Strattec Security Growth Metrics (2010-2025) | STRT

Growth Metrics Dec2010 Mar2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 12.12%14.93%16.53%8.95%2.09%2.41%6.49%13.36%25.68%34.82%26.33%22.29%10.51%-0.08%7.25%5.48%2.87%7.24%-1.28%6.55%13.02%12.75%19.92%16.55%12.22%10.31%3.58%2.02%1.81%0.27%-1.76%-5.03%-15.09%-4.32%4.56%2.76%16.95%2.70%0.44%5.05%2.76%3.84%4.04%6.30%6.83%6.38%3.42%2.09%6.85%7.71%7.28%11.14%7.46%6.32%10.21%
Assets Growth (3y) (Quarter) 12.89%16.64%16.17%14.73%12.34%11.32%13.00%13.50%12.63%13.05%10.18%11.18%8.71%6.51%8.28%9.41%9.27%10.08%7.03%8.20%8.90%7.64%6.86%4.13%-1.00%1.91%2.09%-0.15%0.37%-0.49%1.05%0.83%0.68%0.67%3.00%4.69%8.69%4.30%2.62%4.47%5.46%5.96%4.90%6.45%7.05%6.80%6.94%
Assets Growth (5y) (Quarter) 10.34%11.20%10.66%11.16%10.51%10.77%11.30%12.67%12.63%12.43%10.69%10.32%7.98%5.97%5.26%4.88%2.44%5.05%4.72%4.33%5.10%4.15%5.08%4.04%3.12%2.45%2.14%2.14%2.11%1.71%2.11%2.16%3.10%3.17%3.92%5.42%8.07%5.37%5.02%
Assets (QoQ) (Quarter) -0.07%-2.04%7.08%6.97%2.43%-0.68%0.12%0.22%2.76%3.27%6.58%11.12%10.22%-3.23%3.17%0.42%-0.34%3.87%1.46%-2.07%3.90%-4.38%9.51%3.88%3.65%1.70%6.43%0.03%1.88%-4.51%4.83%-0.17%0.34%-6.44%1.34%-10.74%13.06%2.24%-0.41%1.58%-0.71%-0.01%4.17%-0.63%0.33%0.18%6.43%-0.14%-0.09%-2.60%5.06%4.52%0.71%-2.99%8.85%1.05%-0.36%0.56%
Capital Expenditures Growth (1y) (Quarter) 96.62%63.95%46.82%4.44%-22.37%-11.44%-20.60%18.55%6.09%44.29%12.00%-27.15%142.11%179.57%60.22%29.58%-44.49%-57.67%32.96%105.96%92.65%110.00%65.17%13.22%1.68%-23.70%-51.20%-54.17%-47.58%-19.84%-17.58%-17.87%8.29%-43.20%-29.53%-46.86%-64.77%-0.23%-38.15%21.89%84.21%-16.43%123.73%89.12%69.16%84.96%4.99%-23.74%-38.11%-69.05%-60.63%2.11%-29.01%-37.75%-30.02%-19.53%-26.24%186.91%
Capital Expenditures Growth (3y) (Quarter) 17.43%27.96%9.29%-3.38%25.87%52.87%12.52%3.82%12.55%19.53%33.62%24.81%37.31%35.46%52.10%44.57%2.83%-12.13%2.34%2.24%0.89%8.70%-12.74%-24.74%-16.74%-29.70%-34.31%-41.52%-41.52%-23.13%-28.91%-18.97%-11.10%-22.05%-0.83%7.00%3.16%15.53%13.26%20.69%24.48%-21.79%-2.57%13.77%-9.42%-29.10%-33.87%-14.43%-31.31%-17.93%
Capital Expenditures Growth (5y) (Quarter) 16.83%19.91%22.70%19.21%16.35%26.00%25.63%21.15%22.80%22.30%13.97%0.18%6.65%8.74%7.19%2.61%-9.20%-20.94%-9.05%-14.14%-17.09%-6.15%-21.95%-22.70%-17.83%-21.95%-17.07%-14.34%-9.03%-6.83%-3.34%-5.16%-5.95%-22.97%-16.62%-0.94%-13.57%-21.55%-16.73%7.63%0.20%-3.10%
Capital Expenditures (QoQ) (Quarter) -3.94%31.59%69.44%-8.20%-19.90%17.84%20.54%-31.76%-8.63%5.65%79.98%-38.94%24.27%-17.99%17.06%102.94%43.50%-53.00%-5.32%-13.07%9.44%47.61%46.65%-18.69%19.30%16.10%0.53%-26.98%-10.47%-25.75%-5.58%-16.48%36.89%-23.65%-5.91%10.12%-28.20%-5.28%-29.05%-27.00%103.37%-41.28%39.82%10.32%-7.74%57.21%18.20%-1.32%0.87%-10.76%-14.15%-19.91%-49.55%13.51%122.67%-44.32%-55.76%27.59%156.07%-48.97%72.07%
Cash & Equivalents Growth (1y) (Quarter) -23.87%-17.11%23.53%1.37%23.40%25.78%3.77%16.13%-21.31%9.80%26.08%-2.71%76.05%-2.67%36.80%30.06%-11.43%-9.68%-17.40%-39.77%-14.51%-54.30%-78.45%-45.98%-50.21%2.38%40.99%-3.24%21.73%35.64%30.77%-3.47%8.66%-18.36%10.55%50.77%6.60%12.35%11.42%22.86%-41.38%34.88%45.21%-39.34%47.07%-3.50%-26.57%134.45%51.65%-14.75%-20.62%23.52%119.62%268.25%547.34%232.86%162.98%132.32%
Cash & Equivalents Growth (3y) (Quarter) -9.58%4.61%17.36%4.63%19.57%10.36%21.41%13.69%7.05%-1.17%12.52%-8.66%10.05%-26.21%-37.55%-24.92%-27.76%-24.96%-36.92%-31.97%-19.68%-14.07%-26.48%-20.39%-13.00%4.27%26.79%12.09%12.14%7.55%17.22%21.37%-12.11%7.35%21.39%3.96%-2.78%13.51%5.91%20.44%9.34%3.53%-5.41%20.66%69.83%44.69%55.68%112.82%106.13%93.93%
Cash & Equivalents Growth (5y) (Quarter) 2.88%0.13%12.80%-2.15%5.29%-11.12%-20.45%-13.72%-12.19%-14.70%-15.42%-16.81%-4.18%-11.02%-14.80%-16.94%-12.99%-14.09%-18.35%-14.45%-9.71%-10.26%-13.31%-1.34%-16.27%11.43%26.95%0.97%3.98%10.12%11.42%20.52%8.65%0.35%0.84%26.61%25.07%35.64%43.59%48.34%49.83%56.85%
Cash & Equivalents (QoQ) (Quarter) 2.82%-28.81%36.04%-23.55%11.94%6.10%11.64%-6.94%14.10%-12.46%24.93%-36.94%59.21%0.52%-3.60%14.12%-11.98%41.28%-8.35%-22.29%-10.24%29.21%-33.17%10.29%-52.02%-39.06%67.52%1.64%-1.33%-16.08%14.96%27.87%9.94%-19.09%-15.14%43.95%-17.40%9.56%15.74%1.78%-12.94%8.66%27.61%-51.44%100.33%16.97%-46.69%17.73%31.44%-10.99%70.21%-23.85%-26.11%-17.11%164.85%35.39%23.90%45.70%36.18%6.97%9.45%
Cash from Investing Activities Growth (1y) (Quarter) -94.22%-1,328.28%-38.46%-2.56%17.50%18.39%21.14%-38.03%0.45%-45.58%-23.11%37.73%-150.28%-191.38%-47.16%-150.88%44.07%57.11%-63.29%-6.87%-104.76%-114.22%-43.30%-18.22%7.91%30.49%54.51%56.25%47.58%18.19%13.01%18.23%-7.91%43.07%33.10%46.37%64.72%-3.01%38.02%-22.07%-84.58%19.06%-128.51%-91.89%-69.16%-88.85%-6.04%570.98%80.50%69.69%61.73%-116.30%-125.33%37.75%30.02%19.53%26.24%-158.67%
Cash from Investing Activities Growth (3y) (Quarter) -16.84%-155.07%-10.36%4.12%-27.15%-51.28%-12.63%-29.19%-11.70%-22.08%-43.55%-18.63%-42.05%-38.85%-51.01%-46.89%-1.79%13.89%-2.10%17.93%0.38%-6.80%17.23%24.94%19.53%31.34%35.79%42.33%41.56%21.71%28.81%18.81%11.10%22.00%1.78%-7.90%-3.28%-16.34%-14.52%135.33%15.24%22.62%2.48%-13.77%9.42%29.10%34.27%14.84%31.31%21.26%
Cash from Investing Activities Growth (5y) (Quarter) -17.43%-82.49%-26.43%-18.77%-18.68%-26.04%-27.30%-22.19%-21.32%-22.06%-14.03%2.89%-6.71%-8.77%-6.38%-2.54%9.81%21.54%9.13%24.68%17.75%6.51%25.14%22.65%19.44%23.04%17.81%14.79%9.03%6.01%2.65%46.89%25.35%22.94%17.40%0.73%13.51%21.55%16.65%-7.66%-0.24%5.69%
Cash from Investing Activities (QoQ) (Quarter) 113.57%-1,072.95%-62.76%9.63%14.18%-9.68%-20.57%27.30%15.10%-5.97%-111.03%47.57%-24.16%10.39%-6.74%-110.75%-44.55%54.74%-81.96%53.01%-10.83%-72.31%-19.09%9.98%-15.96%-15.26%1.75%29.87%12.48%24.57%5.50%15.96%-36.58%19.79%11.18%-10.90%27.95%5.74%28.81%27.04%-110.39%43.28%-40.21%-10.32%7.74%-60.12%-17.74%2.74%-2.99%10.08%622.93%-104.03%-60.11%-13.51%-122.67%44.32%55.76%-27.59%-156.07%48.97%-55.13%
Cash from Operations Growth (1y) (Quarter) 90.87%19.52%281.23%-14.87%918.75%-21.13%-57.94%4.71%-343.10%155.25%30.31%-71.47%323.07%-22.54%132.26%256.32%-56.57%-109.36%-12.06%-102.54%25.38%728.57%-58.52%5,592.50%-92.96%-86.24%23.56%-70.52%2,102.54%1,643.42%87.65%61.21%92.48%-53.04%86.56%-186.40%-51.36%74.21%-10.57%316.27%-232.15%-0.93%41.07%-113.81%148.73%-58.26%-110.40%291.76%-182.37%-175.41%74.73%654.47%392.79%410.45%6,805.50%54.84%-0.09%46.98%
Cash from Operations Growth (3y) (Quarter) -22.02%34.00%44.12%-36.65%259.34%15.96%8.38%2.10%33.05%-29.77%38.58%-26.53%47.59%-23.04%-5.38%70.74%-66.28%-56.74%-23.33%-25.60%24.80%157.51%-1.29%204.02%43.97%4.04%62.94%-34.08%174.22%142.51%46.29%44.42%-47.93%-6.76%33.02%-31.19%-32.09%-10.36%-28.69%37.02%-36.27%-32.23%-26.77%25.95%46.98%-0.77%20.76%190.05%34.06%50.97%
