145.00 | -718.00 | 101.00 | | -346.00 | -367.00 | | -425.00 | | 829.00 | 1,046.00 | 542.00 | 3,031.00 | -979.00 | -805.00 | -12.00 | -612.00 | 24.00 | -714.00 | -618.00 | -34949.00 | 468.00 | 420.00 | 334.00 | 35,718.00 | -87.00 | 159.00 | 353.00 | -118.00 | 321.00 | 189.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 171.00 | 308.00 | 327.00 | -953.00 | 1,050.00 | 69.00 | -207.00 | 1,395.00 | -434.00 | 110.00 | -517.00 | -2083.00 | -371.00 | -818.00 | 278.00 | 73.00 | -436.00 | -317.00 | 151.00 | 244.00 | 338.00 | | 14.00 | -17.00 | 224.00 | -917.00 | -3305.00 | 563.00 | 956.00 | -230.00 | 444.00 | -517.00 | | 105.00 | | -126.00 | -472.00 | -88.00 | -32530.00 | -487.00 | -1099.00 | -295.00 | 157.00 | 405.00 | -135.00 | 69.00 | 651.00 | 702.00 | 768.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -188.00 | 153.00 | 100.00 | -2254.00 | 364.00 | -562.00 | 89.00 | 2,357.00 | -196.00 | -239.00 | -157.00 | -1427.00 | -21.00 | | -213.00 | -702.00 | -407.00 | -621.00 | -2343.00 | 800.00 | 607.00 | 131.00 | 1,100.00 | -166.00 | 465.00 | -387.00 | -886.00 | -392.00 | -562.00 | -859.00 | -35117.00 | -25.00 | | -178.00 | | 255.00 | 107.00 | 599.00 | 3,070.00 | -253.00 | -750.00 |
|
EBITDA Margin (QoQ)
|
18.00 | -140.00 | 1,471.00 | -1914.00 | 635.00 | 324.00 | -2283.00 | 2,134.00 | -185.00 | 434.00 | 683.00 | -1007.00 | 155.00 | -121.00 | 191.00 | 90.00 | -347.00 | 49.00 | -681.00 | 305.00 | 359.00 | -193.00 | -883.00 | 705.00 | -291.00 | 975.00 | -15.00 | -419.00 | -228.00 | 517.00 | -588.00 | 400.00 | | | | -51.00 | -165.00 | -2403.00 | 3,449.00 | 166.00 | -670.00 | 86.00 | -561.00 | 340.00 | 124.00 | -515.00 | 75.00 | -398.00 | 219.00 | -34845.00 | 35,492.00 | -446.00 | 134.00 | 538.00 | -313.00 | -200.00 | 327.00 | 68.00 | 126.00 | -332.00 |
|
EBIT Growth (1y)
|
| | | 65.79% | 97.04% | 271.53% | 39.45% | 39.35% | 17.33% | -29.55% | -2.51% | 9.84% | 74.93% | 68.25% | 81.51% | 194.75% | 18.96% | 14.98% | -75.24% | -60.15% | -6.88% | -34.94% | 109.16% | -40.59% | -66.94% | 51.50% | -38.95% | -2.81% | 1.75% | -25.11% | -1.64% | 21.37% | | -9.11% | -29.38% | | 58.62% | | 281.89% | 777.97% | 7.07% | 125.14% | -96.18% | -69.58% | -49.80% | -63.97% | -147.66% | -229.24% | -173.56% | -11.44% | 3,093.14% | 101.24% | 178.86% | 649.50% | -17.08% | 3,579.31% | 261.66% | -12.27% | 106.34% | 127.84% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 36.40% | 59.32% | 63.91% | 35.13% | 65.24% | 34.66% | 10.87% | -24.04% | 8.86% | 24.67% | 7.97% | -2.03% | -11.31% | -28.46% | 4.26% | -31.87% | -38.73% | -32.09% | -9.63% | 7.90% | -11.18% | | 1.03% | -5.91% | -39.56% | 2.59% | -93.81% | 48.47% | 68.54% | 15.57% | 10.51% | -53.11% | | -5.18% | | -27.44% | -38.65% | -33.80% | 27.65% | -18.30% | -83.06% | -33.72% | 33.73% | 127.85% | -16.24% | 28.02% | 79.91% | 276.13% | 44.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.41% | 34.97% | 26.93% | 5.03% | 1.32% | -5.55% | 6.08% | -10.96% | -5.72% | -8.20% | 7.38% | -10.80% | -3.82% | | -5.06% | -27.73% | -17.31% | 1.25% | -54.29% | 13.57% | 10.00% | 11.86% | -4.11% | -34.39% | 8.18% | -10.31% | -13.71% | -15.55% | -31.16% | -20.78% | -15.50% | 8.02% | | -13.13% | | 11.54% | 26.28% | 2.43% | 20.38% | -1.38% | -16.45% |
|
EBIT Margin Growth (1y)
|
| | | 164.00 | 225.00 | 436.00 | 187.00 | 152.00 | 35.00 | -205.00 | -53.00 | -15.00 | 292.00 | 193.00 | 285.00 | 583.00 | -41.00 | 63.00 | -703.00 | -603.00 | -57.00 | -256.00 | 219.00 | -263.00 | -476.00 | 122.00 | -180.00 | -17.00 | -6.00 | -157.00 | -24.00 | 21.00 | | -64.00 | -110.00 | | 228.00 | | 643.00 | 1,103.00 | 16.00 | 4,195.00 | -844.00 | -616.00 | -262.00 | -250.00 | -60.00 | -736.00 | -487.00 | -35159.00 | 468.00 | 420.00 | 334.00 | 35,718.00 | -87.00 | 159.00 | 353.00 | -118.00 | 321.00 | 189.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 302.00 | 551.00 | 425.00 | 419.00 | 720.00 | 286.00 | 51.00 | -471.00 | -35.00 | 194.00 | 0.00 | -199.00 | -283.00 | -574.00 | -72.00 | -664.00 | -883.00 | -539.00 | -292.00 | 14.00 | -260.00 | | -100.00 | -107.00 | -413.00 | 7.00 | -4108.00 | 553.00 | 696.00 | 180.00 | 111.00 | -312.00 | | -18.00 | | -261.00 | -249.00 | -733.00 | -31214.00 | -436.00 | -933.00 | -414.00 | 309.00 | 321.00 | -157.00 | 200.00 | 441.00 | 702.00 | 768.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 282.00 | 453.00 | 231.00 | -66.00 | -145.00 | -247.00 | -83.00 | -433.00 | -315.00 | -288.00 | -36.00 | -404.00 | -279.00 | | -293.00 | -972.00 | -946.00 | -127.00 | -4069.00 | 273.00 | 214.00 | 145.00 | -93.00 | -308.00 | 74.00 | -239.00 | -163.00 | -351.00 | -656.00 | -568.00 | -35298.00 | 97.00 | | -170.00 | | 120.00 | 330.00 | -46.00 | 4,386.00 | -202.00 | -584.00 |
|
EBIT Margin (QoQ)
|
-62.00 | -93.00 | 349.00 | -30.00 | -2.00 | 119.00 | 101.00 | -66.00 | -119.00 | -121.00 | 252.00 | -27.00 | 188.00 | -219.00 | 343.00 | 271.00 | -436.00 | -116.00 | -422.00 | 371.00 | 109.00 | -315.00 | 53.00 | -110.00 | -103.00 | 283.00 | -249.00 | 52.00 | -92.00 | 131.00 | -116.00 | 97.00 | | | | -410.00 | 703.00 | -4364.00 | 4,713.00 | 50.00 | -384.00 | -185.00 | -326.00 | 279.00 | -30.00 | -173.00 | -136.00 | -398.00 | 219.00 | -34845.00 | 35,492.00 | -446.00 | 134.00 | 538.00 | -313.00 | -200.00 | 327.00 | 68.00 | 126.00 | -332.00 |
|
EBIT (QoQ)
|
-16.75% | -29.55% | 235.42% | -15.72% | -1.06% | 32.84% | 25.90% | -15.79% | -16.70% | -20.23% | 74.21% | -5.12% | 32.67% | -23.28% | 87.95% | 54.08% | -46.46% | -25.85% | -59.52% | 147.91% | 25.13% | -48.19% | 30.15% | -29.59% | -30.37% | 137.41% | -47.55% | 12.09% | -27.10% | 74.74% | -31.12% | 38.31% | | | | -160.06% | 456.79% | -356.50% | 169.48% | 6.63% | -43.66% | -39.77% | -89.44% | 748.60% | -7.02% | -56.77% | -113.97% | -2,200.98% | 47.08% | 152.05% | 372.24% | -99.05% | 3,277.59% | 394.69% | -47.76% | -57.85% | 232.01% | 20.00% | 22.88% | -53.46% |
|
EBT Growth (1y)
|
| | | -11.12% | 71.92% | 383.07% | 14.80% | 98.82% | 9.82% | -58.87% | 24.83% | 23.00% | 77.36% | 175.79% | 52.29% | 182.69% | 39.67% | 17.03% | -80.13% | -64.78% | -20.31% | -39.94% | 3.66% | -40.87% | -60.57% | 75.85% | 61.39% | 31.24% | 25.57% | -28.96% | 45.07% | 1.71% | | -20.87% | -32.43% | | 62.36% | | 291.07% | 874.03% | 13.79% | 129.91% | -97.78% | -64.63% | -40.79% | -84.53% | -138.22% | -203.91% | -175.42% | -122.54% | 6,001.01% | 124.56% | 153.01% | 7,157.58% | -10.20% | 72.70% | 339.89% | -12.13% | 107.64% | 307.21% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.54% | 49.61% | 76.30% | 29.71% | 90.50% | 39.60% | 9.91% | -27.72% | 6.99% | 25.45% | 24.68% | -32.06% | -16.19% | -24.00% | 7.32% | -30.73% | -35.10% | -26.65% | -9.13% | 34.39% | -7.58% | | -0.38% | -3.38% | -35.55% | -3.00% | -90.15% | 39.03% | 44.58% | 13.50% | 0.18% | -61.13% | | 3.04% | | -26.69% | -41.69% | -35.87% | 78.15% | -20.55% | -55.14% | -38.14% | 35.02% | 172.59% | -23.89% | 20.71% | 140.89% | 382.07% | 55.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.70% | 30.10% | 30.96% | -14.78% | 7.56% | -3.09% | 6.99% | -8.77% | -1.01% | -0.45% | 19.35% | -5.99% | -4.70% | | -7.02% | -28.43% | -16.59% | -0.73% | -58.98% | 15.84% | 8.40% | 12.80% | 18.67% | -39.90% | 6.06% | -9.26% | -25.75% | -15.13% | -25.48% | -21.55% | -15.27% | 5.79% | | -15.24% | | 11.98% | 26.25% | 3.45% | 21.49% | -1.33% | -8.69% |
|
EBT Margin Growth (1y)
|
