|
Assets Growth (1y)
|
| | | | -17.24% | | -6.12% | -7.12% | 9.11% | 2.36% | -6.75% | -5.64% | -17.64% | -11.17% | 0.20% | -5.38% | 12.25% | 7.19% | -6.79% | -13.25% | -13.15% | -5.65% | 7.69% | 12.92% | 13.40% | 7.24% | 37.61% | 44.12% | 53.50% | 44.15% | 3.34% | 4.47% | 4.16% | 5.58% | 6.21% | 5.63% | 93.69% | 110.65% | 103.54% | 95.90% | 1.93% | -2.99% | 0.95% | 4.09% | 29.61% | 31.20% | 31.77% | 41.25% | 16.75% | 15.16% | 15.80% | 14.67% | 23.28% | 27.00% | 25.34% | 17.39% | 13.48% | 11.94% | 9.99% | 26.62% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -9.40% | | -4.27% | -6.05% | 0.29% | -0.86% | -4.50% | -8.16% | -7.06% | -3.51% | 0.19% | -2.50% | 3.40% | 2.74% | 11.37% | 12.18% | 14.77% | 13.41% | 15.27% | 19.35% | 21.94% | 17.74% | 14.74% | 16.72% | 45.76% | 47.45% | 30.73% | 29.30% | 27.16% | 29.22% | 29.71% | 29.14% | 36.78% | 38.92% | 39.38% | 42.28% | 15.54% | 13.59% | 15.49% | 19.02% | 23.10% | 24.26% | 24.13% | 23.88% | 17.77% | 17.86% | 16.87% | 19.45% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.23% | | -2.51% | -4.07% | -0.13% | -0.28% | 5.24% | 4.74% | 6.92% | 6.79% | 7.42% | 6.89% | 12.07% | 10.54% | 8.68% | 9.27% | 24.99% | 26.54% | 27.05% | 28.60% | 29.05% | 27.24% | 25.42% | 26.53% | 32.55% | 32.48% | 24.34% | 26.02% | 25.49% | 26.66% | 27.20% | 28.39% | 29.79% | 31.43% | 31.49% | 31.13% | 16.63% | 15.82% | 16.26% | 20.17% |
|
Assets (QoQ)
|
| | | 7.49% | -24.80% | 1.66% | 14.25% | 6.35% | -11.66% | -4.63% | 4.09% | 7.61% | -22.90% | 2.86% | 17.41% | 1.62% | -8.54% | -1.78% | 2.10% | -5.42% | -8.43% | 6.70% | 16.53% | -0.83% | -8.04% | 0.91% | 49.54% | 3.86% | -2.06% | -5.24% | 7.21% | 4.99% | -2.35% | -3.95% | 7.85% | 4.42% | 79.07% | 4.46% | 4.21% | 0.49% | -6.83% | -0.58% | 8.44% | 3.61% | 16.02% | 0.64% | 8.92% | 11.07% | -4.11% | -0.73% | 9.52% | 9.98% | 3.10% | 2.27% | 8.09% | 3.01% | -0.34% | 0.88% | 6.21% | 18.57% |
|
Capital Expenditures Growth (1y)
|
| | | 5.44% | -21.64% | -29.92% | 77.29% | 125.33% | 116.99% | -17.12% | -85.01% | -53.38% | -67.96% | -53.39% | 144.95% | -1.94% | -25.25% | -49.15% | -51.99% | -16.14% | -56.24% | 142.72% | 54.42% | -27.15% | 103.60% | -35.24% | 24.38% | -12.47% | -45.24% | 3.95% | -16.79% | 75.36% | 226.28% | 101.05% | -69.10% | -29.34% | 106.87% | 92.82% | 594.23% | 149.06% | 43.18% | 52.42% | 51.54% | 128.44% | -31.92% | 33.54% | 27.74% | 10.03% | 78.26% | -5.00% | 76.29% | -45.02% | 15.74% | 57.74% | 17.21% | 34.81% | 3.37% | -20.10% | -53.81% | 40.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 3.46% | -18.33% | -35.31% | -13.33% | 0.99% | -19.60% | -41.87% | -43.93% | -27.36% | -52.85% | -16.83% | 22.00% | -15.70% | -12.67% | -7.19% | -2.67% | -18.84% | -21.27% | 17.78% | 16.92% | 3.79% | 53.80% | 10.61% | -31.61% | 2.74% | 54.62% | 59.13% | 21.30% | 45.59% | 113.01% | 80.79% | 48.13% | 59.00% | 26.34% | 57.74% | 137.75% | 84.30% | 20.22% | 24.59% | 50.55% | 11.39% | 11.99% | 26.02% | 38.20% | -6.57% | 28.72% | 6.19% | -1.55% | 1.35% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.85% | -29.17% | -19.69% | -13.56% | -8.85% | -14.27% | -20.94% | -19.47% | -24.55% | -34.91% | -17.28% | 13.45% | -1.67% | 3.54% | 10.81% | -25.02% | -7.90% | 26.92% | 44.66% | 27.94% | 14.49% | 60.88% | 31.80% | 27.46% | 43.90% | 29.22% | 52.33% | 28.14% | 50.64% | 63.62% | 49.61% | 48.90% | 19.45% | 32.99% | 42.53% | 94.40% | 35.93% | 15.76% | 19.50% | 13.06% | 21.21% |
|
Capital Expenditures (QoQ)
|
33.82% | 50.29% | -20.10% | -34.39% | -0.54% | 34.41% | 102.13% | -16.61% | -4.23% | -48.66% | -63.43% | 159.30% | -34.17% | -25.32% | 92.16% | 3.81% | -49.82% | -49.19% | 81.40% | 81.34% | -73.82% | 181.80% | 15.40% | -14.45% | -26.82% | -10.36% | 121.64% | -39.80% | -54.21% | 70.13% | 77.44% | 26.86% | -14.80% | 4.84% | -72.73% | 190.10% | 149.45% | -2.29% | -1.82% | 4.07% | 43.41% | 4.02% | -2.39% | 56.89% | -57.26% | 104.05% | -6.63% | 35.14% | -30.76% | 8.75% | 73.25% | -57.85% | 45.74% | 48.21% | 28.73% | -51.52% | 11.75% | 14.57% | -25.59% | 47.41% |
|
Cash & Equivalents Growth (1y)
|
| | | 27.33% | -66.89% | 34.28% | 86.15% | -93.79% | -80.81% | -74.99% | -94.62% | 384.91% | -40.42% | -69.02% | 1,287.85% | 239.05% | 1,120.25% | 1,236.13% | 0.39% | -32.42% | -80.62% | -13.24% | 197.40% | 274.49% | 866.67% | 148.99% | 40.87% | 54.67% | 96.22% | 49.30% | 10.87% | 34.26% | 12.08% | 2.35% | 7.73% | -14.33% | -51.40% | 30.20% | -1.56% | -5.14% | 4.20% | -16.92% | 32.60% | 62.14% | 27.89% | 13.03% | -33.70% | 15.70% | 197.88% | 191.90% | 348.03% | 200.62% | 159.75% | 137.15% | 94.15% | 58.31% | 40.85% | 32.94% | 29.52% | -52.73% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -27.35% | -66.42% | -52.97% | 11.63% | 0.70% | 11.74% | 1.16% | -9.14% | 123.14% | 12.10% | 53.14% | 246.03% | 104.72% | 183.79% | 206.75% | 61.41% | 57.60% | 54.32% | 47.75% | 66.85% | 98.12% | 177.02% | 56.11% | 18.94% | 21.17% | 2.25% | 25.77% | 5.54% | 2.94% | -17.20% | 3.45% | 12.03% | 9.63% | -13.48% | 6.93% | -4.70% | 21.18% | 58.34% | 39.95% | 57.93% | 78.00% | 114.69% | 98.52% | 79.33% | 76.59% | 121.71% | 109.56% | 124.18% | 31.03% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.56% | -38.29% | 3.82% | 32.94% | 20.91% | 21.18% | 17.47% | 25.73% | 129.99% | 92.92% | 67.92% | 130.25% | 77.90% | 118.90% | 113.25% | 38.10% | 35.11% | 14.89% | 33.86% | 37.56% | 44.59% | 60.85% | 32.71% | 17.04% | 22.30% | 7.33% | 13.31% | 0.66% | 15.40% | 16.68% | 29.57% | 33.10% | 35.59% | 38.04% | 53.29% | 49.74% | 53.31% | 70.77% | 53.93% | 58.19% | 33.38% |
|
Cash & Equivalents (QoQ)
|
278.10% | -74.98% | -17.00% | 62.17% | -1.68% | 1.46% | 15.06% | -94.59% | 203.87% | 32.21% | -75.23% | 387.27% | -62.66% | -31.25% | 1,009.63% | 19.04% | 34.37% | -24.72% | -16.63% | -19.87% | -61.47% | 237.08% | 185.78% | 0.91% | -0.55% | -13.18% | 61.68% | 10.79% | 26.17% | -33.94% | 20.06% | 34.17% | 5.33% | -39.67% | 26.37% | 6.69% | -40.24% | 61.60% | -4.46% | 2.81% | -34.35% | 28.84% | 52.49% | 25.71% | -48.22% | 13.87% | -10.55% | 119.38% | 33.31% | 11.59% | 37.29% | 47.20% | 15.18% | 1.88% | 12.40% | 20.03% | 2.48% | -3.85% | 9.51% | -56.19% |
|
Cash from Investing Activities Growth (1y)
|
| | | 128.11% | -125.40% | 97.25% | -1,768.24% | -340.88% | -308.23% | 2,326.94% | 94.99% | 70.62% | 171.70% | -100.10% | -234.78% | -65.82% | -105.36% | 7,504.35% | -93.66% | 17.74% | 255.78% | -202.94% | 37.03% | 38.48% | -189.61% | 29.44% | -1,874.89% | 181.80% | 195.36% | 18.27% | 94.90% | -350.65% | -332.66% | -263.70% | 87.27% | 37.37% | -11,960.33% | -86.08% | -1,756.80% | -163.35% | 97.53% | -60.79% | -50.21% | -134.34% | -1,769.75% | -32.38% | -57.41% | -6.55% | 77.48% | 144.67% | -38.72% | 44.61% | -48.13% | -423.55% | -6.55% | -81.89% | -98.90% | -157.57% | 49.59% | -2,645.63% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 41.62% | -9.41% | 91.57% | -46.33% | -46.95% | 46.06% | 53.40% | 31.26% | 26.27% | 27.24% | -27.54% | -59.82% | 5.67% | -27.54% | -277.47% | -188.78% | 34.15% | 49.35% | -37.39% | 14.07% | -8.05% | -58.58% | -28.01% | 49.56% | -8.69% | -544.39% | -76.85% | 50.59% | -83.05% | -107.40% | -121.60% | -52.57% | -56.94% | -281.73% | -58.22% | -252.78% | -87.35% | 53.00% | 43.43% | -48.58% | -11.42% | -84.07% | -24.14% | -32.51% | -2.39% | 12.78% | -54.98% | 9.35% | -202.43% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.96% | -42.64% | 46.06% | -30.75% | -21.00% | 26.19% | -3.18% | -32.21% | 17.10% | 15.45% | -15.36% | -32.69% | -11.47% | -16.72% | -175.90% | 31.00% | 8.26% | -226.94% | -43.18% | -8.45% | -15.78% | -51.25% | -44.39% | -29.04% | -51.28% | -161.98% | -63.75% | 22.19% | -65.25% | -98.91% | 53.18% | -50.63% | -17.93% | -79.34% | -41.76% | -130.38% | -45.96% | 21.09% | -51.28% | -11.99% | -133.27% |
|
Cash from Investing Activities (QoQ)
|
327.57% | -241.64% | 98.01% | 537.78% | -305.64% | 84.64% | -1,250.85% | 43.56% | -248.52% | 183.80% | -103.04% | -231.01% | 950.55% | -100.11% | -10,321.74% | -63.95% | 72.49% | 257.54% | -372.58% | 30.35% | 152.09% | -204.10% | -66.74% | 31.95% | 24.13% | 18.03% | -4,566.61% | 102.82% | -11.56% | -170.26% | -191.30% | -38.47% | 17.90% | -9.83% | 89.80% | -581.07% | -15,709.71% | 98.31% | -1.77% | 3.40% | -48.08% | -10.45% | 4.93% | -50.70% | -1,081.49% | 92.18% | -13.05% | -2.01% | -149.68% | 115.51% | -451.10% | 59.27% | -567.69% | 66.12% | -15.62% | 30.46% | -630.14% | 56.12% | 77.37% | -3,687.61% |
|
Cash from Operations Growth (1y)
|
