|
Revenue (Quarter)
|
-0.01M | -0.01M | -0.01M | -0.01M | 10.98M | -0.01M | -0.01M | | 8.15M | 2.14M | 10.44M | 20.60M | 11.78M | 2.12M | 13.31M | 46.50M | 16.39M | 15.28M | 2.06M | 20.41M | 18.11M | 19.90M | 17.81M | 21.52M | 19.52M | 20.31M | 19.96M | 25.81M | 22.78M | 23.60M | 22.11M | 52.20M | 40.72M | 16.66M | 39.57M | 44.99M | 50.48M | 70.76M | 71.87M | 84.07M | 74.18M | 81.12M | 73.02M | 88.31M | 82.56M | 83.39M | 76.88M | 89.94M | 85.00M | 172.49M | 193.97M | 221.88M | 211.13M | 207.38M | 180.20M | 207.01M |
|
Cost of Revenue (Quarter)
|
| | | | 0.02M | | | | 0.02M | 0.07M | | | 0.02M | 0.02M | 310.00 | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | 10.96M | | | | 8.13M | 2.07M | | | 11.75M | 2.10M | 13.31M | 46.51M | 16.39M | 15.28M | 2.06M | 20.41M | | | | | | | | | | | | | | | | | | | | | | | | | 82.40M | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.47M | | | | 0.32M | 0.35M | 0.33M | 0.44M | 0.42M | 0.57M | 0.63M | 0.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.06M | 0.10M | 0.13M | 0.81M | 0.88M | 0.12M | 0.15M | | 1.91M | 2.19M | 1.92M | 2.66M | 2.44M | 2.59M | 2.64M | 2.93M | 2.68M | 2.81M | 2.63M | 2.99M | 2.92M | 3.29M | 2.27M | 3.41M | 3.06M | 2.62M | 2.27M | 3.18M | 2.65M | 2.70M | 2.35M | 3.77M | 3.40M | 2.44M | 3.40M | 4.69M | 5.17M | 6.14M | 5.96M | 8.30M | 6.88M | 7.26M | 6.45M | 8.49M | 7.48M | 8.04M | 7.28M | 7.95M | 7.53M | 10.63M | 12.81M | 13.25M | 13.09M | 11.66M | 13.27M | 14.51M |
|
Restructuring Costs (Quarter)
|
| | | | 0.04M | | | | 0.25M | 0.59M | 0.32M | 2.74M | 1.07M | 1.69M | 1.63M | 0.87M | 0.90M | 1.55M | 2.04M | 1.51M | 0.47M | 0.80M | 0.50M | -0.05M | 0.21M | 0.67M | 0.45M | 0.04M | 0.48M | 0.06M | | 0.02M | | | 0.04M | 0.15M | 0.10M | 0.15M | 0.59M | 0.16M | 0.34M | 0.80M | 2.68M | 1.67M | 1.30M | 1.61M | 3.10M | 2.90M | 2.91M | 2.52M | 2.12M | 1.96M | 1.68M | 1.58M | 0.70M | 1.78M |
|
Other Operating Expenses (Quarter)
|
| | | | 7.80M | | | | 7.68M | 5.53M | 8.51M | 6.24M | 9.64M | 7.42M | 11.31M | 16.30M | | | | 0.05M | -0.27M | -0.21M | 0.02M | -2.36M | 0.11M | -0.09M | -0.04M | 0.40M | 0.17M | 0.09M | -0.04M | 9.23M | -0.18M | -0.09M | -0.18M | -3.33M | -0.19M | -0.11M | -0.06M | -1.56M | -0.26M | | -0.05M | -0.21M | -0.16M | 3.88M | -0.13M | -0.54M | 2.13M | -0.31M | -0.05M | -0.05M | -0.04M | -0.28M | 0.47M | 0.27M |
|
Operating Expenses (Quarter)
|
0.06M | 0.10M | 0.13M | 0.81M | 9.19M | 0.12M | 0.15M | | 10.15M | 8.66M | 11.08M | 12.08M | 13.58M | 12.27M | 16.22M | 20.67M | 17.02M | 18.12M | 20.75M | -49.90M | 20.68M | 15.56M | 18.32M | 1.36M | 19.06M | 19.54M | 15.90M | 18.23M | 21.64M | 23.12M | 21.33M | 29.79M | 36.61M | 21.95M | 39.55M | 71.27M | 39.91M | 52.53M | 66.81M | 108.99M | 69.98M | 64.16M | 60.42M | 118.28M | 78.28M | 81.35M | 64.60M | 85.01M | 68.35M | 139.65M | 166.10M | 290.34M | 200.40M | 206.72M | 188.07M | 71.46M |
|
Operating Income (Quarter)
|