| | | -86.00 | 202.00 | 534.00 | 70.00 | 299.00 | 1.00 | -420.00 | 124.00 | 61.00 | 310.00 | 378.00 | 160.00 | 593.00 | 99.00 | 80.00 | -759.00 | -719.00 | -197.00 | -314.00 | -11.00 | -249.00 | -446.00 | 209.00 | 114.00 | 94.00 | 63.00 | -206.00 | 104.00 | -47.00 | | -115.00 | -128.00 | | 233.00 | | 675.00 | 1,049.00 | 50.00 | 4,185.00 | -897.00 | -546.00 | -220.00 | -370.00 | -34.00 | -738.00 | -609.00 | 4,412.00 | 440.00 | 464.00 | 367.00 | -3658.00 | -54.00 | 51.00 | 392.00 | -141.00 | 337.00 | 395.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 274.00 | 513.00 | 492.00 | 354.00 | 952.00 | 410.00 | 38.00 | -475.00 | -65.00 | 212.00 | 144.00 | -611.00 | -375.00 | -544.00 | -25.00 | -657.00 | -874.00 | -580.00 | -311.00 | 206.00 | -202.00 | | -113.00 | -81.00 | -449.00 | -89.00 | -4054.00 | 500.00 | 537.00 | 167.00 | 27.00 | -351.00 | | 63.00 | | -257.00 | -235.00 | -779.00 | 8,227.00 | -491.00 | -820.00 | -462.00 | 384.00 | 351.00 | -223.00 | 150.00 | 614.00 | 723.00 | 909.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148.00 | 415.00 | 258.00 | -417.00 | -16.00 | -233.00 | -67.00 | -373.00 | -221.00 | -171.00 | 146.00 | -393.00 | -328.00 | | -347.00 | -1049.00 | -1091.00 | -194.00 | -3952.00 | 344.00 | 154.00 | 169.00 | 244.00 | -304.00 | 54.00 | -259.00 | -240.00 | -431.00 | -746.00 | -662.00 | 4,068.00 | 55.00 | | -179.00 | | 129.00 | 279.00 | -20.00 | 4,428.00 | -208.00 | -374.00 |
|
EBT Margin (QoQ)
|
-93.00 | -186.00 | 450.00 | -257.00 | 195.00 | 146.00 | -15.00 | -28.00 | -102.00 | -275.00 | 529.00 | -92.00 | 147.00 | -207.00 | 311.00 | 341.00 | -347.00 | -226.00 | -528.00 | 382.00 | 175.00 | -343.00 | -226.00 | 144.00 | -22.00 | 312.00 | -321.00 | 124.00 | -52.00 | 43.00 | -10.00 | -27.00 | | | | -389.00 | 671.00 | -4286.00 | 4,678.00 | -15.00 | -327.00 | -151.00 | -404.00 | 336.00 | -2.00 | -301.00 | -68.00 | -367.00 | 128.00 | 4,720.00 | -4040.00 | -343.00 | 31.00 | 695.00 | -437.00 | -238.00 | 372.00 | 163.00 | 42.00 | -181.00 |
|
EBT (QoQ)
|
-19.68% | -51.57% | 345.42% | -48.70% | 55.36% | 36.08% | 5.86% | -11.16% | -14.19% | -49.03% | 221.25% | -12.47% | 23.74% | -20.74% | 77.39% | 62.49% | -38.86% | -33.59% | -69.89% | 188.09% | 38.33% | -49.95% | -48.02% | 64.33% | -7.75% | 123.17% | -52.29% | 33.63% | -11.74% | 26.27% | -2.59% | -6.31% | | | | -150.15% | 515.46% | -354.79% | 173.66% | -0.74% | -38.92% | -33.02% | -94.53% | 1,479.15% | 2.25% | -82.50% | -113.52% | -4,192.93% | 25.79% | 94.77% | 3,640.61% | -82.13% | 60.15% | 596.47% | -54.95% | -65.63% | 307.93% | 39.12% | 6.46% | -32.60% |
|
Enterprise Value Growth (1y)
|
| | | 49.61% | 46.39% | 25.68% | 20.60% | -13.30% | -23.03% | 1.68% | -18.83% | 44.33% | -4.45% | -26.93% | 18.08% | -137.13% | 23.50% | -41.52% | -31.34% | 30.70% | 44.36% | 45.32% | 97.82% | 100.44% | 277.39% | 265.94% | 4,566.33% | 29,515.00% | 29.94% | -0.14% | -2.01% | -2.29% | -13.48% | -9.69% | 15.69% | 54.52% | 8.22% | | -1.93% | 14.67% | 25.99% | 51.35% | 83.78% | -6.91% | -16.24% | 31.47% | -15.12% | -0.87% | 19.83% | -75.89% | -49.15% | -13.82% | -10.44% | -106.19% | -199.63% | -229.50% | -328.86% | -17,470.59% | -528.71% | -283.09% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 31.76% | 11.68% | 2.48% | 8.22% | -14.36% | 0.57% | -20.88% | -8.54% | 2.93% | 23.68% | 0.60% | 71.36% | 26.14% | 40.19% | 48.64% | 48.59% | 42.73% | 48.62% | 42.70% | 43.51% | 48.57% | 58.66% | 51.78% | 594.36% | 20.21% | -0.81% | -4.80% | 3.50% | 15.31% | 7.18% | 10.05% | 27.75% | 18.15% | 4.53% | | 15.22% | 1.90% | 8.14% | -21.72% | -7.43% | -7.35% | -3.49% | -26.40% | -34.44% | -45.91% | -64.56% | -66.59% | -73.08% | -84.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.18% | 21.76% | 6.42% | 53.32% | 14.92% | 24.33% | 29.22% | 26.56% | 26.17% | 24.78% | 29.40% | 24.80% | 32.62% | 23.29% | 25.86% | 24.79% | 30.01% | 23.61% | 23.23% | 28.12% | 40.80% | 32.22% | 127.04% | 259.84% | 13.15% | 0.59% | 11.41% | 11.58% | 7.18% | 4.33% | -15.83% | -2.09% | 7.10% | 4.15% | | -22.65% | -26.04% | -35.64% | -48.49% | -47.44% | -42.83% |
|
Enterprise Value (QoQ)
|
-2.82% | 28.81% | -5.69% | 34.87% | -9.40% | 1.30% | -12.91% | 7.07% | -18.79% | 21.12% | -36.47% | 56.47% | -122.89% | 4.15% | 11.92% | -26.02% | 28.09% | -77.31% | 18.25% | 33.51% | 42.26% | -74.25% | 96.74% | 113.47% | 23,062.50% | 63.00% | -12.16% | -10.70% | 1.63% | 25.27% | -13.81% | -10.95% | -10.01% | 30.75% | | 20.19% | -8.42% | -22.35% | 14.74% | 40.54% | 0.61% | -6.72% | 39.33% | -28.81% | -9.46% | 46.41% | -10.05% | -16.87% | 9.44% | -70.54% | 89.73% | 40.90% | 13.74% | -102.04% | -2,952.06% | -83.16% | -101.01% | -56.37% | -9.21% | -11.60% |
|
EPS (Basic) Growth (1y)
|
| | | -9.30% | 23.68% | 4,050.00% | 34.73% | 102.56% | 51.06% | -61.45% | -26.44% | 17.72% | 56.34% | 221.88% | 71.58% | 182.80% | 45.95% | 19.42% | -79.75% | -65.02% | -41.36% | -56.91% | -51.52% | -53.26% | -88.42% | 83.02% | 212.50% | 58.14% | 618.18% | -15.46% | 120.00% | 39.71% | | -42.68% | -64.21% | | 70.21% | | 526.47% | 622.22% | 47.50% | 127.30% | -98.59% | -53.19% | -31.36% | -87.01% | | | | | | | | | | | | | 128.26% | 266.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 29.32% | 42.95% | 272.05% | 19.36% | 88.93% | 51.06% | 14.01% | -36.54% | 5.21% | 10.19% | 18.32% | -44.78% | -22.67% | -53.72% | -1.98% | -32.56% | -36.29% | -21.29% | -12.64% | 49.38% | 1.08% | | -3.93% | -7.53% | -74.05% | -6.22% | -96.95% | 46.32% | 33.51% | 12.90% | -11.21% | -68.39% | | 19.89% | | | | | | | | | | 213.01% | -27.89% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.43% | 20.11% | 92.60% | -30.10% | 1.97% | -25.21% | 3.17% | -17.29% | -2.95% | 2.16% | 20.71% | 2.98% | 0.43% | | -14.52% | -33.58% | -17.32% | -8.24% | -60.18% | 18.28% | 14.63% | 17.36% | 36.92% | -41.29% | 51.57% | -3.54% | -27.52% | | | | | | | | | 22.03% | 23.87% | | | -0.28% | -8.44% |
|
EPS (Basic) (QoQ)
|
-11.63% | -94.74% | 4,693.00% | -59.32% | 20.51% | 76.60% | 55.60% | -38.83% | -10.13% | -54.93% | 196.88% | -2.11% | 19.35% | -7.21% | 58.25% | 61.35% | -38.40% | -24.07% | -73.17% | 178.79% | 3.26% | -44.21% | -69.81% | 168.75% | -74.42% | 781.82% | -48.45% | 36.00% | 16.18% | 3.80% | 34.15% | -13.64% | | | | -205.88% | 322.22% | -452.50% | 175.53% | -11.74% | -37.23% | -34.75% | -96.10% | 2,833.33% | -7.95% | -87.65% | | | | | | | | | | -64.13% | | | | -42.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -9.30% | 27.03% | 4,000.00% | 35.06% | 100.00% | 48.94% | -60.98% | -28.12% | 16.67% | 55.71% | 212.50% | 72.83% | 180.22% | 44.95% | 20.00% | -79.25% | -64.71% | -41.14% | -56.67% | -51.52% | -53.33% | -88.17% | 82.69% | 200.00% | 59.52% | 609.09% | -15.79% | 125.00% | 38.81% | | -42.50% | -64.52% | | 71.74% | | 539.39% | 613.89% | 45.57% | 126.33% | -98.58% | -52.97% | -30.43% | -86.49% | | | | | | | | | | | | | 125.00% | 275.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 28.39% | 43.35% | 268.40% | 18.83% | 86.99% | 49.80% | 13.53% | -36.35% | 4.89% | 9.93% | 17.57% | -44.18% | -22.72% | -53.44% | -1.70% | -32.92% | -35.95% | -20.97% | -12.64% | 48.47% | 1.10% | | -4.00% | -7.72% | -74.05% | -5.96% | -98.78% | 46.58% | 33.36% | 12.86% | -11.84% | -68.17% | | 20.26% | | | | | | | | | | 213.01% | -28.35% | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.92% | 20.24% | 91.86% | -29.94% | 1.49% | -25.21% | 2.99% | -17.81% | -2.99% | 2.19% | 20.11% | 3.26% | 0.44% | | -14.38% | -33.57% | -17.38% | -8.02% | -60.09% | 18.58% | 14.75% | 17.20% | 35.84% | -41.01% | 51.23% | -3.38% | -26.93% | | | | | | | | | 22.76% | 23.64% | | | -0.38% | -8.29% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-13.95% | -94.59% | 4,638.19% | -58.85% | 20.51% | 74.47% | 56.08% | -39.06% | -10.26% | -54.29% | 187.50% | -1.09% | 19.78% | -8.26% | 59.00% | 60.38% | -38.04% | -24.05% | -72.50% | 172.73% | 3.33% | -44.09% | -69.23% | 162.50% | -73.81% | 763.64% | -49.47% | 39.58% | 16.42% | 2.56% | 35.00% | -13.89% | | | | -209.09% | 319.44% | -455.70% | 175.09% | -12.32% | -37.84% | -35.65% | -95.95% | 2,800.00% | -8.05% | -87.50% | | | | | | | | | | -65.22% | | | | -42.03% |
