|
Gross Margin
|
16.96% | 16.29% | 13.89% | 17.40% | 17.33% | 17.06% | 18.49% | 18.95% | 19.37% | 17.04% | 17.71% | 18.17% | 18.24% | 19.57% | 17.46% | 20.03% | 22.95% | 18.09% | 17.73% | 10.57% | 17.10% | 18.15% | 15.44% | 14.86% | 14.77% | 13.84% | 16.04% | 13.70% | 13.14% | 12.26% | 13.01% | 11.25% | 12.96% | | 12.23% | 13.24% | 9.72% | 14.55% | -18.48% | 17.83% | 17.46% | 15.33% | 13.86% | 12.51% | 13.23% | 12.63% | 11.29% | 10.38% | 6.53% | 7.86% | -3,324.66% | 13.83% | 11.39% | 10.43% | 12.98% | 13.61% | 13.20% | 16.04% | 16.71% | 17.28% | 16.52% |
|
EBT Margin
|
4.31% | 3.39% | 1.53% | 6.03% | 3.46% | 5.41% | 6.87% | 6.72% | 6.44% | 5.42% | 2.67% | 7.96% | 7.05% | 8.52% | 6.45% | 9.56% | 12.97% | 9.51% | 7.25% | 1.97% | 5.79% | 7.54% | 4.11% | 1.86% | 3.29% | 3.08% | 6.20% | 2.99% | 4.23% | 3.71% | 4.14% | 4.03% | 3.76% | | 2.98% | 2.48% | -1.41% | 5.31% | -37.55% | 9.23% | 9.08% | 5.81% | 4.30% | 0.26% | 3.62% | 3.61% | 0.59% | -0.08% | -3.75% | -2.48% | 44.72% | 4.31% | 0.88% | 1.19% | 8.14% | 3.77% | 1.39% | 5.10% | 6.73% | 7.15% | 5.34% |
|
EBIT Margin
|
3.32% | 2.70% | 1.78% | 5.27% | 4.97% | 4.95% | 6.14% | 7.14% | 6.49% | 5.30% | 4.09% | 6.61% | 6.34% | 8.21% | 6.02% | 9.46% | 12.16% | 7.81% | 6.65% | 2.43% | 6.14% | 7.23% | 4.08% | 4.61% | 3.51% | 2.48% | 5.30% | 2.81% | 3.34% | 2.42% | 3.73% | 2.57% | 3.54% | | 3.09% | 2.44% | -1.66% | 5.37% | -38.26% | 8.87% | 9.37% | 5.53% | 3.68% | 0.43% | 3.22% | 2.91% | 1.19% | -0.17% | -4.15% | -1.95% | -350.41% | 4.51% | 0.05% | 1.39% | 6.77% | 3.64% | 1.64% | 4.92% | 5.59% | 6.86% | 3.54% |
|
EBITDA Margin
|
3.25% | 3.44% | 2.04% | 16.74% | -2.39% | 3.96% | 7.20% | -15.62% | 5.72% | 3.87% | 8.21% | 15.04% | 4.97% | 6.52% | 5.31% | 7.22% | 8.11% | 4.65% | 5.13% | -1.67% | 1.38% | 4.96% | 3.04% | -5.80% | 1.25% | -1.66% | 8.09% | 7.94% | 3.75% | 1.47% | 6.64% | 0.76% | 4.76% | | 3.18% | 1.09% | 0.58% | -1.08% | -25.11% | 9.38% | 11.04% | 4.34% | 5.20% | -0.41% | 2.99% | 4.23% | -0.92% | -0.17% | -4.15% | -1.95% | -350.41% | 4.51% | 0.05% | 1.39% | 6.77% | 3.64% | 1.64% | 4.92% | 5.59% | 6.86% | 3.54% |
|
Operating Margin
|
3.32% | 2.70% | 1.78% | 5.27% | 4.97% | 4.95% | 6.14% | 7.14% | 6.49% | 5.30% | 4.09% | 6.61% | 6.34% | 8.21% | 6.02% | 9.46% | 12.16% | 7.81% | 6.65% | 2.43% | 6.14% | 7.23% | 4.08% | 4.61% | 3.51% | 2.48% | 5.30% | 2.81% | 3.34% | 2.42% | 3.73% | 2.57% | 3.54% | | 3.09% | 2.44% | -1.66% | 5.37% | -38.26% | 8.87% | 9.37% | 5.53% | 3.68% | 0.43% | 3.22% | 2.91% | 1.19% | -0.17% | -4.15% | -1.95% | -350.41% | 4.51% | 0.05% | 1.39% | 6.77% | 3.64% | 1.64% | 4.92% | 5.59% | 6.86% | 3.54% |
|
Net Margin
|
2.97% | 2.85% | 1.13% | 4.24% | 2.97% | 3.50% | 5.26% | 5.58% | 4.68% | 3.93% | 1.93% | 4.87% | 4.84% | 5.74% | 4.95% | 6.26% | 8.46% | 6.77% | 6.05% | -1.42% | 3.97% | 5.09% | 3.49% | 1.66% | 2.40% | 1.65% | 4.60% | 2.79% | 3.19% | 3.72% | 3.37% | 3.93% | 2.96% | | 1.35% | 1.04% | -1.26% | 2.56% | -29.33% | 6.34% | 5.58% | 3.69% | 3.94% | 0.10% | 3.01% | 2.71% | -1.08% | -0.05% | -2.22% | -2.58% | 2,173.71% | 3.08% | 0.66% | 0.80% | 3.74% | 2.66% | 1.08% | 3.96% | 4.06% | 5.60% | 4.10% |
