ONE Group Hospitality reported revenue growth of -3.33% and asset growth of -5.38% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Dec 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 0.06% | 6.62% | 8.36% | 1.29% | 8.87% | 26.62% | 22.02% | 23.03% | 24.80% | 9.01% | 7.16% | 226.83% | 223.19% | 202.63% | 209.08% | -1.08% | -7.75% | -7.90% | -8.24% | -5.38% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 59.24% | 60.13% | 4.62% | 35.07% | 35.31% | 12.10% | 13.74% | 11.26% | 10.78% | 13.75% | 12.31% | 59.70% | 63.76% | 61.05% | 59.28% | 58.45% | 54.96% | 44.83% | 44.85% | 45.16% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 26.62% | 34.54% | 33.96% | 34.13% | 34.37% | 40.57% | 41.09% | 40.79% | 40.56% | 41.47% | 8.41% | 58.20% | 58.47% | 35.97% | 37.27% | 34.81% | 32.30% | 32.61% | 32.07% | 30.69% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -6.51% | 5.86% | 2.93% | -0.57% | 0.49% | 23.12% | -0.81% | 0.26% | 1.94% | 7.53% | -2.50% | 205.79% | 0.80% | 0.69% | -0.42% | -2.13% | -6.00% | 0.53% | -0.79% | 0.92% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 179.78% | 7.29% | 70.17% | 177.05% | 236.55% | 237.41% | 166.34% | 57.62% | 57.46% | 33.74% | 33.27% | 58.97% | 29.71% | 17.49% | -9.18% | -7.01% | -36.13% | -24.56% | -10.46% | -42.91% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 27.81% | 57.18% | 29.27% | 107.36% | 149.71% | 137.22% | 144.89% | 139.75% | 145.67% | 69.17% | 82.12% | 90.76% | 90.14% | 74.37% | 47.72% | 32.57% | 9.26% | 5.83% | 2.72% | -5.50% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 1.18% | 10.80% | 26.89% | 24.33% | 117.59% | 86.93% | 107.78% | 49.37% | 61.72% | 77.30% | 50.29% | 86.13% | 99.75% | 83.80% | 77.81% | 82.72% | 65.14% | 33.82% | 37.48% | 29.81% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -0.69% | 22.49% | 32.64% | 71.71% | 20.64% | 22.80% | 4.70% | 1.62% | 20.52% | 4.30% | 4.33% | 21.22% | -1.67% | -5.52% | -19.35% | 24.11% | -32.46% | 11.60% | -4.28% | -20.87% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -28.18% | -3.16% | 0.74% | -41.03% | -8.39% | 133.43% | 70.01% | 56.36% | 26.66% | -61.82% | -68.43% | -15.54% | 27.32% | 31.02% | 39.33% | -85.54% | -80.32% | -84.89% | -71.43% | 36.49% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 170.12% | 145.70% | 198.31% | 212.64% | 104.42% | 64.67% | 81.39% | 17.62% | -5.90% | -4.79% | -18.53% | -8.00% | 13.89% | 5.31% | -9.23% | -42.42% | -31.78% | -57.71% | -49.91% | -44.97% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 60.50% | 91.45% | 127.31% | 73.77% | 57.57% | 104.32% | 111.78% | 110.08% | 87.00% | 67.59% | 70.12% | 109.50% | 68.98% | 17.44% | 21.29% | -27.61% | -26.89% | -29.76% | -26.45% | -31.24% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -53.93% | 23.78% | 21.30% | -14.76% | -28.42% | 215.39% | -11.65% | -21.60% | -42.02% | -4.92% | -26.95% | 109.75% | -12.60% | -2.16% | -22.32% | -78.24% | 19.00% | -24.87% | 46.86% | 3.95% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -179.78% | -7.29% | -70.17% | -177.05% | -236.55% | -237.41% | -166.34% | -57.62% | -57.46% | -33.74% | -33.27% | -3,119.45% | -38.20% | -17.49% | 9.18% | 95.41% | 40.06% | 24.56% | 29.47% | 24.11% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -29.13% | -57.18% | -29.27% | -107.36% | -149.71% | 25.05% | -146.53% | -138.30% | -145.67% | -69.17% | -82.12% | -419.98% | -94.20% | -74.37% | -47.72% | -32.57% | -9.26% | -5.83% | 5.14% | -3.90% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -1.18% | -17.63% | -26.89% | -24.33% | -117.59% | -119.93% | -111.49% | -49.37% | -62.73% | -77.30% | -50.29% | -239.71% | -102.30% | 