Cash from Operations Growth (5y) (Quarter) 30.33%-16.81%32.14%-15.13%92.13%-1.70%-14.22%8.26%-26.96%-30.68%6.41%-15.99%31.17%1.80%14.46%18.79%10.20%-7.90%9.55%-20.81%12.72%70.32%9.92%119.34%-31.41%14.22%40.41%-16.25%67.74%42.61%-19.72%-4.42%-20.08%-17.66%-15.57%30.14%-5.46%11.02%17.31%54.10%9.18%7.31%
Cash from Operations (QoQ) (Quarter) 298.90%-156.52%438.76%-102.40%2,704.81%-14.30%59.12%-76.95%150.91%-54.29%296.11%-153.52%363.45%-76.67%-13.28%318.44%-8.51%-30.04%33.04%-49.00%-119.72%757.14%-103.85%2,614.50%-1.13%-56.64%409.51%-96.78%93.22%289.47%21.55%140.80%52.94%-58.08%4.42%187.51%-62.69%66.54%-148.36%261.86%33.64%-14.51%16.95%-198.90%200.19%21.73%-111.45%449.00%-14.19%-130.32%311.20%-249.90%21.44%89.84%6,406.80%-41.83%-16.70%119.40%45.64%-62.46%22.55%
Dividends Paid - Common Growth (1y) (Quarter) 237.61%-40.48%-13.00%-56.61%267.21%-142.75%9.09%-67.92%543.27%-47.01%0.99%1.19%58.31%-173.79%1.18%-7.66%-53.17%11.48%1.56%-2.55%5.34%-6.13%22.45%0.00%
Dividends Paid - Common Growth (3y) (Quarter) 8.42%10.74%5.98%8.59%11.51%-41.86%-20.04%5.96%3.81%44.22%-34.38%-31.05%74.20%-32.88%1.24%-3.08%-7.91%-1.20%5.29%2.20%78.67%4.75%
Dividends Paid - Common Growth (5y) (Quarter) 8.47%8.47%17.67%-5.84%-14.79%43.10%-12.18%4.10%0.13%8.16%-20.76%3.59%-4.57%19.33%3.38%
Dividends Paid - Common (QoQ) (Quarter) 0.00%0.30%-0.30%237.61%6.56%-12.09%7.25%265.50%373.68%7.48%0.00%50.70%-67.28%104.84%0.20%135.76%-115.25%380.87%-8.56%19.57%-128.83%422.22%-12.26%29.26%0.00%0.00%
EBITDA Margin Growth (1y) (Quarter) -472.0019.00478.00-2392.00624.00106.00192.002,308.00-59.00165.00-309.00-581.00313.00-182.0055.00-798.00-635.00126.00-210.00-704.0029.00-628.00506.001,719.00250.00278.00-308.00-1258.00-37.00-486.00-296.0050.00-328.00396.00-274.00-2734.00928.001,046.00418.003,153.00-979.00-805.00-46.00-441.00-4.00-714.00-500.00-34949.00495.00420.00334.0035,718.00-87.00159.00353.00-118.00321.00189.00
EBITDA Margin Growth (3y) (Quarter) 93.00290.00362.00-665.00878.0089.00-62.00929.00-381.00110.00-464.00-2083.00-293.00-683.00351.00216.00-356.00-223.00-12.00-244.00242.00-835.00-98.00510.00-115.00189.00-877.00-3943.00563.00956.00-151.00468.00-379.00637.0099.00-23.00-55.00-472.00-128.00-32237.00-487.00-1099.00-212.00329.00405.00-135.00187.00651.00730.00768.00
EBITDA Margin Growth (5y) (Quarter) -229.00234.00207.00-2168.00272.00-412.00234.001,943.00-102.00-239.00-266.00-1623.00-80.00-890.00-253.00-992.00-721.00-312.00-581.00-2929.00842.00607.0047.00929.00-166.00430.00-504.00-1231.00-420.00-562.00-697.00-34922.00113.00343.00-67.00747.00354.00107.00559.003,363.00-253.00-750.00
EBITDA Margin (QoQ) (Quarter) -63.00-165.001,491.00-1735.00428.00294.00-1379.001,281.00-90.00381.00736.00-1085.00133.00-93.00464.00-192.00-361.00143.00-389.00-29.00400.00-193.00-883.00705.00-256.00941.00329.00-764.00-228.00354.00-621.00457.00-676.00544.00-275.0079.0047.00-125.00-2736.003,742.00166.00-753.00-2.00-390.00340.006.00-397.0048.00-370.00219.00-34845.0035,492.00-446.00134.00538.00-313.00-200.00327.0068.00126.00-332.00
EBIT Growth (1y) (Quarter) 65.79%97.04%271.53%39.45%39.35%17.33%-29.55%-2.51%9.84%74.93%68.25%81.51%194.75%18.96%14.98%-75.24%-60.15%-6.88%-34.94%109.16%-40.59%-66.94%51.50%-38.95%-2.81%1.75%-25.11%-1.64%21.37%-9.14%-9.11%-92.17%-29.38%-177.71%58.62%-6,957.87%281.89%777.97%7.07%125.14%-96.18%-69.58%-49.80%-63.97%-147.66%-229.24%-173.56%-11.44%3,093.14%101.24%178.86%649.50%-17.08%3,579.31%261.66%-12.27%106.34%127.84%
EBIT Growth (3y) (Quarter) 36.40%59.32%63.91%35.13%65.24%34.66%10.87%-24.04%8.86%24.67%7.97%-2.03%-11.31%-28.46%4.26%-31.87%-38.73%-32.09%-9.63%7.90%-11.18%-32.64%1.03%-63.91%-5.91%-39.56%2.59%-93.81%48.47%68.54%15.57%10.51%-53.11%17.03%-5.18%83.84%-27.44%-38.65%-33.80%27.65%-18.30%-83.06%-33.72%33.73%127.85%-16.24%28.02%79.91%276.13%44.80%
EBIT Growth (5y) (Quarter) 24.41%34.97%26.93%5.03%1.32%-5.55%6.08%-10.96%-5.72%-8.20%7.38%-10.80%-3.82%-19.48%-5.06%-52.43%-27.73%-17.31%1.25%-54.29%13.57%10.00%11.86%-4.11%-34.39%8.18%-10.31%-13.71%-15.55%-31.16%-20.78%-15.50%8.02%-51.96%-13.13%110.41%11.54%26.28%2.43%20.38%-1.38%-16.45%
EBIT Margin Growth (1y) (Quarter) 164.00225.00436.00187.00152.0035.00-205.00-53.00-15.00292.00193.00285.00583.00-41.0063.00-703.00-603.00-57.00-256.00219.00-263.00-476.00122.00-180.00-17.00-6.00-157.00-24.0021.00-41.00-64.00-239.00-110.00-366.00228.00-3845.00643.001,103.0016.004,195.00-844.00-616.00-262.00-250.00-60.00-736.00-487.00-35159.00468.00420.00334.0035,718.00-87.00159.00353.00-118.00321.00189.00
EBIT Margin Growth (3y) (Quarter) 302.00551.00425.00419.00720.00286.0051.00-471.00-35.00194.000.00-199.00-283.00-574.00-72.00-664.00-883.00-539.00-292.0014.00-260.00-523.00-100.00-443.00-107.00-413.007.00-4108.00553.00696.00180.00111.00-312.00121.00-18.00100.00-261.00-249.00-733.00-31214.00-436.00-933.00-414.00309.00321.00-157.00200.00441.00702.00768.00
EBIT Margin Growth (5y) (Quarter) 282.00453.00231.00-66.00-145.00-247.00-83.00-433.00-315.00-288.00-36.00-404.00-279.00-621.00-293.00-927.00-972.00-946.00-127.00-4069.00273.00214.00145.00-93.00-308.0074.00-239.00-163.00-351.00-656.00-568.00-35298.0097.00-196.00-170.00659.00120.00330.00-46.004,386.00-202.00-584.00
EBIT Margin (QoQ) (Quarter) -62.00-93.00349.00-30.00-2.00119.00101.00-66.00-119.00-121.00252.00-27.00188.00-219.00343.00271.00-436.00-116.00-422.00371.00109.00-315.0053.00-110.00-103.00283.00-249.0052.00-92.00131.00-116.0097.00-154.00108.00-291.00226.00-410.00703.00-4364.004,713.0050.00-384.00-185.00-326.00279.00-30.00-173.00-136.00-398.00219.00-34845.0035,492.00-446.00134.00538.00-313.00-200.00327.0068.00126.00-332.00
EBIT (QoQ) (Quarter) -16.75%-29.55%235.42%-15.72%-1.06%32.84%25.90%-15.79%-16.70%-20.23%74.21%-5.12%32.67%-23.28%87.95%54.08%-46.46%-25.85%-59.52%147.91%25.13%-48.19%30.15%-29.59%-30.37%137.41%-47.55%12.09%-27.10%74.74%-31.12%38.31%-45.42%74.80%-94.07%1,147.66%-160.06%456.79%-356.50%169.48%6.63%-43.66%-39.77%-89.44%748.60%-7.02%-56.77%-113.97%-2,200.98%47.08%152.05%372.24%-99.05%3,277.59%394.69%-47.76%-57.85%232.01%20.00%22.88%-53.46%
EBT Growth (1y) (Quarter) -11.12%71.92%383.07%14.80%98.82%9.82%-58.87%24.83%23.00%77.36%175.79%52.29%182.69%39.67%17.03%-80.13%-64.78%-20.31%-39.94%3.66%-40.87%-60.57%75.85%61.39%31.24%25.57%-28.96%45.07%1.71%-867.33%-20.87%-85.27%-32.43%94.91%62.36%-2,382.11%291.07%874.03%13.79%129.91%-97.78%-64.63%-40.79%-84.53%-138.22%-203.91%-175.42%-122.54%6,001.01%124.56%153.01%7,157.58%-10.20%72.70%339.89%-12.13%107.64%307.21%
EBT Growth (3y) (Quarter) 29.54%49.61%76.30%29.71%90.50%39.60%9.91%-27.72%6.99%25.45%24.68%-32.06%-16.19%-24.00%7.32%-30.73%-35.10%-26.65%-9.13%34.39%-7.58%-79.66%-0.38%-29.88%-3.38%-35.55%-3.00%-90.15%39.03%44.58%13.50%0.18%-61.13%28.85%3.04%1.84%-26.69%-41.69%-35.87%78.15%-20.55%-55.14%-38.14%35.02%172.59%-23.89%20.71%140.89%382.07%55.05%