|
FCF Margin
|
-6.78% | 4.62% | -7.32% | 6.57% | -5.57% | 3.98% | 1.91% | 4.47% | -1.42% | 2.49% | -0.89% | 3.76% | -8.81% | 9.00% | -0.45% | -1.20% | 1.86% | -1.51% | 1.37% | 3.47% | 0.15% | -4.90% | -1.11% | -8.64% | -2.41% | -3.95% | -7.44% | 0.57% | -7.04% | -5.91% | -2.03% | -1.30% | 3.27% | | | 8.93% | 2.37% | 5.48% | -15.63% | 4.58% | 5.24% | 5.37% | 6.57% | -12.39% | 6.28% | 6.66% | -4.98% | -0.01% | -0.64% | -4.30% | 288.08% | -5.02% | -3.81% | -1.41% | 11.02% | 6.66% | 6.56% | 13.57% | 17.88% | 6.43% | 8.18% |
|
Inventory Average
|
| | | | 23.22M | 23.81M | 23.18M | 22.80M | 24.01M | 26.01M | 26.19M | 25.82M | 26.58M | 28.69M | 29.34M | 30.65M | 32.35M | 35.47M | 37.36M | 36.46M | 39.55M | 43.62M | 43.47M | 41.60M | 40.08M | 38.89M | 38.65M | 39.10M | 39.69M | 40.84M | 42.63M | 46.82M | 48.47M | 47.13M | 47.41M | 49.16M | 52.01M | 55.43M | 58.82M | 55.48M | 54.00M | 57.33M | 67.28M | 76.97M | 75.47M | 73.28M | 79.64M | 80.51M | 71.45M | 68.73M | 73.61M | 79.48M | 85.40M | 84.03M | 80.13M | 82.72M | 82.65M | 78.55M | 70.15M | 63.15M | 66.76M |
|
Assets Average
|
| | | | 148.03M | 146.47M | 150.09M | 160.63M | 168.06M | 169.50M | 169.02M | 169.31M | 171.84M | 177.02M | 185.79M | 202.37M | 223.93M | 231.03M | 230.84M | 232.64M | 232.73M | 239.17M | 245.50M | 244.73M | 246.90M | 246.11M | 252.04M | 268.60M | 278.70M | 286.11M | 297.80M | 307.13M | 310.06M | 305.89M | 306.06M | 313.54M | 303.69M | 295.55M | 281.53M | 282.89M | 303.60M | 306.35M | 308.14M | 309.45M | 308.33M | 314.74M | 320.15M | 319.66M | 320.48M | 331.08M | 341.16M | 340.77M | 336.19M | 340.15M | 356.42M | 365.58M | 361.38M | 371.64M | 389.42M | 390.76M | 391.15M |
|
Equity Average
|
| | | | 89.50M | 90.20M | 93.97M | 91.94M | 88.74M | 91.19M | 95.54M | 105.33M | 113.40M | 117.87M | 123.84M | 130.88M | 139.62M | 146.79M | 151.47M | 153.05M | 152.54M | 155.23M | 93.73M | 92.10M | 96.61M | 39.73M | 1.38M | 67.36M | 173.57M | 175.14M | 179.52M | 183.21M | 185.59M | 185.84M | 185.54M | 187.80M | 188.56M | 188.05M | 181.35M | 181.23M | 194.25M | 204.48M | 210.46M | 213.44M | 215.25M | 219.46M | 220.90M | 219.91M | 218.78M | 218.07M | 214.75M | 213.16M | 216.47M | 218.88M | 222.86M | 226.34M | 227.61M | 231.38M | 240.52M | 251.10M | 259.40M |
|
Invested Capital
|
| | | 91.91M | 90.39M | 92.46M | 97.47M | 87.00M | 91.58M | 94.55M | 100.28M | 114.13M | 117.92M | 123.82M | 129.35M | 134.90M | 144.34M | 149.24M | 153.71M | 152.40M | 152.68M | 157.78M | 29.69M | 154.51M | 38.71M | 40.75M | -37.99M | 172.71M | 174.43M | 175.86M | 183.18M | 183.25M | 189.93M | 183.76M | 187.33M | 188.27M | 188.85M | 187.25M | 175.44M | 187.02M | 201.47M | 207.49M | 213.43M | 213.44M | 217.07M | 221.85M | 219.95M | 219.88M | 217.68M | 218.47M | 211.02M | 228.30M | 230.64M | 233.11M | 225.62M | 227.06M | 228.16M | 234.60M | 246.43M | 260.78M | 265.51M |