7.93% | -78.53% | -82.06% | -65.14% | -33.82% | -31.07% | -37.41% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 0.69% | -22.49% | -32.64% | -71.71% | -20.64% | -22.80% | -4.70% | -1.62% | -20.52% | -4.30% | -4.33% | -2,354.90% | 94.83% | 11.33% | 19.35% | -24.11% | 32.46% | -11.60% | 24.61% | -33.54% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -25.07% | 617.54% | 40.61% | -60.19% | -56.25% | 12.34% | -32.60% | 27.27% | 50.07% | 74.46% | 56.74% | -158.70% | 813.67% | 19.08% | -17.71% | 173.04% | -69.19% | -29.32% | 153.71% | 304.51% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 43.69% | 37.74% | 57.53% | 151.31% | 18.68% | 18.32% | 60.49% | 77.28% | -21.06% | 141.37% | 14.10% | -31.95% | 81.71% | 32.64% | -4.56% | -18.29% | 61.66% | 13.66% | 48.47% | 20.14% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 62.21% | 48.75% | 63.26% | 5.23% | -4.63% | 76.20% | 107.53% | 24.70% | 14.26% | 38.64% | 32.80% | -59.62% | 87.08% | 28.04% | 36.58% | 28.70% | 6.73% | 63.92% | 25.40% | -2.55% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -75.22% | 149.09% | 23.78% | -47.89% | -72.77% | 539.53% | -25.73% | -1.60% | -67.89% | 643.45% | -33.27% | -136.85% | 599.84% | -3.11% | -53.89% | -67.30% | 110.85% | 122.28% | 65.52% | -47.86% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 699.00 | 1,587.00 | 397.00 | -387.00 | -637.00 | -16.00 | -48.00 | -464.00 | -322.00 | -116.00 | -591.00 | -184.00 | 66.00 | -2.00 | 581.00 | -29.00 | -249.00 | -329.00 | 145.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 535.00 | -964.00 | 69.00 | 507.00 | -283.00 | -1330.00 | 1,587.00 | 3,416.00 | -259.00 | 1,455.00 | -243.00 | -1035.00 | -892.00 | -134.00 | -58.00 | -677.00 | -504.00 | -447.00 | 135.00 | 82.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,992.00 | 1,529.00 | 690.00 | 1,594.00 | 353.00 | 727.00 | 282.00 | -135.00 | -423.00 | -1096.00 | -571.00 | -141.00 | -539.00 | -1447.00 | 1,577.00 | 3,202.00 | -442.00 | 1,123.00 | 483.00 | -769.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -392.00 | -24.00 | -113.00 | 143.00 | -642.00 | 596.00 | -145.00 | -273.00 | -500.00 | 802.00 | -621.00 | 134.00 | -249.00 | 734.00 | -38.00 | -476.00 | -469.00 | 653.00 | 436.00 | -326.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 25,190.00% | 240.05% | 390.32% | -25.83% | -90.29% | 2.56% | 1.81% | -64.45% | -498.17% | -15.94% | -114.49% | -48.66% | -86.50% | 145.90% | 1,830.48% | -36.95% | -115.94% | -62.99% | 29.53% | 890.48% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 146.91% | 10.42% | 54.74% | 129.33% | -14.11% | -17.42% | 43.96% | 33.65% | -363.77% | 47.47% | -39.65% | -48.65% | -39.60% | 28.46% | 36.68% | -51.36% | -162.24% | -8.54% | 48.10% | 47.46% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 32.83% | 39.57% | 79.58% | 39.42% | 24.28% | 114.20% | 56.14% | 21.48% | -50.88% | 3.03% | -20.56% | 17.09% | -46.31% | 3.09% | 34.89% | 16.27% | -230.72% | 25.38% | 74.58% | -3.30% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 699.00 | 1,587.00 | 397.00 | -387.00 | -637.00 | -16.00 | -48.00 | -464.00 | -322.00 | -116.00 | -591.00 | -184.00 | 66.00 | -2.00 | 581.00 | -29.00 | -249.00 | -329.00 | 145.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 535.00 | -964.00 | 69.00 | 507.00 | -283.00 | -1330.00 | 1,587.00 | 3,416.00 | -259.00 | 1,455.00 | -243.00 | -1035.00 | -892.00 | -134.00 | -58.00 | -677.00 | -504.00 | -447.00 | 135.00 | 82.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,992.00 | 1,529.00 | 690.00 | 1,594.00 | 353.00 | 727.00 | 282.00 | -135.00 | -423.00 | -1096.00 | -571.00 | -141.00 | -539.00 | -1447.00 | 1,577.00 | 3,202.00 | -442.00 | 1,123.00 | 483.00 | -769.