EBT Growth (5y) (Quarter) 16.70%30.10%30.96%-14.78%7.56%-3.09%6.99%-8.77%-1.01%-0.45%19.35%-5.99%-4.70%-44.17%-7.02%-41.08%-28.43%-16.59%-0.73%-58.98%15.84%8.40%12.80%18.67%-39.90%6.06%-9.26%-25.75%-15.13%-25.48%-21.55%-15.27%5.79%15.28%-15.24%75.83%11.98%26.25%3.45%21.49%-1.33%-8.69%
EBT Margin Growth (1y) (Quarter) -86.00202.00534.0070.00299.001.00-420.00124.0061.00310.00378.00160.00593.0099.0080.00-759.00-719.00-197.00-314.00-11.00-249.00-446.00209.00114.0094.0063.00-206.00104.00-47.00-2971.00-115.00-349.00-128.002,459.00233.00-3809.00675.001,049.0050.004,185.00-897.00-546.00-220.00-370.00-34.00-738.00-609.004,412.00440.00464.00367.00-3658.00-54.0051.00392.00-141.00337.00395.00
EBT Margin Growth (3y) (Quarter) 274.00513.00492.00354.00952.00410.0038.00-475.00-65.00212.00144.00-611.00-375.00-544.00-25.00-657.00-874.00-580.00-311.00206.00-202.00-3354.00-113.00-132.00-81.00-449.00-89.00-4054.00500.00537.00167.0027.00-351.002,962.0063.006.00-257.00-235.00-779.008,227.00-491.00-820.00-462.00384.00351.00-223.00150.00614.00723.00909.00
EBT Margin Growth (5y) (Quarter) 148.00415.00258.00-417.00-16.00-233.00-67.00-373.00-221.00-171.00146.00-393.00-328.00-3452.00-347.00-902.00-1049.00-1091.00-194.00-3952.00344.00154.00169.00244.00-304.0054.00-259.00-240.00-431.00-746.00-662.004,068.0055.002,688.00-179.00760.00129.00279.00-20.004,428.00-208.00-374.00
EBT Margin (QoQ) (Quarter) -93.00-186.00450.00-257.00195.00146.00-15.00-28.00-102.00-275.00529.00-92.00147.00-207.00311.00341.00-347.00-226.00-528.00382.00175.00-343.00-226.00144.00-22.00312.00-321.00124.00-52.0043.00-10.00-27.00-2976.002,898.00-244.00194.00-389.00671.00-4286.004,678.00-15.00-327.00-151.00-404.00336.00-2.00-301.00-68.00-367.00128.004,720.00-4040.00-343.0031.00695.00-437.00-238.00372.00163.0042.00-181.00
EBT (QoQ) (Quarter) -19.68%-51.57%345.42%-48.70%55.36%36.08%5.86%-11.16%-14.19%-49.03%221.25%-12.47%23.74%-20.74%77.39%62.49%-38.86%-33.59%-69.89%188.09%38.33%-49.95%-48.02%64.33%-7.75%123.17%-52.29%33.63%-11.74%26.27%-2.59%-6.31%-765.87%113.02%-81.87%329.87%-150.15%515.46%-354.79%173.66%-0.74%-38.92%-33.02%-94.53%1,479.15%2.25%-82.50%-113.52%-4,192.93%25.79%94.77%3,640.61%-82.13%60.15%596.47%-54.95%-65.63%307.93%39.12%6.46%-32.60%
Enterprise Value Growth (1y) (Quarter) 49.61%46.39%25.68%20.60%-13.30%-23.03%1.68%-18.83%44.33%-4.45%-26.93%18.08%-137.13%23.50%-41.52%-31.34%30.70%44.36%45.32%97.82%100.44%277.39%265.94%4,566.33%29,515.00%29.94%-0.14%-2.01%-2.29%-13.48%-9.69%27.86%15.69%54.52%8.22%-31.13%-1.93%14.67%25.99%51.35%83.78%-6.91%-16.24%31.47%-15.12%-0.87%19.83%-75.89%-49.15%-13.82%-10.44%-106.19%-199.63%-229.50%-328.86%-17,470.59%-528.71%-283.09%
Enterprise Value Growth (3y) (Quarter) 31.76%11.68%2.48%8.22%-14.36%0.57%-20.88%-8.54%2.93%23.68%0.60%71.36%26.14%40.19%48.64%48.59%42.73%48.62%42.70%43.51%48.57%58.66%51.78%286.99%594.36%20.21%-0.81%-4.80%3.50%15.31%7.18%10.05%27.75%18.15%4.53%11.07%15.22%1.90%8.14%-21.72%-7.43%-7.35%-3.49%-26.40%-34.44%-45.91%-64.56%-66.59%-73.08%-84.45%
Enterprise Value Growth (5y) (Quarter) 12.18%21.76%6.42%53.32%14.92%24.33%29.22%26.56%26.17%24.78%29.40%24.80%32.62%23.29%25.86%29.23%24.79%30.01%23.61%23.23%28.12%40.80%32.22%127.04%259.84%13.15%0.59%11.41%11.58%7.18%4.33%-15.83%-2.09%7.10%4.15%-15.10%-22.65%-26.04%-35.64%-48.49%-47.44%-42.83%
Enterprise Value (QoQ) (Quarter) -2.82%28.81%-5.69%34.87%-9.40%1.30%-12.91%7.07%-18.79%21.12%-36.47%56.47%-122.89%4.15%11.92%-26.02%28.09%-77.31%18.25%33.51%42.26%-74.25%96.74%113.47%23,062.50%63.00%-12.16%-10.70%1.63%25.27%-13.81%-10.95%-10.01%30.75%22.03%-19.42%20.19%-8.42%-22.35%14.74%40.54%0.61%-6.72%39.33%-28.81%-9.46%46.41%-10.05%-16.87%9.44%-70.54%89.73%40.90%13.74%-102.04%-2,952.06%-83.16%-101.01%-56.37%-9.21%-11.60%
EPS (Basic) Growth (1y) (Quarter) -9.30%23.68%4,050.00%19.51%102.56%51.06%-61.45%-3.06%17.72%56.34%221.88%71.58%182.80%45.95%19.42%-79.75%-65.02%-41.36%-56.91%-51.52%-53.26%-88.42%83.02%212.50%58.14%618.18%-15.46%118.00%39.71%-863.29%-42.68%-101.83%-64.21%94.03%70.21%-13,900.00%526.47%622.22%47.50%127.50%-98.59%-53.19%-31.36%-87.01%0.00%-173.04%-203.57%-886.53%3,416.55%130.52%133.65%421.99%-12.79%68.22%402.41%-39.53%128.26%266.67%
EPS (Basic) Growth (3y) (Quarter) 29.32%42.95%272.05%25.74%88.93%51.06%14.01%-30.43%5.21%10.19%18.32%-44.78%-22.67%-53.72%-1.98%-32.56%-36.29%-21.29%-12.64%48.93%1.08%-102.85%-3.93%-28.56%-7.53%-74.05%-6.22%-96.61%46.32%33.51%12.90%-10.94%-68.39%28.98%19.89%91.29%-55.48%-21.31%-45.00%34.51%-20.88%-52.92%-37.92%48.72%213.01%-27.89%20.54%148.34%312.13%57.17%
EPS (Basic) Growth (5y) (Quarter) 16.43%20.11%92.60%-27.88%1.97%-25.21%3.17%-12.59%-2.95%2.16%20.71%2.79%0.43%-49.36%-14.52%-15.01%-33.58%-17.32%-8.24%-60.00%18.28%14.63%17.36%36.92%-41.29%51.57%-3.54%-27.52%-46.43%-22.98%-24.76%-22.17%2.12%15.24%-9.69%164.16%22.03%23.87%12.14%20.56%-0.28%-8.44%
EPS (Basic) (QoQ) (Quarter) -11.63%-94.74%4,000.00%-52.44%20.51%76.60%18.07%-19.39%-10.13%-54.93%196.88%-2.11%19.35%-7.21%58.25%61.35%-38.40%-24.07%-73.17%178.79%3.26%-44.21%-69.81%168.75%-74.42%781.82%-48.45%36.00%16.18%3.80%32.93%-12.84%-734.74%107.79%-104.26%1,800.00%-205.88%322.22%-450.00%176.07%-11.74%-37.23%-34.75%-96.10%2,833.33%-7.95%-87.65%-70.00%-2,242.43%-30.53%6.25%234.13%-81.40%43.92%796.97%-63.67%-64.13%329.86%7.96%37.12%-42.38%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -9.30%27.03%4,000.00%19.75%100.00%48.94%-60.98%-5.15%16.67%55.71%212.50%72.83%180.22%44.95%20.00%-79.25%-64.71%-41.14%-56.67%-51.52%-53.33%-88.17%82.69%200.00%59.52%609.09%-15.79%122.92%38.81%-864.10%-42.50%-101.87%-64.52%93.96%71.74%-13,900.00%539.39%613.89%45.57%126.43%-98.58%-52.97%-30.43%-87.84%0.00%125.00%275.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 28.39%43.35%268.40%25.21%86.99%49.80%13.53%-30.19%4.89%9.93%17.57%-44.18%-22.72%-53.44%-1.70%-32.92%-35.95%-20.97%-12.64%48.01%1.10%-103.35%-4.00%-28.56%-7.72%-74.05%-5.96%-98.60%46.58%33.36%12.86%-11.57%-68.17%28.99%20.26%86.63%-55.04%213.01%-28.35%310.16%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 15.92%20.24%91.86%-27.70%1.49%-25.21%2.99%-13.13%-2.99%2.19%20.11%3.07%0.44%-49.50%-14.38%-15.01%-33.57%-17.38%-8.02%-60.00%18.58%14.75%17.20%35.84%-41.01%51.23%-3.38%-28.45%-46.27%22.76%23.64%-0.38%-8.29%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -13.95%-94.59%3,950.00%-51.85%20.51%74.47%18.29%-19.59%-10.26%-54.29%187.50%-1.09%19.78%-8.26%59.00%60.38%-38.04%-24.05%-72.50%172.73%3.33%-44.09%-69.23%162.50%-73.81%763.64%-49.47%39.58%16.42%2.56%33.75%-13.08%-740.86%107.72%-104.35%1,750.00%-209.09%319.44%-454.43%175.36%-12.32%-37.84%-35.65%-95.95%2,800.00%-8.05%-88.75%-66.67%-65.22%-42.03%