|
Asset Utilization Ratio
|
| | | | 1.81 | 1.86 | 1.85 | 1.74 | 1.69 | 1.71 | 1.74 | 1.76 | 1.79 | 1.79 | 1.76 | 1.72 | 1.75 | 1.78 | 1.80 | 1.77 | 1.66 | 1.62 | 1.59 | 1.64 | 1.64 | 1.63 | 1.66 | 1.55 | 1.51 | 1.48 | 1.45 | 1.43 | 1.46 | 1.15 | 1.18 | 1.17 | 1.17 | 1.60 | 1.37 | 1.38 | 1.36 | 1.36 | 1.57 | 1.48 | 1.44 | 1.40 | 1.41 | 1.48 | 1.47 | 1.46 | 1.06 | 1.10 | 1.13 | 1.16 | 1.51 | 1.48 | 1.53 | 1.50 | 1.45 | 1.48 | 1.50 |
|
Interest Coverage Ratio
|
38.98 | 36.78 | 30.68 | 95.39 | 106.32 | 141.78 | 228.00 | 681.75 | 918.60 | 382.60 | 305.20 | 590.78 | 360.36 | 446.20 | 641.88 | 0.00M | 0.00M | 723.82 | 347.29 | 74.69 | 282.14 | 322.35 | 75.31 | 61.72 | 45.13 | 25.01 | 58.19 | 21.65 | 16.85 | 9.86 | 14.29 | 7.98 | 10.20 | | 9.59 | 8.62 | -7.10 | 30.80 | -125.91 | 99.97 | 142.13 | 106.78 | 94.23 | 8.92 | 63.72 | 62.54 | 23.55 | -1.58 | -23.95 | -9.34 | 3.50 | 27.75 | 0.26 | 8.82 | 40.55 | 17.16 | 8.30 | 29.16 | 40.10 | 66.97 | 50.65 |
|
Debt to Equity
|
| | | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.07 | 0.07 | 0.04 | 0.06 | 0.61 | 0.13 | 0.62 | 0.49 | -0.68 | 0.17 | 0.23 | 0.26 | 0.26 | 0.28 | 0.27 | 0.25 | 0.23 | 0.19 | 0.17 | 0.14 | 0.20 | 0.16 | 0.11 | 0.08 | 0.06 | 0.08 | 0.08 | 0.05 | 0.05 | 0.06 | 0.08 | 0.10 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.02 | 0.01 |
|
Debt Ratio
|
| | | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 | 0.08 | 0.10 | 0.08 | 0.10 | 0.11 | 0.14 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.14 | 0.11 | 0.11 | 0.09 | 0.13 | 0.10 | 0.07 | 0.05 | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 |
|
Equity Ratio
|
| | | 0.61 | 0.60 | 0.63 | 0.62 | 0.53 | 0.53 | 0.55 | 0.58 | 0.66 | 0.66 | 0.67 | 0.66 | 0.63 | 0.61 | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | 0.12 | 0.64 | 0.15 | 0.17 | -0.14 | 0.63 | 0.61 | 0.61 | 0.60 | 0.60 | 0.60 | 0.61 | 0.60 | 0.60 | 0.64 | 0.63 | 0.66 | 0.62 | 0.66 | 0.68 | 0.69 | 0.69 | 0.70 | 0.69 | 0.69 | 0.69 | 0.68 | 0.64 | 0.62 | 0.63 | 0.66 | 0.63 | 0.62 | 0.62 | 0.64 | 0.61 | 0.63 | 0.66 | 0.67 |
|
Times Interest Earned
|
38.98 | 36.78 | 30.68 | 95.39 | 106.32 | 141.78 | 228.00 | 681.75 | 918.60 | 382.60 | 305.20 | 590.78 | 360.36 | 446.20 | 641.88 | 0.00M | 0.00M | 723.82 | 347.29 | 74.69 | 282.14 | 322.35 | 75.31 | 61.72 | 45.13 | 25.01 | 58.19 | 21.65 | 16.85 | 9.86 | 14.29 | 7.98 | 10.20 | | 9.59 | 8.62 | -7.10 | 30.80 | -125.91 | 99.97 | 142.13 | 106.78 | 94.23 | 8.92 | 63.72 | 62.54 | 23.55 | -1.58 | -23.95 | -9.34 | 3.50 | 27.75 | 0.26 | 8.82 | 40.55 | 17.16 | 8.30 | 29.16 | 40.10 | 66.97 | 50.65 |
|
FCF Payout Ratio
|
| | | | -0.09 | 0.13 | 0.25 | 0.10 | -1.12 | | -0.33 | | -0.14 | | -0.44 | -0.32 | 0.39 | | 0.33 | 0.13 | 10.74 | | | -0.03 | -0.73 | | | 0.40 | -0.28 | | -0.08 | -0.40 | 0.20 | | | 0.09 | 0.03 | 0.08 | | 0.08 | | | | -0.05 | | 0.08 | -0.10 | -35.29 | | | -7.92 | | | | | | | | | | |