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -392.00 | -24.00 | -113.00 | 143.00 | -642.00 | 596.00 | -145.00 | -273.00 | -500.00 | 802.00 | -621.00 | 134.00 | -249.00 | 734.00 | -38.00 | -476.00 | -469.00 | 653.00 | 436.00 | -326.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -34.79% | 12.97% | -26.46% | 36.91% | -91.47% | 1,093.48% | -27.00% | -52.20% | -195.60% | 351.97% | -112.59% | 269.35% | -447.24% | 432.23% | -11.43% | -93.83% | -1,289.27% | 156.94% | 209.99% | -52.82% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 1,182.94% | 188.59% | 1,049.61% | -64.80% | -99.59% | -1.19% | -32.57% | -92.41% | -6,578.57% | -41.57% | -208.31% | -2,820.60% | -294.85% | -46.53% | 133.62% | 12.14% | -28.14% | -462.78% | 357.66% | 68.17% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 587.45% | 9.54% | 62.24% | 216.90% | -53.16% | -16.27% | 34.82% | 27.29% | -42.27% | 35.93% | -90.71% | -39.71% | -45.02% | -32.42% | -37.38% | -56.25% | -590.89% | -46.33% | 18.56% | -112.59% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 50.65% | 34.96% | 55.97% | 36.16% | 15.63% | 65.16% | 77.10% | -3.56% | -145.06% | -5.37% | -38.62% | -127.99% | -95.12% | -28.77% | 16.70% | -8.26% | -70.88% | 0.16% | 66.17% | -17.12% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 2,217.00 | 1,922.00 | 575.00 | -1477.00 | -1891.00 | -37.00 | -196.00 | -606.00 | -480.00 | -248.00 | -619.00 | -684.00 | -267.00 | -261.00 | 360.00 | 171.00 | -280.00 | -353.00 | 152.00 | 312.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 1,878.00 | -913.00 | 118.00 | 730.00 | -239.00 | -1094.00 | 1,659.00 | 3,936.00 | -153.00 | 1,637.00 | -240.00 | -2767.00 | -2637.00 | -546.00 | -455.00 | -1119.00 | -1026.00 | -862.00 | -107.00 | -201.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 3,187.00 | 1,645.00 | 748.00 | 1,650.00 | 476.00 | 813.00 | 228.00 | -189.00 | -493.00 | -1198.00 | -697.00 | -560.00 | -985.00 | -1603.00 | 1,400.00 | 3,423.00 | -700.00 | 1,022.00 | 272.00 | -2284.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -233.00 | -1281.00 | -120.00 | 156.00 | -647.00 | 574.00 | -280.00 | -253.00 | -520.00 | 805.00 | -651.00 | -318.00 | -103.00 | 811.00 | -29.00 | -507.00 | -554.00 | 738.00 | 476.00 | -348.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -9.53% | -61.92% | -28.91% | 43.72% | -98.95% | 9,067.86% | -51.48% | -83.82% | -1,000.25% | 182.69% | -189.93% | -306.38% | -30.65% | 111.20% | -43.45% | -1,162.07% | -90.55% | 68.30% | 171.34% | -173.86% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 1,305.79% | 214.57% | 5,410.72% | -69.84% | -96.95% | -17.54% | -33.80% | -86.88% | -951.70% | -4.14% | -191.38% | -2,215.37% | -438.98% | -227.91% | -222.46% | -55.97% | -419.75% | -162.64% | 7.11% | 39.31% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 273.78% | 11.78% | 59.03% | 195.32% | -11.11% | -39.84% | 34.35% | 29.25% | -46.34% | 42.70% | -217.90% | -41.57% | -50.38% | -44.40% | -58.09% | -84.98% | -521.95% | -73.47% | -67.95% | -180.30% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 41.38% | 18.02% | 45.68% | 28.97% | 18.00% | 79.96% | 75.53% | 9.27% | -67.16% | 2.00% | -34.69% | -131.12% | -102.72% | -17.78% | -4.60% | -39.30% | -144.73% | -24.92% | -149.27% | -22.80% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -16.23% | -50.80% | -41.30% | 24.67% | -91.53% | 1,229.54% | -52.87% | -75.29% | -650.06% | 249.64% | -144.93% | -472.02% | -40.15% | 64.49% | -13.26% | -176.69% | -367.02% | 82.05% | 59.94% | -80.75% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 1,222.07% | 205.62% | 5,588.95% | -68.47% | -96.84% | -14.44% | -32.47% | -86.70% | -984.50% | -2.06% | -195.19% | -2,274.65% | -438.98% | -230.87% | -222.46% | -55.97% | -419.75% | -162.64% | 