FCF Margin Growth (1y) (Quarter) 120.00-64.00923.00-210.00415.00-149.00-280.00-71.00-739.00651.0044.00-496.001,067.00-1051.00182.00467.00-171.00-339.00-248.00-1211.00-256.0095.00-632.00921.00-463.00-195.00541.00-187.001,031.001,166.00269.00232.00566.00-338.00481.00-1666.00-434.00288.00-11.002,220.00-1698.00104.00129.00-1154.001,238.00-692.00-1096.0029,306.00-500.00-317.00289.00-27706.001,168.001,037.001,498.00686.00-23.00162.00
FCF Margin Growth (3y) (Quarter) -204.00438.00687.00-777.00743.00-549.00-54.00-100.00157.00-738.00-22.00-1240.00640.00-1295.00-698.00177.00-890.00-439.00-340.00-477.00312.001,065.00178.00966.001,134.00632.001,291.00-1620.001,163.001,115.00740.00786.00-1566.0053.00599.00-600.00-894.00-301.00-978.0030,371.00-960.00-905.00-678.00445.001,906.0028.00691.002,286.00644.00882.00
FCF Margin Growth (5y) (Quarter) 693.00-952.00621.00-1520.00316.00-793.00-934.00-390.00-562.00-839.00-114.00-506.001,208.00-325.00112.00222.00707.00388.00411.00-1911.00443.001,014.00648.001,520.00-998.001,023.001,409.00-555.00703.00527.00-227.0028,937.00-828.00-956.00-207.001,000.00-227.00420.00809.003,351.00185.00294.00
FCF Margin (QoQ) (Quarter) 1,139.00-1194.001,389.00-1214.00955.00-207.00256.00-590.00391.00-338.00465.00-1257.001,781.00-945.00-75.00306.00-337.00288.00210.00-332.00-505.00379.00-752.00623.00-154.00-348.00800.00-761.00114.00388.0073.00456.00248.00-509.0036.00790.00-656.00311.00-2111.002,022.0066.0013.00120.00-1896.001,867.0038.00-1164.00497.00-63.00-366.0029,238.00-29309.00121.00240.001,243.00-436.00-10.00701.00431.00-1145.00175.00
FCF Payout Ratio Growth (1y) (Quarter) -1,139.25%-220.75%87.50%234.00%5,614.44%-50.34%-139.85%-101.94%-156.84%903.63%66.18%35.06%-445.10%-69.93%290.76%186.68%230.37%-201.77%-63.70%151.64%-86.00%73.75%-156.97%-73,052.94%
FCF Payout Ratio Growth (3y) (Quarter) 59.74%-62.70%9.69%8.56%126.19%36.49%-14.06%-33.41%34.33%-52.39%-1.25%-76.79%59.26%-34.98%30.73%50.61%44.14%47.41%-33.13%-50.99%7.32%-798.82%
FCF Payout Ratio Growth (5y) (Quarter) -18.11%-24.62%-18.86%32.59%42.52%-10.96%24.22%-23.66%21.22%-22.43%-62.04%25.35%23.18%-17.54%-246.77%
FCF Payout Ratio (QoQ) (Quarter) 241.17%95.16%-60.67%-1,243.79%-256.90%211.64%-61.88%8,456.73%-130.59%-316.09%38.20%27.75%532.54%-117.51%-18.66%-506.46%123.86%11.09%-46.08%812.19%-118.63%139.62%273.78%-49.25%-225.98%-35,947.06%
Free Cash Flow Growth (1y) (Quarter) 8.75%-7.29%128.02%-29.95%72.76%-31.48%-149.29%-11.39%-596.03%308.30%41.87%-140.45%132.38%-121.04%414.77%379.25%-93.57%-225.41%-186.09%-373.76%-1,755.48%22.11%-679.83%106.59%-198.59%-55.82%70.96%-345.38%153.04%206.53%135.92%186.99%179.78%-61.28%652.41%-599.92%-45.98%165.59%2.01%209.75%-314.93%6.22%18.19%-184.80%99.86%-110.22%-170.85%82.65%-39,852.94%-522.76%63.78%1,583.07%236.40%288.86%1,086.88%72.41%5.76%31.93%
Free Cash Flow Growth (3y) (Quarter) -20.05%37.40%56.86%-31.06%37.75%-37.31%-3.38%0.03%28.96%-68.64%-16.36%-72.04%29.90%-36.32%-176.47%35.79%-72.99%-58.07%-58.07%-34.68%197.08%48.77%41.17%28.88%85.96%38.26%40.69%-133.13%40.97%45.74%68.18%89.20%-73.79%2.99%108.56%-88.08%-26.03%-31.78%-41.85%45.55%-46.96%-38.84%-32.06%29.70%40.02%6.33%36.30%86.01%733.16%159.71%
Free Cash Flow Growth (5y) (Quarter) 15.28%-30.44%26.29%-31.41%8.16%-28.42%-51.78%-28.98%-48.24%-40.08%-28.97%-20.12%20.55%-2.41%33.27%25.20%36.36%29.41%39.43%-31.46%108.74%27.20%52.49%22.62%-38.77%30.70%24.12%-64.19%70.19%34.67%-18.22%6.83%-30.43%-21.93%-34.05%64.29%-2.86%27.67%25.01%43.70%11.11%11.00%
Free Cash Flow (QoQ) (Quarter) 169.72%-270.04%201.41%-175.90%170.84%-48.61%153.53%-129.52%278.17%-136.97%555.72%-331.86%204.52%-105.26%-217.10%285.62%-167.91%178.74%181.32%-95.73%-3,539.04%79.17%-794.55%74.17%-61.81%-108.57%107.56%-1,269.69%15.56%61.13%36.09%352.84%69.59%-86.89%54.76%713.21%-76.53%154.69%-202.83%187.88%15.40%-2.17%10.62%-272.10%157.03%8.86%-179.38%99.72%-4,164.71%-654.48%80.57%-538.95%33.52%56.12%895.81%-41.24%-7.96%129.27%39.03%-63.95%14.82%
Gross Margin Growth (1y) (Quarter) 37.0077.00459.00154.00204.00-2.00-78.00-77.00-113.00253.00-25.00186.00472.00-147.0027.00-947.00-586.006.00-229.00429.00-233.00-431.0060.00-115.00-163.00-158.00-304.00-245.00-18.00-98.00-78.00-22.0028.00-156.00232.00-2951.00459.00774.0079.003,234.00-533.00-424.00-271.00-257.00-212.00-670.00-476.00-333595.00344.00486.00257.00333,764.00-22.00181.00561.00373.00367.00332.00
Gross Margin Growth (3y) (Quarter) 127.00327.00357.00263.00562.00103.00-75.00-838.00-227.00112.00-227.00-332.00-347.00-573.00-142.00-633.00-981.00-584.00-473.0069.00-414.00-687.00-321.00-382.00-152.00-412.00-150.00-3218.00469.00521.00233.00260.00-45.00195.0040.0026.00-286.00-320.00-668.00-330618.00-401.00-608.00-490.00-88.00110.00-2.00341.00542.00690.00999.00
Gross Margin Growth (5y) (Quarter) 13.00186.00155.00-255.00-256.00-322.00-244.00-524.00-623.00-478.00-470.00-692.00-528.00-829.00-523.00-900.00-971.00-837.00-319.00-2905.0074.00-69.00-11.00-100.00-226.00-61.00-342.00-241.00-276.00-573.00-515.00-333592.0087.0011.00-180.00195.0036.00348.00149.003,519.00-55.00-94.00
Gross Margin (QoQ) (Quarter) -67.00-240.00351.00-7.00-27.00143.0046.0042.00-233.0067.0047.006.00133.00-210.00257.00292.00-486.00-36.00-717.00653.00106.00-271.00-58.00-9.00-93.00220.00-234.00-56.00-88.0075.00-175.00171.00-168.0095.00-120.00221.00-352.00482.00-3303.003,631.00-37.00-213.00-148.00-135.0072.00-60.00-133.00-91.00-386.00134.00-333252.00333,849.00-244.00-96.00255.0063.00-41.00283.0067.0057.00-76.00
Gross Profit Growth (1y) (Quarter) 13.31%12.70%43.13%11.99%19.20%9.49%1.29%1.09%5.85%29.54%12.64%39.82%93.30%15.74%5.77%-49.14%-41.19%0.86%-7.81%54.77%-10.28%-26.42%21.21%-7.70%-9.05%-7.65%-13.66%-11.58%12.78%0.71%3.19%8.08%4.63%-18.87%8.47%-154.81%41.70%115.24%9.66%295.97%-44.25%-32.86%-21.53%-8.89%-0.42%-50.53%-31.68%-11.72%49.81%82.71%46.83%51.34%1.07%27.07%57.35%36.80%39.18%32.48%
Gross Profit Growth (3y) (Quarter) 12.65%16.93%17.76%16.54%34.61%17.97%6.47%-10.42%6.36%14.78%3.18%3.25%0.66%-4.94%5.73%-10.10%-21.71%-11.83%-1.19%8.10%-2.73%-11.88%2.60%-4.09%2.38%-8.96%-1.13%-36.15%18.69%20.71%7.07%5.10%-6.15%5.45%-2.27%-0.72%-7.69%-10.58%-16.23%52.92%-5.96%-15.34%-7.67%6.78%14.67%4.72%16.43%22.27%28.21%45.43%
Gross Profit Growth (5y) (Quarter) 10.20%13.29%9.75%4.50%5.17%4.03%6.16%0.53%-0.37%0.54%2.82%-2.12%0.90%-4.39%1.04%-7.03%-10.75%-10.95%1.55%-22.41%6.41%3.63%5.14%-1.07%-3.25%1.75%-3.62%-1.33%-1.48%-10.19%-8.03%-1.36%4.28%1.17%-1.31%5.51%3.56%10.67%6.32%39.40%3.19%0.43%
Gross Profit (QoQ) (Quarter) -1.77%-8.56%41.66%-10.95%-2.29%16.12%10.84%-5.21%-10.25%7.43%10.62%-0.75%9.84%-6.59%37.31%37.21%-34.23%-14.64%-33.97%58.64%12.79%-21.97%10.85%-8.03%-7.49%28.53%-15.59%-9.38%-6.07%20.17%-13.56%15.57%-16.12%23.13%-9.46%11.88%-34.96%64.62%-145.76%389.23%-1.20%-16.13%-18.24%-17.72%19.00%-1.98%-5.07%-10.07%-40.89%35.39%22.67%52.59%-27.90%8.79%26.44%1.91%-9.35%34.72%9.93%3.68%-13.72%