|
FCF Margin Growth (1y)
|
| | | 120.00 | -64.00 | 923.00 | -210.00 | 415.00 | -149.00 | -280.00 | -71.00 | -739.00 | 651.00 | 44.00 | -496.00 | 1,067.00 | -1051.00 | 182.00 | 467.00 | -171.00 | -339.00 | -248.00 | -1211.00 | -256.00 | 95.00 | -632.00 | 921.00 | -463.00 | -195.00 | 541.00 | -187.00 | 1,031.00 | | | 566.00 | | | | -434.00 | 288.00 | -11.00 | 2,220.00 | -1698.00 | 104.00 | 129.00 | -1154.00 | 1,238.00 | -692.00 | -1096.00 | 29,306.00 | -500.00 | -317.00 | 289.00 | -27706.00 | 1,168.00 | 1,037.00 | 1,498.00 | 686.00 | -23.00 | 162.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -204.00 | 438.00 | 687.00 | -777.00 | 743.00 | -549.00 | -54.00 | -100.00 | 157.00 | -738.00 | -22.00 | -1240.00 | 640.00 | -1295.00 | -698.00 | 177.00 | -890.00 | -439.00 | -340.00 | -477.00 | 312.00 | | | 1,134.00 | 632.00 | 1,291.00 | -1620.00 | 1,163.00 | 1,115.00 | 740.00 | 786.00 | -1566.00 | | | | -894.00 | -301.00 | -978.00 | 30,371.00 | -960.00 | -905.00 | -678.00 | 445.00 | 1,906.00 | 28.00 | 691.00 | 2,286.00 | 644.00 | 882.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 693.00 | -952.00 | 621.00 | -1520.00 | 316.00 | -793.00 | -934.00 | -390.00 | -562.00 | -839.00 | -114.00 | -506.00 | 1,208.00 | | | 707.00 | 388.00 | 411.00 | -1911.00 | 443.00 | 1,014.00 | 648.00 | 1,520.00 | -998.00 | 1,023.00 | 1,409.00 | -555.00 | 703.00 | 527.00 | -227.00 | 28,937.00 | -828.00 | | | | -227.00 | 420.00 | 809.00 | 3,351.00 | 185.00 | 294.00 |
|
FCF Margin (QoQ)
|
1,139.00 | -1194.00 | 1,389.00 | -1214.00 | 955.00 | -207.00 | 256.00 | -590.00 | 391.00 | -338.00 | 465.00 | -1257.00 | 1,781.00 | -945.00 | -75.00 | 306.00 | -337.00 | 288.00 | 210.00 | -332.00 | -505.00 | 379.00 | -752.00 | 623.00 | -154.00 | -348.00 | 800.00 | -761.00 | 114.00 | 388.00 | 73.00 | 456.00 | | | | -656.00 | 311.00 | -2111.00 | 2,022.00 | 66.00 | 13.00 | 120.00 | -1896.00 | 1,867.00 | 38.00 | -1164.00 | 497.00 | -63.00 | -366.00 | 29,238.00 | -29309.00 | 121.00 | 240.00 | 1,243.00 | -436.00 | -10.00 | 701.00 | 431.00 | -1145.00 | 175.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | -1,139.25% | | -233.43% | | 87.50% | | -30.77% | | 376.79% | | 175.64% | 139.39% | 2,666.51% | | | -125.29% | -106.80% | | | 1,366.33% | 61.71% | | | -198.60% | 173.28% | | | -55.32% | | | | -7.45% | | | | -156.97% | | | | -73,052.94% | | | -7,989.00% | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 84.57% | | 9.69% | 8.56% | 126.19% | | | | -73.29% | | | 48.30% | -39.59% | | -31.16% | -72.77% | -73.28% | | | 28.57% | | | | 32.06% | | | | -30.76% | | | | -629.18% | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -51.80% | | | 32.59% | 24.27% | | 23.99% | | 28.18% | | | -25.10% | | -24.27% | | -62.04% | | | | 41.92% | | | -17.54% | -163.19% | | | -82.03% | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | 241.17% | 95.16% | -60.67% | -1,243.79% | | | | | | | 26.79% | 221.84% | | | -61.88% | 8,456.73% | | | | -2,199.33% | | | | -169.53% | | | -369.42% | 151.68% | | | | -70.87% | 207.66% | | | | | | | | | -225.98% | -35,947.06% | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 8.75% | -7.29% | 128.02% | -29.95% | 72.76% | -31.48% | -149.29% | -11.39% | -596.03% | 308.30% | 41.87% | -140.45% | 132.38% | -121.04% | 414.77% | 379.25% | -93.57% | -225.41% | -186.09% | -373.76% | -1,755.48% | 22.11% | -679.83% | 106.59% | -198.59% | -55.82% | 70.96% | -345.38% | 153.04% | | | 179.78% | | | | -45.98% | 165.59% | 2.01% | 209.75% | -314.93% | 6.22% | 18.19% | -184.80% | 99.86% | -110.22% | -170.85% | 82.65% | -39,852.94% | -522.76% | 63.78% | 1,583.07% | 236.40% | 288.86% | 1,086.88% | 72.41% | 5.76% | 31.93% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -20.05% | 37.40% | 56.86% | -31.06% | 37.75% | -37.31% | -3.38% | 0.03% | 28.96% | -68.64% | -16.36% | -72.04% | 29.90% | -36.32% | -176.47% | 35.79% | -72.99% | -58.07% | -58.07% | -34.68% | 197.08% | | | 85.96% | 38.26% | 40.69% | -133.13% | 40.97% | 45.74% | 68.18% | 89.20% | -73.79% | | | | -26.03% | -31.78% | -41.85% | 45.55% | -46.96% | -38.84% | -32.06% | 29.70% | 40.02% | 6.33% | 36.30% | 86.01% | 733.16% | 159.71% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.28% | -30.44% | 26.29% | -31.41% | 8.16% | -28.42% | -51.78% | -28.98% | -48.24% | -40.08% | -28.97% | -20.12% | 20.55% | | | 36.36% | 29.41% | 39.43% | -31.46% | 108.74% | 27.20% | 52.49% | 22.62% | -38.77% | 30.70% | 24.12% | -64.19% | 70.19% | 34.67% | -18.22% | 6.83% | -30.43% | | | | -2.86% | 27.67% | 25.01% | 43.70% | 11.11% | 11.00% |
|
Free Cash Flow (QoQ)
|
169.72% | -270.04% | 201.41% | -175.90% | 170.84% | -48.61% | 153.53% | -129.52% | 278.17% | -136.97% | 555.72% | -331.86% | 204.52% | -105.26% | -217.10% | 285.62% | -167.91% | 178.74% | 181.32% | -95.73% | -3,539.04% | 79.17% | -794.55% | 74.17% | -61.81% | -108.57% | 107.56% | -1,269.69% | 15.56% | 61.13% | 36.09% | 352.84% | | | | -76.53% | 154.69% | -202.83% | 187.88% | 15.40% | -2.17% | 10.62% | -272.10% | 157.03% | 8.86% | -179.38% | 99.72% | -4,164.71% | -654.48% | 80.57% | -538.95% | 33.52% | 56.12% | 895.81% | -41.24% | -7.96% | 129.27% | 39.03% | -63.95% | 14.82% |
|
Gross Margin Growth (1y)
|
| | | 37.00 | 77.00 | 459.00 | 154.00 | 204.00 | -2.00 | -78.00 | -77.00 | -113.00 | 253.00 | -25.00 | 186.00 | 472.00 | -147.00 | 27.00 | -947.00 | -586.00 | 6.00 | -229.00 | 429.00 | -233.00 | -431.00 | 60.00 | -115.00 | -163.00 | -158.00 | -304.00 | -245.00 | -18.00 | | -78.00 | 28.00 | | 232.00 | | 459.00 | 774.00 | 79.00 | 3,234.00 | -533.00 | -424.00 | -271.00 | -257.00 | -212.00 | -670.00 | -476.00 | -333595.00 | 344.00 | 486.00 | 257.00 | 333,764.00 | -22.00 | 181.00 | 561.00 | 373.00 | 367.00 | 332.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 127.00 | 327.00 | 357.00 | 263.00 | 562.00 | 103.00 | -75.00 | -838.00 | -227.00 | 112.00 | -227.00 | -332.00 | -347.00 | -573.00 | -142.00 | -633.00 | -981.00 | -584.00 | -473.00 | 69.00 | -414.00 | | -321.00 | -152.00 | -412.00 | -150.00 | -3218.00 | 469.00 | 521.00 | 233.00 | 260.00 | -45.00 | | 40.00 | | -286.00 | -320.00 | -668.00 | -330618.00 | -401.00 | -608.00 | -490.00 | -88.00 | 110.00 | -2.00 | 341.00 | 542.00 | 690.00 | 999.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 186.00 | 155.00 | -255.00 | -256.00 | -322.00 | -244.00 | -524.00 | -623.00 | -478.00 | -470.00 | -692.00 | -528.00 | | -523.00 | -971.00 | -837.00 | -319.00 | -2905.00 | 74.00 | -69.00 | -11.00 | -100.00 | -226.00 | -61.00 | -342.00 | -241.00 | -276.00 | -573.00 | -515.00 | -333592.00 | 87.00 | | -180.00 | | 36.00 | 348.00 | 149.00 | 3,519.00 | -55.00 | -94.00 |
|
Gross Margin (QoQ)
|
-67.00 | -240.00 | 351.00 | -7.00 | -27.00 | 143.00 | 46.00 | 42.00 | -233.00 | 67.00 | 47.00 | 6.00 | 133.00 | -210.00 | 257.00 | 292.00 | -486.00 | -36.00 | -717.00 | 653.00 | 106.00 | -271.00 | -58.00 | -9.00 | -93.00 | 220.00 | -234.00 | -56.00 | -88.00 | 75.00 | -175.00 | 171.00 | | | | -352.00 | 482.00 | -3303.00 | 3,631.00 | -37.00 | -213.00 | -148.00 | -135.00 | 72.00 | -60.00 | -133.00 | -91.00 | -386.00 | 134.00 | -333252.00 | 333,849.00 | -244.00 | -96.00 | 255.00 | 63.00 | -41.00 | 283.00 | 67.00 | 57.00 | -76.00 |