7.11% | 39.31% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 265.27% | 9.40% | 57.66% | 191.64% | -10.85% | -39.92% | 34.04% | 29.16% | -46.34% | 42.36% | -227.98% | -42.80% | -51.91% | -45.76% | -59.70% | -86.72% | -529.77% | -75.08% | -69.29% | -182.66% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 39.30% | 17.77% | 44.47% | 28.51% | 17.89% | 78.54% | 74.36% | 8.90% | -67.16% | 1.87% | -35.21% | -131.12% | -104.52% | -17.90% | -4.60% | -39.30% | -144.73% | -24.92% | -153.98% | -23.41% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -15.11% | -51.26% | -40.07% | 27.16% | -91.50% | 1,220.77% | -52.70% | -74.96% | -665.47% | 246.25% | -145.97% | -472.02% | -40.15% | 64.49% | -13.26% | -176.69% | -367.02% | 82.05% | 59.94% | -80.75% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -765.00 | 994.00 | -142.00 | -1738.00 | -1134.00 | -817.00 | -1358.00 | -352.00 | -544.00 | 318.00 | -4.00 | -669.00 | 1,631.00 | -13.00 | 362.00 | 608.00 | -355.00 | -49.00 | 689.00 | 780.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 181.00 | -297.00 | 525.00 | 209.00 | -1181.00 | -1141.00 | 327.00 | 956.00 | -2443.00 | 495.00 | -1503.00 | -2759.00 | -47.00 | -512.00 | -999.00 | -413.00 | 731.00 | 256.00 | 1,048.00 | 720.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,313.00 | 2,265.00 | 972.00 | -1012.00 | -1957.00 | 235.00 | -565.00 | -929.00 | -1497.00 | -796.00 | -836.00 | -812.00 | -95.00 | -836.00 | 685.00 | 895.00 | -1168.00 | 433.00 | -451.00 | -1371.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1365.00 | 483.00 | 179.00 | -1035.00 | -761.00 | 799.00 | -361.00 | -29.00 | -953.00 | 1,662.00 | -683.00 | -694.00 | 1,346.00 | 18.00 | -308.00 | -449.00 | 383.00 | 325.00 | 430.00 | -358.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -86.34% | 326.67% | 22.92% | -124.97% | -1,850.34% | -152.50% | -197.36% | -119.23% | -58.78% | 117.21% | -3.56% | -315.45% | 102.31% | 77.05% | -7.16% | 34.65% | -2,237.63% | -144.88% | 251.97% | 107.55% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 57.11% | 28.22% | 128.05% | -27.18% | -225.01% | -36.27% | -10.19% | -27.02% | -79.62% | 30.15% | -47.96% | -62.29% | -13.73% | -45.71% | -45.50% | -81.22% | 7.79% | 48.47% | 54.48% | 30.16% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 17.02% | 27.01% | 66.04% | -30.65% | -47.40% | -17.13% | -108.11% | -64.97% | -120.56% | -28.22% | -69.42% | -79.69% | 3.47% | -30.54% | -8.22% | -40.95% | -31.11% | 30.45% | 15.08% | -35.43% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -95.57% | 924.83% | 17.29% | -146.94% | -210.23% | 69.26% | -117.51% | -5.70% | -124.69% | 103.33% | -1,408.45% | -324.04% | 101.25% | 155.40% | -891.95% | -158.57% | 59.13% | 94.64% | 2,781.46% | -87.15% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -819.16% | 303.90% | 25.89% | -131.22% | 69.29% | 734.45% | -224.04% | -161.26% | -132.73% | -103.07% | 11.68% | 264.78% | 73.74% | 56.98% | -9.66% | -196.87% | 121.48% | -158.67% | 132.16% | 101.44% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -363.20% | 55.29% | 156.32% | -194.78% | -93.21% | 53.97% | -15.52% | -39.10% | -92.56% | 19.42% | -50.06% | 10.35% | 42.74% | -28.27% | -47.38% | -60.96% | 28.69% | -26.71% | 32.22% | 26.47% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -115.95% | 78.92% | 70.62% | -74.76% | -111.71% | 123.40% | -75.91% | -110.80% | -134.96% | -24.25% | -74.67% | 157.07% | -38.98% | -15.42% | -8.35% | -25.42% | -21.94% | 10.26% | -13.43% | -54.86% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -272.02% | 120.15% | 13.93% | -179.04% | -69.24% | 647.53% | -116.94% | -66.48% | -50.76% | 