ONE Group Hospitality Income Statement (2010-2026) | STKS

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
70.76M71.87M84.07M74.18M81.12M73.02M88.31M82.56M83.39M76.88M89.94M85.00M172.49M193.97M221.88M211.13M207.38M180.20M207.01M212.82M
Cost of Revenue (Quarter)
0.16M
Gross Profit (Quarter)
82.40M
Operating items
Depreciation & Amortization - Total (Quarter)
Selling, General & Administrative (Quarter)
6.14M5.96M8.30M6.88M7.26M6.45M8.49M7.48M8.04M7.28M7.95M7.53M10.63M12.81M13.25M13.09M11.66M13.27M14.51M15.02M
Restructuring Costs (Quarter)
0.15M0.59M0.20M0.34M0.80M2.68M1.67M1.30M1.61M3.10M2.85M2.91M2.52M2.12M1.95M1.68M1.58M0.70M1.74M1.47M
Other Operating Expenses (Quarter)
-0.11M-0.06M-1.56M-0.26M-0.05M-0.21M-0.16M-0.20M-0.13M-0.54M2.13M-0.31M-0.05M-0.05M-0.04M-0.28M0.47M5.85M-0.02M
Operating Expenses (Quarter)
52.53M56.37M32.56M69.98M75.37M60.42M32.17M78.28M81.35M78.84M28.51M85.61M139.65M166.10M290.34M171.90M172.68M157.31M164.76M169.57M
Operating Income (Quarter)
7.76M5.06M5.71M4.20M5.75M0.49M5.86M4.28M2.04M-1.96M4.93M-0.62M1.05M-3.65M12.11M10.73M0.66M-7.87M-10.43M13.90M
EBIT (Quarter)
7.76M5.06M5.71M4.20M5.75M0.49M5.86M4.28M2.04M-1.96M4.93M-0.62M1.05M-3.65M12.11M10.73M0.66M-7.87M-10.43M13.90M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
-0.60M-4.15M
Non Operating Income (Quarter)
7.33M8.59M-0.52M-0.51M-0.44M-0.43M-0.73M-1.79M-1.64M-1.67M-1.93M-2.08M-12.01M-10.68M-10.49M-9.82M-10.29M-10.48M-10.30M-9.75M
Net income details
EBT (Quarter)
15.08M13.64M5.20M3.69M5.31M0.06M4.99M2.49M0.40M-3.63M3.00M-2.70M-10.96M-14.32M1.60M0.91M-9.63M-18.36M-5.77M4.15M
Tax Provisions (Quarter)
0.97M1.54M-0.60M0.17M0.87M-0.32M0.16M0.16M-0.01M-0.38M-1.53M-0.30M-3.46M-4.86M0.15M0.30M0.70M59.14M0.56M1.16M
Profit After Tax (Quarter)
13.84M11.67M5.20M3.52M4.44M0.38M4.98M2.33M0.42M-3.25M4.53M-2.43M-7.50M-9.30M1.62M0.62M-10.33M-76.74M-6.38M2.99M
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
0.27M0.43M0.03M-0.15M0.14M-0.10M-0.10M-0.28M-0.15M-0.15M-0.11M-0.36M-0.16M-0.17M-0.14M-0.35M-0.23M-0.76M-0.01M-0.21M
Income from Continuing Operations (Quarter)
14.11M12.10M5.80M3.52M4.44M0.38M4.83M2.33M0.42M-3.25M4.53M-2.40M-7.50M-9.47M1.46M0.61M-10.33M-77.50M-6.33M2.99M
Consolidated Net Income (Quarter)
14.11M12.10M5.80M3.52M4.44M0.38M4.83M2.33M0.42M-3.25M4.53M-2.40M-7.50M-9.47M1.46M0.61M-10.33M-77.50M-6.33M2.99M
Income towards Parent Company (Quarter)
14.11M12.10M5.80M3.52M4.44M0.38M4.83M2.33M0.42M-3.25M4.53M-2.40M-7.50M-9.47M1.46M0.61M-10.33M-77.50M-6.33M2.99M
Preferred Dividend Payments (Quarter)
4.54M7.12M7.48M7.59M8.14M8.54M8.96M9.39M
Net Income towards Common Stockholders (Quarter)
14.11M12.10M5.80M3.52M4.44M0.38M4.83M2.33M0.57M-3.10M4.64M-2.07M-11.88M-16.43M-5.86M-6.62M-18.24M-85.28M-15.33M-6.19M
Additional items
EPS (Basic) (Quarter)
0.440.360.180.110.130.010.160.080.02-0.100.15-0.07-0.38-0.53-0.19-0.21-0.59-2.75-0.50-0.20
EPS (Weighted Average and Diluted) (Quarter)
0.410.340.180.110.130.010.150.080.02-0.100.15-0.07-0.38-0.53-0.19-0.21-0.59-2.75-0.50-0.20
Shares Outstanding (Weighted Average) (Quarter)
31.25M30.83M31.16M32.23M32.41M32.50M32.40M31.68M31.78M31.52M31.56M31.31M31.42M31.26M31.15M31.05M30.99M30.98M31.02M31.28M
Shares Outstanding (Diluted Average) (Quarter)
33.68M34.22M33.79M34.25M33.96M33.92M33.87M33.00M32.67M32.54M32.29M31.31M31.38M31.01M31.15M31.05M30.94M30.97M31.02M31.28M
EBITDA (Quarter)
13.84M11.64M5.82M3.58M4.13M0.40M5.20M2.54M0.62M-3.21M4.71M-2.14M1.05M-3.65M12.11M10.73M0.66M-7.87M-10.43M13.90M
Interest Expenses (Quarter)
Tax Rate (Quarter)
6.45%11.32%-11.59%4.68%16.37%-573.21%3.25%6.46%-3.23%10.34%-51.10%11.12%31.55%33.90%9.29%33.08%-7.26%-322.19%-9.69%27.99%