Interest Coverage Ratio Growth (1y) (Quarter) 172.76%285.51%643.05%614.70%763.97%169.85%33.86%-13.34%-60.77%16.62%110.31%104.20%275.13%62.22%-45.89%-93.81%-79.13%-55.47%-78.31%-17.37%-84.01%-92.24%-22.74%-64.93%-62.66%-60.59%-75.45%-63.11%-39.47%-43.10%-32.88%-92.47%-15.47%-226.60%221.13%-21,048.66%1,059.31%2,101.62%246.69%174.84%-91.08%-55.17%-41.43%-75.01%-117.74%-137.59%-114.93%-85.12%1,855.07%101.11%194.50%1,057.17%-38.16%3,035.29%230.41%-1.10%290.19%509.93%
Interest Coverage Ratio Growth (3y) (Quarter) 109.88%129.78%175.54%132.98%133.40%72.19%15.06%-52.15%-32.53%-5.55%-37.28%-52.90%-49.97%-61.73%-55.08%-73.82%-76.81%-76.12%-65.48%-52.54%-66.93%-74.09%-49.69%-78.65%-42.40%-31.69%-19.11%-98.46%81.03%143.39%95.51%127.68%-4.39%124.80%86.82%239.64%-29.73%-49.97%-32.06%26.57%-34.76%-87.69%-56.44%-24.50%24.39%-49.30%-22.46%19.42%253.96%60.24%
Interest Coverage Ratio Growth (5y) (Quarter) 48.57%54.36%19.67%-8.34%-15.75%-29.32%-23.90%-49.84%-55.05%-51.89%-45.79%-57.72%-50.98%-58.33%-56.86%-78.15%-63.61%-14.98%-38.40%-29.81%-18.74%-15.11%7.23%8.83%-27.70%20.57%1.45%1.70%-15.93%-34.67%-21.55%-15.19%22.16%-45.70%-1.65%132.18%14.76%25.95%-1.09%18.32%-7.70%-18.65%
Interest Coverage Ratio (QoQ) (Quarter) -5.65%-16.57%210.88%11.46%33.35%60.81%199.01%34.74%-58.35%-20.23%93.57%-39.00%23.82%43.85%87.95%12.06%-46.46%-52.02%-78.49%277.76%14.25%-76.64%-18.05%-26.88%-44.58%132.67%-62.80%-22.14%-41.50%44.95%-44.12%27.77%-45.02%70.99%-93.73%1,334.81%-182.34%533.74%-508.80%179.40%42.17%-24.87%-11.75%-90.54%614.61%-1.86%-62.34%-106.72%-1,414.42%61.01%137.52%692.07%-99.05%3,231.94%359.50%-57.67%-51.62%251.13%37.55%66.99%-24.37%
Net Cash Flow Growth (1y) (Quarter) 3.18%204.52%120.52%-62.78%74.52%35.21%-293.59%122.03%-568.21%236.10%105.27%-120.64%135.73%-133.71%7,811.43%-146.67%-288.06%18.37%-38.73%-303.64%130.76%-326.31%-164.99%145.85%-81.80%96.81%69.32%-87.90%802.12%393.01%-106.31%-362.65%35.61%-306.56%143.74%226.86%-90.81%19.01%18.12%125.97%-2,432.39%607.28%111.65%-339.57%120.35%-55.08%-168.73%208.44%-416.43%-240.69%-24.71%87.21%294.28%290.03%1,096.74%40.65%-36.46%0.35%
Net Cash Flow Growth (3y) (Quarter) -18.13%140.09%26.43%-29.48%37.65%-52.29%100.54%-46.29%-64.97%-43.01%65.74%-59.46%30.19%-46.95%-222.38%87.25%-52.78%51.96%-28.51%30.53%35.81%33.85%-34.10%47.37%30.58%42.23%31.56%-26.12%3.96%-69.87%45.28%96.00%-69.91%103.98%45.71%-90.08%-24.18%56.67%-54.92%80.39%-157.21%-47.46%-56.24%69.43%48.14%6.30%104.44%69.33%57.49%38.95%
Net Cash Flow Growth (5y) (Quarter) -2.06%-42.17%24.69%-29.90%18.65%-48.95%-39.12%15.91%17.62%-16.28%12.63%-35.22%18.53%-35.75%-85.46%-7.73%5.19%7.67%-35.66%22.39%15.58%7.82%-26.63%19.31%-46.59%22.80%21.91%-33.14%39.76%67.47%-9.17%81.25%-31.08%-49.08%1.28%73.98%21.79%47.30%84.47%72.91%79.31%52.00%
Net Cash Flow (QoQ) (Quarter) 112.12%-1,007.78%191.10%-196.63%138.11%-38.84%65.24%-166.16%302.22%-187.57%289.52%-299.10%201.71%-98.63%-842.86%444.62%-195.98%421.98%-123.16%-162.73%58.34%341.69%-252.57%120.02%-677.36%63.15%207.65%-92.05%-201.06%-254.90%142.46%492.34%-67.18%-349.88%45.94%405.83%-150.00%152.92%56.77%-77.86%-540.88%177.18%199.91%-328.57%195.89%-67.80%-439.48%119.41%111.73%-149.26%635.58%-156.64%5.86%56.33%903.97%-41.22%-7.92%129.06%13.45%-73.44%45.41%
Net Income Growth (1y) (Quarter) 10.84%32.26%400.54%29.77%68.02%23.26%-61.28%79.96%16.26%64.82%193.25%-17.75%168.29%47.43%27.46%-121.84%-62.94%-24.46%-39.01%445.95%-37.24%-68.60%54.00%-37.42%35.93%134.27%-22.11%52.05%35.48%-663.18%-22.76%-68.66%-39.49%94.93%61.77%-1,207.99%275.86%974.25%20.29%127.23%-97.80%-59.92%-30.08%-84.89%-128.38%-165.55%-179.55%-570.12%7,171.43%131.01%134.26%426.43%-15.87%79.23%407.19%-38.69%127.77%303.65%
Net Income Growth (3y) (Quarter) 29.37%39.03%78.46%24.30%73.70%44.15%13.11%-32.44%4.95%22.44%31.61%-14.67%-14.55%-29.55%6.18%-22.10%-31.88%-17.78%-9.90%74.26%4.94%-83.15%-2.51%-33.19%3.67%-38.71%-0.90%-93.81%45.52%35.65%14.55%-1.86%-63.13%29.62%10.81%-23.04%-26.48%-31.94%-38.71%42.17%-23.81%-56.65%-42.46%32.36%156.54%-28.58%11.39%111.11%416.15%61.90%
Net Income Growth (5y) (Quarter) 16.57%24.51%34.60%7.73%4.04%-6.61%6.33%-6.89%-0.28%6.19%22.28%-9.98%2.82%-45.91%-6.35%-25.78%-23.67%-16.64%-1.78%-62.78%21.32%12.93%12.51%-2.10%-37.91%18.57%-3.93%-26.31%-15.09%-21.57%-23.18%-21.72%0.12%15.28%-18.00%47.56%6.94%26.79%3.06%19.01%-3.25%-10.03%
Net Income (QoQ) (Quarter) -2.13%-57.41%348.25%-40.68%16.78%61.20%16.21%-23.19%-14.33%-49.37%440.13%-50.38%21.46%-9.91%51.48%61.87%-33.26%-22.11%-125.95%374.70%36.04%-37.12%47.22%-50.17%-31.93%208.37%-40.17%8.25%17.31%2.53%16.79%-3.55%-587.65%114.06%-52.62%86.24%-140.86%548.68%-424.53%163.18%-4.96%-38.26%-26.55%-94.89%1,628.38%7.69%-84.12%-109.60%-3,892.06%-30.70%6.18%244.46%-82.49%44.36%794.05%-62.77%-62.70%308.51%8.07%38.32%-33.90%
Net Income towards Common Stockholders Growth (1y) (Quarter) 10.84%32.26%400.54%29.77%68.02%23.26%-61.28%79.96%16.26%64.82%193.25%-17.75%168.29%47.43%27.46%-121.84%-62.94%-24.46%-39.01%445.95%-37.24%-68.60%54.00%-37.42%35.93%134.27%-22.11%52.05%6.06%-677.94%-56.00%-68.66%-64.12%93.95%73.06%-1,207.99%543.73%630.43%49.80%127.23%-98.74%-52.28%-29.86%-84.89%26.73%-174.10%-204.48%-570.12%3,153.91%131.01%134.26%426.43%-11.09%79.23%407.19%-38.69%130.54%303.65%
Net Income towards Common Stockholders Growth (3y) (Quarter) 29.37%39.03%78.46%24.30%73.70%44.15%13.11%-32.44%4.95%22.44%31.61%-14.67%-14.55%-29.55%6.18%-22.10%-31.88%-17.78%-9.90%74.26%-3.28%-84.22%-19.19%-33.19%-19.73%-41.27%-15.98%-93.81%34.80%22.87%4.48%-1.86%-69.23%29.13%22.06%-23.04%-53.14%-23.32%-45.78%42.17%-19.58%-52.14%-36.92%32.36%232.21%-25.60%21.99%111.11%305.54%61.90%
Net Income towards Common Stockholders Growth (5y) (Quarter) 16.57%24.51%34.60%7.73%4.04%-6.61%6.33%-6.89%-0.28%6.19%22.28%-9.98%-2.09%-46.44%-16.32%-25.78%-34.53%-17.02%-11.04%-62.78%15.88%6.41%6.47%-2.10%-46.96%15.70%-9.02%-26.31%-47.69%-21.57%-23.18%-21.72%3.74%15.27%-8.23%47.56%24.38%24.92%13.79%19.01%1.29%-4.52%
Net Income towards Common Stockholders (QoQ) (Quarter) -2.13%-57.41%348.25%-40.68%16.78%61.20%16.21%-23.19%-14.33%-49.37%440.13%-50.38%21.46%-9.91%51.48%61.87%-33.26%-22.11%-125.95%374.70%36.04%-37.12%47.22%-50.17%-31.93%208.37%-40.17%8.25%17.31%2.53%16.79%-24.50%-739.28%107.81%-16.82%-13.55%-207.80%323.27%-632.53%150.23%-11.18%-36.95%-3.21%-97.67%3,260.40%-7.31%-79.15%-80.49%-2,064.84%-30.70%6.18%235.05%-81.27%44.36%794.05%-63.22%-62.25%308.51%8.07%38.32%-33.90%