| | | -114.11% | 69.58% | -74.70% | 1,838.77% | -836.56% | 20.74% | -843.69% | -176.76% | 183.54% | -151.84% | -18.87% | 122.21% | -158.41% | 166.30% | 75.84% | -118.37% | 180.64% | -23.60% | 116.65% | 3,953.89% | 26.12% | 65.20% | -724.90% | -135.34% | 101.94% | 121.61% | -634.55% | 257.19% | 88.48% | -30.30% | 14.45% | 2.33% | -62.52% | 153.93% | 155.98% | 178.58% | 211.89% | -8.78% | 253.63% | 28.51% | 10.82% | -24.32% | -30.25% | -71.15% | 117.39% | 249.06% | 84.65% | 757.13% | 56.05% | 82.05% | 1.09% | -8.39% | 1.44% | 18.25% | 71.17% | -29.38% | -45.08% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 3.34% | -45.20% | -61.81% | 48.95% | -65.94% | -25.41% | -60.52% | -26.65% | 33.77% | -35.97% | 26.99% | 52.86% | -15.94% | 41.56% | 36.89% | -65.11% | 59.45% | 40.90% | -96.98% | 186.05% | 68.69% | 36.65% | -245.58% | -17.17% | 12.57% | 57.70% | 76.71% | 86.44% | 30.12% | 17.31% | 54.58% | 54.15% | 9.01% | 20.58% | 50.08% | 1.08% | 95.86% | 34.07% | 65.76% | 47.02% | 55.49% | 68.80% | 9.19% | 31.33% | 50.97% | 95.87% | 47.28% | 77.00% | -4.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.26% | -11.67% | -38.22% | 87.85% | 46.06% | -12.13% | -33.38% | -19.40% | 24.59% | -0.79% | -17.02% | 23.50% | 17.72% | 26.91% | -9.57% | 32.10% | 28.11% | 37.70% | 41.44% | 129.03% | 41.19% | 42.67% | 138.85% | 15.27% | 37.59% | 22.05% | 60.58% | 29.64% | 39.63% | 33.66% | 33.12% | 55.38% | 34.46% | 61.95% | 35.56% | 51.98% | 64.09% | 39.00% | 51.12% | 15.50% | 15.93% |
|
Cash from Operations (QoQ)
|
-29.56% | -43.52% | -79.40% | -272.10% | 946.76% | -91.57% | 1,478.59% | -183.14% | 209.17% | -151.91% | -62.94% | 190.48% | -167.74% | -19.03% | 130.44% | -337.97% | 176.89% | -143.38% | 76.86% | 1,144.93% | -27.15% | -90.55% | 5,256.12% | -65.80% | -4.58% | -135.75% | -202.87% | 295.43% | 4.72% | -218.51% | 164.81% | 134.33% | -61.28% | -245.46% | 177.52% | -14.18% | 162.38% | -67.93% | 285.81% | -3.92% | -23.26% | 24.31% | 40.20% | -17.14% | -47.59% | 14.57% | -42.01% | 524.39% | -15.85% | -39.40% | 169.17% | 13.68% | -1.82% | -66.35% | 143.94% | 25.88% | 14.44% | -51.29% | 0.64% | -2.11% |
|
Dividends Paid - Common Growth (1y)
|
| | | 34.28% | 112.01% | | -632.14% | -224.65% | 932.88% | | | | -98.09% | | | | -99.69% | | 1,150.00% | | | | | | | | | | | | | | | | | -40.74% | | | | | -70.41% | | | | 19.91% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -25.17% | -36.60% | -39.83% | | -91.49% | | 35.93% | 37.27% | | | | | 49.80% | | | | | | | 10.52% | | | | | 10.61% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.36% | | | | | -7.85% | | | | | | | | | 38.69% | | | 329.41% | | | | | | | | -13.65% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
-24.75% | 409.14% | -76.46% | 48.91% | 18.80% | | | 65.12% | 1,084.39% | | | | | 209.66% | -79.88% | | | | | -60.00% | | | | | | | | | | | | | | | | | 82.50% | | | | | 353.47% | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | | -634.00 | -79.00 | -284.00 | 6,566.00 | -246.00 | -2439.00 | -112.00 | -3450.00 | 743.00 | 2,081.00 | -174.00 | 2,569.00 | -1450.00 | -139.00 | 218.00 | 371.00 | 906.00 | 187.00 | 43.00 | -321.00 | 394.00 | 161.00 | 237.00 | 590.00 | 417.00 | 113.00 | 78.00 | 94.00 | -89.00 | -29.00 | -221.00 | 269.00 | -367.00 | 102.00 | 223.00 | -169.00 | 555.00 | 54.00 | 33.00 | 49.00 | 170.00 | 1.00 | 68.00 | 177.00 | 240.00 | 573.00 | 423.00 | 453.00 | 148.00 | 94.00 | 454.00 | 101.00 | 345.00 | 454.00 | 345.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -137.00 | -437.00 | -570.00 | 5,684.00 | -954.00 | -498.00 | -68.00 | -510.00 | 199.00 | 2,129.00 | 87.00 | 2,619.00 | -149.00 | 209.00 | 499.00 | 641.00 | 1,717.00 | 461.00 | 358.00 | 364.00 | 722.00 | 245.00 | 94.00 | 953.00 | -40.00 | 186.00 | 81.00 | 195.00 | 98.00 | 128.00 | 35.00 | 149.00 | 358.00 | 157.00 | 324.00 | 57.00 | 965.00 | 628.00 | 524.00 | 679.00 | 558.00 | 668.00 | 945.00 | 731.00 | 732.00 | 1,121.00 | 1,222.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -681.00 | -389.00 | -308.00 | 5,735.00 | 347.00 | -149.00 | 212.00 | -240.00 | 1,010.00 | 2,403.00 | 402.00 | 3,304.00 | 178.00 | 293.00 | 356.00 | 1,004.00 | 1,261.00 | 534.00 | 361.00 | 464.00 | 909.00 | 401.00 | 350.00 | 833.00 | 685.00 | 241.00 | 181.00 | 420.00 | 508.00 | 702.00 | 526.00 | 779.00 | 746.00 | 824.00 | 1,201.00 | 611.00 | 1,458.00 | 1,176.00 | 1,323.00 |
|
EBITDA Margin (QoQ)
|
| | 397.00 | -80.00 | -6537.00 | 5,587.00 | 952.00 | -285.00 | 312.00 | -1225.00 | -1241.00 | 2,042.00 | -3026.00 | 2,968.00 | 97.00 | -213.00 | -283.00 | -1051.00 | 1,408.00 | 144.00 | -131.00 | -516.00 | 689.00 | 0.00 | -494.00 | 199.00 | 456.00 | 76.00 | -141.00 | 26.00 | 152.00 | 41.00 | -125.00 | -158.00 | 213.00 | -151.00 | 365.00 | -794.00 | 682.00 | -29.00 | -27.00 | -71.00 | 181.00 | -51.00 | -11.00 | 51.00 | 12.00 | 16.00 | 98.00 | 114.00 | 345.00 | -134.00 | 128.00 | -191.00 | 291.00 | 226.00 | -225.00 | 53.00 | 400.00 | 117.00 |
|
EBIT Growth (1y)
|
| | | | | -370.26% | 13.08% | -46.26% | 111.80% | -72.80% | -415.69% | -59.31% | -553.99% | 105.59% | 109.75% | -192.69% | 84.77% | -3,881.86% | -106.39% | 251.37% | 101.28% | 61.23% | 2,187.04% | 54.22% | -7,483.33% | 72.35% | 147.15% | 244.20% | 231.09% | 473.55% | 45.39% | 13.72% | 35.03% | -29.33% | -7.94% | -15.71% | 3.42% | 154.51% | 190.90% | 130.19% | 107.37% | 86.71% | -0.06% | 14.78% | -0.61% | 30.92% | 35.29% | 54.56% | 84.68% | 11.12% | 37.00% | 15.49% | 50.55% | 29.11% | 20.69% | 53.13% | 11.66% | 33.12% | 43.76% | 43.22% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -36.07% | -29.67% | -30.11% | 56.63% | -54.05% | -26.40% | -17.05% | -79.32% | 6.39% | 28.66% | 29.34% | 47.61% | -82.26% | 48.82% | 115.69% | 47.95% | 33.90% | 325.42% | 82.08% | 407.48% | 39.76% | 49.00% | 48.87% | 56.47% | 105.82% | 57.32% | 30.19% | 42.54% | 49.75% | 38.84% | 30.59% | 28.70% | 83.92% | 57.85% | 59.84% | 56.14% | 39.52% | 22.81% | 27.01% | 40.33% | 23.38% | 30.78% | 39.82% | 45.88% | 24.07% | 33.46% | 36.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -42.28% | -14.24% | -13.90% | 40.11% | 17.08% | 0.28% | 24.82% | -3.06% | 23.28% | 19.79% | 53.31% | 17.66% | 60.66% | 34.56% | 57.53% | 30.11% | 22.16% | 189.35% | 63.58% | 208.69% | 40.47% | 57.26% | 54.20% | 42.00% | 79.09% | 39.40% | 31.38% | 39.67% | 37.33% | 37.75% | 31.79% | 42.74% | 54.92% | 45.42% | 48.50% | 44.95% | 36.09% | 26.30% | 35.06% |
|
EBIT Margin Growth (1y)
|
| | | | | -634.00 | -79.00 | -284.00 | 6,566.00 | -246.00 | -2439.00 | -112.00 | -3450.00 | 743.00 | 2,081.00 | -174.00 | 2,569.00 | -1450.00 | -139.00 | 218.00 | 371.00 | 906.00 | 187.00 | 43.00 | -321.00 | 394.00 | 161.00 | 237.00 | 590.00 | 417.00 | 113.00 | 78.00 | 94.00 | -89.00 | -29.00 | -78.00 | -88.00 | 265.00 | 518.00 | 440.00 | 1,096.00 | 304.00 | -34.00 | -81.00 | -520.00 | 22.00 | 46.00 | 229.00 | -32.00 | 6.00 | 201.00 | 16.00 | 322.00 | 148.00 | 94.00 | 454.00 | 101.00 | 345.00 | 454.00 | 345.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -137.00 | -437.00 | -570.00 | 5,684.00 | -954.00 | -498.00 | -68.00 | -510.00 | 199.00 | 2,129.00 | 87.00 | 2,619.00 | -149.00 | 209.00 | 499.00 | 641.00 | 1,717.00 | 461.00 | 358.00 | 364.00 | 722.00 | 245.00 | 237.00 | 597.00 | 593.00 | 602.00 | 440.00 | 1,103.00 | 480.00 | 455.00 | 281.00 | 489.00 | 592.00 | 529.00 | 588.00 | 545.00 | 332.00 | 213.00 | 164.00 | -229.00 | 176.00 | 341.00 | 699.00 | 391.00 | 499.00 | 749.00 | 815.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -681.00 | -389.00 | -308.00 | 5,735.00 | 347.00 | -149.00 | 212.00 | -240.00 | 1,010.00 | 2,403.00 | 402.00 | 3,304.00 | 178.00 | 293.00 | 498.00 | 647.00 | 1,893.00 | 950.00 | 720.00 | 1,372.00 | 1,291.00 | 729.00 | 596.00 | 1,173.00 | 919.00 | 613.00 | 588.00 | 551.00 | 508.00 | 702.00 | 526.00 | 779.00 | 746.00 | 824.00 | 1,058.00 | 968.00 | 825.00 | 761.00 | 963.00 |
|
EBIT Margin (QoQ)
|
| | 397.00 | -80.00 | -6537.00 | 5,587.00 | 952.00 | -285.00 | 312.00 | -1225.00 | -1241.00 | 2,042.00 | -3026.00 | 2,968.00 | 97.00 | -213.00 | -283.00 | -1051.00 | 1,408.00 | 144.00 | -131.00 | -516.00 | 689.00 | 0.00 | -494.00 | 199.00 | 456.00 | 76.00 | -141.00 | 26.00 | 152.00 | 41.00 | -125.00 | -158.00 | 213.00 | -8.00 | -134.00 | 195.00 | 465.00 | -85.00 | 521.00 | -597.00 | 126.00 | -132.00 | 83.00 | -55.00 | 150.00 | 51.00 | -178.00 | -17.00 | 345.00 | -134.00 | 128.00 | -191.00 | 291.00 | 226.00 | -225.00 | 53.00 | 400.00 | 117.00 |
|
EBIT (QoQ)
|
| | 331.69% | 6.50% | -988.67% | 93.39% | 280.62% | -49.38% | 95.18% | -196.83% | -229.99% | 106.52% | -2,277.90% | 101.19% | 474.83% | -162.05% | -257.79% | -196.34% | 99.03% | 1,569.75% | -96.98% | -9,080.56% | 152.29% | 8.61% | -244.77% | 66.37% | 567.34% | 51.26% | -44.86% | -4.16% | 81.90% | 18.31% | -34.53% | -49.84% | 136.95% | 8.32% | -19.67% | 23.44% | 170.82% | -14.28% | -27.63% | 11.14% | 44.96% | -1.55% | -37.34% | 46.39% | 49.81% | 12.47% | -25.13% | -11.92% | 84.70% | -5.19% | -2.40% | -24.46% | 72.66% | 20.29% | -28.83% | -9.95% | 86.47% | 19.84% |
|
EBT Growth (1y)
|
