|
Gross Margin
|
| | | | 99.82% | | | | 99.79% | 99.39% | | | 99.79% | 99.85% | 100.00% | 100.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.81% | | | | | | | | | | |
|
EBT Margin
|
600.00% | 927.27% | 1,163.64% | 1,281.82% | 16.28% | 1,118.18% | 1,490.91% | | -10.13% | 29.40% | 10.60% | 16.05% | -15.32% | 17.64% | -6.34% | -11.13% | -3.84% | -5.21% | -12.89% | -10.27% | -2.50% | -9.96% | -4.68% | -2.32% | 0.73% | 2.38% | 0.21% | 15.31% | 3.80% | -0.75% | 2.47% | 16.76% | -13.57% | -38.87% | -3.18% | -13.04% | -0.77% | 21.31% | 18.99% | 6.18% | 4.98% | 6.54% | 0.08% | 5.81% | 3.02% | 0.48% | -4.72% | 3.34% | -3.17% | -6.36% | -7.38% | 1.57% | 0.43% | -4.65% | -10.19% |
|
EBIT Margin
|
509.09% | 927.27% | 1,154.55% | 1,254.55% | -1.02% | 1,054.55% | 1,409.09% | | 0.96% | 28.80% | 10.60% | 16.05% | -15.53% | 17.49% | -6.34% | -11.09% | -3.84% | -5.21% | -12.89% | -10.27% | -1.23% | -8.85% | -2.86% | -0.63% | 2.36% | 3.81% | 1.68% | 16.44% | 4.98% | 2.02% | 3.51% | 19.93% | -10.69% | -31.70% | 0.05% | -9.07% | 1.70% | 10.96% | 7.04% | 6.80% | 5.66% | 7.09% | 0.67% | 6.64% | 5.18% | 2.45% | -2.54% | 5.48% | -0.73% | 0.61% | -1.88% | 6.30% | 5.08% | 0.32% | -4.37% |
|
EBITDA Margin
|
509.09% | 927.27% | 1,154.55% | 1,254.55% | 1.41% | 1,054.55% | 1,409.09% | | -6.83% | 24.76% | 5.40% | 9.35% | -10.35% | 55.62% | -13.42% | 9.24% | -2.92% | -9.04% | 7.34% | -83.87% | -2.24% | -10.86% | -5.95% | -2.56% | 0.80% | 1.59% | -2.38% | 9.75% | 3.05% | -1.87% | 1.90% | 37.98% | -11.40% | -17.22% | -2.16% | -9.89% | 0.10% | 19.56% | 16.19% | 6.92% | 4.82% | 5.10% | 0.54% | 5.89% | 3.07% | 0.74% | -4.18% | 5.24% | -2.51% | 0.61% | -1.88% | 6.30% | 5.08% | 0.32% | -4.37% |
|
Operating Margin
|
509.09% | 927.27% | 1,154.55% | 1,254.55% | -1.02% | 1,054.55% | 1,409.09% | | 0.96% | 28.80% | | | -15.53% | 17.49% | -6.34% | -11.09% | | | | | -1.23% | -8.85% | -2.86% | -0.63% | 2.36% | 3.81% | 1.68% | 16.44% | 4.98% | 2.02% | 3.51% | 19.93% | -10.69% | -31.70% | 0.05% | -9.07% | 1.70% | 10.96% | 7.04% | 6.80% | 5.66% | 7.09% | 0.67% | 6.64% | 5.18% | 2.45% | -2.54% | 5.48% | -0.73% | 0.61% | -1.88% | 6.30% | 5.08% | 0.32% | -4.37% |
|
Net Margin
|
600.00% | 927.27% | 1,163.64% | 1,281.82% | -17.23% | 1,118.18% | 1,490.91% | | -9.01% | -2.82% | 1.43% | -2.77% | -0.03% | -0.24% | 0.41% | -0.14% | 0.01% | 0.00% | -0.02% | -0.44% | -0.52% | -10.98% | -5.69% | 2.34% | 0.60% | 1.55% | -1.05% | 14.28% | 3.38% | -0.69% | 2.12% | 38.43% | -11.97% | -19.50% | -2.30% | -10.44% | -0.12% | 19.94% | 16.84% | 6.90% | 4.75% | 5.47% | 0.52% | 5.63% | 2.78% | 3.12% | -4.03% | 5.16% | -2.43% | -6.89% | -8.47% | -2.07% | -3.13% | -8.80% | -47.32% |