Net Margin Growth (1y) (Quarter) 0.0065.00413.00117.00171.0043.00-333.00400.0016.00181.00302.00-339.00362.00102.00111.00-768.00-449.00-168.00-257.00587.00-157.00-343.00112.00-167.0079.00206.00-124.00115.00-23.00-2335.00-202.00-282.00-192.001,837.00121.00-3897.00531.00685.00113.004,180.00-624.00-258.00-97.00-341.001.00-523.00-530.0083,524.00297.00288.00338.00-82874.00-41.0042.00316.00-298.00294.00303.00
Net Margin Growth (3y) (Quarter) 187.00290.00381.00178.00549.00327.0079.00-707.00-71.00115.00156.00-520.00-244.00-409.00-34.00-347.00-527.00-305.00-269.00535.00-101.00-2471.00-214.00-334.00-136.00-292.00-204.00-4064.00315.00187.0032.001.00-286.002,264.00136.00-59.00-93.00-96.00-514.0087,363.00-327.00-493.00-289.00309.00256.00-193.00125.00353.00550.00633.00
Net Margin Growth (5y) (Quarter) 100.00224.00236.00-3.00-57.00-184.00-66.00-287.00-149.00-21.00144.00-572.00-188.00-2537.00-360.00-514.00-742.00-803.00-349.00-3644.00237.0050.0020.00-51.00-230.00135.00-189.00-225.00-308.00-594.00-595.0083,184.0012.002,029.00-55.00592.00163.00234.00140.004,192.00-74.00-148.00
Net Margin (QoQ) (Quarter) -13.00-172.00335.00-151.0052.00176.0039.00-97.00-75.00-201.00773.00-481.0090.00-80.00131.00220.00-169.00-71.00-747.00539.00111.00-160.0097.00-206.00-74.00295.00-182.0041.0053.00-35.0057.00-97.00-2259.002,098.00-23.00-8.00-230.00382.00-4042.004,420.00-76.00-190.0026.00-384.00291.00-29.00-218.00-43.00-233.00-36.0083,836.00-83270.00-242.0014.00624.00-437.00-159.00289.0010.00154.00-150.00
Operating Income Growth (1y) (Quarter) 65.79%97.04%271.53%39.45%39.35%17.33%-29.55%-2.51%9.84%74.93%68.25%81.51%194.75%18.96%14.98%-75.24%-60.15%-6.88%-34.94%109.16%-40.59%-66.94%51.50%-38.95%-2.81%1.75%-25.11%-1.64%21.37%-9.14%-9.11%-92.17%-29.38%-177.71%58.62%-6,957.87%281.89%777.97%7.07%125.14%-96.18%-69.58%-49.80%-63.97%-147.66%-229.24%-173.56%-11.44%3,093.14%101.24%178.86%649.50%-17.08%3,579.31%261.66%-12.27%106.34%127.84%
Operating Income Growth (3y) (Quarter) 36.40%59.32%63.91%35.13%65.24%34.66%10.87%-24.04%8.86%24.67%7.97%-2.03%-11.31%-28.46%4.26%-31.87%-38.73%-32.09%-9.63%7.90%-11.18%-32.64%1.03%-63.91%-5.91%-39.56%2.59%-93.81%48.47%68.54%15.57%10.51%-53.11%17.03%-5.18%83.84%-27.44%-38.65%-33.80%27.65%-18.30%-83.06%-33.72%33.73%127.85%-16.24%28.02%79.91%276.13%44.80%
Operating Income Growth (5y) (Quarter) 24.41%34.97%26.93%5.03%1.32%-5.55%6.08%-10.96%-5.72%-8.20%7.38%-10.80%-3.82%-19.48%-5.06%-52.43%-27.73%-17.31%1.25%-54.29%13.57%10.00%11.86%-4.11%-34.39%8.18%-10.31%-13.71%-15.55%-31.16%-20.78%-15.50%8.02%-51.96%-13.13%110.41%11.54%26.28%2.43%20.38%-1.38%-16.45%
Operating Income (QoQ) (Quarter) -16.75%-29.55%235.42%-15.72%-1.06%32.84%25.90%-15.79%-16.70%-20.23%74.21%-5.12%32.67%-23.28%87.95%54.08%-46.46%-25.85%-59.52%147.91%25.13%-48.19%30.15%-29.59%-30.37%137.41%-47.55%12.09%-27.10%74.74%-31.12%38.31%-45.42%74.80%-94.07%1,147.66%-160.06%456.79%-356.50%169.48%6.63%-43.66%-39.77%-89.44%748.60%-7.02%-56.77%-113.97%-2,200.98%47.08%152.05%372.24%-99.05%3,277.59%394.69%-47.76%-57.85%232.01%20.00%22.88%-53.46%
Operating Margin Growth (1y) (Quarter) 164.00225.00436.00187.00152.0035.00-205.00-53.00-15.00292.00193.00285.00583.00-41.0063.00-703.00-603.00-57.00-256.00219.00-263.00-476.00122.00-180.00-17.00-6.00-157.00-24.0021.00-41.00-64.00-239.00-110.00-366.00228.00-3845.00643.001,103.0016.004,195.00-844.00-616.00-262.00-250.00-60.00-736.00-487.00-35159.00468.00420.00334.0035,718.00-87.00159.00353.00-118.00321.00189.00
Operating Margin Growth (3y) (Quarter) 302.00551.00425.00419.00720.00286.0051.00-471.00-35.00194.000.00-199.00-283.00-574.00-72.00-664.00-883.00-539.00-292.0014.00-260.00-523.00-100.00-443.00-107.00-413.007.00-4108.00553.00696.00180.00111.00-312.00121.00-18.00100.00-261.00-249.00-733.00-31214.00-436.00-933.00-414.00309.00321.00-157.00200.00441.00702.00768.00
Operating Margin Growth (5y) (Quarter) 282.00453.00231.00-66.00-145.00-247.00-83.00-433.00-315.00-288.00-36.00-404.00-279.00-621.00-293.00-927.00-972.00-946.00-127.00-4069.00273.00214.00145.00-93.00-308.0074.00-239.00-163.00-351.00-656.00-568.00-35298.0097.00-196.00-170.00659.00120.00330.00-46.004,386.00-202.00-584.00
Operating Margin (QoQ) (Quarter) -62.00-93.00349.00-30.00-2.00119.00101.00-66.00-119.00-121.00252.00-27.00188.00-219.00343.00271.00-436.00-116.00-422.00371.00109.00-315.0053.00-110.00-103.00283.00-249.0052.00-92.00131.00-116.0097.00-154.00108.00-291.00226.00-410.00703.00-4364.004,713.0050.00-384.00-185.00-326.00279.00-30.00-173.00-136.00-398.00219.00-34845.0035,492.00-446.00134.00538.00-313.00-200.00327.0068.00126.00-332.00
Profit After Tax Growth (1y) (Quarter) -9.59%-11.14%4,860.00%148.15%158.58%54.65%-47.29%-20.01%16.26%95.53%150.42%7.17%168.29%47.43%21.52%-79.09%-68.35%-24.46%-56.83%363.08%-52.89%-92.37%167.23%-68.06%59.27%624.12%-41.18%124.00%41.16%-869.05%-41.73%-101.56%-22.70%93.95%73.06%-16,838.71%275.86%813.87%97.39%71.21%-97.80%-59.92%-30.08%121.69%-128.38%-165.55%-179.55%-222.71%7,171.43%131.01%145.82%1,309.32%-15.87%69.10%258.30%-15.08%127.77%327.82%
Profit After Tax Growth (3y) (Quarter) 39.55%39.03%303.04%28.61%100.54%64.58%17.06%-43.62%-0.42%29.61%9.52%1.24%-26.31%-56.03%11.92%-32.37%-38.07%-25.25%-12.13%49.08%1.94%-84.22%-2.89%-26.23%20.23%-75.11%-15.98%-99.30%60.07%49.21%25.79%-40.28%-59.99%29.53%33.67%132.58%-26.48%-23.32%-45.78%57.52%-23.81%-56.65%-36.60%73.46%156.54%-29.95%9.30%132.71%416.15%61.90%
Profit After Tax Growth (5y) (Quarter) 18.21%24.51%102.85%15.55%3.76%-23.79%13.10%-23.32%-5.82%3.78%15.60%-5.78%-2.09%-46.44%-13.64%-14.99%-23.67%-17.02%-7.31%-60.80%25.21%12.93%25.62%-20.53%-32.13%57.33%-3.93%-18.05%-15.16%-23.50%-25.45%-17.11%5.14%15.27%-2.74%175.61%6.94%24.44%12.50%22.75%-3.25%-10.03%
Profit After Tax (QoQ) (Quarter) 22.85%-96.84%4,805.45%-52.48%20.75%76.23%145.42%-50.49%-27.78%-39.93%272.39%-28.03%21.46%-23.07%59.37%80.17%-33.26%-36.59%-72.58%172.75%59.27%-63.76%194.18%-72.25%-74.19%1,168.34%-64.84%38.37%17.35%3.02%33.92%-12.80%-739.28%107.81%-103.58%4,422.58%-150.04%323.27%-450.77%195.92%-4.96%-38.26%-151.17%107.34%1,628.38%7.69%-84.12%-109.60%-3,892.06%-30.70%75.51%653.42%-82.49%93.08%546.41%-61.50%-64.81%309.10%53.21%3.27%-33.90%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 14.01%16.76%14.24%10.81%10.98%9.17%10.95%10.49%8.49%16.72%25.58%27.84%27.51%18.04%9.30%10.75%19.72%21.46%23.95%33.33%31.05%31.64%26.75%15.46%4.44%3.05%1.97%-0.60%1.35%-1.71%-2.34%-8.85%-10.98%-11.53%-11.49%-9.45%-8.32%-8.18%-10.35%-6.00%-4.85%-3.20%1.63%2.86%2.96%1.23%-2.85%-6.09%-8.75%-10.61%-12.05%-11.88%-10.18%-8.35%-5.85%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 11.14%14.16%16.76%16.11%15.36%14.57%15.05%16.09%18.31%18.72%19.38%23.59%26.00%23.58%19.75%19.46%17.89%18.11%17.01%15.24%11.53%10.06%8.07%1.52%-1.96%-3.59%-4.12%-6.38%-6.13%-7.23%-8.15%-8.11%-8.08%-7.70%-6.92%-4.34%-3.51%-3.46%-3.98%-3.17%-3.67%-4.32%-4.59%-5.23%-5.50%-6.05%-7.00%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 15.95%16.36%16.61%18.24%19.22%19.18%19.06%19.22%17.78%17.82%17.07%16.72%16.19%13.84%11.33%9.09%8.13%7.46%6.73%4.78%2.51%1.61%0.03%-2.30%-3.84%-4.45%-4.29%-4.53%-4.12%-4.79%-5.21%-5.61%-6.11%-6.58%-7.18%-6.24%-5.94%-5.92%-6.02%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.36%3.64%5.11%4.29%2.77%1.41%1.95%4.44%1.10%3.06%1.54%2.55%8.76%10.89%3.36%2.29%0.69%2.68%4.73%10.57%2.16%4.78%12.66%8.68%2.61%0.89%2.62%-1.69%1.25%-0.18%0.04%0.24%-1.81%-0.81%-6.63%-2.11%-2.41%-0.77%-4.47%-0.89%-2.27%-3.11%0.15%0.33%-0.58%1.74%1.36%0.44%-2.26%-2.36%-2.03%-2.41%-4.25%-3.94%-1.84%-0.52%-2.29%-1.32%