92.77% | -386.47% | 410.61% | -124.03% | 88.15% | -1,140.12% | -174.36% | 105.33% | -242.71% | 254.17% | -87.71% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 1,429.78% | 223.47% | 5,968.33% | -68.53% | -96.88% | -14.25% | -34.93% | -90.63% | -962.86% | -8.83% | -204.67% | -1,904.09% | -191.09% | -68.28% | 125.31% | -37.67% | -718.43% | -543.53% | 386.16% | 77.26% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 291.27% | 16.31% | 66.05% | 208.07% | -7.02% | -37.18% | 35.18% | 28.62% | -52.90% | 43.67% | -241.90% | -36.30% | -40.65% | -37.17% | -44.34% | -62.95% | -492.08% | -48.62% | 8.80% | -97.03% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 48.50% | 18.73% | 51.07% | 32.17% | 18.86% | 88.06% | 80.98% | 5.79% | -73.15% | 4.23% | -38.62% | -115.10% | -85.88% | -40.97% | 16.27% | -26.03% | -143.25% | -6.31% | 119.70% | -16.72% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -14.23% | -52.09% | -39.27% | 26.10% | -91.51% | 1,218.83% | -53.92% | -81.84% | -881.97% | 239.35% | -152.90% | -212.97% | -26.17% | 115.19% | -57.79% | -1,802.14% | -650.07% | 91.77% | 146.27% | -179.63% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 1,429.78% | 223.47% | 5,968.33% | -68.53% | -96.88% | -14.25% | -34.93% | -87.21% | -921.75% | -6.64% | -190.31% | -2,191.55% | -430.31% | -226.28% | -219.77% | -53.54% | -419.05% | -161.46% | 6.39% | 34.33% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 291.27% | 16.31% | 66.05% | 208.07% | -7.02% | -37.18% | 35.18% | 29.56% | -50.43% | 44.04% | -225.49% | -41.65% | -49.74% | -44.40% | -57.12% | -82.80% | -511.08% | -71.93% | -67.54% | -184.75% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 48.50% | 18.73% | 51.07% | 32.17% | 18.86% | 88.06% | 80.98% | 12.59% | -71.47% | 4.73% | -36.22% | -135.79% | -105.93% | -18.05% | -6.31% | -41.20% | -147.95% | -26.69% | -152.78% | -23.29% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -14.23% | -52.09% | -39.27% | 26.10% | -91.51% | 1,218.83% | -53.92% | -75.21% | -645.42% | 249.84% | -144.57% | -474.19% | -38.29% | 64.32% | -12.86% | -175.71% | -367.49% | 82.03% | 59.59% | -93.41% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,914.00 | 1,733.00 | 487.00 | -1447.00 | -1632.00 | -127.00 | -197.00 | -479.00 | -455.00 | -47.00 | -521.00 | -757.00 | -444.00 | -780.00 | -70.00 | -191.00 | -3885.00 | -476.00 | 22.00 | 282.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 1,788.00 | -738.00 | 137.00 | 616.00 | -161.00 | -3280.00 | 1,474.00 | 2,018.00 | -173.00 | 1,560.00 | -232.00 | -2683.00 | -2531.00 | -954.00 | -788.00 | -1427.00 | -4784.00 | -1303.00 | -569.00 | -666.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 772.00 | 8,589.00 | 768.00 | 1,645.00 | 620.00 | 670.00 | 217.00 | -86.00 | -298.00 | -911.00 | -581.00 | -620.00 | -1059.00 | -4107.00 | 883.00 | 1,071.00 | -4502.00 | 303.00 | -279.00 | -2591.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -310.00 | -994.00 | -215.00 | 73.00 | -496.00 | 511.00 | -285.00 | -209.00 | -471.00 | 919.00 | -760.00 | -445.00 | -158.00 | 583.00 | -49.00 | -566.00 | -3853.00 | 3,992.00 | 449.00 | -306.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 25,190.00% | 240.05% | 390.32% | -25.83% | -90.29% | 2.56% | 1.81% | -64.45% | -498.17% | -15.94% | -114.49% | -48.66% | -86.50% | 145.90% | 1,830.48% | -36.95% | -115.94% | -62.99% | 29.53% | 890.48% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 146.91% | 10.42% | 54.74% | 129.33% | -14.11% | -17.42% | 43.96% | 33.65% | -363.77% | 47.47% | -39.65% | -48.65% | -39.60% | 28.46% | 36.68% | -51.36% | -162.24% | -8.54% | 48.10% | 47.46% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 