|
Gross Profit Growth (1y)
|
| | | 13.31% | 12.70% | 43.13% | 11.99% | 19.20% | 9.49% | 1.29% | 1.09% | 5.85% | 29.54% | 12.64% | 39.82% | 93.30% | 15.74% | 5.77% | -49.14% | -41.19% | 0.86% | -7.81% | 54.77% | -10.28% | -26.42% | 21.21% | -7.70% | -9.05% | -7.65% | -13.66% | -11.58% | 12.78% | | 3.19% | 4.63% | | 8.47% | | 41.70% | 115.24% | 9.66% | 295.97% | -44.25% | -32.86% | -21.53% | -8.89% | -0.42% | -50.53% | -31.68% | -11.72% | 49.81% | 82.71% | 46.83% | 51.34% | 1.07% | 27.07% | 57.35% | 36.80% | 39.18% | 32.48% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.65% | 16.93% | 17.76% | 16.54% | 34.61% | 17.97% | 6.47% | -10.42% | 6.36% | 14.78% | 3.18% | 3.25% | 0.66% | -4.94% | 5.73% | -10.10% | -21.71% | -11.83% | -1.19% | 8.10% | -2.73% | | 2.60% | 2.38% | -8.96% | -1.13% | -36.15% | 18.69% | 20.71% | 7.07% | 5.10% | -6.15% | | -2.27% | | -7.69% | -10.58% | -16.23% | 52.92% | -5.96% | -15.34% | -7.67% | 6.78% | 14.67% | 4.72% | 16.43% | 22.27% | 28.21% | 45.43% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.20% | 13.29% | 9.75% | 4.50% | 5.17% | 4.03% | 6.16% | 0.53% | -0.37% | 0.54% | 2.82% | -2.12% | 0.90% | | 1.04% | -10.75% | -10.95% | 1.55% | -22.41% | 6.41% | 3.63% | 5.14% | -1.07% | -3.25% | 1.75% | -3.62% | -1.33% | -1.48% | -10.19% | -8.03% | -1.36% | 4.28% | | -1.31% | | 3.56% | 10.67% | 6.32% | 39.40% | 3.19% | 0.43% |
|
Gross Profit (QoQ)
|
-1.77% | -8.56% | 41.66% | -10.95% | -2.29% | 16.12% | 10.84% | -5.21% | -10.25% | 7.43% | 10.62% | -0.75% | 9.84% | -6.59% | 37.31% | 37.21% | -34.23% | -14.64% | -33.97% | 58.64% | 12.79% | -21.97% | 10.85% | -8.03% | -7.49% | 28.53% | -15.59% | -9.38% | -6.07% | 20.17% | -13.56% | 15.57% | | | | -34.96% | 64.62% | -145.76% | 389.23% | -1.20% | -16.13% | -18.24% | -17.72% | 19.00% | -1.98% | -5.07% | -10.07% | -40.89% | 35.39% | 22.67% | 52.59% | -27.90% | 8.79% | 26.44% | 1.91% | -9.35% | 34.72% | 9.93% | 3.68% | -13.72% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 172.76% | 285.51% | 643.05% | 614.70% | 763.97% | 169.85% | 33.86% | -13.34% | -60.77% | 16.62% | 110.31% | 104.20% | 275.13% | 62.22% | -45.89% | -93.81% | -79.13% | -55.47% | -78.31% | -17.37% | -84.01% | -92.24% | -22.74% | -64.93% | -62.66% | -60.59% | -75.45% | -63.11% | -39.47% | | -32.88% | -15.47% | | 221.13% | | 1,059.31% | 2,101.62% | 246.69% | 174.84% | -91.08% | -55.17% | -41.43% | -75.01% | -117.74% | -137.59% | -114.93% | -85.12% | 1,855.07% | 101.11% | 194.50% | 1,057.17% | -38.16% | 3,035.29% | 230.41% | -1.10% | 290.19% | 509.93% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 109.88% | 129.78% | 175.54% | 132.98% | 133.40% | 72.19% | 15.06% | -52.15% | -32.53% | -5.55% | -37.28% | -52.90% | -49.97% | -61.73% | -55.08% | -73.82% | -76.81% | -76.12% | -65.48% | -52.54% | -66.93% | | -49.69% | -42.40% | -31.69% | -19.11% | -98.46% | 81.03% | 143.39% | 95.51% | 127.68% | -4.39% | | 86.82% | | -29.73% | -49.97% | -32.06% | 26.57% | -34.76% | -87.69% | -56.44% | -24.50% | 24.39% | -49.30% | -22.46% | 19.42% | 253.96% | 60.24% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.57% | 54.36% | 19.67% | -8.34% | -15.75% | -29.32% | -23.90% | -49.84% | -55.05% | -51.89% | -45.79% | -57.72% | -50.98% | | -56.86% | -63.61% | -14.98% | -38.40% | -29.81% | -18.74% | -15.11% | 7.23% | 8.83% | -27.70% | 20.57% | 1.45% | 1.70% | -15.93% | -34.67% | -21.55% | -15.19% | 22.16% | | -1.65% | | 14.76% | 25.95% | -1.09% | 18.32% | -7.70% | -18.65% |
|
Interest Coverage Ratio (QoQ)
|
-5.65% | -16.57% | 210.88% | 11.46% | 33.35% | 60.81% | 199.01% | 34.74% | -58.35% | -20.23% | 93.57% | -39.00% | 23.82% | 43.85% | 87.95% | 12.06% | -46.46% | -52.02% | -78.49% | 277.76% | 14.25% | -76.64% | -18.05% | -26.88% | -44.58% | 132.67% | -62.80% | -22.14% | -41.50% | 44.95% | -44.12% | 27.77% | | | | -182.34% | 533.74% | -508.80% | 179.40% | 42.17% | -24.87% | -11.75% | -90.54% | 614.61% | -1.86% | -62.34% | -106.72% | -1,414.42% | 61.01% | 137.52% | 692.07% | -99.05% | 3,231.94% | 359.50% | -57.67% | -51.62% | 251.13% | 37.55% | 66.99% | -24.37% |
|
Net Cash Flow Growth (1y)
|
| | | 3.18% | 204.52% | 120.52% | -62.78% | 74.52% | 35.21% | -293.59% | 122.03% | -568.21% | 236.10% | 105.27% | -120.64% | 135.73% | -133.71% | 7,811.43% | -146.67% | -288.06% | 18.37% | -38.73% | -303.64% | 130.76% | -326.31% | -164.99% | 145.85% | -81.80% | 96.81% | 69.32% | -87.90% | 802.12% | | | 35.61% | | | | -90.81% | 19.01% | 18.12% | 125.97% | -2,432.39% | 607.28% | 111.65% | -339.57% | 120.35% | -55.08% | -168.73% | 208.44% | -416.43% | -240.69% | -24.71% | 87.21% | 294.28% | 290.03% | 1,096.74% | 40.65% | -36.46% | 0.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -18.13% | 140.09% | 26.43% | -29.48% | 37.65% | -52.29% | 100.54% | -46.29% | -64.97% | -43.01% | 65.74% | -59.46% | 30.19% | -46.95% | -222.38% | 87.25% | -52.78% | 51.96% | -28.51% | 30.53% | 35.81% | | | 30.58% | 42.23% | 31.56% | -26.12% | 3.96% | -69.87% | 45.28% | 96.00% | -69.91% | | | | -24.18% | 56.67% | -54.92% | 80.39% | -157.21% | -47.46% | -56.24% | 69.43% | 48.14% | 6.30% | 104.44% | 69.33% | 57.49% | 38.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.06% | -42.17% | 24.69% | -29.90% | 18.65% | -48.95% | -39.12% | 15.91% | 17.62% | -16.28% | 12.63% | -35.22% | 18.53% | | | 5.19% | 7.67% | -35.66% | 22.39% | 15.58% | 7.82% | -26.63% | 19.31% | -46.59% | 22.80% | 21.91% | -33.14% | 39.76% | 67.47% | -9.17% | 81.25% | -31.08% | | | | 21.79% | 47.30% | 84.47% | 72.91% | 79.31% | 52.00% |
|
Net Cash Flow (QoQ)
|
112.12% | -1,007.78% | 191.10% | -196.63% | 138.11% | -38.84% | 65.24% | -166.16% | 302.22% | -187.57% | 289.52% | -299.10% | 201.71% | -98.63% | -842.86% | 444.62% | -195.98% | 421.98% | -123.16% | -162.73% | 58.34% | 341.69% | -252.57% | 120.02% | -677.36% | 63.15% | 207.65% | -92.05% | -201.06% | -254.90% | 142.46% | 492.34% | | | | -150.00% | 152.92% | 56.77% | -77.86% | -540.88% | 177.18% | 199.91% | -328.57% | 195.89% | -67.80% | -439.48% | 119.41% | 111.73% | -149.26% | 635.58% | -156.64% | 5.86% | 56.33% | 903.97% | -41.22% | -7.92% | 129.06% | 13.45% | -73.44% | 45.41% |
|
Net Income Growth (1y)
|
| | | 10.84% | 32.26% | 400.54% | 35.34% | 68.02% | 23.26% | -61.28% | -8.02% | 16.26% | 64.82% | 193.25% | 62.96% | 168.29% | 47.43% | 27.46% | -121.84% | -62.94% | -24.46% | -39.01% | 228.96% | -37.24% | -68.60% | 54.00% | 67.87% | 35.93% | 134.27% | -22.11% | 52.05% | 35.48% | | -22.76% | -39.49% | | 61.77% | | 275.86% | 974.25% | 20.29% | 135.14% | -97.80% | -59.92% | -30.08% | -130.64% | -128.38% | -165.55% | -179.55% | -503.08% | 7,171.43% | 131.01% | 134.26% | 166.77% | -15.87% | 79.23% | 407.19% | 15.24% | 127.77% | 303.65% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 29.37% | 39.03% | 78.46% | 26.59% | 73.70% | 44.15% | 13.11% | -32.52% | 4.95% | 22.44% | 31.61% | -22.87% | -14.55% | -29.55% | 6.18% | -22.10% | -31.88% | -17.78% | -9.90% | 74.26% | 4.94% | | -2.51% | 3.67% | -38.71% | -0.90% | -82.63% | 45.52% | 35.65% | 14.55% | -1.86% | -63.13% | | 10.81% | | -26.48% | -31.94% | -38.71% | 13.41% | -23.81% | -56.65% | -42.46% | 7.25% | 156.54% | -28.58% | 11.39% | 87.96% | 416.15% | 61.90% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.57% | 24.51% | 34.60% | -10.59% | 4.04% | -6.61% | 6.33% | -6.66% | -0.28% | 6.19% | 22.28% | 3.22% | 2.82% | | -6.35% | -23.67% | -16.64% | -1.78% | -54.69% | 21.32% | 12.93% | 12.51% | 19.26% | -37.91% | 18.57% | -3.93% | -19.53% | -15.09% | -21.57% | -23.18% | -30.24% | 0.12% | | -18.00% | | 6.94% | 26.79% | 3.06% | 20.11% | -3.25% | -10.03% |