| | | | | -329.43% | 16.34% | -37.97% | 110.69% | -90.93% | -400.13% | -65.11% | -608.15% | 106.65% | 109.52% | -197.43% | 84.26% | -3,578.54% | -139.10% | 179.35% | 85.69% | 56.06% | 365.77% | 141.03% | -584.19% | 74.66% | 81.36% | 186.92% | 168.87% | 300.16% | 98.20% | 26.29% | 70.02% | -45.61% | -7.22% | -18.64% | -182.19% | 112.75% | 191.67% | 120.30% | 335.99% | 274.29% | 12.83% | 35.33% | 25.45% | 53.38% | 40.18% | 58.43% | 91.51% | 9.51% | 38.43% | 21.40% | 74.46% | 52.78% | 32.50% | 64.35% | 184.05% | 39.43% | 46.80% | 42.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -33.71% | -30.72% | -30.27% | 55.95% | -64.06% | -28.30% | -35.39% | -28.35% | -0.54% | 28.04% | 23.06% | 46.38% | -80.42% | 23.52% | 95.64% | 38.81% | 30.51% | 126.07% | 105.94% | 115.53% | 31.54% | 49.41% | 43.39% | 1.27% | 62.82% | 75.04% | 31.30% | 48.85% | 63.01% | 45.07% | 34.36% | 34.50% | 130.30% | 66.47% | 67.79% | 97.21% | 84.57% | 29.85% | 37.56% | 61.23% | 36.91% | 37.00% | 46.76% | 111.72% | 32.63% | 39.12% | 41.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -45.19% | -19.14% | -16.61% | 39.11% | 13.24% | -11.64% | 13.28% | -11.61% | 20.26% | 18.69% | 46.52% | 16.87% | 33.35% | 28.22% | 50.18% | 1.17% | 17.69% | 94.52% | 73.35% | 77.34% | 33.23% | 61.47% | 54.45% | 37.13% | 72.55% | 53.36% | 37.15% | 51.28% | 48.72% | 42.74% | 36.07% | 52.06% | 82.84% | 53.28% | 56.62% | 97.56% | 68.03% | 33.62% | 43.62% |
|
EBT Margin Growth (1y)
|
| | | | | -550.00 | -66.00 | -258.00 | 6,494.00 | -266.00 | -2460.00 | -147.00 | -3430.00 | 686.00 | 2,074.00 | -181.00 | 2,583.00 | -1455.00 | -181.00 | 164.00 | 327.00 | 839.00 | 190.00 | 80.00 | -287.00 | 458.00 | 54.00 | 146.00 | 498.00 | 288.00 | 155.00 | 96.00 | 108.00 | -77.00 | -19.00 | -75.00 | -424.00 | 80.00 | 399.00 | 314.00 | 1,052.00 | 390.00 | 64.00 | 43.00 | -191.00 | 115.00 | 69.00 | 223.00 | -1.00 | -5.00 | 192.00 | 62.00 | 427.00 | 268.00 | 196.00 | 531.00 | 1,992.00 | 399.00 | 488.00 | 345.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -130.00 | -452.00 | -585.00 | 5,647.00 | -1035.00 | -567.00 | -164.00 | -520.00 | 71.00 | 2,083.00 | 63.00 | 2,623.00 | -157.00 | 62.00 | 390.00 | 539.00 | 1,586.00 | 398.00 | 322.00 | 319.00 | 670.00 | 189.00 | 168.00 | 182.00 | 292.00 | 534.00 | 336.00 | 736.00 | 394.00 | 443.00 | 282.00 | 437.00 | 585.00 | 532.00 | 580.00 | 860.00 | 500.00 | 325.00 | 327.00 | 235.00 | 378.00 | 458.00 | 816.00 | 2,418.00 | 663.00 | 877.00 | 938.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -746.00 | -443.00 | -342.00 | 5,687.00 | 263.00 | -324.00 | 62.00 | -309.00 | 817.00 | 2,291.00 | 305.00 | 3,229.00 | 55.00 | 198.00 | 411.00 | 223.00 | 1,589.00 | 778.00 | 562.00 | 947.00 | 1,140.00 | 651.00 | 525.00 | 1,043.00 | 797.00 | 667.00 | 601.00 | 544.00 | 504.00 | 704.00 | 567.00 | 863.00 | 849.00 | 920.00 | 1,173.00 | 3,279.00 | 1,168.00 | 1,010.00 | 1,204.00 |
|
EBT Margin (QoQ)
|
| | 413.00 | -82.00 | -6526.00 | 5,645.00 | 897.00 | -273.00 | 225.00 | -1115.00 | -1297.00 | 2,040.00 | -3057.00 | 3,001.00 | 91.00 | -215.00 | -294.00 | -1036.00 | 1,364.00 | 130.00 | -130.00 | -524.00 | 715.00 | 20.00 | -497.00 | 221.00 | 310.00 | 112.00 | -145.00 | 11.00 | 177.00 | 54.00 | -134.00 | -174.00 | 234.00 | -2.00 | -483.00 | 330.00 | 553.00 | -86.00 | 255.00 | -331.00 | 226.00 | -107.00 | 21.00 | -25.00 | 181.00 | 47.00 | -203.00 | -29.00 | 377.00 | -84.00 | 163.00 | -188.00 | 305.00 | 251.00 | 1,624.00 | -1781.00 | 394.00 | 108.00 |
|
EBT (QoQ)
|
| | 351.27% | 6.56% | -967.21% | 94.50% | 328.83% | -43.18% | 49.45% | -198.26% | -259.70% | 106.60% | -2,276.91% | 101.29% | 415.21% | -167.57% | -251.59% | -184.20% | 94.21% | 237.13% | -163.42% | -772.29% | 135.03% | 24.36% | -280.04% | 67.69% | 350.73% | 96.74% | -56.78% | -6.11% | 148.27% | 25.36% | -41.82% | -69.96% | 323.47% | 9.93% | -158.78% | 177.75% | 480.56% | -16.97% | -37.04% | 23.32% | 75.01% | -0.41% | -41.64% | 50.78% | 59.94% | 12.56% | -29.45% | -13.77% | 102.18% | -1.29% | 1.38% | -24.49% | 75.34% | 22.43% | 75.22% | -62.93% | 84.62% | 19.14% |
|
Enterprise Value Growth (1y)
|
| | | 1,006.61% | 25.70% | -62.14% | -45.98% | -5.64% | -28.86% | 57.69% | 31.40% | 17.64% | 89.92% | 5.67% | 41.88% | 26.39% | -51.82% | -46.34% | -63.44% | -47.69% | 9.36% | 48.18% | -20.63% | 74.33% | 108.31% | 112.80% | 527.46% | 158.11% | 69.19% | 5.29% | 1.16% | -11.34% | -38.09% | 8.59% | -3.27% | -7.00% | 57.41% | -26.13% | 2.83% | 16.38% | 41.19% | 169.42% | 91.53% | 56.83% | 28.80% | 21.94% | 0.36% | 40.45% | 16.65% | 23.97% | 122.92% | 126.93% | 171.80% | 202.74% | 114.63% | 104.09% | 99.54% | -3.48% | 102.39% | 162.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 129.35% | 19.31% | -14.24% | 0.24% | 11.95% | -13.33% | -3.66% | -11.99% | -8.04% | 0.02% | -5.64% | -25.61% | 4.85% | 3.15% | 19.16% | 22.11% | 33.02% | 56.79% | 49.18% | 71.43% | 58.60% | 29.71% | 34.50% | 83.11% | 28.63% | 18.14% | -5.47% | 0.21% | -1.36% | 11.23% | 29.29% | 23.97% | 19.29% | 41.99% | 34.38% | 25.50% | 36.86% | 28.49% | 59.70% | 62.42% | 70.98% | 59.84% | 66.03% | 68.71% | 86.67% | 84.95% | 53.58% | 113.14% | 129.95% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.97% | -2.19% | -12.89% | -21.81% | 5.05% | 8.20% | 23.04% | 27.69% | 28.47% | 28.67% | 13.49% | 21.18% | 21.40% | 2.83% | 14.11% | 12.25% | 14.18% | 30.30% | 21.64% | 38.03% | 33.99% | 37.13% | 37.09% | 64.63% | 31.18% | 24.56% | 22.64% | 14.11% | 16.15% | 15.63% | 26.72% | 33.64% | 40.17% | 55.45% | 55.56% | 56.73% | 64.02% | 63.00% | 64.10% | 79.46% | 93.00% |
|
Enterprise Value (QoQ)
|
1,079.09% | 107.29% | -30.36% | -35.85% | 35.75% | -37.57% | -0.63% | 12.05% | 2.36% | 38.37% | -17.20% | 0.32% | 65.25% | -23.01% | 11.17% | -10.63% | -37.01% | -14.25% | -24.25% | 27.84% | 31.70% | 16.19% | -59.43% | 180.81% | 57.37% | 18.69% | 19.63% | 15.51% | 3.16% | -26.14% | 14.94% | 1.24% | -27.96% | 29.55% | 2.38% | -2.66% | 21.93% | -39.20% | 42.52% | 10.16% | 47.92% | 16.01% | 1.32% | -9.80% | 21.47% | 9.83% | -16.61% | 26.23% | 0.90% | 16.72% | 49.95% | 28.50% | 20.85% | 30.01% | 6.31% | 22.19% | 18.15% | -37.11% | 122.91% | 58.50% |
|
EPS (Basic) Growth (1y)
|
| | | | | -588.53% | -100.00% | -100.00% | 100.00% | 11.36% | -720.00% | -700.00% | -35,400.00% | 102.56% | 107.53% | -250.00% | 88.67% | -9,100.00% | -285.71% | 104.76% | -152.50% | 58.89% | 169.23% | 900.00% | 75.25% | 75.68% | 55.56% | 170.00% | 144.00% | 200.00% | 114.29% | 22.22% | 100.00% | -22.22% | 0.00% | -9.09% | 268.18% | 57.14% | 110.00% | 66.67% | -70.37% | 227.27% | 11.11% | 40.00% | 58.33% | 77.78% | 32.86% | 44.29% | 160.53% | 0.00% | 37.63% | 26.73% | 32.32% | 56.25% | 31.25% | 56.25% | 180.92% | 29.00% | 38.69% | 51.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | -51.94% | -99.84% | -25.99% | 99.71% | -26.94% | -42.06% | 0.00% | -368.75% | 1.74% | 27.99% | 54.20% | 58.63% | -122.40% | 25.99% | 48.67% | 31.52% | 28.06% | 62.71% | 220.75% | 30.41% | 29.85% | 49.38% | 44.22% | 73.69% | 47.70% | 65.10% | 22.80% | 29.70% | 58.74% | 32.64% | 28.49% | 19.98% | 109.10% | 45.81% | 49.88% | 6.92% | 79.86% | 26.66% | 36.80% | 76.07% | 40.57% | 33.89% | 41.90% | 113.15% | 26.32% | 35.82% | 44.07% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -43.61% | -97.77% | -97.72% | 97.27% | 27.20% | -1.37% | 93.32% | 61.54% | 17.41% | 18.36% | 49.63% | 15.58% | 47.58% | 33.78% | 27.94% | 32.12% | 16.24% | 46.92% | 118.67% | 17.48% | 24.35% | 50.72% | 47.58% | 28.62% | 55.57% | 46.04% | 30.19% | 55.18% | 48.04% | 33.67% | 31.14% | 42.88% | 70.21% | 41.14% | 46.14% | 35.35% | 63.62% | 29.90% | 43.29% |
|
EPS (Basic) (QoQ)
|
| | 18,301,655,157.64% | -0.59% | -200.36% | 100.00% | 134.09% | -93.33% | 0.00% | -4,000.00% | -138.46% | 93.55% | -5,783.33% | 100.28% | 600.00% | -400.00% | -90.48% | -125.00% | 85.56% | 107.69% | -10,200.00% | 63.37% | 124.32% | 11.11% | -350.00% | 64.00% | 255.56% | 92.86% | -59.26% | -18.18% | 233.33% | 10.00% | -33.33% | -68.18% | 328.57% | 0.00% | 170.00% | -86.42% | 472.73% | -20.63% | -52.00% | 50.00% | 94.44% | 0.00% | -45.71% | 68.42% | 45.31% | 8.60% | -1.98% | -35.35% | 100.00% | 0.00% | 2.34% | -23.66% | 68.00% | 19.05% | 84.00% | -64.95% | 80.62% | 29.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 202.87% | -100.00% | -100.00% | -96.15% | -244.44% | -720.00% | -700.00% | -35,400.00% | 102.56% | 107.53% | -250.00% | | -9,100.00% | -285.71% | 104.76% | | | -161.54% | 900.00% | 72.55% | | 138.24% | 160.00% | 139.29% | 200.00% | 130.77% | 26.92% | 90.91% | -22.22% | -3.33% | -9.09% | 276.19% | 57.14% | 117.24% | 63.33% | -70.89% | 227.27% | 9.52% | 38.78% | 56.52% | 77.78% | 34.78% | 48.53% | 166.67% | 0.00% | 36.56% | 24.75% | 32.29% | 56.25% | 31.50% | 56.35% | 186.61% | 28.00% | 38.32% | 50.76% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -51.77% | -99.84% | -25.99% | | -74.72% | -42.06% | 0.00% | -370.27% | | 28.50% | 54.20% | 57.03% | -122.40% | 22.92% | 47.94% | | 28.06% | 62.71% | 220.75% | 30.17% | | 41.83% | 44.22% | 68.94% | 47.70% | 69.23% | 23.52% | 27.87% | 58.74% | 32.00% | 27.25% | 19.68% | 109.10% | 47.47% | 49.88% | 6.71% | 79.86% | 26.32% | 37.00% | 76.75% | 40.57% | 34.26% | 42.56% | 116.24% | 25.99% | 35.43% | 43.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -14.87% | -97.73% | -25.21% | -18.47% | -2.82% | 91.86% | 61.54% | 17.41% | 18.36% | 49.63% | 15.55% | 47.58% | 32.88% | 27.94% | | 16.24% | 46.92% | 117.79% | 17.35% | | 32.14% | 46.72% | 26.86% | 55.57% | 48.22% | 31.18% | 54.23% | 48.04% | 33.46% | 30.73% | 43.32% | 70.21% | 41.93% | 45.70% | 35.74% | 63.37% | 29.67% | 43.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 18,615,029,218.19% | -0.93% | -100.00% | 3.85% | -44.44% | -93.33% | 0.00% | -4,000.00% | -138.46% | 93.55% | -5,783.33% | 100.28% | 600.00% | -400.00% | | | 85.56% | 107.69% | -10,300.00% | | | 129.41% | -380.00% | 67.86% | 244.44% | 100.00% | -57.69% | -18.18% | 233.33% | 10.00% | -36.36% | -66.67% | 314.29% | 3.45% | 163.33% | -86.08% | 472.73% | -22.22% | -53.06% | 56.52% | 91.67% | -1.45% | -47.06% | 77.78% | 45.31% | 8.60% | -4.95% | -33.33% | 98.44% | -0.79% | 0.79% | -21.26% | 67.00% | 17.96% | 84.77% | -64.84% | 80.47% | 28.57% |