-0.06M | -0.10M | -0.13M | -0.81M | -0.11M | -0.12M | -0.15M | | -2.02M | -6.59M | | | -1.83M | -10.17M | -2.91M | 25.83M | -0.63M | -2.84M | -18.69M | 70.31M | -0.25M | -1.76M | -0.51M | -0.14M | 0.46M | 0.77M | 0.34M | 4.24M | 1.13M | 0.48M | 0.78M | 10.40M | -4.35M | -5.28M | 0.02M | -4.08M | 0.86M | 7.76M | 5.06M | 5.71M | 4.20M | 5.75M | 0.49M | 5.86M | 4.28M | 2.04M | -1.96M | 4.93M | -0.62M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | 4.48M |
|
EBIT (Quarter)
|
-0.06M | -0.10M | -0.13M | -0.81M | -0.11M | -0.12M | -0.15M | | -2.02M | -6.59M | 1.31M | 2.31M | -1.83M | -10.17M | -2.91M | 25.83M | -0.63M | -2.84M | -18.69M | 70.31M | -0.25M | -1.76M | -0.51M | -0.14M | 0.46M | 0.77M | 0.34M | 4.24M | 1.13M | 0.48M | 0.78M | 10.40M | -4.35M | -5.28M | 0.02M | -4.08M | 0.86M | 7.76M | 5.06M | 5.71M | 4.20M | 5.75M | 0.49M | 5.86M | 4.28M | 2.04M | -1.96M | 4.93M | -0.62M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | 4.48M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.05M | | | | -0.10M | 0.03M | -0.99M | 0.18M | 0.33M | 0.28M | 1.14M | 5.74M | 0.10M | | 0.00M | 0.23M | -0.01M | | 0.02M | | | | | | | -0.44M | | -0.42M | | | | | | | -0.60M | | | | | | | | | | | -4.15M | | | | | | |
|
Non Operating Income (Quarter)
|
0.00M | 0.01M | 0.01M | 0.02M | 0.05M | 0.00M | 0.00M | | -0.10M | 0.03M | 1.23M | 0.81M | 0.33M | 0.28M | -0.10M | 0.11M | -0.23M | -0.06M | 0.00M | -0.24M | -0.01M | 0.13M | 0.02M | -1.30M | -0.32M | -0.29M | -0.29M | -0.29M | -0.27M | -0.66M | -0.23M | -1.66M | -1.18M | -1.20M | -1.28M | -1.68M | -1.25M | 7.33M | 8.59M | -0.52M | -0.51M | -0.44M | -0.43M | -0.73M | -1.79M | -1.64M | -1.67M | -1.93M | -2.08M | -12.01M | -10.68M | -10.49M | -9.82M | -10.29M | -10.48M | -10.30M |
|
EBT (Quarter)
|
-0.07M | -0.10M | -0.13M | -0.80M | 1.79M | -0.12M | -0.16M | | -1.04M | 3.61M | 1.31M | 2.31M | -1.80M | 2.63M | -0.97M | -2.07M | -0.63M | -0.90M | -2.37M | -2.10M | -0.51M | -1.98M | -0.83M | -0.50M | 0.14M | 0.48M | 0.04M | 1.86M | 0.86M | -0.18M | 0.55M | 6.55M | -5.53M | -6.48M | -1.26M | -5.76M | -0.39M | 15.08M | 13.64M | 5.20M | 3.69M | 5.31M | 0.06M | -8.92M | 2.49M | 0.40M | -3.63M | 2.81M | -2.70M | -10.96M | -14.32M | 28.01M | 0.91M | -9.63M | -18.36M | -5.77M |
|
Tax Provisions (Quarter)
|
| | | | 0.05M | | | | 0.24M | 0.12M | 0.46M | 0.00M | -0.61M | -5.93M | 0.92M | -3.70M | -0.07M | 0.55M | -4.05M | 13.94M | -0.02M | 0.20M | 0.18M | 0.23M | 0.03M | 0.17M | 0.25M | 0.24M | 0.10M | -0.01M | 0.08M | -11.31M | -0.65M | -3.23M | -0.35M | 4.31M | -0.33M | 0.97M | 1.54M | -1.51M | 0.17M | 0.87M | -0.32M | 0.17M | 0.20M | -0.01M | -0.38M | -1.53M | -0.30M | -3.46M | -4.86M | 9.34M | 0.30M | 0.70M | 59.10M | 0.58M |
|
Profit After Tax (Quarter)
|