|
Net Income (QoQ)
|
-2.13% | -57.41% | 324.39% | -37.35% | 16.78% | 61.20% | 14.75% | -22.22% | -14.33% | -49.37% | 172.60% | -1.68% | 21.46% | -9.91% | 51.48% | 61.87% | -33.26% | -22.11% | -125.95% | 374.70% | 36.04% | -37.12% | -45.12% | 33.69% | -31.93% | 208.37% | -40.17% | 8.25% | 17.31% | 2.53% | 16.79% | -3.55% | | | | -140.86% | 548.68% | -351.48% | 181.53% | -4.96% | -38.26% | -26.55% | -94.89% | 1,628.38% | 7.69% | -132.19% | 95.26% | -3,892.06% | -30.70% | -144.02% | 155.54% | -82.49% | 44.36% | 375.67% | -30.02% | -62.70% | 308.51% | 8.07% | 38.32% | -33.90% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 10.84% | 32.26% | 400.54% | 35.34% | 68.02% | 23.26% | -61.28% | -8.02% | 16.26% | 64.82% | 193.25% | 62.96% | 168.29% | 47.43% | 27.46% | -121.84% | -62.94% | -24.46% | -39.01% | 228.96% | -37.24% | -68.60% | 54.00% | 67.87% | 35.93% | 134.27% | -22.11% | 52.05% | 6.06% | | -56.00% | -64.12% | | 73.06% | | 543.73% | 630.43% | 49.80% | 135.14% | -98.74% | -52.28% | -29.86% | -130.64% | -162.38% | -174.10% | -204.48% | -503.08% | 6,711.11% | 131.01% | 134.26% | 166.77% | -11.09% | 79.23% | 407.19% | 15.24% | 130.54% | 303.65% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 29.37% | 39.03% | 78.46% | 26.59% | 73.70% | 44.15% | 13.11% | -32.52% | 4.95% | 22.44% | 31.61% | -22.87% | -14.55% | -29.55% | 6.18% | -22.10% | -31.88% | -17.78% | -9.90% | 74.26% | -3.28% | | -19.19% | -19.73% | -41.27% | -15.98% | -82.63% | 34.80% | 22.87% | 4.48% | -1.86% | -69.23% | | 22.06% | | -27.05% | -23.32% | -45.78% | 13.41% | -19.58% | -52.14% | -36.92% | 7.25% | 232.21% | -25.60% | 21.99% | 87.96% | 416.15% | 61.90% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.57% | 24.51% | 34.60% | -10.59% | 4.04% | -6.61% | 6.33% | -6.66% | -0.28% | 6.19% | 22.28% | 3.22% | -2.09% | | -16.32% | -34.53% | -17.02% | -11.04% | -54.69% | 15.88% | 6.41% | 6.47% | 19.26% | -46.96% | 15.70% | -9.02% | -19.53% | -15.09% | -21.57% | -23.18% | -30.24% | 3.74% | | -8.23% | | 24.38% | 24.92% | 13.79% | 20.11% | 1.29% | -4.52% |
|
Net Income towards Common Stockholders (QoQ)
|
-2.13% | -57.41% | 324.39% | -37.35% | 16.78% | 61.20% | 14.75% | -22.22% | -14.33% | -49.37% | 172.60% | -1.68% | 21.46% | -9.91% | 51.48% | 61.87% | -33.26% | -22.11% | -125.95% | 374.70% | 36.04% | -37.12% | -45.12% | 33.69% | -31.93% | 208.37% | -40.17% | 8.25% | 17.31% | 2.53% | 16.79% | -24.50% | | | | -207.80% | 323.27% | -512.66% | 164.82% | -11.18% | -36.95% | -3.21% | -97.67% | 3,260.40% | -7.31% | -142.28% | 95.26% | -3,892.06% | -30.70% | -144.02% | 151.93% | -81.27% | 44.36% | 375.67% | -30.86% | -62.25% | 308.51% | 8.07% | 38.32% | -33.90% |
|
Net Margin Growth (1y)
|
| | | 0.00 | 65.00 | 413.00 | 134.00 | 171.00 | 43.00 | -333.00 | -71.00 | 16.00 | 181.00 | 302.00 | 139.00 | 362.00 | 102.00 | 111.00 | -768.00 | -449.00 | -168.00 | -257.00 | 308.00 | -157.00 | -343.00 | 112.00 | 112.00 | 79.00 | 206.00 | -124.00 | 115.00 | -23.00 | | -202.00 | -192.00 | | 121.00 | | 531.00 | 685.00 | 113.00 | 3,328.00 | -624.00 | -258.00 | -97.00 | -502.00 | -15.00 | -523.00 | -530.00 | 217,479.00 | 313.00 | 288.00 | 338.00 | -216997.00 | -41.00 | 42.00 | 316.00 | 32.00 | 294.00 | 303.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 187.00 | 290.00 | 381.00 | 202.00 | 549.00 | 327.00 | 79.00 | -700.00 | -71.00 | 115.00 | 156.00 | -321.00 | -244.00 | -409.00 | -34.00 | -347.00 | -527.00 | -305.00 | -269.00 | 535.00 | -101.00 | | -214.00 | -136.00 | -292.00 | -204.00 | -3212.00 | 315.00 | 187.00 | 32.00 | 1.00 | -286.00 | | 136.00 | | -109.00 | -96.00 | -514.00 | 220,305.00 | -327.00 | -493.00 | -289.00 | -20.00 | 256.00 | -193.00 | 125.00 | 514.00 | 565.00 | 633.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 100.00 | 224.00 | 236.00 | -258.00 | -57.00 | -184.00 | -66.00 | -280.00 | -149.00 | -21.00 | 144.00 | -94.00 | -188.00 | | -360.00 | -742.00 | -803.00 | -349.00 | -2792.00 | 237.00 | 50.00 | 20.00 | 228.00 | -230.00 | 135.00 | -189.00 | -387.00 | -324.00 | -594.00 | -595.00 | 216,978.00 | 12.00 | | -55.00 | | 163.00 | 234.00 | 140.00 | 3,340.00 | -74.00 | -148.00 |
|
Net Margin (QoQ)
|
-13.00 | -172.00 | 311.00 | -127.00 | 52.00 | 176.00 | 32.00 | -90.00 | -75.00 | -201.00 | 295.00 | -3.00 | 90.00 | -80.00 | 131.00 | 220.00 | -169.00 | -71.00 | -747.00 | 539.00 | 111.00 | -160.00 | -183.00 | 74.00 | -74.00 | 295.00 | -182.00 | 41.00 | 53.00 | -35.00 | 57.00 | -97.00 | | | | -230.00 | 382.00 | -3190.00 | 3,568.00 | -76.00 | -190.00 | 26.00 | -384.00 | 291.00 | -29.00 | -379.00 | 103.00 | -217.00 | -36.00 | 217,630.00 | -217064.00 | -242.00 | 14.00 | 294.00 | -108.00 | -159.00 | 289.00 | 10.00 | 154.00 | -150.00 |
|
Operating Income Growth (1y)
|
| | | 65.79% | 97.04% | 271.53% | 39.45% | 39.35% | 17.33% | -29.55% | -2.51% | 9.84% | 74.93% | 68.25% | 81.51% | 194.75% | 18.96% | 14.98% | -75.24% | -60.15% | -6.88% | -34.94% | 109.16% | -40.59% | -66.94% | 51.50% | -38.95% | -2.81% | 1.75% | -25.11% | -1.64% | 21.37% | | -9.11% | -29.38% | | 58.62% | | 281.89% | 777.97% | 7.07% | 125.14% | -96.18% | -69.58% | -49.80% | -63.97% | -147.66% | -229.24% | -173.56% | -11.44% | 3,093.14% | 101.24% | 178.86% | 649.50% | -17.08% | 3,579.31% | 261.66% | -12.27% | 106.34% | 127.84% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 36.40% | 59.32% | 63.91% | 35.13% | 65.24% | 34.66% | 10.87% | -24.04% | 8.86% | 24.67% | 7.97% | -2.03% | -11.31% | -28.46% | 4.26% | -31.87% | -38.73% | -32.09% | -9.63% | 7.90% | -11.18% | | 1.03% | -5.91% | -39.56% | 2.59% | -93.81% | 48.47% | 68.54% | 15.57% | 10.51% | -53.11% | | -5.18% | | -27.44% | -38.65% | -33.80% | 27.65% | -18.30% | -83.06% | -33.72% | 33.73% | 127.85% | -16.24% | 28.02% | 79.91% | 276.13% | 44.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.41% | 34.97% | 26.93% | 5.03% | 1.32% | -5.55% | 6.08% | -10.96% | -5.72% | -8.20% | 7.38% | -10.80% | -3.82% | | -5.06% | -27.73% | -17.31% | 1.25% | -54.29% | 13.57% | 10.00% | 11.86% | -4.11% | -34.39% | 8.18% | -10.31% | -13.71% | -15.55% | -31.16% | -20.78% | -15.50% | 8.02% | | -13.13% | | 11.54% | 26.28% | 2.43% | 20.38% | -1.38% | -16.45% |
|
Operating Income (QoQ)
|
-16.75% | -29.55% | 235.42% | -15.72% | -1.06% | 32.84% | 25.90% | -15.79% | -16.70% | -20.23% | 74.21% | -5.12% | 32.67% | -23.28% | 87.95% | 54.08% | -46.46% | -25.85% | -59.52% | 147.91% | 25.13% | -48.19% | 30.15% | -29.59% | -30.37% | 137.41% | -47.55% | 12.09% | -27.10% | 74.74% | -31.12% | 38.31% | | | | -160.06% | 456.79% | -356.50% | 169.48% | 6.63% | -43.66% | -39.77% | -89.44% | 748.60% | -7.02% | -56.77% | -113.97% | -2,200.98% | 47.08% | 152.05% | 372.24% | -99.05% | 3,277.59% | 394.69% | -47.76% | -57.85% | 232.01% | 20.00% | 22.88% | -53.46% |
|
Operating Margin Growth (1y)
|