|
FCF Margin Growth (1y)
|
| | | | | -159.00 | 1,018.00 | -968.00 | -403.00 | -904.00 | -1968.00 | 1,929.00 | -1701.00 | 289.00 | 1,352.00 | -1270.00 | 1,348.00 | 726.00 | -122.00 | 894.00 | -19.00 | 165.00 | 1,370.00 | 114.00 | 113.00 | -135.00 | -1753.00 | 215.00 | 316.00 | -778.00 | 958.00 | 510.00 | -328.00 | 67.00 | 108.00 | -691.00 | 376.00 | 1,165.00 | 468.00 | 659.00 | 603.00 | 800.00 | 191.00 | -339.00 | -678.00 | -619.00 | -1153.00 | 912.00 | 835.00 | 546.00 | 2,025.00 | 926.00 | 1,208.00 | -246.00 | -476.00 | -165.00 | 459.00 | 937.00 | -407.00 | -1401.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -774.00 | 402.00 | -308.00 | -756.00 | 112.00 | -738.00 | 1,554.00 | -371.00 | 1,180.00 | 2,599.00 | -262.00 | 1,443.00 | 757.00 | -506.00 | 1,223.00 | 411.00 | -747.00 | 574.00 | 839.00 | 101.00 | -846.00 | -687.00 | 34.00 | 364.00 | 454.00 | 1,534.00 | 479.00 | 652.00 | 2,032.00 | 767.00 | -371.00 | 302.00 | 1,346.00 | -495.00 | 1,233.00 | 761.00 | 728.00 | 1,063.00 | 1,499.00 | 1,366.00 | -319.00 | 396.00 | 1,673.00 | 2,502.00 | 1,237.00 | 1,142.00 | -640.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 117.00 | 1,650.00 | 700.00 | -661.00 | 142.00 | -1122.00 | 1,882.00 | 58.00 | 268.00 | 1,804.00 | 463.00 | 1,431.00 | 46.00 | 560.00 | 1,042.00 | 459.00 | 484.00 | 1,150.00 | 807.00 | 1,081.00 | 1,119.00 | -29.00 | 354.00 | 290.00 | 635.00 | 571.00 | 1,052.00 | 809.00 | 1,959.00 | 1,639.00 | 1,467.00 | 2,345.00 | 1,646.00 | 1,055.00 | 1,993.00 | 2,428.00 | 1,418.00 | 180.00 | -66.00 |
|
FCF Margin (QoQ)
|
| | -136.00 | 39.00 | 1,447.00 | -1509.00 | 1,042.00 | -1948.00 | 2,012.00 | -2009.00 | -22.00 | 1,949.00 | -1618.00 | -20.00 | 1,040.00 | -672.00 | 1,000.00 | -642.00 | 192.00 | 344.00 | 87.00 | -458.00 | 1,397.00 | -912.00 | 87.00 | -706.00 | -222.00 | 1,056.00 | 188.00 | -1800.00 | 1,513.00 | 609.00 | -650.00 | -1405.00 | 1,555.00 | -190.00 | 417.00 | -617.00 | 858.00 | 1.00 | 361.00 | -420.00 | 249.00 | -529.00 | 22.00 | -361.00 | -286.00 | 1,537.00 | -55.00 | -650.00 | 1,193.00 | 437.00 | 227.00 | -2104.00 | 963.00 | 749.00 | 851.00 | -1626.00 | -381.00 | -245.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -300.73% | -28.51% | | -204.73% | 128.23% | 1,110.26% | | | | -101.47% | | | | 100.92% | | -204.54% | | | | | | | | | | | | | | | | | 81.02% | | | | | -61.18% | | | | 50.24% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -28.61% | 62.52% | -21.69% | | -88.22% | | -21.66% | 70.91% | | | | | 106.80% | | | | | | | -47.00% | | | | | -30.28% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.12% | | | | | 4.00% | | | | | | | | | -26.34% | | | 202.21% | | | | | | | | -27.69% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
77.24% | -787.09% | 87.48% | -31.66% | 163.13% | | | 112.20% | 2,606.25% | | | | | -184.53% | -328.64% | | | | | 133.81% | | | | | | | | | | | | | | | | | -31.49% | | | | | 235.11% | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -166.90% | 196.55% | -51.72% | 274.63% | -341.55% | -14.66% | -234.20% | -288.53% | 137.31% | -230.28% | 4.50% | 96.33% | -227.85% | 133.86% | 71.63% | -310.46% | 124.64% | -7.02% | 43.27% | 925.01% | 87.84% | 56.02% | -109.92% | -157.93% | 153.33% | 173.65% | -399.06% | 184.18% | 90.52% | -46.32% | 5.47% | 23.77% | -67.26% | 171.78% | 114.82% | 147.43% | 231.26% | -23.78% | 686.68% | 23.66% | -16.44% | -20.19% | -56.85% | -96.63% | 185.42% | 328.10% | 200.34% | 7,411.26% | 80.74% | 94.83% | -22.04% | -14.26% | -1.04% | 19.96% | 146.54% | -21.72% | -53.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 3.29% | -74.32% | -69.18% | 50.55% | -28.18% | -27.80% | 3.25% | -31.70% | 28.41% | -25.70% | 46.43% | 48.03% | -16.04% | 35.56% | 30.35% | -169.69% | 46.94% | 58.34% | -81.13% | 81.94% | 108.51% | 31.85% | -114.75% | -15.49% | 16.47% | 58.64% | 39.23% | 66.04% | 27.36% | 3.60% | 45.84% | 55.87% | -3.23% | 18.24% | 35.78% | -53.12% | 99.17% | 37.58% | 116.84% | 46.25% | 62.75% | 88.11% | 0.34% | 29.44% | 72.19% | 115.48% | 79.39% | 269.41% | -6.12% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.07% | 0.75% | 4.86% | 43.54% | 24.36% | -11.40% | -1.52% | -27.41% | 20.68% | 11.86% | -10.00% | 21.12% | 23.36% | 22.17% | -9.77% | 86.29% | 22.26% | 42.09% | 23.15% | 70.29% | 57.95% | 36.55% | 68.41% | 13.05% | 34.33% | 19.42% | 34.33% | 16.08% | 37.57% | 30.60% | 27.94% | 57.14% | 36.13% | 69.01% | 26.02% | 46.01% | 69.84% | 43.50% | 81.31% | 15.99% | 14.56% |
|
Free Cash Flow (QoQ)
|
-57.55% | -174.10% | -88.01% | -13.11% | 288.19% | -137.91% | 316.39% | -385.99% | 136.37% | -248.46% | -22.07% | 156.60% | -227.02% | -8.83% | 95.31% | -1,870.25% | 133.64% | -191.20% | 32.09% | 218.30% | 26.90% | -155.64% | 1,087.67% | -73.07% | 5.41% | -174.86% | -172.54% | 217.79% | 13.86% | -236.53% | 145.97% | 166.59% | -67.92% | -340.42% | 160.19% | -29.49% | 166.37% | -86.89% | 904.86% | -5.60% | -38.71% | 35.32% | 57.96% | -36.21% | -41.47% | -26.84% | -87.67% | 5,306.08% | -12.21% | -48.67% | 208.32% | 30.08% | -5.36% | -79.46% | 239.09% | 50.15% | 14.72% | -57.79% | 7.66% | -11.27% |
|
Gross Margin Growth (1y)
|
| | | | | -575.00 | -158.00 | -235.00 | 512.00 | -66.00 | -2146.00 | -241.00 | -2860.00 | 460.00 | 1,889.00 | -8.00 | 2,071.00 | -1166.00 | -128.00 | 380.00 | 561.00 | 861.00 | 306.00 | -13.00 | -424.00 | 325.00 | 203.00 | 199.00 | 567.00 | 286.00 | 132.00 | 67.00 | 160.00 | -21.00 | -190.00 | -72.00 | -135.00 | 458.00 | 679.00 | 419.00 | 1,963.00 | 149.00 | -147.00 | -92.00 | -687.00 | 29.00 | 41.00 | 283.00 | -707.00 | 23.00 | 229.00 | 28.00 | 351.00 | 217.00 | 168.00 | 547.00 | 250.00 | 454.00 | 395.00 | 284.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -181.00 | -415.00 | -484.00 | -277.00 | -771.00 | -385.00 | 131.00 | -228.00 | 156.00 | 2,067.00 | 359.00 | 2,208.00 | 20.00 | 381.00 | 565.00 | 703.00 | 1,472.00 | 642.00 | 252.00 | 303.00 | 591.00 | 146.00 | 193.00 | 592.00 | 724.00 | 621.00 | 414.00 | 1,988.00 | 587.00 | 341.00 | 255.00 | 1,141.00 | 636.00 | 572.00 | 610.00 | 568.00 | 201.00 | 123.00 | 219.00 | -1044.00 | 268.00 | 438.00 | 858.00 | -106.00 | 694.00 | 792.00 | 859.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -485.00 | -237.00 | -117.00 | -141.00 | 415.00 | 124.00 | 317.00 | -85.00 | 767.00 | 2,403.00 | 624.00 | 2,935.00 | 286.00 | 324.00 | 560.00 | 728.00 | 1,910.00 | 1,131.00 | 599.00 | 2,130.00 | 1,198.00 | 677.00 | 520.00 | 1,868.00 | 902.00 | 515.00 | 604.00 | 593.00 | 638.00 | 611.00 | 566.00 | 784.00 | 876.00 | 969.00 | 1,185.00 | 1,170.00 | 872.00 | 685.00 | 1,050.00 |
|
Gross Margin (QoQ)
|
| | 291.00 | -131.00 | -408.00 | -327.00 | 708.00 | -208.00 | 339.00 | -904.00 | -1372.00 | 1,697.00 | -2280.00 | 2,416.00 | 57.00 | -200.00 | -201.00 | -822.00 | 1,094.00 | 308.00 | -20.00 | -521.00 | 540.00 | -12.00 | -431.00 | 228.00 | 418.00 | -16.00 | -63.00 | -53.00 | 264.00 | -81.00 | 30.00 | -233.00 | 95.00 | 36.00 | -33.00 | 360.00 | 315.00 | -223.00 | 1,511.00 | -1454.00 | 18.00 | -168.00 | 916.00 | -738.00 | 31.00 | 74.00 | -74.00 | -7.00 | 237.00 | -127.00 | 249.00 | -142.00 | 188.00 | 252.00 | -48.00 | 62.00 | 129.00 | 141.00 |
|
Gross Profit Growth (1y)
|