|
FCF Margin
|
-9.09% | 854.55% | 763.64% | -70,531.53% | -22.26% | 600.00% | 581.82% | | -24.77% | -25.52% | 4.46% | -8.08% | -28.38% | -10.83% | -32.52% | -8.73% | -24.91% | 8.05% | -12.51% | -17.20% | -2.48% | 7.02% | 8.86% | -5.07% | -0.69% | 2.66% | -1.19% | 8.42% | 1.99% | -5.20% | 1.09% | 8.69% | -9.56% | -16.29% | 8.27% | -4.49% | 8.66% | 14.27% | 0.62% | 5.45% | 7.24% | -3.11% | -10.71% | -2.72% | -6.34% | -6.63% | -16.16% | 0.46% | -6.37% | -13.32% | 0.15% | 0.33% | -2.75% | -7.24% | -3.40% |
|
Inventory Average
|
| | | | | | | | 0.89M | | | | 1.04M | 1.01M | 1.07M | 1.11M | 1.13M | 1.13M | 1.15M | 1.24M | 1.35M | 1.40M | 1.29M | 1.29M | 1.34M | 1.24M | 1.20M | 1.30M | 1.32M | 1.30M | 1.48M | 2.33M | 2.77M | 2.40M | 2.28M | 2.37M | 2.49M | 2.58M | 2.84M | 3.46M | 4.46M | 4.87M | 4.86M | 5.36M | 5.36M | 5.38M | 5.84M | 6.05M | 5.79M | 7.28M | 9.11M | 10.18M | 10.59M | 9.58M | 8.95M |
|
Assets Average
|
| 28.78M | 28.79M | 26.39M | 26.40M | 28.80M | 28.80M | 31.99M | 34.82M | | | | 41.24M | 45.37M | 50.76M | 53.97M | 57.46M | 59.81M | 63.73M | 59.43M | 53.49M | 54.51M | 54.07M | 53.49M | 52.32M | 51.97M | 53.04M | 54.87M | 131.28M | 151.02M | 95.44M | 151.00M | 201.38M | 203.17M | 213.57M | 216.27M | 216.95M | 225.27M | 224.67M | 223.47M | 233.20M | 235.90M | 235.81M | 263.70M | 289.84M | 289.03M | 292.21M | 306.13M | 313.28M | 627.59M | 949.67M | 956.78M | 958.05M | 945.85M | 907.61M |
|
Equity Average
|
| 27.87M | 27.76M | 15.10M | 14.98M | 27.41M | 27.28M | 17.71M | 7.76M | | | | 12.08M | 16.00M | 19.36M | 19.01M | 21.71M | 23.22M | 23.65M | 16.03M | 7.58M | 6.89M | 5.58M | 6.31M | 7.17M | 7.27M | 8.26M | 10.68M | 12.68M | 13.13M | 13.81M | 24.27M | 32.18M | 28.81M | 27.38M | 25.19M | 23.70M | 33.08M | 48.30M | 58.05M | 63.51M | 67.49M | 68.16M | 68.31M | 70.56M | 69.77M | 64.95M | 65.47M | 67.64M | 65.71M | 56.72M | 47.00M | 43.17M | 31.75M | -21.20M |
|
Invested Capital
|