| | | 164.00 | 225.00 | 436.00 | 187.00 | 152.00 | 35.00 | -205.00 | -53.00 | -15.00 | 292.00 | 193.00 | 285.00 | 583.00 | -41.00 | 63.00 | -703.00 | -603.00 | -57.00 | -256.00 | 219.00 | -263.00 | -476.00 | 122.00 | -180.00 | -17.00 | -6.00 | -157.00 | -24.00 | 21.00 | | -64.00 | -110.00 | | 228.00 | | 643.00 | 1,103.00 | 16.00 | 4,195.00 | -844.00 | -616.00 | -262.00 | -250.00 | -60.00 | -736.00 | -487.00 | -35159.00 | 468.00 | 420.00 | 334.00 | 35,718.00 | -87.00 | 159.00 | 353.00 | -118.00 | 321.00 | 189.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 302.00 | 551.00 | 425.00 | 419.00 | 720.00 | 286.00 | 51.00 | -471.00 | -35.00 | 194.00 | 0.00 | -199.00 | -283.00 | -574.00 | -72.00 | -664.00 | -883.00 | -539.00 | -292.00 | 14.00 | -260.00 | | -100.00 | -107.00 | -413.00 | 7.00 | -4108.00 | 553.00 | 696.00 | 180.00 | 111.00 | -312.00 | | -18.00 | | -261.00 | -249.00 | -733.00 | -31214.00 | -436.00 | -933.00 | -414.00 | 309.00 | 321.00 | -157.00 | 200.00 | 441.00 | 702.00 | 768.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 282.00 | 453.00 | 231.00 | -66.00 | -145.00 | -247.00 | -83.00 | -433.00 | -315.00 | -288.00 | -36.00 | -404.00 | -279.00 | | -293.00 | -972.00 | -946.00 | -127.00 | -4069.00 | 273.00 | 214.00 | 145.00 | -93.00 | -308.00 | 74.00 | -239.00 | -163.00 | -351.00 | -656.00 | -568.00 | -35298.00 | 97.00 | | -170.00 | | 120.00 | 330.00 | -46.00 | 4,386.00 | -202.00 | -584.00 |
|
Operating Margin (QoQ)
|
-62.00 | -93.00 | 349.00 | -30.00 | -2.00 | 119.00 | 101.00 | -66.00 | -119.00 | -121.00 | 252.00 | -27.00 | 188.00 | -219.00 | 343.00 | 271.00 | -436.00 | -116.00 | -422.00 | 371.00 | 109.00 | -315.00 | 53.00 | -110.00 | -103.00 | 283.00 | -249.00 | 52.00 | -92.00 | 131.00 | -116.00 | 97.00 | | | | -410.00 | 703.00 | -4364.00 | 4,713.00 | 50.00 | -384.00 | -185.00 | -326.00 | 279.00 | -30.00 | -173.00 | -136.00 | -398.00 | 219.00 | -34845.00 | 35,492.00 | -446.00 | 134.00 | 538.00 | -313.00 | -200.00 | 327.00 | 68.00 | 126.00 | -332.00 |
|
Profit After Tax Growth (1y)
|
| | | 10.84% | 32.26% | 400.54% | 28.14% | 68.02% | 23.26% | -61.28% | -8.02% | 16.26% | 64.82% | 193.25% | 62.96% | 168.29% | 47.43% | 27.46% | -69.71% | -62.94% | -24.46% | -39.01% | -7.03% | -37.24% | -68.60% | 54.00% | 67.87% | 35.93% | 134.27% | -22.11% | 52.05% | 35.48% | | -22.76% | -39.49% | | 61.77% | | 275.86% | 813.87% | 20.29% | 130.78% | -97.80% | -59.92% | -30.08% | -84.89% | -128.38% | -165.55% | -179.55% | -570.12% | 7,171.43% | 140.64% | 145.82% | 415.66% | -15.87% | 36.79% | 279.22% | -17.19% | 127.77% | 303.65% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 29.37% | 39.03% | 78.46% | 24.30% | 73.70% | 44.15% | 13.11% | -23.14% | 4.95% | 22.44% | 31.61% | -22.87% | -14.55% | -29.55% | 6.18% | -22.10% | -31.88% | -17.78% | -9.90% | 33.38% | 4.94% | | -2.51% | 3.67% | -41.27% | -0.90% | -88.24% | 45.52% | 35.65% | 14.55% | -1.86% | -63.13% | | 10.81% | | -26.48% | -23.32% | -38.71% | 39.75% | -23.81% | -52.56% | -36.60% | 30.89% | 156.54% | -28.58% | 11.39% | 130.77% | 416.15% | 61.90% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.57% | 24.51% | 34.60% | -11.57% | 4.04% | -6.61% | 6.33% | -6.66% | -0.28% | 6.19% | 22.28% | 3.22% | 2.82% | | -6.35% | -23.67% | -17.02% | -1.78% | -56.17% | 21.32% | 12.93% | 12.51% | 19.26% | -37.91% | 18.57% | -3.93% | -26.31% | -15.09% | -21.57% | -23.18% | -21.72% | 0.12% | | -13.09% | | 6.94% | 24.92% | 3.06% | 20.79% | -3.25% | -10.03% |
|
Profit After Tax (QoQ)
|
-2.13% | -57.41% | 348.25% | -40.68% | 16.78% | 61.20% | 14.75% | -22.22% | -14.33% | -49.37% | 172.60% | -1.68% | 21.46% | -9.91% | 51.48% | 61.87% | -33.26% | -22.11% | -64.00% | 98.04% | 36.04% | -37.12% | -45.12% | 33.69% | -31.93% | 208.37% | -40.17% | 8.25% | 17.31% | 2.53% | 16.79% | -3.55% | | | | -150.04% | 466.37% | -387.05% | 171.42% | -4.96% | -38.26% | -26.55% | -94.89% | 1,628.38% | 7.69% | -84.12% | -109.60% | -3,892.06% | -30.70% | 6.18% | 244.46% | -77.06% | 47.36% | 546.41% | -61.50% | -62.70% | 308.51% | 41.17% | 5.89% | -33.90% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 14.01% | 16.76% | 14.24% | 10.81% | 10.98% | 9.17% | 10.95% | 10.49% | 8.49% | 16.72% | 25.58% | 27.84% | 27.51% | 18.04% | 9.30% | 10.75% | 19.72% | 21.46% | 23.95% | 33.33% | 31.05% | 31.64% | 26.75% | 15.46% | 4.44% | 3.05% | 1.97% | -0.60% | -1.71% | -2.34% | -8.85% | | -11.53% | -11.49% | -9.45% | -8.32% | -8.18% | -10.35% | -6.00% | -4.85% | -3.20% | 1.63% | 2.86% | 2.96% | 1.23% | -2.85% | -6.09% | -8.75% | -10.61% | -12.05% | -11.88% | -10.18% | -8.35% | -5.85% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 11.14% | 14.16% | 16.76% | 16.11% | 15.36% | 14.57% | 15.05% | 16.09% | 18.31% | 18.72% | 19.38% | 23.59% | 26.00% | 23.58% | 19.75% | 19.46% | 17.89% | 18.11% | 17.01% | 15.24% | 10.06% | 8.07% | 1.52% | -1.96% | -3.59% | -4.12% | -6.38% | -6.13% | -7.23% | -8.15% | -8.11% | | -7.70% | -6.92% | -4.34% | -3.51% | -3.46% | -3.98% | -3.17% | -3.67% | -4.32% | -4.59% | -5.23% | -5.50% | -6.05% | -7.00% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.95% | 16.36% | 16.61% | 18.24% | 19.22% | 19.18% | 19.06% | 19.22% | 17.78% | 17.82% | 17.07% | 16.72% | 13.84% | 11.33% | 9.09% | 8.13% | 7.46% | 6.73% | 4.78% | 2.51% | 1.61% | 0.03% | -2.30% | -3.84% | -4.45% | -4.29% | -4.53% | -4.12% | -4.79% | -5.21% | -5.61% | | -6.58% | -7.18% | -6.24% | -5.94% | -5.92% | -6.02% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 0.36% | 3.64% | 5.11% | 4.29% | 2.77% | 1.41% | 1.95% | 4.44% | 1.10% | 3.06% | 1.54% | 2.55% | 8.76% | 10.89% | 3.36% | 2.29% | 0.69% | 2.68% | 4.73% | 10.57% | 2.16% | 4.78% | 12.66% | 8.68% | 2.61% | 0.89% | 2.62% | -1.69% | 1.25% | -0.18% | 0.04% | | -0.81% | -6.63% | -2.11% | -2.41% | -0.77% | -4.47% | -0.89% | -2.27% | -3.11% | 0.15% | 0.33% | -0.58% | 1.74% | 1.36% | 0.44% | -2.26% | -2.36% | -2.03% | -2.41% | -4.25% | -3.94% | -1.84% | -0.52% | -2.29% | -1.32% |
|
Return on Assets Growth (1y)
|
| | | | | | | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | -5.00 | -7.00 | -8.00 | -3.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | | -3.00 | 2.00 | 1.00 | 12.00 | 6.00 | 1.00 | 0.00 | -8.00 | -4.00 | -5.00 | -6.00 | -6.00 | -5.00 | -2.00 | 2.00 | 7.00 | 6.00 | 5.00 | 5.00 | 1.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 6.00 | 6.00 | 5.00 | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -7.00 | -7.00 | -8.00 | -4.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -7.00 | -4.00 | -1.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | | -1.00 | -1.00 | -5.00 | -2.00 | -3.00 | -6.00 | -5.00 | -6.00 | -3.00 | -1.00 | 0.00 | 2.00 | 4.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -8.00 | -11.00 | -9.00 | -11.00 | -6.00 | -1.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -7.00 | -9.00 | -8.00 | -6.00 | -4.00 | | 0.00 | 2.00 | 1.00 | 6.00 | 5.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | | -2.00 | 2.00 | -5.00 | 3.00 | 3.00 | 0.00 | 5.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 6.00 | 4.00 | -1.00 | -2.00 | -2.00 | 0.00 | 3.00 | 5.00 | 10.00 | 6.00 | 5.00 | -1.00 | -11.00 | -10.00 | -12.00 | -6.00 | -2.00 | -5.00 | -1.00 | -5.00 | -4.00 | -1.00 | -3.00 | -2.00 | -1.00 | | 1.00 | 0.00 | | -2.00 | | -6.00 | 2.00 | 1.00 | 18.00 | 10.00 | 0.00 | -1.00 | -11.00 | -6.00 | -6.00 | -7.00 | -6.00 | -3.00 | 2.00 | 7.00 | 10.00 | 7.00 | 5.00 | 5.00 | 1.00 | 3.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 14.00 | 11.00 | 7.00 | 3.00 | -3.00 | -3.00 | -4.00 | -2.00 | -3.00 | -8.00 | -8.00 | -12.00 | -18.00 | -16.00 | -17.00 | -13.00 | -8.00 | | -4.00 | -5.00 | -4.00 | -4.00 | -11.00 | -7.00 | -1.00 | 0.00 | 9.00 | 4.00 | | -2.00 | | -3.00 | -4.00 | -8.00 | 1.00 | 0.00 | -4.00 | -2.00 | -7.00 | -3.00 | 1.00 | 5.00 | 5.00 | 7.00 | 11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -4.00 | -6.00 | -8.00 | -9.00 | -9.00 | -9.00 | -9.00 | -9.00 | | -11.00 | -19.00 | -19.00 | -17.00 | -22.00 | -14.00 | -7.00 | -5.00 | 2.