32.83% | 39.57% | 79.58% | 39.42% | 24.28% | 114.20% | 56.14% | 21.48% | -50.88% | 3.03% | -20.56% | 17.09% | -46.31% | 3.09% | 34.89% | 16.27% | -230.72% | 25.38% | 74.58% | -3.30% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -34.79% | 12.97% | -26.46% | 36.91% | -91.47% | 1,093.48% | -27.00% | -52.20% | -195.60% | 351.97% | -112.59% | 269.35% | -447.24% | 432.23% | -11.43% | -93.83% | -1,289.27% | 156.94% | 209.99% | -52.82% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 699.00 | 1,587.00 | 397.00 | -387.00 | -637.00 | -16.00 | -48.00 | -464.00 | -322.00 | -116.00 | -591.00 | -184.00 | 66.00 | -2.00 | 581.00 | -29.00 | -249.00 | -329.00 | 145.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 535.00 | -964.00 | 69.00 | 507.00 | -283.00 | -1330.00 | 1,587.00 | 3,416.00 | -259.00 | 1,455.00 | -243.00 | -1035.00 | -892.00 | -134.00 | -58.00 | -677.00 | -504.00 | -447.00 | 135.00 | 82.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,992.00 | 1,529.00 | 690.00 | 1,594.00 | 353.00 | 727.00 | 282.00 | -135.00 | -423.00 | -1096.00 | -571.00 | -141.00 | -539.00 | -1447.00 | 1,577.00 | 3,202.00 | -442.00 | 1,123.00 | 483.00 | -769.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -392.00 | -24.00 | -113.00 | 143.00 | -642.00 | 596.00 | -145.00 | -273.00 | -500.00 | 802.00 | -621.00 | 134.00 | -249.00 | 734.00 | -38.00 | -476.00 | -469.00 | 653.00 | 436.00 | -326.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 1,429.78% | 226.32% | 4,930.00% | -68.53% | -96.02% | -12.40% | -33.83% | -90.63% | -774.90% | 2.87% | -204.29% | -1,904.09% | -191.09% | -71.73% | 125.60% | -37.67% | -718.43% | -531.82% | 380.55% | 77.26% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 201.75% | 16.31% | 60.35% | 150.87% | -28.27% | -36.22% | 35.84% | 28.96% | -52.90% | 46.41% | -232.36% | -36.30% | -40.65% | -36.61% | -43.89% | -62.95% | -446.01% | -48.21% | 8.66% | -97.03% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 48.40% | 18.52% | 51.07% | 31.49% | 19.27% | 61.89% | 81.59% | 5.26% | -46.93% | 7.23% | -37.11% | -87.71% | -56.04% | -40.36% | 16.38% | -29.18% | -143.25% | -6.80% | 111.88% | -16.72% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -14.23% | -52.09% | -39.27% | 26.10% | -89.14% | 953.73% | -54.12% | -82.15% | -881.97% | 260.62% | -146.51% | -208.85% | -26.17% | 115.60% | -57.89% | -1,761.09% | -650.07% | 91.77% | 146.86% | -178.62% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 2.83% | 3.41% | 5.55% | 12.46% | 24.71% | 35.11% | 41.53% | 44.42% | 46.73% | 48.70% | 45.18% | 133.51% | 115.65% | 97.36% | 91.69% | 10.18% | 5.33% | 0.75% | -0.38% | -1.30% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 21.22% | 20.96% | 21.00% | -3.13% | 28.80% | 10.11% | 13.62% | 18.00% | 23.46% | 27.60% | 29.44% | 55.95% | 58.03% | 58.28% | 57.93% | 54.89% | 49.38% | 43.53% | 40.48% | 36.43% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 13.92% | 13.60% | 13.96% | 14.60% | 17.41% | 20.00% | 22.13% | 23.99% | 26.66% | 28.88% | 29.49% | 25.11% | 46.56% | 31.40% | 32.48% | 33.42% | 33.71% | 32.80% | 32.87% | 32.76% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.19% | 1.62% | 2.95% | 7.70% | 10.69% | 10.09% | 7.84% | 9.90% | 12.46% | 11.56% | 5.29% | 76.77% | 3.86% | 2.10% | 2.26% | 1.60% | -0.71% | -2.34% | 1.11% | 0.67% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 439.00 | 2,064.00 | 1,934.00 | 721.00 | -355.00 | -925.00 | -1107.00 | -818.00 | -448.00 | -374.00 | -439.00 | -416.00 | -308.00 | -318.00 | -133.00 | -50.00 | -789.00 | -874.00 | -880.00 | -757.