28.32M | 28.29M | 28.26M | 7.52M | 28.15M | 28.11M | 28.04M | 12.54M | 11.64M | | | 12.49M | 13.19M | 22.03M | 20.35M | 19.70M | 23.81M | 22.62M | 24.69M | 24.54M | 7.77M | 6.36M | 5.15M | 21.54M | 10.05M | 10.86M | 12.04M | 23.34M | 22.88M | 26.12M | 28.26M | 82.57M | 78.09M | 75.40M | 74.86M | 70.69M | 71.56M | 89.14M | 79.53M | 86.18M | 90.20M | 93.91M | 96.28M | 143.96M | 145.53M | 142.14M | 135.76M | 142.68M | 139.60M | 415.33M | 397.24M | 394.14M | 388.71M | 370.42M | 289.54M |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.41 | 0.38 | 0.38 | | 0.61 | | | | 1.23 | 1.18 | 1.11 | 1.12 | 1.13 | 1.13 | 1.11 | 1.22 | 1.43 | 1.45 | 1.45 | 1.49 | 1.51 | 1.52 | 1.53 | 1.56 | 0.68 | 0.61 | 0.99 | 0.80 | 0.69 | 0.65 | 0.70 | 0.66 | 0.70 | 0.91 | 1.06 | 1.24 | 1.29 | 1.32 | 1.32 | 1.20 | 1.12 | 1.13 | 1.13 | 1.09 | 1.07 | 0.68 | 0.57 | 0.70 | 0.83 | 0.88 | 0.90 |
|
Interest Coverage Ratio
|
-5.09 | -9.27 | -11.55 | -12.55 | -10.18 | -10.55 | -14.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.01 | 0.02 | 0.02 | 4.04 | 0.02 | 0.03 | 0.03 | 0.52 | 0.60 | | | 0.48 | 0.61 | 0.39 | 0.60 | 0.51 | 0.40 | 0.42 | 0.49 | 0.59 | 1.60 | 2.00 | 2.12 | 1.79 | 1.83 | 1.54 | 1.25 | 0.82 | 0.74 | 0.92 | 0.94 | 1.34 | 1.52 | 1.66 | 1.68 | 1.97 | 1.88 | 1.09 | 0.43 | 0.38 | 0.36 | 0.34 | 0.43 | 1.03 | 1.01 | 1.06 | 1.17 | 1.04 | 1.09 | 5.12 | 6.95 | 7.28 | 8.28 | 14.53 | -5.25 |
|
Debt Ratio
|
0.01 | 0.02 | 0.02 | 0.42 | 0.02 | 0.03 | 0.03 | 0.12 | 0.13 | | | 0.15 | 0.17 | 0.16 | 0.21 | 0.18 | 0.16 | 0.16 | 0.18 | 0.08 | 0.23 | 0.22 | 0.20 | 0.25 | 0.24 | 0.23 | 0.21 | 0.18 | 0.05 | 0.13 | 0.14 | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.11 | 0.10 | 0.10 | 0.10 | 0.12 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.39 |
|
Equity Ratio
|
0.97 | 0.97 | 0.96 | 0.10 | 0.95 | 0.95 | 0.94 | 0.23 | 0.21 | | | 0.30 | 0.28 | 0.41 | 0.35 | 0.35 | 0.40 | 0.37 | 0.37 | 0.14 | 0.14 | 0.11 | 0.10 | 0.14 | 0.13 | 0.15 | 0.16 | 0.22 | 0.06 | 0.14 | 0.15 | 0.17 | 0.15 | 0.13 | 0.13 | 0.11 | 0.11 | 0.18 | 0.25 | 0.27 | 0.28 | 0.30 | 0.28 | 0.24 | 0.25 | 0.24 | 0.21 | 0.22 | 0.21 | 0.07 | 0.05 | 0.05 | 0.04 | 0.02 | -0.07 |
|
Times Interest Earned
|
-5.09 | -9.27 | -11.55 | -12.55 | -10.18 | -10.55 | -14.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | -0.05 | 0.00 | 0.25 | 0.00 | | | | 0.08 | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00M | | | 2.50M | -1.54M | | | -11.37M | -9.35M | 117.58M | 123.81M | 112.79M | 119.75M | 101.22M | 86.29M | 72.62M | 72.91M | 62.10M | 59.94M | 53.99M | 46.20M | 52.21M | 39.52M | 57.96M | 67.36M | 64.63M | 95.98M | 84.82M | 83.12M | 90.44M | 78.24M | 92.35M | 28.09M | 22.48M | 30.39M | 81.97M | 187.86M | 289.76M | 320.75M | 380.35M | 308.55M | 213.81M | 198.29M | 147.03M | 206.21M | 193.64M | 150.08M | 168.53M | 156.83M | 98.95M | 83.93M | 59.25M | 68.39M | 120.05M | 66.62M |