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -7.00 | -8.00 | -8.00 | -6.00 | | -3.00 | | 1.00 | 3.00 | 4.00 | 12.00 | 10.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 5.00 | -2.00 | 0.00 | -4.00 | -5.00 | -1.00 | -2.00 | 2.00 | -1.00 | -3.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | | | | -2.00 | 1.00 | -9.00 | 4.00 | 6.00 | 0.00 | 9.00 | -5.00 | -4.00 | -1.00 | -1.00 | 0.00 | -3.00 | -2.00 | 0.00 | 3.00 | 2.00 | 2.00 | 3.00 | -1.00 | 0.00 | 3.00 | -1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 7.00 | 6.00 | 1.00 | -2.00 | -5.00 | -4.00 | 1.00 | 4.00 | 8.00 | 7.00 | 6.00 | -1.00 | -9.00 | -11.00 | -7.00 | 1.00 | 3.00 | 15.00 | 777.00 | 3.00 | -6.00 | -14.00 | -781.00 | -9.00 | 2.00 | -2.00 | -1.00 | -4.00 | -5.00 | -1.00 | | -5.00 | 4.00 | 1.00 | 17.00 | 9.00 | 0.00 | -1.00 | -11.00 | -6.00 | -7.00 | -9.00 | -10.00 | -7.00 | -3.00 | 3.00 | 12.00 | 9.00 | 8.00 | 8.00 | 2.00 | 4.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 10.00 | 10.00 | 7.00 | 1.00 | -6.00 | -7.00 | -1.00 | 4.00 | 3.00 | 11.00 | 776.00 | 3.00 | -11.00 | -10.00 | -11.00 | -5.00 | -1.00 | -1.00 | -5.00 | -8.00 | -21.00 | -784.00 | -21.00 | -7.00 | -2.00 | -1.00 | 6.00 | 0.00 | 0.00 | -1.00 | | -2.00 | -2.00 | -8.00 | -3.00 | -5.00 | -9.00 | -7.00 | -9.00 | -5.00 | -2.00 | 1.00 | 4.00 | 6.00 | 10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 14.00 | 777.00 | 5.00 | -8.00 | -7.00 | -5.00 | -2.00 | -2.00 | -5.00 | -7.00 | -13.00 | -17.00 | -14.00 | -17.00 | -9.00 | -2.00 | -5.00 | -1.00 | -4.00 | -16.00 | -783.00 | -15.00 | -4.00 | -9.00 | -11.00 | -15.00 | -13.00 | -10.00 | -7.00 | | -1.00 | 3.00 | 2.00 | 10.00 | 8.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 4.00 | 1.00 | 0.00 | -5.00 | -4.00 | -1.00 | 3.00 | 4.00 | -2.00 | 10.00 | 766.00 | -771.00 | -11.00 | 1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 0.00 | | -3.00 | 3.00 | -8.00 | 4.00 | 5.00 | 0.00 | 8.00 | -5.00 | -3.00 | -1.00 | -3.00 | 0.00 | -3.00 | -3.00 | -3.00 | 2.00 | 2.00 | 2.00 | 6.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 6.00 | 6.00 | 2.00 | -3.00 | -5.00 | -4.00 | -1.00 | 3.00 | 8.00 | 6.00 | 6.00 | -1.00 | -8.00 | -9.00 | -6.00 | 5.00 | 6.00 | 19.00 | 862.00 | -1.00 | -9.00 | -21.00 | -867.00 | -10.00 | 1.00 | | 1.00 | 0.00 | | -2.00 | | -8.00 | 2.00 | 1.00 | 17.00 | 10.00 | 0.00 | -1.00 | -11.00 | -6.00 | -6.00 | -8.00 | -8.00 | -2.00 | -4.00 | 2.00 | 10.00 | 4.00 | 8.00 | 7.00 | 2.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 9.00 | 8.00 | 6.00 | -1.00 | -6.00 | -7.00 | -1.00 | 7.00 | 5.00 | 17.00 | 862.00 | 2.00 | -11.00 | -10.00 | -11.00 | -6.00 | -2.00 | | -4.00 | -8.00 | -23.00 | -869.00 | -20.00 | -7.00 | -1.00 | 0.00 | 7.00 | 2.00 | | -3.00 | | -4.00 | -5.00 | -8.00 | -2.00 | 1.00 | -10.00 | -7.00 | -9.00 | -5.00 | -1.00 | 2.00 | 4.00 | 5.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | 19.00 | 862.00 | 3.00 | -9.00 | -8.00 | -7.00 | -4.00 | -3.00 | | -4.00 | -11.00 | -13.00 | -13.00 | -16.00 | -10.00 | -2.00 | -6.00 | -4.00 | -6.00 | -22.00 | -869.00 | -13.00 | -4.00 | -7.00 | -9.00 | -12.00 | -7.00 | | -8.00 | | -3.00 | 0.00 | 1.00 | 10.00 | 9.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 0.00 | 0.00 | -5.00 | -4.00 | -1.00 | 4.00 | 6.00 | -2.00 | 12.00 | 846.00 | -858.00 | -10.00 | 1.00 | -1.00 | 0.00 | 1.00 | | | | -2.00 | 0.00 | -8.00 | 3.00 | 7.00 | 0.00 | 8.00 | -5.00 | -3.00 | -1.00 | -2.00 | 0.00 | -3.00 | -3.00 | -2.00 | 6.00 | -4.00 | 3.00 | 5.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 0.00 | -3.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 4.00 | 1.00 | 1.00 | -8.00 | -4.00 | -2.00 | -3.00 | 3.00 | -2.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -5.00 | 2.00 | | 6.00 | 9.00 | 1.00 | 33.00 | -8.00 | -4.00 | -1.00 | -5.00 | 0.00 | -6.00 | -6.00 | 2,175.00 | 3.00 | 3.00 | 3.00 | -2170.00 | -1.00 | 0.00 | 3.00 | 0.00 | 3.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 3.00 | 4.00 | 2.00 | 5.00 | 3.00 | 1.00 | -7.00 | -1.00 | 1.00 | 2.00 | -3.00 | -2.00 | -4.00 | 0.00 | -3.00 | -5.00 | -3.00 | -3.00 | 5.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | 0.00 | -32.00 | 5.00 | 4.00 | 1.00 | 0.00 | -4.00 | 0.00 | 1.00 | | -2.00 | -1.00 | -7.00 | 2,203.00 | -5.00 | -7.00 | -4.00 | 0.00 | 2.00 | -2.00 | 0.00 | 5.00 | 6.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | -3.00 | -1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -6.00 | -8.00 | -2.00 | -28.00 | 4.00 | 2.00 | 1.00 | 2.00 | -2.00 | 2.00 | -1.00 | -4.00 | -3.00 | -6.00 | -6.00 | 2,170.00 | 0.00 | -3.00 | -2.00 | | 0.00 | 2.00 | 0.00 | 33.00 | -2.00 | -3.00 |
|
Return on Sales (QoQ)
|
0.00 | -2.00 | 3.00 | -1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | 3.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | -2.00 | -1.00 | -7.00 | 5.00 | 1.00 | -2.00 | -2.00 | 1.00 | -1.00 | 3.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | | -3.00 | 5.00 | -34.00 | 37.00 | 0.00 | -3.00 | -1.00 | -4.00 | 3.00 | 0.00 | -5.00 | 1.00 | -2.00 | 0.00 | 2,176.00 | -2170.00 | -3.00 | 0.00 | 3.00 | -1.00 | -2.00 | 3.00 | 0.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 10.91% | 7.64% | 7.55% | 2.88% | 6.67% | 9.65% | 5.74% | 5.38% | 12.41% | 12.79% | 14.22% | 26.83% | 53.58% | 25.17% | 4.15% | -3.56% | -21.05% | 0.51% | 5.89% | 10.08% | 3.87% | -3.48% | 16.65% | 0.08% | 2.21% | 4.28% | 6.49% | 7.65% | 14.35% | | 9.76% | 2.39% | | -8.81% | | 5.23% | 19.83% | 4.02% | 161.31% | -20.51% | -11.35% | -4.69% | 11.83% | 19.95% | 0.24% | 9.69% | -100.30% | 12.50% | 4.73% | 10.69% | 38,868.29% | 2.69% | 9.61% | 2.35% | 6.26% | 9.60% | 5.86% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.97% | 10.00% | 9.11% | 11.20% | 22.57% | 15.68% | 7.95% | 8.83% | 10.88% | 12.37% | 8.00% | 10.42% | 7.99% | 6.69% | 8.76% | 2.04% | -5.71% | 0.39% | 9.57% | 5.85% | 6.68% | | 10.89% | 6.17% | 2.41% | 2.15% | -27.04% | 7.20% | 7.27% | 1.36% | -1.94% | -5.03% | | -3.30% | | 0.11% | 2.12% | 2.84% | -26.18% | 2.37% | -2.37% | 4.99% | 9.13% | 11.49% | 4.79% | 7.51% | 7.29% | 8.18% | 6.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.03% | 10.86% | 7.45% | 7.86% | 8.59% | 8.47% | 9.21% | 7.26% | 7.67% | 7.39% | 9.37% | 7.72% | 8.04% | | 8.50% | -0.38% | 0.83% | 5.66% | -15.61% | 5.52% | 4.44% | 5.28% | 0.31% | 0.02% | 2.68% | 1.11% | 2.57% | 3.27% | 1.87% | 1.71% | -14.91% | 2.94% | | 1.88% | | 3.00% | 4.10% | 4.26% | 29.27% | 3.84% | 1.55% |
|
Revenue (QoQ)
|
2.28% | 7.25% | 13.06% | -10.57% | -0.74% | 7.17% | 8.15% | -7.28% | 2.03% | 3.34% | 7.79% | -1.09% | 2.37% | 4.66% | 19.68% | 19.77% | -16.57% | -12.92% | 10.82% | -1.94% | 6.21% | -8.26% | 15.20% | -7.48% | -1.30% | 10.88% | -1.16% | -5.51% | 0.70% | 13.22% | -0.08% | 0.37% | | | | -11.40% | 10.03% | -63.98% | 199.72% | 0.89% | -4.49% | -9.53% | -8.83% | 12.52% | 2.69% | 6.15% | -2.20% | -5.96% | 12.37% | -100.29% | 36,795.39% | -12.46% | 18.76% | 1.62% | -2.80% | -6.57% | 10.90% | 5.50% | 0.25% | -9.75% |
|
Share-based Compensation Growth (1y)
|