| | | | | -75.35% | 11.61% | -3.97% | 175.76% | -26.05% | -209.74% | -41.01% | -241.69% | 468.16% | 175.14% | -0.04% | 116.04% | -186.87% | -27.11% | 73.03% | 230.54% | 151.90% | 70.60% | 14.97% | -48.08% | 161.75% | 62.16% | 84.28% | 277.76% | 113.57% | 23.17% | 2.12% | 17.54% | -1.67% | -17.88% | -6.60% | 19.19% | 71.95% | 122.90% | 58.46% | 27.96% | 26.67% | -5.57% | 18.53% | 22.21% | 29.83% | 32.32% | 44.76% | 31.33% | 11.95% | 29.95% | 15.64% | 33.04% | 24.56% | 22.18% | 41.29% | 16.26% | 23.32% | 26.96% | 31.14% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 1.17% | -2.73% | -17.27% | -14.43% | -78.11% | -15.61% | 0.67% | -9.10% | 36.83% | 43.17% | 25.75% | 31.53% | 5.68% | 26.34% | 54.19% | 86.47% | 69.87% | 50.48% | 29.33% | 32.11% | 76.48% | 17.94% | 20.68% | 74.27% | 53.42% | 31.13% | 14.76% | 21.48% | 28.90% | 20.01% | 20.61% | 23.07% | 41.41% | 40.69% | 39.58% | 27.11% | 22.56% | 17.53% | 25.66% | 28.78% | 21.88% | 28.08% | 33.24% | 26.65% | 19.81% | 26.32% | 28.92% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.13% | 2.73% | 2.41% | 1.46% | 37.74% | 10.70% | 16.67% | 8.06% | 70.29% | 31.06% | 30.20% | 26.37% | 19.90% | 15.32% | 28.45% | 55.47% | 47.18% | 44.21% | 26.21% | 28.59% | 64.30% | 28.12% | 26.98% | 52.60% | 42.80% | 23.02% | 21.00% | 23.54% | 25.50% | 24.34% | 24.05% | 26.64% | 31.57% | 34.62% | 34.75% | 26.01% | 23.11% | 20.29% | 29.74% |
|
Gross Profit (QoQ)
|
| | 78.73% | 8.64% | -60.02% | -68.25% | 709.34% | -6.52% | 14.82% | -91.49% | -1,301.08% | 150.25% | -375.79% | 134.13% | 58.84% | -33.15% | -55.76% | -284.91% | 233.28% | 58.69% | -15.48% | -70.97% | 338.08% | 6.94% | -61.83% | 46.37% | 171.40% | 21.53% | -21.75% | -17.25% | 56.53% | 0.75% | -9.93% | -30.77% | 30.73% | 14.59% | 14.93% | -0.13% | 69.47% | -18.54% | -7.19% | -1.14% | 26.33% | 2.26% | -4.31% | 5.02% | 28.76% | 11.88% | -13.19% | -10.47% | 49.45% | -0.44% | -0.12% | -16.19% | 46.60% | 15.13% | -17.81% | -11.10% | 50.93% | 18.92% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -250.22% | -2.10% | 20.67% | 0.71% | -571.99% | -752.53% | -78.86% | -7,617.76% | 101.74% | 108.11% | -234.43% | 99.91% | -3,258.15% | -102.53% | 129.38% | 100.50% | 83.04% | 1,729.53% | 241.42% | -14,948.34% | -115.54% | -32.75% | -52.74% | 118.94% | 113.55% | 39.41% | 32.64% | 36.91% | -28.71% | -1.35% | -14.54% | -58.55% | -0.19% | 11.79% | -3.01% | 134.92% | 142.65% | 31.64% | 110.21% | 84.98% | 69.04% | 73.37% | 17.96% | 6.54% | -31.36% | -20.67% | -18.28% | 40.04% | 45.85% | 43.27% | 76.78% | 31.17% | 69.55% | 87.45% | 117.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -44.04% | -19.67% | -32.82% | 59.72% | -54.45% | -26.27% | -56.29% | 26.00% | 54.69% | 26.69% | 10.48% | 91.40% | -138.39% | -34.79% | 35.25% | 28.89% | 27.02% | 158.52% | 28.87% | 237.69% | 30.22% | -2.57% | -18.78% | 28.21% | 27.99% | 15.42% | 3.21% | 10.06% | 19.97% | 13.23% | 20.33% | 21.67% | 59.97% | 36.64% | 33.98% | 66.67% | 41.20% | 21.88% | 26.54% | 40.27% | 19.16% | 25.37% | 19.44% | 25.08% | 19.29% | 28.68% | 46.46% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -24.06% | -26.55% | -19.22% | 45.34% | -6.14% | -31.87% | -33.03% | 14.98% | 15.18% | 15.23% | -3.31% | 14.87% | 2.21% | -17.54% | 20.47% | 15.78% | 15.27% | 79.91% | 12.15% | 106.44% | 20.15% | 6.36% | 1.78% | 19.79% | 19.09% | 28.54% | 22.21% | 21.31% | 14.91% | 14.83% | 10.93% | 21.86% | 32.59% | 23.73% | 28.28% | 53.44% | 47.42% | 37.21% | 50.77% |
|
Interest Coverage Ratio (QoQ)
|
| | 147.01% | 11.58% | -1,209.29% | 95.09% | 260.97% | 37.53% | -1,012.76% | 66.74% | -56.31% | 104.46% | -333,319.03% | 100.01% | 630.56% | -173.81% | -111.47% | -176.95% | 99.41% | 957.24% | -96.38% | -9,450.89% | 156.22% | 79.61% | -257.26% | -35.74% | 117.54% | 26.22% | -36.96% | -2.89% | 80.44% | 20.08% | -34.93% | -49.43% | 149.68% | 4.03% | -68.44% | 21.78% | 179.64% | -9.75% | -23.56% | 25.78% | 51.71% | 44.12% | -32.74% | 14.94% | 55.60% | -1.94% | -39.25% | -25.95% | 79.85% | 1.01% | 4.10% | -22.88% | 76.67% | 24.63% | -22.76% | -0.31% | 95.32% | 44.59% |
|
Net Cash Flow Growth (1y)
|
| | | 126.88% | -100.77% | 100.64% | 218.97% | -383.22% | 855.56% | 323.43% | -224.90% | 122.04% | -249.05% | -157.81% | 515.81% | -31.77% | 285.96% | -865.30% | -122.01% | -204.74% | -220.86% | 285.82% | 1,069.09% | 113.55% | 96.66% | -153.73% | -17.34% | 1,579.53% | 7,477.97% | -405.34% | -51.45% | 250.93% | -72.67% | -31.03% | 34.55% | -78.90% | -726.67% | 175.47% | -121.56% | -32.90% | 79.59% | -119.21% | 1,116.80% | 656.75% | -486.97% | 75.84% | -121.03% | 201.21% | 187.78% | 1,662.08% | 1,149.62% | 78.80% | 98.24% | -56.68% | -17.75% | -17.62% | -74.15% | -388.65% | 1.94% | -463.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.42% | -27.78% | 74.92% | 101.48% | -24.76% | 184.15% | -194.83% | -46.48% | 45.99% | -74.90% | 118.06% | 121.51% | -54.07% | 57.81% | -112.81% | 20.81% | 33.59% | 43.90% | -71.51% | 80.59% | 115.36% | 38.80% | -77.13% | -18.57% | 131.68% | -401.82% | 91.26% | -28.88% | -20.80% | -32.94% | 42.51% | 43.42% | 2.32% | -111.84% | 67.28% | -35.01% | 148.23% | 45.05% | -10.15% | 190.21% | 244.14% | 130.30% | 53.76% | 21.99% | 64.32% | 34.81% | -169.31% | 121.05% | -94.45% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.57% | -17.02% | 17.95% | 72.29% | -42.94% | 3.29% | -91.26% | 55.72% | 18.72% | 52.54% | -97.64% | 40.93% | 41.68% | 28.58% | -129.61% | 2.87% | 12.04% | -48.01% | 47.53% | -2.44% | 25.64% | 2.93% | -20.26% | 3.43% | 129.12% | -172.90% | 25.34% | -18.14% | 62.48% | 12.49% | 22.13% | 45.46% | 41.98% | 67.19% | 17.47% | 31.82% | 86.44% | 20.48% | -23.79% | 83.52% | -162.23% |
|
Net Cash Flow (QoQ)
|
253.14% | -201.94% | 94.33% | 403.52% | -104.37% | 185.66% | 946.86% | -822.54% | 111.66% | -51.99% | -408.79% | 227.52% | -178.85% | 81.38% | 2,321.20% | -79.07% | 114.90% | -196.65% | 49.35% | 0.42% | -147.96% | 248.58% | 164.14% | -98.61% | -161.14% | -2,288.98% | 506.37% | -71.70% | 168.58% | -263.63% | 139.04% | 104.54% | -79.08% | -884.43% | 140.09% | -67.93% | -721.31% | 194.46% | -111.45% | 199.81% | -288.95% | 11.06% | 706.17% | -25.71% | -246.56% | 96.34% | -427.52% | 1,164.07% | -57.29% | -34.84% | 254.46% | 81.26% | -52.65% | -85.76% | 573.04% | 81.53% | -85.14% | -259.00% | 337.69% | -747.13% |
|
Net Income Growth (1y)
|
| | | | | -86.84% | 18.93% | -31.51% | 109.53% | -2,366.15% | -316.76% | -70.46% | -1,104.42% | 110.86% | 115.07% | -284.44% | 87.19% | -3,579.17% | -140.70% | 161.57% | 85.57% | 56.07% | 355.58% | 131.14% | -574.53% | 74.29% | 79.43% | 179.75% | 174.71% | 295.12% | 100.33% | 15.21% | 51.85% | -49.43% | -13.96% | -16.32% | 242.85% | 67.76% | 125.70% | 70.14% | -62.73% | 263.77% | 12.82% | 43.37% | 40.92% | -86.09% | -110.75% | -105.66% | -2.58% | 1,168.35% | 1,968.56% | 3,516.09% | 269.27% | 68.46% | 35.65% | 62.92% | 176.16% | 26.16% | 44.96% | 47.31% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -31.33% | -27.03% | -33.39% | 50.33% | -344.19% | -28.72% | -30.52% | -29.77% | -18.41% | 29.20% | 37.94% | 50.05% | -80.99% | 23.12% | 81.52% | 39.71% | 30.46% | 123.65% | 95.30% | 112.92% | 31.11% | 45.70% | 39.20% | 80.59% | 54.04% | 57.27% | 17.93% | 24.73% | 45.59% | 29.88% | 26.85% | 21.66% | -5.31% | -31.50% | -28.83% | -20.02% | 85.85% | 31.35% | 40.48% | 71.79% | 43.78% | 39.68% | 46.60% | 114.97% | 199.84% | 238.38% | 337.92% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -47.37% | -16.57% | -11.89% | 34.64% | -63.47% | -9.42% | 16.75% | -1.33% | 23.15% | 20.72% | 53.27% | 16.45% | 31.13% | 26.32% | 42.32% | 42.06% | 16.94% | 81.76% | 60.36% | 63.77% | 28.82% | 51.10% | 45.76% | 32.23% | 23.20% | -19.84% | -16.36% | 21.65% | 40.35% | 34.50% | 31.60% | 45.31% | 78.54% | 47.32% | 50.36% | 39.15% | 68.65% | 34.83% | 46.09% |
|
Net Income (QoQ)
|
| | 324.56% | -5.58% | -915.00% | 100.40% | 3,737.44% | -45.62% | 13.37% | -195.79% | -267.05% | 107.41% | -3,954.74% | 101.04% | 409.38% | -190.67% | -167.66% | -181.43% | 94.04% | 237.19% | -162.71% | -757.01% | 134.66% | 24.07% | -283.01% | 67.34% | 341.94% | 93.43% | -51.12% | -14.70% | 148.40% | 11.24% | -35.57% | -71.59% | 322.62% | 8.19% | 163.96% | -86.10% | 468.58% | -18.44% | -42.18% | 35.67% | 76.34% | 3.64% | -43.17% | -86.61% | -236.27% | 45.42% | 1,078.04% | 74.38% | 100.75% | -0.23% | 5.72% | -20.45% | 61.66% | 19.82% | 79.21% | -63.66% | 85.74% | 21.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -86.84% | 18.93% | -31.51% | 2,613.53% | -2,366.15% | -316.76% | -70.46% | -1,104.42% | 106.22% | 108.46% | 43.76% | 71.60% | -6,278.91% | -285.14% | -85.19% | -51.24% | 56.87% | 179.58% | 843.36% | 68.10% | 69.20% | 81.02% | 195.32% | 148.52% | 210.28% | 123.21% | 25.03% | 82.05% | -27.08% | -4.23% | -10.77% | 297.73% | 71.63% | 132.63% | 90.49% | -73.88% | 238.84% | 10.14% | 39.38% | 87.29% | 67.43% | -95.81% | -93.87% | -92.06% | 11.19% | 70.60% | -25.35% | 170.21% | 71.81% | 3,708.37% | 6,669.46% | 4,908.21% | 26.16% | 44.96% | 47.31% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -42.96% | -39.80% | -33.74% | -329.80% | -346.71% | -32.76% | -60.23% | -84.82% | -18.36% | 28.56% | 26.18% | 48.45% | -116.92% | 38.68% | 60.41% | 30.73% | 29.00% | 73.42% | 226.58% | 31.65% | 30.99% | 56.99% | 48.80% | 76.66% | 50.08% | 70.69% | 28.57% | 23.66% | 61.86% | 34.88% | 33.31% | 24.84% | 113.54% | -52.48% | -45.42% | -66.14% | 84.77% | -57.15% | -60.06% | -26.21% | 47.34% | 39.61% | 45.74% | 120.66% | 34.07% | 354.97% | 320.67% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -47.34% | -20.30% | -16.48% | -108.43% | -68.48% | -13.32% | 11.88% | -7.76% | 20.71% | 20.15% | 49.30% | 16.23% | 45.85% | 41.64% | 35.72% | 29.87% | 16.90% | 55.74% | 126.19% | 18.05% | 28.03% | 58.22% | 54.31% | 30.04% | 57.95% | -25.51% | -28.92% | -22.41% | 51.17% | -29.41% | -35.89% | -16.04% | 79.43% | 47.46% | 52.39% | 39.35% | 68.72% | 34.15% | 44.75% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 324.56% | -5.58% | -97.14% | 14.71% | 3,737.44% | -45.62% | 13.37% | -195.79% | -267.05% | 107.41% | -3,954.74% | 100.59% | 399.27% | 25.86% | -861.40% | -29.15% | 85.04% | 110.07% | -7,872.66% | 63.17% | 127.61% | 19.38% | -362.86% | 64.45% | 262.25% | 94.76% | -56.81% | -19.19% | 228.40% | 9.09% | -37.12% | -67.63% | 331.29% | 1.65% | 180.27% | -86.03% | 484.59% | -16.77% | -61.58% | 81.23% | 90.01% | 5.34% | -48.37% | 62.01% | -95.25% | 54.05% | -33.08% | 2,168.94% | -92.71% | -32.59% | 142.24% | 1,342.69% | 61.66% | 19.82% | 79.21% | -63.66% | 85.74% | 21.77% |