-0.06M | -0.09M | -0.12M | -0.80M | 1.74M | -0.11M | -0.15M | | -0.72M | 3.35M | 1.03M | 1.59M | -1.09M | 8.39M | -2.02M | 1.63M | -0.56M | -1.44M | 1.68M | -15.82M | -0.40M | -2.18M | -1.01M | -0.42M | 0.12M | 0.18M | -0.30M | 3.80M | 0.85M | -0.32M | 0.47M | 19.76M | -4.60M | -2.87M | -0.91M | -4.59M | 0.07M | 14.11M | 12.10M | 5.80M | 3.52M | 4.44M | 0.48M | 5.08M | 2.33M | 0.42M | -3.10M | 4.53M | -2.43M | -7.50M | -9.47M | 1.62M | 0.62M | -10.33M | -76.74M | -6.38M |
|
Equity Income (Quarter)
|
| | | | 0.23M | | | | 0.11M | 0.21M | 0.27M | 0.56M | 0.17M | 0.35M | 0.21M | 0.31M | 0.08M | 0.23M | 0.18M | 0.18M | 0.04M | -0.15M | 0.26M | 0.01M | 0.60M | 0.13M | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.24M | | | | -0.32M | 0.13M | 0.28M | 0.32M | -0.11M | 0.13M | 0.19M | -0.05M | -0.10M | 0.12M | 0.20M | 0.02M | -0.20M | 0.12M | 0.15M | 0.12M | -0.11M | 0.13M | 0.10M | 0.52M | -0.09M | 0.16M | 0.01M | 0.22M | -0.27M | -0.38M | -0.04M | -0.11M | -0.13M | 0.27M | 0.43M | 0.03M | -0.15M | 0.14M | -0.10M | -0.10M | -0.28M | -0.15M | -0.15M | -0.11M | -0.36M | -0.16M | -0.17M | -0.14M | -0.35M | -0.23M | -0.76M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
-0.07M | -0.10M | -0.13M | -0.80M | 1.74M | -0.12M | -0.16M | | -1.28M | 3.49M | 0.85M | 2.31M | -1.19M | 8.56M | -1.89M | 1.63M | -0.56M | -1.44M | 1.68M | -16.03M | -0.49M | -2.18M | -1.01M | -0.73M | 0.12M | 0.31M | -0.21M | 1.63M | 0.77M | -0.16M | 0.47M | 17.86M | -4.87M | -3.25M | -0.91M | -10.06M | -0.06M | 14.11M | 12.10M | 6.71M | 3.52M | 4.44M | 0.38M | -9.09M | 2.29M | 0.42M | -3.25M | 4.34M | -2.40M | -7.50M | -9.47M | 18.67M | 0.61M | -10.33M | -77.46M | -6.35M |
|
Consolidated Net Income (Quarter)
|
-0.07M | -0.10M | -0.13M | -0.80M | -1.89M | -0.12M | -0.16M | | -0.93M | -0.35M | 0.18M | -0.40M | -0.00M | -0.04M | 0.06M | -0.03M | 0.00M | -237.00 | -0.00M | -0.09M | -0.11M | | | 0.50M | | | | | 0.77M | -0.16M | 0.47M | 17.86M | -4.87M | -3.25M | -0.91M | -10.06M | -0.06M | 14.11M | 12.10M | 6.71M | 3.52M | 4.44M | 0.38M | -9.09M | 2.29M | 0.42M | -3.25M | 4.34M | -2.40M | -7.50M | -9.47M | 18.67M | 0.61M | -10.33M | -77.46M | -6.35M |
|
Income towards Parent Company (Quarter)
|
-0.07M | -0.10M | -0.13M | -0.80M | -1.89M | -0.12M | -0.16M | | -0.93M | -0.35M | 0.18M | -0.40M | -0.00M | -0.04M | 0.06M | -0.03M | 0.00M | -237.00 | -0.00M | -0.09M | -0.11M | | | 0.50M | | | | | 0.77M | -0.16M | 0.47M | 17.86M | -4.87M | -3.25M | -0.91M | -10.06M | -0.06M | 14.11M | 12.10M | 6.71M | 3.52M | 4.44M | 0.38M | -9.09M | 2.29M | 0.42M | -3.25M | 4.34M | -2.40M | -7.50M | -9.47M | 18.67M | 0.61M | -10.33M | -77.46M | -6.35M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 7.12M | 7.48M | 7.59M | 8.14M | 8.54M | 8.96M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.07M | -0.10M | -0.13M | -0.80M | -1.89M | -0.12M | -0.16M | | -0.93M | -0.35M | 0.18M | -0.40M | -0.00M | -0.04M | 0.06M | -0.03M | 0.00M | -237.00 | -0.00M | -0.09M | -0.11M | | | 0.50M | | | | | 0.77M | -0.16M | 0.47M | 17.86M | -4.87M | -3.25M | -0.91M | -10.06M | -0.06M | 14.11M | 12.10M | 6.71M | 3.52M | 4.44M | 0.38M | -9.09M | 