|
Market Capitalization
|
| | | | | | | | | 124.70M | 132.18M | 120.96M | 124.70M | 104.50M | 88.65M | 74.17M | 74.97M | 65.22M | 62.46M | 55.61M | 47.60M | 54.55M | 42.36M | 60.43M | 69.54M | 66.47M | 97.75M | 86.86M | 84.74M | 91.61M | 80.66M | 105.10M | 36.93M | 46.99M | 58.04M | 107.55M | 217.82M | 332.42M | 340.65M | 404.88M | 338.25M | 239.15M | 216.79M | 203.27M | 256.31M | 233.37M | 173.92M | 191.39M | 174.38M | 133.53M | 114.62M | 89.48M | 92.81M | 127.94M | 76.15M |
|
Return on Sales
|
| | | 9.93% | -0.21% | -0.21% | -0.21% | | -0.15% | -0.07% | -0.04% | -0.03% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.04% | -0.04% | -0.03% | 0.00% | 0.01% | 0.05% | 0.05% | 0.04% | 0.05% | 0.18% | 0.11% | 0.09% | 0.07% | -0.10% | -0.06% | 0.04% | 0.09% | 0.12% | 0.12% | 0.08% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.10% |
|
Return on Capital Employed
|
| | | -0.04% | -0.02% | -0.02% | -0.02% | | -0.01% | | | | 0.15% | 0.12% | 0.05% | -0.05% | -0.02% | -0.10% | -0.12% | -0.13% | -0.15% | -0.18% | -0.13% | -0.07% | -0.05% | 0.02% | 0.04% | 0.16% | 0.06% | 0.05% | 0.08% | 0.10% | 0.04% | 0.01% | 0.00% | -0.08% | -0.05% | 0.03% | 0.05% | 0.11% | 0.12% | 0.11% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.00% | 0.01% | 0.03% | 0.03% | 0.02% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.10% | | | | | | | | | | 0.28% | 0.24% | 0.22% | 0.22% | | | | | -0.14% | -0.08% | | 0.11% | 0.22% | 0.24% | 0.21% | 0.17% | 0.13% | 0.11% | 0.09% | | | 0.01% | 0.01% | 0.00% | 0.02% | 0.04% | 0.05% | |
|
Return on Assets
|
| | | -0.02% | -0.09% | -0.08% | -0.08% | | -0.09% | | | | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.06% | -0.05% | -0.05% | 0.00% | 0.01% | 0.07% | 0.03% | 0.03% | 0.05% | 0.14% | 0.08% | 0.06% | 0.05% | -0.06% | -0.04% | 0.04% | 0.10% | 0.14% | 0.15% | 0.11% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.02% | -0.09% |
|
Return on Equity
|
| | | -0.03% | -0.15% | -0.08% | -0.09% | | -0.40% | | | | -0.05% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.03% | -0.35% | -0.61% | -0.44% | -0.36% | -0.01% | 0.09% | 0.37% | 0.36% | 0.31% | 0.34% | 0.87% | 0.48% | 0.43% | 0.40% | -0.55% | -0.38% | 0.26% | 0.44% | 0.55% | 0.56% | 0.38% | 0.21% | 0.19% | 0.17% | 0.12% | 0.07% | 0.06% | -0.01% | -0.13% | -0.26% | -0.35% | -0.32% | -0.52% | 3.99% |