|
Net Margin Growth (1y)
|
| | | | | -130.00 | -46.00 | -174.00 | 277.00 | -418.00 | -1660.00 | -134.00 | -3972.00 | 418.00 | 1,287.00 | 27.00 | 2,823.00 | -1464.00 | -214.00 | -77.00 | -448.00 | 865.00 | 250.00 | 103.00 | 928.00 | 432.00 | 42.00 | 117.00 | 498.00 | 259.00 | 156.00 | 72.00 | 98.00 | -31.00 | -8.00 | -33.00 | 424.00 | 42.00 | 230.00 | 192.00 | -246.00 | 244.00 | 33.00 | 46.00 | 69.00 | 116.00 | -541.00 | -485.00 | -447.00 | 4.00 | 9.00 | -9.00 | 29.00 | 280.00 | 909.00 | 1,084.00 | 2,301.00 | 222.00 | 351.00 | 297.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -129.00 | -419.00 | -281.00 | -871.00 | -1464.00 | -587.00 | -184.00 | -1597.00 | -181.00 | 1,323.00 | 53.00 | 3,303.00 | -168.00 | 78.00 | 143.00 | 978.00 | 1,556.00 | 447.00 | 292.00 | 1,525.00 | 660.00 | 190.00 | 155.00 | 1,021.00 | 271.00 | 378.00 | 231.00 | 276.00 | 255.00 | 255.00 | 205.00 | 247.00 | 402.00 | -278.00 | -247.00 | -624.00 | 363.00 | -499.00 | -448.00 | -349.00 | 399.00 | 377.00 | 590.00 | 1,883.00 | 505.00 | 1,269.00 | 1,372.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -728.00 | -383.00 | -255.00 | -392.00 | -167.00 | -295.00 | 36.00 | -170.00 | 510.00 | 1,521.00 | 242.00 | 3,899.00 | 61.00 | 226.00 | 181.00 | 1,500.00 | 1,567.00 | 670.00 | 451.00 | 1,702.00 | 946.00 | 453.00 | 394.00 | 843.00 | 630.00 | -130.00 | -208.00 | -102.00 | 375.00 | -277.00 | -289.00 | -172.00 | 686.00 | 640.00 | 829.00 | 1,706.00 | 865.00 | 761.00 | 933.00 |
|
Net Margin (QoQ)
|
| | 340.00 | -117.00 | -358.00 | 5.00 | 424.00 | -245.00 | 94.00 | -690.00 | -818.00 | 1,281.00 | -3744.00 | 3,700.00 | 50.00 | 21.00 | -948.00 | -587.00 | 1,301.00 | 158.00 | -1319.00 | 726.00 | 686.00 | 11.00 | -495.00 | 230.00 | 296.00 | 86.00 | -113.00 | -9.00 | 192.00 | 2.00 | -86.00 | -139.00 | 215.00 | -24.00 | 371.00 | -520.00 | 403.00 | -62.00 | -68.00 | -30.00 | 192.00 | -48.00 | -45.00 | 17.00 | -465.00 | 8.00 | -7.00 | 468.00 | -459.00 | -10.00 | 31.00 | 718.00 | 170.00 | 165.00 | 1,248.00 | -1361.00 | 299.00 | 111.00 |
|
Operating Income Growth (1y)
|
| | | | | -370.26% | 13.08% | -46.26% | 111.80% | -72.80% | -415.69% | -59.31% | -553.99% | 105.59% | 109.75% | -192.69% | 84.77% | -3,881.86% | -106.39% | 251.37% | 101.28% | 61.23% | 2,187.04% | 54.22% | -7,483.33% | 72.35% | 147.15% | 244.20% | 231.09% | 473.55% | 45.39% | 13.72% | 35.03% | -29.33% | -7.94% | -15.71% | 3.42% | 154.51% | 190.90% | 130.19% | 107.37% | 86.71% | -0.06% | 14.78% | -0.61% | 30.92% | 35.29% | 54.56% | 84.68% | 11.12% | 37.00% | 15.49% | 50.55% | 29.11% | 20.69% | 53.13% | 11.66% | 33.12% | 43.76% | 43.22% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -36.07% | -29.67% | -30.11% | 56.63% | -54.05% | -26.40% | -17.05% | -79.32% | 6.39% | 28.66% | 29.34% | 47.61% | -82.26% | 48.82% | 115.69% | 47.95% | 33.90% | 325.42% | 82.08% | 407.48% | 39.76% | 49.00% | 48.87% | 56.47% | 105.82% | 57.32% | 30.19% | 42.54% | 49.75% | 38.84% | 30.59% | 28.70% | 83.92% | 57.85% | 59.84% | 56.14% | 39.52% | 22.81% | 27.01% | 40.33% | 23.38% | 30.78% | 39.82% | 45.88% | 24.07% | 33.46% | 36.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -42.28% | -14.24% | -13.90% | 40.11% | 17.08% | 0.28% | 24.82% | -3.06% | 23.28% | 19.79% | 53.31% | 17.66% | 60.66% | 34.56% | 57.53% | 30.11% | 22.16% | 189.35% | 63.58% | 208.69% | 40.47% | 57.26% | 54.20% | 42.00% | 79.09% | 39.40% | 31.38% | 39.67% | 37.33% | 37.75% | 31.79% | 42.74% | 54.92% | 45.42% | 48.50% | 44.95% | 36.09% | 26.30% | 35.06% |
|
Operating Income (QoQ)
|
| | 331.69% | 6.50% | -988.67% | 93.39% | 280.62% | -49.38% | 95.18% | -196.83% | -229.99% | 106.52% | -2,277.90% | 101.19% | 474.83% | -162.05% | -257.79% | -196.34% | 99.03% | 1,569.75% | -96.98% | -9,080.56% | 152.29% | 8.61% | -244.77% | 66.37% | 567.34% | 51.26% | -44.86% | -4.16% | 81.90% | 18.31% | -34.53% | -49.84% | 136.95% | 8.32% | -19.67% | 23.44% | 170.82% | -14.28% | -27.63% | 11.14% | 44.96% | -1.55% | -37.34% | 46.39% | 49.81% | 12.47% | -25.13% | -11.92% | 84.70% | -5.19% | -2.40% | -24.46% | 72.66% | 20.29% | -28.83% | -9.95% | 86.47% | 19.84% |
|
Operating Margin Growth (1y)
|
| | | | | -634.00 | -79.00 | -284.00 | 6,566.00 | -246.00 | -2439.00 | -112.00 | -3450.00 | 743.00 | 2,081.00 | -174.00 | 2,569.00 | -1450.00 | -139.00 | 218.00 | 371.00 | 906.00 | 187.00 | 43.00 | -321.00 | 394.00 | 161.00 | 237.00 | 590.00 | 417.00 | 113.00 | 78.00 | 94.00 | -89.00 | -29.00 | -78.00 | -88.00 | 265.00 | 518.00 | 440.00 | 1,096.00 | 304.00 | -34.00 | -81.00 | -520.00 | 22.00 | 46.00 | 229.00 | -32.00 | 6.00 | 201.00 | 16.00 | 322.00 | 148.00 | 94.00 | 454.00 | 101.00 | 345.00 | 454.00 | 345.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -137.00 | -437.00 | -570.00 | 5,684.00 | -954.00 | -498.00 | -68.00 | -510.00 | 199.00 | 2,129.00 | 87.00 | 2,619.00 | -149.00 | 209.00 | 499.00 | 641.00 | 1,717.00 | 461.00 | 358.00 | 364.00 | 722.00 | 245.00 | 237.00 | 597.00 | 593.00 | 602.00 | 440.00 | 1,103.00 | 480.00 | 455.00 | 281.00 | 489.00 | 592.00 | 529.00 | 588.00 | 545.00 | 332.00 | 213.00 | 164.00 | -229.00 | 176.00 | 341.00 | 699.00 | 391.00 | 499.00 | 749.00 | 815.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -681.00 | -389.00 | -308.00 | 5,735.00 | 347.00 | -149.00 | 212.00 | -240.00 | 1,010.00 | 2,403.00 | 402.00 | 3,304.00 | 178.00 | 293.00 | 498.00 | 647.00 | 1,893.00 | 950.00 | 720.00 | 1,372.00 | 1,291.00 | 729.00 | 596.00 | 1,173.00 | 919.00 | 613.00 | 588.00 | 551.00 | 508.00 | 702.00 | 526.00 | 779.00 | 746.00 | 824.00 | 1,058.00 | 968.00 | 825.00 | 761.00 | 963.00 |
|
Operating Margin (QoQ)
|
| | 397.00 | -80.00 | -6537.00 | 5,587.00 | 952.00 | -285.00 | 312.00 | -1225.00 | -1241.00 | 2,042.00 | -3026.00 | 2,968.00 | 97.00 | -213.00 | -283.00 | -1051.00 | 1,408.00 | 144.00 | -131.00 | -516.00 | 689.00 | 0.00 | -494.00 | 199.00 | 456.00 | 76.00 | -141.00 | 26.00 | 152.00 | 41.00 | -125.00 | -158.00 | 213.00 | -8.00 | -134.00 | 195.00 | 465.00 | -85.00 | 521.00 | -597.00 | 126.00 | -132.00 | 83.00 | -55.00 | 150.00 | 51.00 | -178.00 | -17.00 | 345.00 | -134.00 | 128.00 | -191.00 | 291.00 | 226.00 | -225.00 | 53.00 | 400.00 | 117.00 |
|
Profit After Tax Growth (1y)
|
| | | | | -606.07% | -47.76% | -83.34% | -30.33% | 38.93% | -617.95% | -119.09% | -1,881.78% | 104.48% | 107.05% | -1,982.01% | 86.09% | -8,388.78% | -311.83% | 134.69% | 84.50% | 56.83% | 200.04% | 131.14% | -413.70% | 74.29% | 79.43% | 179.75% | 174.71% | 295.12% | 100.33% | 15.21% | 51.85% | -49.43% | -13.96% | -16.32% | 242.85% | 72.76% | 132.23% | 80.95% | -69.53% | 262.92% | 10.69% | 41.31% | 50.39% | 65.00% | 41.09% | 44.01% | 178.45% | 4.09% | 41.03% | 28.11% | 48.06% | 68.46% | 35.65% | 62.92% | 176.16% | 26.16% | 44.96% | 47.31% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | -48.28% | -42.44% | -38.60% | -55.04% | -31.34% | -40.50% | 11.30% | -33.59% | -17.00% | 29.05% | 165.40% | 51.98% | -123.74% | 56.08% | 61.89% | 37.42% | 30.38% | 77.54% | 95.30% | 98.56% | 31.11% | 45.70% | 39.20% | 80.59% | 54.73% | 58.78% | 20.38% | 16.63% | 46.91% | 30.29% | 28.86% | 16.25% | 117.89% | 53.64% | 54.42% | 8.47% | 84.04% | 30.11% | 37.63% | 83.71% | 42.49% | 39.24% | 44.31% | 124.97% | 30.30% | 40.50% | 45.41% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -47.37% | -16.57% | -11.89% | -27.54% | 24.13% | 6.78% | 54.89% | 8.07% | 22.90% | 20.47% | 123.52% | 16.28% | 55.45% | 45.65% | 33.01% | 38.51% | 16.97% | 55.82% | 62.35% | 51.91% | 29.13% | 51.38% | 47.14% | 30.48% | 64.94% | 44.28% | 28.84% | 46.04% | 40.35% | 34.50% | 31.60% | 45.31% | 78.54% | 47.32% | 50.36% | 39.15% | 67.66% | 34.07% | 44.30% |
|
Profit After Tax (QoQ)
|