2.29M | 0.57M | -3.10M | 4.64M | -2.07M | -11.88M | -16.43M | -5.86M | -6.62M | -18.24M | -85.28M | -15.33M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.01 | -0.09 | 0.01 | -0.01 | -0.01 | | -0.04 | 0.13 | 0.03 | 0.06 | -0.04 | 0.34 | -0.08 | 0.07 | -0.02 | -0.06 | 0.06 | -0.64 | -0.02 | -0.09 | -0.05 | -0.02 | 0.01 | 0.01 | -0.01 | 0.12 | 0.03 | -0.01 | 0.02 | 0.70 | -0.16 | -0.10 | -0.03 | -0.15 | 0.00 | 0.44 | 0.36 | 0.18 | 0.11 | 0.13 | 0.01 | 0.16 | 0.08 | 0.02 | -0.10 | 0.15 | -0.07 | -0.38 | -0.53 | -0.19 | -0.21 | -0.59 | -2.75 | -0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | -0.01 | 0.01 | | | 0.00 | 0.00 | | | | | | -0.01 | -0.09 | -0.05 | -0.03 | 0.01 | 0.01 | -0.01 | 0.12 | 0.03 | -0.01 | 0.02 | 0.67 | -0.16 | -0.10 | -0.03 | -0.15 | 0.00 | 0.41 | 0.34 | 0.18 | 0.11 | 0.13 | 0.01 | 0.15 | 0.08 | 0.02 | -0.10 | 0.15 | -0.07 | -0.38 | -0.53 | -0.19 | -0.21 | -0.59 | -2.75 | -0.50 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.50M | 12.50M | 12.50M | 11.63M | 11.63M | 9.17M | 9.17M | 14.44M | 24.95M | 24.94M | 24.94M | 24.94M | 24.94M | 24.95M | 24.96M | 24.96M | 25.25M | 25.12M | 25.09M | 25.08M | 25.05M | 25.14M | 25.14M | 25.40M | 27.19M | 27.28M | 27.75M | 27.65M | 28.31M | 28.43M | 28.43M | 28.45M | 28.64M | 28.78M | 29.01M | 28.91M | 29.17M | 30.24M | 30.83M | 31.16M | 32.23M | 32.41M | 32.50M | 32.40M | 31.68M | 31.78M | 31.52M | 31.56M | 31.31M | 31.38M | 31.01M | 31.15M | 31.05M | 30.99M | 30.97M | 31.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 25.03M | 24.94M | | | 24.95M | 24.97M | | | | | | 25.05M | 25.14M | 25.14M | 25.40M | 27.39M | 27.66M | 27.50M | 28.12M | 29.31M | 28.43M | 29.90M | 29.64M | 28.64M | 28.78M | 28.86M | 28.91M | 32.03M | 34.03M | 34.38M | 33.79M | 34.25M | 33.96M | 33.92M | 33.87M | 33.00M | 32.67M | 32.54M | 32.29M | 31.31M | 31.38M | 31.01M | 31.15M | 31.05M | 30.94M | 30.97M | 31.02M |
|
EBITDA (Quarter)
|
-0.06M | -0.10M | -0.13M | -0.81M | 0.16M | -0.12M | -0.15M | | -0.70M | 3.04M | 0.67M | 1.35M | -1.22M | 8.29M | -2.05M | 1.72M | -0.48M | -1.56M | 1.35M | -17.12M | -0.46M | -2.16M | -1.06M | -0.55M | 0.16M | 0.32M | -0.47M | 2.52M | 0.69M | -0.44M | 0.42M | 19.83M | -4.64M | -2.87M | -0.86M | -4.45M | 0.05M | 13.84M | 11.64M | 5.82M | 3.58M | 4.13M | 0.40M | 5.20M | 2.54M | 0.62M | -3.21M | 4.71M | -2.14M | 1.05M | -3.65M | 12.11M | 10.73M | 0.66M | -7.87M | 4.48M |
|
Interest Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | 2.71% | | | | -22.60% | 3.20% | 35.26% | 0.16% | 33.83% | -225.68% | -95.46% | 178.60% | 10.48% | -60.77% | 170.86% | -664.59% | 3.33% | -10.25% | -21.46% | -47.09% | 17.48% | 34.99% | 597.62% | 12.71% | 11.10% | 8.43% | 13.94% | -172.74% | 11.82% | 49.83% | 27.78% | -74.77% | 84.58% | 6.45% | 11.32% | -29.14% | 4.68% | 16.37% | -573.21% | -1.95% | 8.03% | -3.23% | 10.34% | -54.54% | 11.12% | 31.55% | 33.90% | 33.33% | 33.08% | -7.26% | -321.97% | -10.12% |