|
Enterprise Value
|
-17.32M | -17.81M | -12.68M | -13.40M | -8.73M | -9.55M | -9.42M | -10.64M | -9.89M | -11.75M | -9.27M | -12.64M | -5.50M | -12.27M | -11.76M | -10.36M | -13.05M | -9.39M | -16.64M | -13.61M | -9.05M | -5.22M | -9.10M | -0.30M | 0.04M | 9.27M | 15.10M | 13.27M | 11.85M | 12.04M | 15.08M | 13.00M | 11.57M | 10.42M | 13.62M | 13.39M | 16.09M | 14.74M | 11.45M | 13.13M | 18.46M | 18.57M | 17.32M | 24.13M | 17.18M | 15.55M | 22.77M | 20.48M | 17.03M | 18.64M | 5.49M | 10.42M | 14.68M | 16.69M | -0.34M | -10.38M | -19.01M | -38.20M | -59.74M | -65.24M | -72.81M |
|
Return on Sales
|
0.03% | 0.03% | 0.01% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.05% | 0.04% | 0.02% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.08% | 0.07% | 0.06% | -0.01% | 0.04% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.05% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | -0.01% | 0.04% | -0.29% | 0.08% | 0.08% | 0.05% | 0.04% | 0.00% | 0.03% | 0.04% | -0.01% | 0.00% | -0.02% | -0.03% | 21.74% | 0.03% | 0.01% | 0.01% | 0.04% | 0.03% | 0.01% | 0.04% | 0.04% | 0.06% | 0.04% |
|
Return on Capital Employed
|
| | | | 0.10% | 0.12% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.17% | 0.19% | 0.25% | 0.23% | 0.23% | 0.19% | 0.13% | 0.13% | 0.11% | 0.12% | 0.11% | 0.08% | 0.09% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | | 0.07% | 0.06% | 0.04% | 0.05% | -0.04% | 0.00% | 0.06% | 0.06% | 0.15% | 0.10% | 0.06% | 0.05% | 0.04% | 0.03% | 0.00% | -0.03% | -0.03% | 0.00% | 0.02% | 0.04% | 0.07% | 0.07% | 0.07% | 0.10% | 0.08% | 0.10% | 0.11% |
|
Return on Invested Capital
|
| | | | 0.09% | 0.09% | 0.11% | 0.14% | 0.15% | 0.15% | 0.13% | 0.11% | 0.10% | 0.11% | 0.12% | 0.14% | 0.18% | 0.17% | 0.18% | 0.13% | 0.09% | 0.08% | 0.12% | 0.18% | 0.15% | 0.28% | 8.74% | 0.16% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | | 0.08% | 0.07% | 0.05% | 0.05% | -0.03% | -0.01% | 0.06% | 0.06% | 0.14% | 0.09% | 0.06% | 0.05% | 0.03% | 0.03% | 0.00% | -0.03% | -0.05% | 0.01% | -0.04% | -0.01% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.11% | 0.12% | 0.13% | 0.09% | 0.06% | 0.05% | 0.04% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | -0.02% | 0.01% | 0.04% | 0.04% | 0.10% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.00% | -0.02% | -0.04% | -0.03% | -0.02% | 0.00% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | 0.08% | 0.09% | 0.12% | 0.13% | 0.15% | 0.15% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.15% | 0.18% | 0.19% | 0.19% | 0.14% | 0.10% | 0.08% | 0.12% | 0.15% | 0.13% | 0.23% | 7.89% | 0.18% | 0.07% | 0.09% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.02% | 0.05% | -0.03% | 0.01% | 0.06% | 0.06% | 0.14% | 0.09% | 0.07% | 0.06% | 0.03% | 0.03% | 0.00% | -0.03% | -0.06% | -0.04% | -0.03% | -0.01% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.09% | 0.10% |