| | 324.56% | -5.58% | -29.30% | -278.57% | 143.83% | -69.88% | 195.56% | -256.53% | -271.72% | 98.89% | -27,484.66% | 100.39% | 485.37% | -427.92% | -84.27% | -134.34% | 85.04% | 153.70% | -182.34% | -552.67% | 134.66% | 24.07% | -283.01% | 67.34% | 341.94% | 93.43% | -51.12% | -14.70% | 148.40% | 11.24% | -35.57% | -71.59% | 322.62% | 8.19% | 163.96% | -85.69% | 468.12% | -15.70% | -55.55% | 70.49% | 73.27% | 7.62% | -52.69% | 87.04% | 48.17% | 9.84% | -8.52% | -30.08% | 100.75% | -0.23% | 5.72% | -20.45% | 61.66% | 19.82% | 79.21% | -63.66% | 85.74% | 21.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 11.71% | | 26.26% | 22.23% | 22.63% | 23.25% | -4.79% | -6.25% | -8.43% | -12.24% | -8.79% | -5.71% | -7.03% | -7.71% | -9.12% | -17.58% | -15.64% | -12.19% | -10.86% | -5.62% | -7.28% | -9.19% | -14.94% | -15.49% | -20.14% | -20.78% | -15.58% | -12.22% | -4.42% | -0.25% | -4.85% | -6.92% | 123.14% | 126.53% | 143.00% | 150.15% | 9.17% | 14.95% | 18.75% | 22.14% | 53.07% | 56.99% | 51.38% | 49.99% | 11.13% | 1.23% | 6.27% | 3.78% | 13.07% | 20.25% | 17.39% | 17.08% | -2.81% | -5.46% | -8.72% | -0.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 7.85% | | 3.12% | 2.61% | 1.44% | -0.06% | -7.59% | -10.02% | -10.45% | -10.74% | -9.60% | -9.81% | -10.07% | -9.71% | -11.67% | -13.05% | -14.52% | -14.20% | -13.82% | -11.20% | -10.88% | -10.47% | -11.92% | -11.61% | 19.42% | 21.42% | 24.97% | 26.91% | 32.54% | 37.46% | 40.03% | 41.68% | 55.07% | 59.89% | 63.47% | 66.10% | 22.92% | 22.24% | 24.08% | 23.88% | 24.37% | 24.09% | 23.60% | 22.15% | 6.89% | 4.79% | 4.43% | 6.38% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.33% | | -2.34% | -3.42% | -3.97% | -4.46% | -9.76% | -10.29% | -11.87% | -12.54% | -11.91% | -11.46% | -11.11% | -10.27% | -11.16% | -11.69% | 5.90% | 7.38% | 8.16% | 10.27% | 11.51% | 13.32% | 14.54% | 16.10% | 23.27% | 26.43% | 28.53% | 30.22% | 31.69% | 32.78% | 34.59% | 34.65% | 36.19% | 37.84% | 40.37% | 40.98% | 15.33% | 15.74% | 15.40% | 17.14% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 3.23% | -0.35% | -0.90% | 23.85% | -0.08% | -0.02% | -0.40% | -4.32% | -1.61% | -2.34% | -4.54% | -0.57% | 1.72% | -3.71% | -5.23% | -2.09% | -7.75% | -1.44% | -1.35% | -0.62% | -2.32% | -3.18% | -3.38% | -6.91% | -2.96% | -8.51% | -4.16% | -0.80% | 0.91% | -0.38% | 0.02% | -5.37% | -1.29% | 138.82% | 1.54% | 1.51% | 1.62% | 4.22% | 6.92% | 4.86% | 4.53% | 30.62% | 9.65% | 1.12% | 3.57% | -3.22% | -0.12% | 6.15% | 1.14% | 5.45% | 6.22% | 3.63% | 0.88% | -12.47% | 3.32% | 0.06% | 9.49% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 14.00 | 15.00 | 7.00 | 6.00 | -26.00 | -26.00 | -10.00 | -9.00 | 19.00 | 15.00 | 5.00 | 6.00 | -5.00 | 5.00 | 7.00 | 7.00 | 4.00 | 2.00 | 1.00 | 2.00 | 6.00 | 5.00 | 6.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -3.00 | -5.00 | -5.00 | -2.00 | 2.00 | 6.00 | 7.00 | 7.00 | 4.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 4.00 | 2.00 | 3.00 | -11.00 | -6.00 | 2.00 | 4.00 | 19.00 | 21.00 | 14.00 | 15.00 | 5.00 | 12.00 | 14.00 | 13.00 | 12.00 | 9.00 | 7.00 | 6.00 | 8.00 | 5.00 | 5.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 4.00 | 4.00 | 8.00 | 9.00 | 12.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 11.00 | 11.00 | 11.00 | -1.00 | 1.00 | 9.00 | 10.00 | 27.00 | 28.00 | 19.00 | 19.00 | 7.00 | 12.00 | 14.00 | 13.00 | 11.00 | 8.00 | 7.00 | 7.00 | 8.00 | 5.00 | 2.00 | -1.00 | -3.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 8.00 | 9.00 | 9.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | 1.00 | 0.00 | 15.00 | -1.00 | -7.00 | -1.00 | -17.00 | -1.00 | 8.00 | 0.00 | 12.00 | -6.00 | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | -2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 24.00 | 30.00 | 18.00 | 15.00 | -39.00 | -40.00 | -10.00 | -6.00 | 31.00 | 23.00 | 5.00 | 6.00 | -6.00 | 9.00 | 14.00 | 11.00 | 5.00 | 3.00 | 3.00 | 5.00 | 12.00 | 12.00 | 11.00 | 9.00 | 5.00 | 1.00 | 0.00 | -1.00 | -6.00 | -6.00 | -4.00 | 0.00 | 6.00 | 10.00 | 6.00 | 3.00 | 0.00 | -4.00 | -2.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 16.00 | 14.00 | 13.00 | 15.00 | -14.00 | -8.00 | 9.00 | 11.00 | 30.00 | 35.00 | 22.00 | 23.00 | 11.00 | 23.00 | 28.00 | 25.00 | 22.00 | 16.00 | 14.00 | 12.00 | 11.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 7.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | 5.00 | 7.00 | 7.00 | 9.00 | 10.00 | 9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 25.00 | 30.00 | 31.00 | 3.00 | 7.00 | 23.00 | 25.00 | 47.00 | 48.00 | 33.00 | 30.00 | 10.00 | 18.00 | 24.00 | 23.00 | 22.00 | 19.00 | 16.00 | 15.00 | 16.00 | 13.00 | 12.00 | 10.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 7.00 | 7.00 | 10.00 | 13.00 | 15.00 | 14.00 | 13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -7.00 | -2.00 | 1.00 | 32.00 | -1.00 | -14.00 | -2.00 | -22.00 | -1.00 | 16.00 | 2.00 | 15.00 | -10.00 | -2.00 | 3.00 | 3.00 | 6.00 | 2.00 | 1.00 | -3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -4.00 | -1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -2.00 | 1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 22.00 | 23.00 | 11.00 | 10.00 | -48.00 | -52.00 | -24.00 | -23.00 | 37.00 | 29.00 | 9.00 | 13.00 | -12.00 | 8.00 | 17.00 | 16.00 | 9.00 | 7.00 | 4.00 | 6.00 | 18.00 | 16.00 | 17.00 | 12.00 | 6.00 | 2.00 | -1.00 | -3.00 | 3.00 | 3.00 | 7.00 | 9.00 | -4.00 | 0.00 | -4.00 | -4.00 | 2.00 | -4.00 | -11.00 | -17.00 | -17.00 | -9.00 | 5.00 | 17.00 | 22.00 | 19.00 | 12.00 | 8.00 | 11.00 | 9.00 | 9.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 0.00 | -4.00 | -1.00 | -23.00 | -14.00 | 2.00 | 6.00 | 34.00 | 44.00 | 30.00 | 35.00 | 15.00 | 31.00 | 38.00 | 35.00 | 33.00 | 25.00 | 20.00 | 16.00 | 27.00 | 21.00 | 22.00 | 19.00 | 6.00 | 5.00 | 2.00 | 3.00 | 1.00 | -2.00 | -7.00 | -11.00 | -18.00 | -13.00 | -9.00 | -3.00 | 7.00 | 5.00 | 7.00 | 8.00 | 16.00 | 19.00 | 27.00 | 31.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 15.00 | 17.00 | 21.00 | 3.00 | 9.00 | 23.00 | 24.00 | 58.00 | 62.00 | 45.00 | 45.00 | 24.00 | 36.00 | 44.00 | 41.00 | 32.00 | 28.00 | 23.00 | 22.00 | 25.00 | 17.00 | 8.00 | -2.00 | -9.00 | -9.00 | -3.00 | 3.00 | 6.00 | 8.00 | 10.00 | 14.00 | 15.00 | 15.00 | 12.00 | 10.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | 0.00 | -1.00 | 25.00 | -2.00 | -12.00 | -2.00 | -33.00 | -5.00 | 16.00 | -1.00 | 27.00 | -13.00 | -4.00 | 3.00 | 3.00 | 7.00 | 4.00 | 2.00 | -4.00 | 5.00 | 2.00 | 4.00 | 7.00 | 3.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | 6.00 | -1.00 | 3.00 | 1.00 | -7.00 | 3.00 | 0.00 | 1.00 | -1.00 | -4.00 | -7.00 | -6.00 | 0.00 | 4.00 | 8.00 | 6.00 | 4.00 | 1.00 | 1.00 | 2.00 | 7.00 | -1.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 22.00 | 23.00 | 11.00 | 10.00 | -48.00 | | -17.00 | | | | | | | | | | | | | | | | 14.00 | 8.00 | 5.00 | 1.00 | -1.00 | -2.00 | | | | | | | | | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 24.00 | | | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 8.00 | 6.00 | 6.00 | 7.00 | 9.00 | | | | | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 25.00 | 4.00 | 9.00 | 22.00 | 23.00 | 56.00 | | 37.00 | | | | | | | | | | | | 21.00 | 16.00 | 12.00 | 8.00 | 8.00 | 8.00 | 9.00 | 10.00 | 11.00 | 14.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -3.00 | 0.00 | -1.00 | 25.00 | -2.00 | -11.00 | -2.00 | -33.00 | | | | | | | | | | | | | | | 6.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | | | | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | 10.00 | 9.00 | 4.00 | 4.00 | -14.00 | -12.00 | -5.00 | -5.00 | 11.00 | 7.00 | 3.00 | 4.00 | -2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 2.00 | 5.00 | 7.00 | 6.00 | 4.00 | 4.00 | 6.00 | 5.00 | 6.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 4.00 | 2.00 | 3.00 | -5.00 | -3.00 | 1.00 | 2.00 | 11.00 | 10.00 | 7.00 | 8.00 | 2.00 | 6.00 | 7.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 8.00 | 9.00 | 12.00 | 14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 6.00 | 7.00 | -1.00 | 0.00 | 4.00 | 5.00 | 15.00 | 13.00 | 9.00 | 9.00 | 4.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 5.00 | 6.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 7.00 | 9.00 | 10.00 | 10.00 | 10.00 |
|
Return on Sales (QoQ)
|
| | | | | 0.00 | 1.00 | 0.00 | 9.00 | -1.00 | -4.00 | -1.00 | -9.00 | 1.00 | 4.00 | 0.00 | 6.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | | -0.82% | 31.29% | 28.76% | 38.69% | 12.81% | -20.96% | -9.43% | -20.35% | 21.17% | 46.09% | 1.80% | 21.99% | -12.53% | -8.92% | -7.01% | -0.73% | 7.55% | 6.85% | 16.83% | 10.40% | 21.21% | 29.98% | 47.95% | 50.83% | 45.03% | 9.06% | -4.26% | 0.50% | 0.65% | -1.73% | 0.15% | 35.81% | 12.67% | 30.89% | 11.72% | -57.71% | 13.88% | 3.72% | 26.76% | 59.63% | 27.35% | 28.81% | 19.35% | 91.76% | 10.28% | 13.10% | 13.65% | 8.33% | 9.11% | 11.58% | 5.96% | 2.65% | -2.14% | 5.43% | 16.05% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 10.68% | 14.88% | 5.89% | 10.46% | 6.14% | 1.69% | -5.00% | -1.20% | 4.46% | 12.44% | 3.41% | 10.16% | 4.47% | 8.15% | 17.14% | 18.24% | 23.65% | 14.84% | 18.28% | 18.72% | 20.95% | 11.68% | 12.36% | 27.21% | 18.04% | 11.94% | 2.32% | -16.74% | 8.90% | 10.09% | 12.35% | -2.85% | 17.79% | 20.48% | 19.12% | 8.99% | 16.95% | 14.75% | 19.80% | 49.12% | 15.29% | 17.58% | 12.85% | 28.71% | 5.60% | 9.99% | 11.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.98% | 8.09% | 5.22% | 8.11% | 9.28% | 7.87% | 8.18% | 9.94% | 14.91% | 15.04% | 9.39% | 15.17% | 10.73% | 6.27% | 9.04% | 17.67% | 16.48% | 14.27% | 13.11% | -0.79% | 17.82% | 13.59% | 14.97% | 6.80% | 18.99% | 13.39% | 10.14% | 12.06% | 12.65% | 14.22% | 13.98% | 13.75% | 14.48% | 17.15% | 15.27% | 7.56% | 11.30% | 12.19% | 16.15% |
