|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.36M | 160.02M | 92.27M | 127.18M | 365.96M | 461.83M | 493.04M | 74.79M | 403.58M | 522.33M | 560.35M | 485.98M | 440.36M | 582.82M | 593.74M | 498.83M | 430.95M | 614.47M | 689.02M | 755.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.28M | 345.42M | 405.64M | 189.49M | 310.81M | 390.82M | 413.60M | 379.64M | 341.84M | 430.05M | 468.48M | 394.22M | 363.46M | 470.08M | 463.94M | 392.16M | 336.11M | 471.33M | 518.80M | 591.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.48M | 53.66M | 54.88M | 52.51M | 55.15M | 71.01M | 79.44M | 68.97M | 61.74M | 92.27M | 91.87M | 91.75M | 76.90M | 112.74M | 129.80M | 106.68M | 94.84M | 143.14M | 170.22M | 164.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.87M | 2.87M | 2.87M | 3.57M | 3.51M | 3.51M | 3.51M | 3.74M | 3.74M | 3.74M | 4.02M | 4.30M | 4.28M | 4.28M | 4.18M | 4.50M | 4.54M | 6.04M | 7.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 15.83M | 19.64M | 16.59M | 20.30M | 20.84M | 22.23M | 23.10M | 23.32M | 24.03M | 25.24M | 26.11M | 27.30M | 27.86M | 30.67M | 32.60M | 34.63M | 33.99M | 37.59M | 48.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 0.26M | 0.23M | 0.08M | 0.27M | 0.19M | 0.06M | 0.10M | 0.52M | 0.04M | 0.10M | 0.07M | 0.21M | 0.18M | 2.50M | 5.35M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31M | -4.83M | -3.27M | -1.61M | -1.67M | -2.43M | -4.15M | -5.04M | -1.87M | -4.18M | -5.65M | -6.01M | -2.15M | -6.77M | -6.28M | -5.66M | 1.89M | 3.79M | 5.41M | 7.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 15.83M | 19.64M | 20.46M | 20.55M | 21.07M | 22.31M | 23.37M | 23.51M | 24.09M | 25.34M | 26.63M | 27.33M | 27.96M | 30.74M | 32.81M | 34.81M | 36.48M | 42.93M | 48.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43M | 32.51M | 32.01M | 20.06M | 29.36M | 43.99M | 49.48M | 37.04M | 32.63M | 60.26M | 57.14M | 55.77M | 42.12M | 72.73M | 87.49M | 62.27M | 56.08M | 104.56M | 125.31M | 119.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43M | 32.51M | 32.01M | 20.06M | 29.36M | 43.99M | 49.48M | 37.04M | 32.63M | 60.26M | 57.14M | 55.77M | 42.12M | 72.73M | 87.49M | 62.27M | 56.08M | 104.56M | 125.31M | 119.97M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.17M | 0.68M | 1.97M | 2.20M | 4.15M | 5.81M | 5.90M | 6.30M | 7.59M | 7.82M | 6.83M | 6.90M | 5.68M | 2.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | 1.40M | 0.97M | -0.97M | 2.43M | | | -2.43M | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 28.21M | 28.09M | 16.39M | 24.72M | 39.54M | 44.51M | 31.40M | 27.07M | 54.73M | 54.03M | 54.78M | 41.36M | 72.53M | 88.80M | 155.59M | 57.67M | 106.47M | 126.85M | 117.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 8.18M | 7.34M | 4.60M | 6.78M | 11.02M | 13.17M | 10.74M | 7.03M | 14.51M | 13.89M | 12.34M | 7.60M | 17.95M | 23.40M | 38.40M | 15.08M | 27.36M | 30.52M | 25.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 20.22M | 21.76M | 9.00M | 19.52M | 26.37M | 30.70M | 20.23M | 20.04M | 40.23M | 40.14M | 42.44M | 33.76M | 54.57M | 61.32M | 113.21M | 42.59M | 79.11M | 92.09M | 72.12M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | | | | -3.20M | | | | -4.94M | | | | -18.40M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.16M | 0.63M | 0.57M | 0.27M | 0.41M | 0.63M | 0.42M | 0.39M | 0.75M | 0.79M | 2.26M | 2.71M | 2.69M | 4.07M | 3.98M | 3.11M | 8.12M | 4.24M | 4.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 20.03M | 20.75M | 11.80M | 17.94M | 28.52M | 31.33M | 20.66M | 20.04M | 40.23M | 40.14M | 42.44M | 33.76M | 54.57M | 65.39M | 117.19M | 42.59M | 79.11M | 96.33M | 91.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 20.03M | 20.75M | 11.80M | 1.58M | -2.15M | -1.18M | 11.49M | | | | | 33.76M | 54.57M | 65.39M | 117.19M | 42.59M | 79.11M | 96.33M | 91.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 20.03M | 20.75M | 10.34M | 1.58M | -2.15M | -1.18M | 8.29M | | | | -4.94M | 33.76M | 54.57M | 65.39M | 98.80M | 42.59M | 79.11M | 96.33M | 91.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 20.06M | 21.13M | 10.91M | 17.67M | 0.84M | 1.29M | 0.87M | 19.65M | 1.43M | 0.97M | 2.34M | 33.76M | 54.57M | 65.39M | 98.80M | 42.59M | 79.11M | 96.33M | 91.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.70 | 0.70 | 0.39 | 0.64 | 0.86 | 0.98 | 0.67 | 0.64 | 1.28 | 1.28 | 1.31 | 1.00 | 1.68 | 2.00 | 3.68 | 1.29 | 2.33 | 3.02 | 2.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.69 | 0.68 | 0.38 | 0.64 | 0.86 | 1.01 | 0.66 | 0.64 | 1.27 | 1.26 | 1.27 | 1.00 | 1.67 | 1.97 | 3.64 | 1.28 | 2.31 | 2.97 | 2.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28M | 28.43M | 28.71M | 28.60M | 29.96M | 30.23M | 30.16M | 30.20M | 30.62M | 30.78M | 30.80M | 30.75M | 30.98M | 30.91M | 30.88M | 30.83M | 30.55M | 30.41M | 30.52M | 30.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.76M | 29.05M | 28.93M | 29.10M | 30.11M | 30.36M | 30.36M | 30.56M | 30.79M | 31.00M | 31.05M | 31.21M | 31.19M | 31.14M | 31.07M | 31.15M | 30.88M | 30.80M | 30.96M | 30.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | 20.78M | 21.84M | 12.11M | 20.82M | 26.80M | 29.42M | 31.15M | 32.63M | 60.26M | 57.14M | 55.77M | 42.12M | 72.73M | 87.49M | 62.27M | 56.08M | 104.56M | 125.31M | 119.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.74M | 3.92M | 3.65M | 4.65M | 4.48M | 5.13M | 6.33M | 7.53M | 7.73M | 7.26M | 6.80M | 6.66M | 6.51M | 6.29M | 5.79M | 5.23M | 5.00M | 4.14M | 5.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.53% | 29.00% | 26.12% | 28.05% | 27.42% | 27.86% | 29.60% | 34.21% | 25.98% | 26.50% | 25.71% | 22.53% | 18.38% | 24.75% | 26.36% | 24.68% | 26.15% | 25.70% | 24.06% | 21.95% |