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 956.00 | 717.00 | 1,176.00 | 826.00 | 101.00 | -895.00 | -352.00 | -332.00 | -365.00 | 765.00 | 389.00 | -512.00 | -1111.00 | -1617.00 | -1679.00 | -1284.00 | -1545.00 | -1566.00 | -1453.00 | -1224.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 756.00 | 4,199.00 | 4,607.00 | 4,258.00 | 4,284.00 | 1,258.00 | 1,049.00 | 435.00 | 153.00 | -582.00 | -370.00 | -408.00 | -655.00 | -1587.00 | -925.00 | -798.00 | -1461.00 | -427.00 | -625.00 | -1320.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 580.00 | 475.00 | 94.00 | -427.00 | -497.00 | -95.00 | -88.00 | -138.00 | -127.00 | -21.00 | -153.00 | -115.00 | -19.00 | -31.00 | 32.00 | -32.00 | -757.00 | -116.00 | 25.00 | 91.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 470.00 | 1,850.00 | 1,703.00 | 793.00 | 302.00 | -322.00 | -541.00 | -546.00 | -400.00 | -373.00 | -480.00 | -442.00 | -394.00 | -267.00 | 71.00 | 176.00 | 181.00 | -1.00 | -95.00 | -15.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 113.00 | -499.00 | 619.00 | 596.00 | 4.00 | -293.00 | 243.00 | 421.00 | 372.00 | 1,155.00 | 682.00 | -195.00 | -492.00 | -962.00 | -950.00 | -812.00 | -612.00 | -641.00 | -504.00 | -281.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,688.00 | 2,287.00 | 2,620.00 | 2,707.00 | 2,034.00 | 1,475.00 | 1,184.00 | 342.00 | 15.00 | -1194.00 | -402.00 | -392.00 | -789.00 | -933.00 | -166.00 | 155.00 | 159.00 | 887.00 | 658.00 | -35.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 252.00 | 557.00 | 124.00 | -141.00 | -239.00 | -66.00 | -95.00 | -146.00 | -92.00 | -40.00 | -202.00 | -108.00 | -45.00 | 87.00 | 136.00 | -3.00 | -39.00 | -95.00 | 42.00 | 77.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,334.00 | 3,600.00 | 3,231.00 | 1,474.00 | 614.00 | -956.00 | -1403.00 | -1225.00 | -959.00 | -111.00 | -992.00 | -804.00 | -709.00 | -1028.00 | 270.00 | 356.00 | 1,538.00 | 626.00 | 898.00 | 1,894.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 3,280.00 | 133.00 | 374.00 | 83.00 | -460.00 | -3515.00 | -2824.00 | 1,790.00 | 989.00 | 2,534.00 | 836.00 | -555.00 | -1055.00 | -2094.00 | -2125.00 | -1673.00 | -131.00 | -512.00 | 176.00 | 1,446.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 739.00 | 6,728.00 | 7,870.00 | 8,389.00 | 8,860.00 | 2,625.00 | 2,114.00 | 317.00 | 2,935.00 | -933.00 | -2021.00 | -1946.00 | -2129.00 | -4654.00 | -3547.00 | 1,342.00 | 1,818.00 | 2,132.00 | 2,004.00 | 1,695.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 451.00 | 1,170.00 | 221.00 | -368.00 | -409.00 | -400.00 | -227.00 | -190.00 | -143.00 | 449.00 | -1108.00 | -2.00 | -49.00 | 130.00 | 190.00 | 84.00 | 1,134.00 | -781.00 | 462.00 | 1,080.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 699.00 | 1,587.00 | 397.00 | -387.00 | -637.00 | -16.00 | -48.00 | -464.00 | -322.00 | -116.00 | -591.00 | -184.00 | 66.00 | -2.00 | 581.00 | -29.00 | -249.00 | -329.00 | 145.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 535.00 | -964.00 | 69.00 | 507.00 | -283.00 | -1330.00 | 1,587.00 | 3,416.00 | -259.00 | 1,455.00 | -243.00 | -1035.00 | -892.00 | -134.00 | -58.00 | -677.00 | -504.00 | -447.00 | 135.00 | 82.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,992.00 | 1,529.00 | 690.00 | 1,594.00 | 353.00 | 727.00 | 282.00 | -135.00 | -423.00 | -1096.00 | -571.00 | -141.00 | -539.00 | -1447.00 | 1,577.00 | 3,202.00 | -442.00 | 1,123.00 | 483.00 | -769.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -392.00 | -24.00 | -113.00 | 143.00 | -642.00 | 596.00 | -145.00 | -273.00 | -500.00 | 802.00 | -621.00 | 134.00 | -249.00 | 734.00 | -38.00 | -476.00 | -469.00 | 653.00 | 436.00 | -326.