Return on Assets Growth (1y) (Quarter) 3.003.000.001.001.002.004.000.002.002.002.000.00-5.00-7.00-8.00-2.000.00-1.001.00-2.00-2.000.00-1.001.001.00-8.00-8.00-9.00-10.005.006.001.004.001.000.0013.007.002.001.00-7.00-4.00-4.00-6.00-5.00-4.00-1.003.007.006.005.005.000.001.002.00
Return on Assets Growth (3y) (Quarter) 6.006.005.001.00-2.00-3.00-3.00-2.00-3.00-5.00-6.00-5.00-7.00-7.00-8.00-4.00-1.00-8.00-8.00-11.00-11.00-3.00-3.00-8.00-5.00-2.00-2.005.001.007.007.007.007.00-1.00-4.001.00-1.00-3.00-2.00-5.00-2.000.002.002.003.006.00
Return on Assets Growth (5y) (Quarter) 1.00-1.00-2.00-3.00-3.00-3.00-2.00-4.00-4.00-13.00-14.00-14.00-16.00-10.00-10.00-12.00-7.00-3.00-1.003.000.000.00-2.00-2.00-2.00-5.00-6.00-8.00-7.002.004.009.009.003.003.008.006.004.00
Return on Assets (QoQ) (Quarter) 0.002.000.000.000.00-1.002.000.001.001.00-2.002.001.001.00-4.00-3.00-1.00-1.003.00-1.00-1.001.00-1.000.001.00-1.000.000.00-8.000.00-1.00-1.007.001.00-6.003.004.000.007.00-3.00-2.00-1.00-1.000.00-2.00-2.00-1.001.001.001.004.000.000.001.00-1.001.001.00
Return on Capital Employed Growth (1y) (Quarter) 6.004.00-1.00-2.00-2.000.003.005.0010.006.005.00-1.00-11.00-10.00-12.00-6.00-2.00-5.00-1.00-5.00-4.00-1.00-3.00-2.00-1.00-1.000.00-1.00-2.00-3.00-2.00-8.00-4.004.002.0018.0010.000.00-1.00-11.00-6.00-6.00-7.00-6.00-3.002.007.0010.007.005.005.001.003.004.00
Return on Capital Employed Growth (3y) (Quarter) 14.0011.007.003.00-3.00-3.00-4.00-2.00-3.00-8.00-8.00-12.00-18.00-16.00-17.00-13.00-7.00-7.00-5.00-8.00-7.00-6.00-6.00-11.00-7.00-1.000.009.004.000.00-1.00-1.00-1.00-2.00-6.001.000.00-4.00-2.00-7.00-3.001.005.005.007.0011.00
Return on Capital Employed Growth (5y) (Quarter) 1.00-4.00-6.00-8.00-9.00-9.00-9.00-9.00-9.00-10.00-11.00-15.00-21.00-20.00-19.00-22.00-13.00-7.00-5.002.00-1.00-2.00-4.00-4.00-3.00-7.00-8.00-8.00-6.00-4.00-2.003.003.005.006.0012.0010.005.00
Return on Capital Employed (QoQ) (Quarter) 1.004.000.000.000.00-1.000.000.002.001.002.005.00-2.000.00-4.00-5.00-1.00-2.002.00-1.00-3.001.00-2.000.000.00-1.000.000.000.000.00-1.000.00-2.001.00-7.004.006.000.009.00-5.00-4.00-1.00-1.000.00-3.00-2.000.003.002.002.003.00-1.000.003.00-1.002.001.00
Return on Equity Growth (1y) (Quarter) 7.007.001.001.00-1.00-1.004.000.004.004.003.00-1.00-8.00-11.00-6.006.006.0034.001,205.00-5.00-9.00-35.00-1210.00-7.002.00-13.00-13.00-15.00-17.008.009.002.007.001.000.0019.0011.003.001.00-10.00-5.00-6.00-9.00-8.00-6.00-2.004.0012.009.008.008.000.002.003.00
Return on Equity Growth (3y) (Quarter) 10.0010.008.000.00-5.00-7.001.005.002.0028.001,201.001.00-11.00-11.00-12.00-5.00-1.00-14.00-19.00-27.00-24.00-40.00-1214.00-21.00-9.00-4.00-3.006.000.0012.0011.0011.0012.00-2.00-7.001.00-1.00-5.00-3.00-7.00-2.000.003.003.004.009.00
Return on Equity Growth (5y) (Quarter) 8.0034.001,206.002.00-8.00-7.00-5.00-6.00-5.00-20.00-22.00-21.00-26.00-16.00-16.00-19.00-11.00-5.00-9.00-6.00-7.00-36.00-1212.00-11.00-3.00-8.00-10.00-13.00-11.004.007.0014.0015.004.005.0013.0010.006.00
Return on Equity (QoQ) (Quarter) 1.003.001.002.001.00-3.002.00-1.002.002.00-3.004.001.000.00-6.00-4.00-1.004.006.00-4.0027.001,175.00-1203.00-8.001.00-1.001.001.00-14.000.00-2.00-1.0011.001.00-9.004.006.000.0010.00-5.00-2.00-1.00-2.000.00-3.00-3.00-2.002.002.002.006.000.000.002.00-2.001.001.00
Return on Invested Capital Growth (1y) (Quarter) 6.006.002.000.00-2.00-1.001.000.004.004.003.00-1.00-8.00-9.00-4.0010.0010.0044.001,335.00-9.00-13.00-46.00-1342.00-7.001.00-3.00-2.00-3.00-4.00-1.000.00-9.00-2.001.001.0019.008.002.001.00-10.00-5.00-7.00-7.00-7.00-4.00-1.004.0010.006.007.007.001.002.002.00
Return on Invested Capital Growth (3y) (Quarter) 9.009.007.00-1.00-6.00-7.000.009.006.0038.001,334.000.00-11.00-11.00-12.00-6.00-2.00-5.00-10.00-20.00-16.00-50.00-1345.00-19.00-6.00-3.00-2.007.002.002.001.000.001.00-3.00-6.002.00-1.00-5.00-3.00-7.00-3.000.003.003.004.009.00
Return on Invested Capital Growth (5y) (Quarter) 10.0043.001,337.000.00-9.00-9.00-7.00-8.00-6.00-10.00-11.00-10.00-14.00-15.00-14.00-18.00-9.00-5.00-9.00-9.00-10.00-46.00-1344.00-10.00-2.00-7.00-9.00-10.00-7.00-5.00-3.003.003.004.005.0012.007.004.00
Return on Invested Capital (QoQ) (Quarter) 1.002.002.001.001.00-2.001.00-1.001.001.00-1.004.001.000.00-6.00-3.000.005.009.00-4.0034.001,296.00-1335.00-8.001.00-1.000.001.00-3.000.00-1.000.000.001.00-9.006.004.000.009.00-5.00-3.00-1.00-1.000.00-4.00-2.00-1.004.00-1.002.005.000.001.002.00-2.001.001.00
Return on Sales Growth (1y) (Quarter) 0.001.004.001.002.000.00-3.004.000.002.003.00-3.004.001.001.00-8.00-4.00-2.00-3.006.00-2.00-3.001.00-2.001.002.00-1.001.001.00-23.00-1.00-3.00-2.0018.002.00-39.006.009.001.0042.00-8.00-4.00-1.00-3.000.00-6.00-6.00835.003.003.003.00-829.00-1.000.003.00-3.003.003.00
Return on Sales Growth (3y) (Quarter) 2.003.004.002.005.003.001.00-7.00-1.001.002.00-5.00-2.00-4.000.00-3.00-5.00-3.00-3.005.000.00-24.00-1.00-3.000.00-3.000.00-41.005.004.001.000.00-4.0023.001.00-1.00-2.00-1.00-7.00874.00-5.00-7.00-4.003.002.00-2.000.004.006.006.00
Return on Sales Growth (5y) (Quarter) 1.002.002.000.00-1.00-2.00-1.00-3.00-1.000.001.00-6.00-1.00-25.00-3.00-5.00-6.00-8.00-2.00-36.004.002.001.00-1.00-2.002.00-1.00-2.00-3.00-6.00-6.00832.000.0020.00-2.006.000.002.000.0042.00-2.00-3.00
Return on Sales (QoQ) (Quarter) 0.00-2.003.00-2.001.002.000.00-1.00-1.00-2.008.00-5.001.00-1.001.002.00-2.00-1.00-7.005.001.00-2.001.00-2.00-1.003.00-2.000.001.000.001.000.00-23.0021.00-1.001.00-3.005.00-42.0046.000.00-3.00-1.00-4.003.000.00-3.00-1.00-2.000.00838.00-832.00-3.000.006.00-4.00-2.003.000.002.00-1.00
Revenue Growth (1y) (Quarter) 10.91%7.64%7.55%2.88%6.67%9.65%5.74%5.38%12.41%12.79%14.22%26.83%53.58%25.17%4.15%-3.56%-21.05%0.51%5.89%10.08%3.87%-3.48%16.65%0.08%2.21%4.28%6.49%7.65%14.35%9.43%9.76%10.26%2.39%-5.87%-8.81%-67.28%5.23%19.83%4.02%161.31%-20.51%-11.35%-4.69%11.83%19.95%0.24%9.69%-100.30%12.50%4.73%10.69%38,868.29%2.69%9.61%2.35%6.26%9.60%5.86%
