|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.76M | 71.87M | 84.07M | 74.18M | 81.12M | 73.02M | 88.31M | 82.56M | 83.39M | 76.88M | 89.94M | 85.00M | 172.49M | 193.97M | 221.88M | 211.13M | 207.38M | 180.20M | 207.01M | 212.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.40M | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 5.96M | 8.30M | 6.88M | 7.26M | 6.45M | 8.49M | 7.48M | 8.04M | 7.28M | 7.95M | 7.53M | 10.63M | 12.81M | 13.25M | 13.09M | 11.66M | 13.27M | 14.51M | 15.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.59M | 0.20M | 0.34M | 0.80M | 2.68M | 1.67M | 1.30M | 1.61M | 3.10M | 2.85M | 2.91M | 2.52M | 2.12M | 1.95M | 1.68M | 1.58M | 0.70M | 1.74M | 1.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.06M | -1.56M | -0.26M | | -0.05M | -0.21M | -0.16M | -0.20M | -0.13M | -0.54M | 2.13M | -0.31M | -0.05M | -0.05M | -0.04M | -0.28M | 0.47M | 5.85M | -0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.53M | 56.37M | 32.56M | 69.98M | 75.37M | 60.42M | 32.17M | 78.28M | 81.35M | 78.84M | 28.51M | 85.61M | 139.65M | 166.10M | 290.34M | 171.90M | 172.68M | 157.31M | 164.76M | 169.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 5.06M | 5.71M | 4.20M | 5.75M | 0.49M | 5.86M | 4.28M | 2.04M | -1.96M | 4.93M | -0.62M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | -10.43M | 13.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 5.06M | 5.71M | 4.20M | 5.75M | 0.49M | 5.86M | 4.28M | 2.04M | -1.96M | 4.93M | -0.62M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | -10.43M | 13.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | | | | | | | | | | | -4.15M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 8.59M | -0.52M | -0.51M | -0.44M | -0.43M | -0.73M | -1.79M | -1.64M | -1.67M | -1.93M | -2.08M | -12.01M | -10.68M | -10.49M | -9.82M | -10.29M | -10.48M | -10.30M | -9.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 13.64M | 5.20M | 3.69M | 5.31M | 0.06M | 4.99M | 2.49M | 0.40M | -3.63M | 3.00M | -2.70M | -10.96M | -14.32M | 1.60M | 0.91M | -9.63M | -18.36M | -5.77M | 4.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.54M | -0.60M | 0.17M | 0.87M | -0.32M | 0.16M | 0.16M | -0.01M | -0.38M | -1.53M | -0.30M | -3.46M | -4.86M | 0.15M | 0.30M | 0.70M | 59.14M | 0.56M | 1.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 11.67M | 5.20M | 3.52M | 4.44M | 0.38M | 4.98M | 2.33M | 0.42M | -3.25M | 4.53M | -2.43M | -7.50M | -9.30M | 1.62M | 0.62M | -10.33M | -76.74M | -6.38M | 2.99M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.43M | 0.03M | -0.15M | 0.14M | -0.10M | -0.10M | -0.28M | -0.15M | -0.15M | -0.11M | -0.36M | -0.16M | -0.17M | -0.14M | -0.35M | -0.23M | -0.76M | -0.01M | -0.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 12.10M | 5.80M | 3.52M | 4.44M | 0.38M | 4.83M | 2.33M | 0.42M | -3.25M | 4.53M | -2.40M | -7.50M | -9.47M | 1.46M | 0.61M | -10.33M | -77.50M | -6.33M | 2.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 12.10M | 5.80M | 3.52M | 4.44M | 0.38M | 4.83M | 2.33M | 0.42M | -3.25M | 4.53M | -2.40M | -7.50M | -9.47M | 1.46M | 0.61M | -10.33M | -77.50M | -6.33M | 2.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 12.10M | 5.80M | 3.52M | 4.44M | 0.38M | 4.83M | 2.33M | 0.42M | -3.25M | 4.53M | -2.40M | -7.50M | -9.47M | 1.46M | 0.61M | -10.33M | -77.50M | -6.33M | 2.99M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 7.12M | 7.48M | 7.59M | 8.14M | 8.54M | 8.96M | 9.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 12.10M | 5.80M | 3.52M | 4.44M | 0.38M | 4.83M | 2.33M | 0.57M | -3.10M | 4.64M | -2.07M | -11.88M | -16.43M | -5.86M | -6.62M | -18.24M | -85.28M | -15.33M | -6.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.36 | 0.18 | 0.11 | 0.13 | 0.01 | 0.16 | 0.08 | 0.02 | -0.10 | 0.15 | -0.07 | -0.38 | -0.53 | -0.19 | -0.21 | -0.59 | -2.75 | -0.50 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.34 | 0.18 | 0.11 | 0.13 | 0.01 | 0.15 | 0.08 | 0.02 | -0.10 | 0.15 | -0.07 | -0.38 | -0.53 | -0.19 | -0.21 | -0.59 | -2.75 | -0.50 | -0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 30.83M | 31.16M | 32.23M | 32.41M | 32.50M | 32.40M | 31.68M | 31.78M | 31.52M | 31.56M | 31.31M | 31.42M | 31.26M | 31.15M | 31.05M | 30.99M | 30.98M | 31.02M | 31.28M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.68M | 34.22M | 33.79M | 34.25M | 33.96M | 33.92M | 33.87M | 33.00M | 32.67M | 32.54M | 32.29M | 31.31M | 31.38M | 31.01M | 31.15M | 31.05M | 30.94M | 30.97M | 31.02M | 31.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 11.64M | 5.82M | 3.58M | 4.13M | 0.40M | 5.20M | 2.54M | 0.62M | -3.21M | 4.71M | -2.14M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | -10.43M | 13.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45% | 11.32% | -11.59% | 4.68% | 16.37% | -573.21% | 3.25% | 6.46% | -3.23% | 10.34% | -51.10% | 11.12% | 31.55% | 33.90% | 9.29% | 33.08% | -7.26% | -322.19% | -9.69% | 27.99% |