| | | 21.68% | 27.10% | 61.94% | 20.83% | -56.32% | 100.00% | 13.94% | 50.74% | 365.79% | -29.95% | -12.59% | -18.95% | 9.89% | 12.68% | 25.20% | 25.00% | 28.02% | 19.61% | 20.45% | 21.94% | -14.06% | -2.15% | -3.98% | -6.35% | -13.32% | -31.32% | -30.94% | -26.84% | 3.77% | | | 7.27% | | | | -49.64% | 77.25% | 16.97% | -4.83% | 90.38% | -36.36% | 23.83% | 35.53% | 54.29% | 10.50% | 10.88% | 22.47% | -17.35% | 82.13% | -9.43% | -25.69% | -62.77% | 86.01% | 216.67% | 264.61% | 255.85% | 26.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 35.28% | 21.21% | 17.27% | 13.86% | 30.76% | 16.44% | 7.64% | 15.16% | 87.13% | -1.90% | 9.65% | 7.30% | 6.53% | 9.66% | 13.13% | 12.59% | -1.57% | -7.02% | -7.22% | -5.82% | -8.22% | | | -1.18% | -16.62% | -23.04% | -16.38% | -17.54% | 14.37% | -8.26% | -8.72% | 0.94% | | | | 13.95% | 7.62% | 17.11% | 16.46% | 34.40% | 8.60% | 7.54% | 7.25% | -21.99% | 55.27% | 47.05% | 49.16% | 3.07% | 62.33% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.34% | 19.14% | 19.45% | 17.61% | 19.72% | 13.06% | 7.60% | 11.76% | 37.31% | -8.70% | -2.65% | -3.28% | 1.69% | | | 1.20% | -7.47% | -12.02% | -7.76% | -16.02% | 0.11% | -12.53% | -12.22% | -1.54% | -8.15% | -7.97% | -5.48% | 10.49% | 1.02% | 1.17% | 4.77% | 5.58% | | | | -14.56% | 33.39% | 35.73% | 33.75% | 26.32% | 24.64% |
|
Share-based Compensation (QoQ)
|
8.39% | 0.00% | 8.39% | 3.57% | 13.22% | 27.41% | -19.12% | -62.56% | 418.42% | -27.41% | 6.99% | 15.69% | -22.03% | -9.42% | -0.80% | 56.85% | -20.05% | 0.64% | -0.96% | 60.65% | -25.30% | 1.34% | 0.27% | 13.23% | -14.95% | -0.55% | -2.21% | 4.80% | -32.61% | 0.00% | 3.60% | 48.65% | | | | -48.91% | -21.80% | 25.45% | 0.48% | 79.81% | -48.40% | 2.07% | 101.02% | -39.90% | 0.42% | 11.72% | 128.84% | -56.96% | 0.76% | 23.40% | 54.43% | -5.15% | -49.90% | 1.25% | -22.63% | 373.94% | -14.70% | 16.58% | -24.49% | 68.16% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -2.96% | 1.27% | 0.92% | 2.39% | 28.01% | 27.59% | 30.90% | 28.42% | 20.58% | 25.60% | 23.52% | 21.17% | 12.97% | 5.78% | 5.72% | -80.69% | 1.39% | -74.65% | -74.17% | -227.98% | 11.78% | 350.59% | 331.53% | 582.16% | 6.10% | 7.74% | 4.49% | 2.26% | 0.18% | 2.77% | -0.04% | | -0.66% | 6.68% | 10.81% | 21.66% | 14.13% | 7.74% | 6.92% | 3.05% | 3.02% | 0.28% | -1.52% | -4.06% | -2.08% | -0.02% | 0.75% | 6.91% | 5.46% | 4.83% | 6.58% | 9.23% | 12.65% | 15.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 14.42% | 17.51% | 17.73% | 16.80% | 20.36% | 19.23% | 19.57% | -33.02% | 11.36% | -30.42% | -30.39% | -31.99% | 8.58% | 6.51% | 5.62% | 6.02% | 6.34% | 7.17% | 5.21% | 84.79% | 69.43% | 66.72% | 90.64% | 0.52% | 2.35% | 4.64% | 4.24% | 5.21% | 4.33% | 5.71% | 5.80% | | 5.31% | 4.85% | 5.27% | 6.35% | 4.81% | 2.61% | 1.99% | 1.87% | 2.08% | 1.67% | 1.88% | 3.86% | 5.17% | 6.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.40% | -15.33% | -14.93% | -19.07% | 14.59% | 14.13% | 13.76% | 13.15% | 10.37% | 10.34% | 8.75% | 8.11% | 5.46% | 4.82% | 4.03% | 2.86% | 4.14% | 5.01% | 47.53% | 6.67% | 40.70% | 39.73% | 50.96% | 4.95% | 4.74% | 4.36% | 3.59% | 2.86% | 2.76% | 3.44% | 3.28% | | 3.82% | 3.85% | 4.61% | 7.03% | 6.46% | 5.48% |
|
Shareholder's Equity (QoQ)
|
| | | -1.24% | 2.83% | 5.48% | -9.41% | 3.06% | 2.47% | 7.01% | 13.26% | 2.72% | 5.13% | 4.99% | 6.35% | 7.00% | 3.39% | 2.99% | -0.85% | 0.18% | 3.34% | -81.18% | 420.49% | -74.95% | 5.27% | -193.23% | 554.61% | 0.99% | 0.82% | 4.17% | 0.03% | 2.56% | -2.22% | 1.94% | | 0.31% | -0.84% | -6.31% | 6.60% | 7.73% | 2.99% | 2.86% | 0.00% | 1.70% | 2.20% | -0.86% | -0.03% | -1.00% | 0.37% | -3.41% | 2.03% | 1.09% | 1.14% | 2.50% | 0.64% | 0.48% | 2.83% | 5.04% | 3.79% | 2.83% |
|
Tax Rate Growth (1y)
|
| | | -1704.00 | 1,939.00 | -267.00 | -1260.00 | 1,333.00 | -791.00 | 450.00 | 2,185.00 | 398.00 | 513.00 | -456.00 | -429.00 | 350.00 | -374.00 | -683.00 | 13,740.00 | -340.00 | 371.00 | -129.00 | -16145.00 | -421.00 | 1,374.00 | 1,053.00 | -359.00 | -260.00 | -4651.00 | -716.00 | -448.00 | -2504.00 | | 195.00 | 1,049.00 | | 29.00 | | 350.00 | -949.00 | -452.00 | -1363.00 | 75.00 | -1103.00 | -1513.00 | 27,345.00 | 2,208.00 | 3,464.00 | -541.00 | -504291.00 | -1262.00 | -1554.00 | 3,687.00 | 481,522.00 | 481.00 | -282.00 | -1030.00 | -1433.00 | -693.00 | 68.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 27.00 | 1,660.00 | -274.00 | 497.00 | 2,081.00 | -653.00 | -690.00 | 15,496.00 | 408.00 | 510.00 | -1269.00 | -2834.00 | -411.00 | 1,371.00 | 241.00 | -2764.00 | -1021.00 | -2906.00 | 208.00 | -16952.00 | -3185.00 | | 533.00 | -1715.00 | -1957.00 | -492.00 | 1,497.00 | -1105.00 | 1,745.00 | -228.00 | 582.00 | 1,474.00 | | -1936.00 | | 2,633.00 | 1,412.00 | -2506.00 | -478309.00 | 1,021.00 | 807.00 | 1,633.00 | 4,576.00 | 1,427.00 | 1,628.00 | 2,116.00 | -24201.00 | -1474.00 | -1768.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00 | 1,657.00 | -1086.00 | -1909.00 | 1,319.00 | 1,092.00 | 234.00 | -1008.00 | -273.00 | -2768.00 | -931.00 | -3641.00 | -3175.00 | | -280.00 | -2476.00 | -212.00 | 432.00 | -15007.00 | -1786.00 | -1532.00 | 109.00 | -225.00 | -1290.00 | -4009.00 | -2457.00 | 27,479.00 | 1,177.00 | 4,106.00 | -2283.00 | -476363.00 | 2,420.00 | | 1,210.00 | | 1,852.00 | -424.00 | 150.00 | 1,780.00 | 809.00 | 592.00 |
|
Tax Rate (QoQ)
|
-1507.00 | 1,013.00 | 349.00 | -1559.00 | 2,136.00 | -1193.00 | -644.00 | 1,033.00 | 12.00 | 48.00 | 1,092.00 | -753.00 | 127.00 | -921.00 | 1,119.00 | 25.00 | -597.00 | -1230.00 | 15,542.00 | -14054.00 | 114.00 | -1730.00 | -473.00 | 1,669.00 | 1,909.00 | -2051.00 | -1886.00 | 1,769.00 | -2483.00 | 1,884.00 | -1619.00 | -288.00 | | | | 1,667.00 | -586.00 | 103.00 | -834.00 | 368.00 | -89.00 | -808.00 | 604.00 | -810.00 | -499.00 | 28,050.00 | -24533.00 | 446.00 | -4504.00 | -475700.00 | 478,495.00 | 155.00 | 737.00 | 2,135.00 | -2545.00 | -609.00 | -11.00 | 1,733.00 | -1805.00 | 151.00 |
|
Total Debt Growth (1y)
|
| | | | | | -121.35% | 3.45% | 125.00% | 50.00% | 669.62% | 100.00% | 33.33% | 66.67% | 11.11% | 33.33% | 16.67% | 340.00% | 300.00% | 62.50% | 185.71% | 63.64% | 100.00% | 269.23% | 100.00% | 44.44% | 50.00% | 66.67% | 130.00% | 84.62% | 70.00% | 27.50% | 0.00% | -8.33% | -29.41% | -30.43% | -38.64% | | -16.67% | -31.25% | -40.74% | -65.71% | -43.33% | -22.73% | -25.00% | -8.33% | -23.53% | 0.00% | 75.00% | 18.18% | 0.00% | -23.53% | -38.10% | 0.00% | 0.00% | 0.00% | 0.00% | -38.46% | -61.54% | -80.77% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 10.56% | 40.25% | 51.83% | 122.40% | 201.17% | 63.03% | 64.41% | 128.94% | 107.15% | 100.00% | 88.21% | 118.28% | 128.94% | 115.44% | 135.99% | 63.41% | 72.13% | 98.71% | 66.31% | 34.71% | 14.47% | 16.96% | 1.27% | 5.27% | -9.14% | -21.80% | -30.66% | -38.26% | -30.66% | -28.24% | -35.15% | | -28.79% | -19.01% | -8.04% | -28.12% | -24.33% | -16.08% | -6.69% | 2.70% | -8.55% | -8.55% | 2.70% | -10.07% | -27.28% | -47.22% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 60.98% | 75.29% | 82.06% | 91.86% | 138.98% | 92.84% | 82.86% | 100.00% | 86.67% | 76.23% | 72.63% | 77.46% | 55.18% | 55.67% | 19.67% | 28.47% | 35.78% | 17.08% | -2.33% | -9.71% | -6.66% | -3.20% | -14.33% | -18.18% | -20.13% | -18.05% | -15.24% | -23.92% | -23.92% | -22.33% | -21.64% | | -18.43% | -16.49% | -13.60% | -25.56% | -30.12% | -35.27% |
|
Total Debt (QoQ)
|
| | | -21.62% | -31.03% | 0.00% | -139.50% | 479.75% | 50.00% | -33.33% | 50.00% | 33.33% | 0.00% | -16.67% | 0.00% | 60.00% | -12.50% | 214.29% | -9.09% | -35.00% | 53.85% | 80.00% | 11.11% | 20.00% | -16.67% | 30.00% | 15.38% | 33.33% | 15.00% | 4.35% | 6.25% | 0.00% | -9.80% | -4.35% | | -11.11% | -15.63% | 29.63% | -14.29% | -26.67% | -27.27% | -25.00% | 41.67% | 0.00% | -29.41% | -8.33% | 18.18% | 30.77% | 23.53% | -38.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -38.46% | -37.50% | -50.00% |