Revenue Growth (3y) (Quarter) 9.97%10.00%9.11%11.20%22.57%15.68%7.95%8.83%10.88%12.37%8.00%10.42%7.99%6.69%8.76%2.04%-5.71%0.39%9.57%5.85%6.68%3.27%10.89%5.91%6.17%2.41%2.15%-27.04%7.20%7.27%1.36%-1.94%-5.03%0.00%-3.30%-1.48%0.11%2.12%2.84%-26.18%2.37%-2.37%4.99%9.13%11.49%4.79%7.51%7.29%8.18%6.71%
Revenue Growth (5y) (Quarter) 10.03%10.86%7.45%7.86%8.59%8.47%9.21%7.26%7.67%7.39%9.37%7.72%8.04%6.74%8.50%4.75%-0.38%0.83%5.66%-15.61%5.52%4.44%5.28%0.31%0.02%2.68%1.11%2.57%3.27%1.87%1.71%-14.91%2.94%0.98%1.88%2.14%3.00%4.10%4.26%29.27%3.84%1.55%
Revenue (QoQ) (Quarter) 2.28%7.25%13.06%-10.57%-0.74%7.17%8.15%-7.28%2.03%3.34%7.79%-1.09%2.37%4.66%19.68%19.77%-16.57%-12.92%10.82%-1.94%6.21%-8.26%15.20%-7.48%-1.30%10.88%-1.16%-5.51%0.70%13.22%-0.08%0.37%-3.62%13.57%0.37%-6.79%-11.40%10.03%-63.98%199.72%0.89%-4.49%-9.53%-8.83%12.52%2.69%6.15%-2.20%-5.96%12.37%-100.29%36,795.39%-12.46%18.76%1.62%-2.80%-6.57%10.90%5.50%0.25%-9.75%
Share-based Compensation Growth (1y) (Quarter) 21.68%27.10%61.94%20.83%-56.32%100.00%13.94%50.74%365.79%-29.95%-12.59%-18.95%9.89%12.68%25.20%25.00%28.02%19.61%20.45%21.94%-14.06%-2.15%-3.98%-6.35%-13.32%-31.32%-30.94%-26.84%3.77%-3.60%-3.60%2.70%7.27%-12.45%-31.54%-22.18%-49.64%77.25%16.97%-4.83%90.38%-36.36%23.83%35.53%54.29%10.50%10.88%22.47%-17.35%82.13%-9.43%-25.69%-62.77%86.01%216.67%264.61%255.85%26.26%
Share-based Compensation Growth (3y) (Quarter) 35.28%21.21%17.27%13.86%30.76%16.44%7.64%15.16%87.13%-1.90%9.65%7.30%6.53%9.66%13.13%12.59%-1.57%-7.02%-7.22%-5.82%-8.22%-13.47%-13.86%-11.05%-1.18%-16.62%-23.04%-16.38%-17.54%14.37%-8.26%-8.72%0.94%-0.42%-0.28%0.13%13.95%7.62%17.11%16.46%34.40%8.60%7.54%7.25%-21.99%55.27%47.05%49.16%3.07%62.33%
Share-based Compensation Growth (5y) (Quarter) 28.34%19.14%19.45%17.61%19.72%13.06%7.60%11.76%37.31%-8.70%-2.65%-3.28%1.69%-2.68%-0.73%1.41%1.20%-7.47%-12.02%-7.76%-16.02%0.11%-12.53%-12.22%-1.54%-8.15%-7.97%-5.48%10.49%1.02%1.17%4.77%5.58%14.73%-0.08%-1.79%-14.56%33.39%35.73%33.75%26.32%24.64%
Share-based Compensation (QoQ) (Quarter) 8.39%0.00%8.39%3.57%13.22%27.41%-19.12%-62.56%418.42%-27.41%6.99%15.69%-22.03%-9.42%-0.80%56.85%-20.05%0.64%-0.96%60.65%-25.30%1.34%0.27%13.23%-14.95%-0.55%-2.21%4.80%-32.61%0.00%3.60%48.65%-37.40%0.00%10.37%55.26%-48.91%-21.80%25.45%0.48%79.81%-48.40%2.07%101.02%-39.90%0.42%11.72%128.84%-56.96%0.76%23.40%54.43%-5.15%-49.90%1.25%-22.63%373.94%-14.70%16.58%-24.49%68.16%
Shareholder's Equity Growth (1y) (Quarter) -2.96%1.27%-6.54%2.39%28.01%27.59%31.85%28.42%20.58%25.60%23.14%21.17%12.97%-1.79%4.53%-88.58%1.39%-72.69%-88.16%-184.90%11.78%350.59%923.43%1,329.57%6.10%7.74%4.49%2.26%2.49%0.18%2.77%-0.04%-6.59%-0.66%6.68%10.81%21.29%13.78%-8.09%6.61%3.36%-11.37%17.55%-1.23%-4.06%14.16%-0.02%0.75%6.91%5.46%4.83%-4.28%9.23%12.65%15.28%
Shareholder's Equity Growth (3y) (Quarter) 14.42%17.51%14.91%16.80%20.36%16.32%19.28%-43.78%11.36%-30.42%-46.58%-28.41%8.58%6.51%8.21%6.02%6.34%9.85%8.20%120.19%6.72%69.43%122.33%144.24%0.52%2.35%4.64%4.24%5.11%4.23%0.26%5.70%5.41%0.06%4.85%5.27%6.35%4.81%2.61%1.99%1.97%2.19%7.21%-1.61%3.86%10.69%6.51%
Shareholder's Equity Growth (5y) (Quarter) 11.40%-15.33%-28.42%-16.59%14.59%14.13%15.52%13.15%10.37%10.34%10.27%8.11%6.84%5.46%6.35%4.03%2.86%5.70%6.79%63.89%6.61%40.61%60.88%75.92%4.95%1.57%4.36%3.59%2.86%2.76%3.44%3.28%3.74%3.82%3.85%2.39%7.03%6.46%5.48%
Shareholder's Equity (QoQ) (Quarter) -1.24%2.83%5.48%-9.41%3.06%-5.10%15.56%13.26%2.72%-1.93%12.55%6.35%7.00%-3.85%10.75%-0.85%-6.98%2.34%-87.90%780.51%-74.95%-55.61%-186.70%1,259.31%0.99%0.82%4.17%0.03%2.56%-2.22%1.94%0.26%0.24%0.31%-0.84%-6.31%6.60%7.73%2.99%2.56%0.00%-12.98%19.46%-0.57%-14.25%15.42%0.37%-3.41%2.03%1.09%1.14%2.50%0.64%0.48%-7.65%16.96%3.79%2.83%
Tax Rate Growth (1y) (Quarter) -1704.001,939.00-267.00-969.001,333.00-791.00450.00-3712.00398.00513.00-456.005,574.00350.00-374.00-683.0013,740.00-340.00371.00-129.00-31204.00-421.001,374.001,053.0014,700.00-260.00-4651.00-716.00-448.00-2504.002,667.00195.00-11007.001,049.0027.0029.0010,683.00350.00-949.00-452.00906.0075.00-1103.00-1513.00214.002,208.003,464.00-541.00-177947.00-1262.00-1554.003,687.00178,264.00481.00-282.00-1030.002,613.00-693.0068.00
Tax Rate Growth (3y) (Quarter) 27.001,660.00-274.00892.002,081.00-653.00-690.0015,601.00408.00510.00-1269.00-11891.00-411.001,371.00241.00-2764.00-1021.00-2906.00208.00-16952.00-3185.00-610.00533.003,245.00-1715.00-1957.00-492.00-772.00-1105.001,745.00-228.00582.001,474.00-2025.00-1936.0011,803.002,633.001,412.00-2506.00-176828.001,021.00807.001,633.00531.001,427.001,628.002,116.002,930.00-1474.00-1768.00
Tax Rate Growth (5y) (Quarter) 37.001,657.00-1086.00-16573.001,319.001,092.00234.00-903.00-273.00-2768.00-931.002,361.00-3175.00-614.00-280.00-14220.00-2476.00-212.00432.00-17276.00-1786.00-1532.00109.0014,834.00-1290.00-4009.00-2457.00348.001,177.004,106.00-2283.00-177151.002,420.00-114.001,210.0012,120.001,852.00-424.00150.004,050.00809.00592.00
Tax Rate (QoQ) (Quarter) -1507.001,013.00-47.00-1163.002,136.00-1193.00-749.001,139.0012.0048.00-4911.005,249.00127.00-921.001,119.0025.00-597.00-1230.0015,542.00-14054.00114.00-1730.00-15533.0016,729.001,909.00-2051.00-1886.001,769.00-2483.001,884.00-1619.00-288.002,689.00-587.00-12821.0011,768.001,667.00-586.00-2166.001,435.00368.00-89.00-808.00604.00-810.00-499.00919.002,598.00446.00-4504.00-176487.00179,283.00155.00737.00-1910.001,500.00-609.00-11.001,733.00-1805.00151.00
Total Debt Growth (1y) (Quarter) -121.35%3.45%125.00%50.00%669.62%100.00%33.33%66.67%11.11%33.33%16.67%340.00%300.00%62.50%185.71%63.64%100.00%269.23%100.00%44.44%50.00%66.67%130.00%84.62%70.00%27.50%0.00%-8.33%-17.65%-29.41%-30.43%-38.64%-16.67%-16.67%-31.25%-40.74%-65.71%-43.33%-22.73%-25.00%-8.33%-23.53%0.00%75.00%18.18%0.00%-23.53%-38.10%0.00%0.00%0.00%-38.46%-61.54%
Total Debt Growth (3y) (Quarter) 10.56%40.25%51.83%122.40%201.17%63.03%64.41%128.94%107.15%100.00%88.21%118.28%128.94%115.44%135.99%63.41%72.13%98.71%66.31%34.71%28.06%14.47%16.96%1.27%5.27%-9.14%-21.80%-30.66%-38.26%-30.66%-28.24%-35.15%-36.02%-28.79%-19.01%-8.04%-28.12%-24.33%-16.08%-6.69%2.70%-8.55%2.70%-10.07%-27.28%-47.22%
Total Debt Growth (5y) (Quarter) 60.98%75.29%82.06%91.86%138.98%92.84%82.86%100.00%86.67%76.23%72.63%77.46%75.82%55.18%55.67%19.67%28.47%35.78%17.08%-2.33%-9.71%-6.66%-3.20%-14.33%-18.18%-20.13%-18.05%-15.24%-23.92%-23.92%-22.33%-21.64%-20.91%-18.43%-13.60%-25.56%-30.12%-35.27%
Total Debt (QoQ) (Quarter) -21.62%-31.03%0.00%-139.50%479.75%50.00%-33.33%50.00%33.33%0.00%-16.67%0.00%60.00%-12.50%214.29%-9.09%-35.00%53.85%80.00%11.11%20.00%-16.67%30.00%15.38%33.33%15.00%4.35%6.25%0.00%-9.80%-4.35%-4.55%-14.29%-11.11%-15.63%29.63%-14.29%-26.67%-27.27%-25.00%41.67%0.00%-29.41%-8.33%18.18%30.77%23.53%-38.10%0.00%0.00%0.00%0.00%0.00%-38.46%-37.50%-50.00%