|
Revenue (QoQ)
|
| | 29.48% | 24.07% | -28.50% | -13.65% | 71.41% | 21.68% | -22.99% | -29.76% | 20.10% | 39.43% | -32.28% | 6.85% | 44.80% | -2.84% | -18.84% | -23.39% | 50.77% | -0.80% | -13.36% | -17.00% | 49.79% | 8.46% | -18.13% | -8.87% | 60.62% | 23.46% | -16.54% | -12.37% | 20.78% | 8.38% | -12.39% | -12.24% | 17.92% | 10.46% | 18.80% | -27.19% | 36.99% | -5.72% | -55.03% | 96.08% | 24.77% | 15.22% | -43.37% | 56.43% | 26.20% | 6.76% | -9.01% | -10.04% | 29.42% | 7.28% | -13.27% | -9.39% | 32.35% | 1.87% | -15.98% | -13.61% | 42.58% | 12.13% |
|
Share-based Compensation Growth (1y)
|
| | | -28.98% | -0.82% | -16.00% | 0.00% | 32.80% | 123.97% | 185.71% | 50.38% | 80.72% | -30.26% | -22.00% | 0.00% | -33.33% | 31.75% | -14.53% | 50.00% | 300.00% | 14.46% | 100.00% | 33.33% | -50.00% | 110.18% | 60.00% | 250.00% | 39.25% | -48.41% | -3.59% | -45.29% | 43.27% | 185.76% | 65.48% | -15.27% | 2.63% | 47.11% | 118.81% | 510.48% | 115.51% | 183.45% | -17.86% | -49.14% | 4.25% | 65.15% | 42.29% | 30.37% | 48.53% | -21.81% | 24.09% | 43.24% | 45.33% | -23.30% | 41.54% | 27.45% | 10.05% | 43.95% | 45.73% | 16.66% | 36.42% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 19.45% | 15.71% | 23.24% | 14.57% | 16.96% | 27.20% | 23.96% | 31.15% | 68.91% | 1.69% | 10.06% | 25.99% | 10.06% | 46.89% | 39.85% | 91.29% | 40.69% | 7.46% | 45.57% | 36.68% | -0.08% | 45.78% | 36.66% | 17.51% | 26.98% | 29.44% | 51.69% | 41.45% | 46.88% | 128.41% | 43.81% | 38.04% | 32.11% | 90.26% | 36.75% | 59.37% | 49.43% | 54.12% | 13.19% | -1.70% | 31.05% | -0.32% | 35.71% | 33.52% | 33.43% | -4.78% | 36.79% | 28.66% | 29.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.37% | 18.49% | 26.19% | 24.64% | 26.19% | 37.70% | 43.55% | 60.12% | 27.39% | 2.66% | 15.51% | 30.81% | 21.61% | 36.11% | 34.26% | 26.54% | 32.57% | 39.15% | 62.04% | 67.56% | 17.15% | 66.82% | 35.62% | 38.18% | 35.69% | 58.97% | 32.47% | 13.41% | 37.45% | 72.76% | 39.33% | 37.49% | 37.85% | 32.80% | 35.05% | 49.19% | 39.78% | 32.22% | 24.50% | 7.15% | 27.57% |
|
Share-based Compensation (QoQ)
|
-30.68% | 2.46% | 6.40% | -6.02% | -3.20% | -13.22% | 26.67% | 24.81% | 63.25% | 10.70% | -33.33% | 50.00% | -37.00% | 23.81% | -14.53% | 0.00% | 24.50% | -19.68% | 50.00% | 166.67% | -64.38% | 40.35% | 0.00% | 0.00% | 49.75% | 6.84% | 118.75% | -60.21% | -44.52% | 99.68% | 24.15% | 4.18% | 10.65% | 15.63% | -36.43% | 26.19% | 58.61% | 71.98% | 77.35% | -55.45% | 108.61% | -50.16% | 9.81% | -8.68% | 230.49% | -57.06% | 0.61% | 4.04% | 73.98% | -31.86% | 16.14% | 5.55% | -8.18% | 25.75% | 4.58% | -8.86% | 20.11% | 27.30% | -16.28% | 6.58% |
|
Shareholder's Equity Growth (1y)
|
| | | | -14.21% | | -16.88% | -17.27% | -1.05% | -0.68% | -9.54% | -10.16% | -37.53% | -35.82% | -21.73% | -22.99% | 6.29% | -6.01% | -18.59% | -16.66% | -32.16% | -28.57% | -8.64% | -6.54% | 12.88% | 20.17% | 20.10% | 24.54% | 35.25% | 40.67% | 20.20% | 19.05% | 17.83% | 10.64% | 9.12% | 7.99% | 28.42% | 31.67% | 38.00% | 41.50% | 21.48% | 25.93% | 23.93% | 24.59% | 34.05% | 36.98% | 36.35% | 36.15% | 32.64% | 31.94% | 33.03% | 33.10% | 30.57% | 30.90% | 25.67% | 24.85% | 32.48% | 26.79% | 33.83% | 48.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -19.06% | | -16.20% | -16.97% | -13.07% | -15.70% | -16.78% | -16.77% | -23.34% | -24.47% | -16.50% | -15.67% | -6.63% | -6.91% | -3.69% | -1.01% | 1.18% | 6.49% | 9.66% | 11.49% | 21.62% | 23.21% | 16.36% | 16.99% | 26.96% | 27.02% | 21.87% | 22.08% | 22.50% | 22.41% | 23.12% | 23.94% | 27.88% | 31.45% | 32.61% | 33.89% | 29.26% | 31.54% | 30.99% | 31.19% | 32.41% | 33.25% | 31.61% | 31.28% | 31.89% | 29.86% | 30.79% | 35.11% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.49% | | -15.23% | -14.92% | -12.84% | -12.45% | -8.76% | -7.67% | -7.22% | -6.14% | -3.42% | -2.32% | 5.34% | 4.66% | 3.22% | 4.52% | 9.40% | 11.96% | 14.71% | 16.19% | 22.92% | 25.40% | 21.92% | 23.07% | 27.22% | 28.73% | 25.06% | 25.28% | 26.73% | 27.09% | 27.62% | 28.11% | 29.35% | 31.44% | 31.27% | 31.88% | 30.16% | 30.45% | 30.47% | 33.14% |
|
Shareholder's Equity (QoQ)
|
| | | 1.33% | -16.32% | -3.29% | 1.36% | 0.86% | 0.09% | -2.94% | -7.68% | 0.17% | -30.41% | -0.28% | 12.60% | -1.45% | -3.95% | -11.82% | -2.47% | 0.89% | -21.81% | -7.15% | 24.74% | 3.21% | -5.56% | -1.16% | 24.66% | 7.02% | 2.56% | 2.81% | 6.52% | 6.00% | 1.51% | -3.47% | 5.06% | 4.90% | 20.71% | -1.03% | 10.12% | 7.56% | 3.63% | 2.59% | 8.37% | 8.14% | 11.49% | 4.83% | 7.87% | 7.98% | 8.62% | 4.28% | 8.76% | 8.04% | 6.56% | 4.55% | 4.42% | 7.33% | 13.07% | 0.05% | 10.21% | 19.05% |
|
Tax Rate Growth (1y)
|
| | | | | | -188.00 | -781.00 | 766.00 | | 2,402.00 | 1,268.00 | | | -3640.00 | | | | | | | | | | | | 105.00 | 247.00 | | | -105.00 | 845.00 | | 695.00 | 719.00 | -251.00 | | 1,944.00 | 2,076.00 | 2,056.00 | | 204.00 | 0.00 | -414.00 | -790.00 | -212.00 | -114.00 | 348.00 | 616.00 | -144.00 | -136.00 | -389.00 | -1168.00 | -759.00 | -175.00 | 65.00 | 215.00 | 776.00 | 95.00 | -230.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | -1426.00 | | | | | | | | -3649.00 | -2863.00 | | | 97.00 | | | | | | | | 719.00 | 841.00 | | | 2,689.00 | 2,650.00 | | 2,843.00 | 2,795.00 | 1,391.00 | 2,528.00 | 1,936.00 | 1,962.00 | 1,991.00 | | -152.00 | -249.00 | -455.00 | -1342.00 | -1115.00 | -424.00 | 24.00 | -337.00 | -127.00 | -216.00 | -554.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1435.00 | -2375.00 | | | -1141.00 | -1348.00 | | -3768.00 | -3649.00 | -1771.00 | | | 710.00 | | | | | | | | 2,795.00 | 2,483.00 | | | 2,576.00 | 2,585.00 | | 2,488.00 | 2,545.00 | 1,351.00 | 1,975.00 | 1,033.00 | 1,652.00 | 1,667.00 | | -135.00 | -329.00 | -620.00 |
|
Tax Rate (QoQ)
|
| | 532.00 | 964.00 | 451.00 | | | 372.00 | 1,998.00 | 157.00 | -125.00 | -762.00 | | | | | | | | | | | | 23.00 | | | | 165.00 | | | -5.00 | 1,115.00 | -943.00 | 528.00 | 18.00 | 145.00 | | | 150.00 | 126.00 | 569.00 | -641.00 | -54.00 | -288.00 | 194.00 | -63.00 | 44.00 | 174.00 | 461.00 | -823.00 | 52.00 | -79.00 | -318.00 | -415.00 | 637.00 | 160.00 | -168.00 | 147.00 | -45.00 | -164.00 |
|
Total Debt Growth (1y)
|
| | | | 104.40% | | 126.08% | 16.12% | 2,803.59% | 1,379.10% | 3,431.63% | 102.20% | -65.13% | 75.87% | -32.33% | 81.71% | 348.74% | 61.87% | 90.44% | -5.54% | -46.88% | -6.72% | -53.24% | -67.47% | -73.27% | -86.63% | 398.18% | 672.12% | 1,571.08% | 1,905.19% | -3.83% | -12.48% | -9.01% | -10.27% | -8.31% | -4.71% | 428.07% | 493.72% | 436.73% | 425.53% | -14.87% | -26.12% | -22.58% | -18.22% | 22.57% | 32.01% | 35.37% | 36.00% | -4.54% | -10.52% | -17.62% | -18.33% | -20.83% | -16.33% | -9.73% | -9.56% | -7.38% | -7.51% | -9.33% | -8.67% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 174.56% | | 278.05% | 62.19% | 256.84% | 247.90% | 257.04% | 51.40% | -5.97% | 38.48% | -15.53% | -17.66% | -13.95% | -41.33% | 64.31% | 33.37% | 33.38% | 35.75% | 30.84% | 30.02% | 59.59% | 34.00% | 63.78% | 86.04% | 331.41% | 374.49% | 67.90% | 63.65% | 59.92% | 57.89% | 56.19% | 59.99% | 76.62% | 79.57% | 77.85% | 80.14% | -0.14% | -4.44% | -4.78% | -3.15% | -2.52% | -0.39% | 0.22% | 0.15% | -11.21% | -11.53% | -12.31% | -12.30% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 118.09% | | 117.00% | 5.56% | 45.19% | 39.34% | 154.14% | 54.19% | 30.00% | 48.09% | 23.62% | 30.41% | 57.49% | 29.44% | 31.36% | 14.62% | 62.70% | 67.86% | 61.61% | 61.56% | 78.79% | 60.21% | 78.76% | 94.27% | 142.45% | 153.26% | 37.75% | 37.27% | 36.77% | 35.98% | 33.55% | 35.39% | 33.02% | 34.09% | 33.14% | 33.98% | -6.09% | -7.55% | -6.71% | -5.58% |
|
Total Debt (QoQ)
|
| | | 2,280.11% | -90.56% | -2.15% | 2.81% | 1,122.47% | 136.11% | -50.16% | 145.48% | -30.01% | -59.28% | 151.36% | -5.54% | 87.93% | 0.56% | -9.33% | 11.14% | -6.79% | -43.44% | 59.22% | -44.30% | -35.16% | -53.52% | -20.34% | 1,975.03% | 0.49% | 0.59% | -4.41% | -0.48% | -8.54% | 4.58% | -5.73% | 1.69% | -4.96% | 479.58% | 5.99% | -8.07% | -6.94% | -6.12% | -8.01% | -3.66% | -1.70% | 40.70% | -0.93% | -1.21% | -1.24% | -1.25% | -7.13% | -9.05% | -2.09% | -4.27% | -1.85% | -1.88% | -1.91% | -1.95% | -1.99% | -3.81% | -1.20% |