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 81.64% | 86.84% | 46.95% | 14.65% | 1.60% | 5.05% | 11.29% | 2.80% | 5.29% | 1.84% | 2.95% | 106.84% | 152.30% | 146.71% | 148.40% | 20.22% | -7.10% | -6.70% | 0.80% | -3.33% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 53.27% | 48.23% | 48.23% | 50.92% | 48.93% | 19.16% | 26.57% | 71.05% | 24.79% | 25.97% | 18.96% | 34.58% | 39.23% | 38.20% | 41.72% | 36.73% | 35.14% | 32.84% | 37.12% | 33.96% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 31.35% | 32.72% | 29.42% | 32.46% | 32.60% | 32.62% | 33.43% | 32.64% | 30.96% | 28.36% | 30.13% | 48.86% | 54.40% | 33.56% | 38.98% | 65.58% | 35.42% | 35.70% | 33.34% | 23.16% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 1.57% | 16.97% | -11.76% | 9.36% | -9.99% | 20.94% | -6.52% | 1.01% | -7.81% | 16.98% | -5.49% | 102.95% | 12.45% | 14.39% | -4.85% | -1.78% | -13.11% | 14.88% | 2.80% | -5.80% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -10.64% | 76.37% | -43.69% | -8.97% | 6.31% | 48.14% | 22.66% | 11.50% | -24.62% | 3.35% | -14.02% | 0.89% | 13.46% | 28.44% | 20.18% | -1.67% | -21.14% | -31.10% | 19.48% | 27.02% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 72.76% | 37.80% | 92.32% | -11.89% | 0.03% | 53.36% | -8.70% | -7.81% | -10.53% | 39.25% | -15.94% | 0.80% | -3.12% | 25.28% | 8.22% | 3.42% | -12.30% | -2.93% | 7.28% | 8.01% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 38.30% | 37.63% | 53.11% | 32.61% | 55.99% | 31.13% | 37.27% | 33.92% | 32.81% | 31.99% | 49.64% | -5.11% | -3.06% | 36.79% | -4.69% | -4.91% | -8.52% | 19.03% | -3.13% | 5.05% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 19.03% | -53.62% | 59.75% | 3.21% | 39.02% | -35.37% | 32.27% | -6.18% | -6.02% | -11.38% | 10.05% | 10.09% | 5.69% | 0.32% | 2.97% | -9.93% | -15.24% | -12.36% | 78.56% | -4.24% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1646.00 | -3152.00 | -7989.00 | 992.00 | -58453.00 | 1,474.00 | 335.00 | -1959.00 | 58,355.00 | -5426.00 | 309.00 | 3,477.00 | 2,356.00 | 6,145.00 | 2,196.00 | -3881.00 | -35609.00 | -1996.00 | -417.00 | 3,061.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -58630.00 | -1837.00 | -641.00 | 794.00 | -58716.00 | 13,247.00 | -379.00 | -5306.00 | -1744.00 | -7103.00 | -7346.00 | 2,510.00 | 2,258.00 | 2,193.00 | 2,839.00 | -2362.00 | 25,103.00 | -1276.00 | 2,088.00 | 2,658.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -15955.00 | 65,300.00 | 136.00 | 2,662.00 | -55175.00 | 5,025.00 | -945.00 | -3822.00 | -58728.00 | -5788.00 | 2.00 | 2,312.00 | 1,995.00 | 13,966.00 | 2,126.00 | -5709.00 | -34997.00 | -2954.00 | -5567.00 | 1,690.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 486.00 | -2290.00 | 1,627.00 | 1,169.00 | -58958.00 | 57,637.00 | 487.00 | -1125.00 | 1,356.00 | -6144.00 | 6,222.00 | 2,043.00 | 235.00 | -2355.00 | 2,273.00 | -4033.00 | -31493.00 | 31,258.00 | 3,852.00 | -556.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -47.46% | -50.86% | -47.54% | -47.58% | 17.73% | 204.86% | 198.01% | 200.00% | 152.30% | -0.19% | 0.64% | 371.33% | 369.57% | 364.80% | 370.27% | 0.37% | 2.93% | 8.75% | 0.03% | 0.64% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 31.84% | 18.98% | 24.96% | 21.95% | 25.50% | 13.70% | 15.39% | 15.67% | 15.99% | 14.35% | 16.31% | 94.97% | 140.72% | 141.83% | 141.61% | 142.11% | 130.17% | 71.51% | 67.92% | 68.23% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 10.24% | 2.40% | 7.13% | 9.28% | 13.30% | 32.62% | 42.41% | 44.71% | 46.75% | 38.66% | 42.39% | 91.34% | 87.89% | 46.81% | 48.70% | 48.91% | 49.80% | 49.86% | 49.23% | 49.58% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -46.80% | -6.87% | 6.32% | -0.50% | 19.50% | 141.15% | 3.93% | 0.17% | 0.50% | -4.60% | 4.79% | 369.11% | 0.12% | -5.57% | 6.03% | 0.12% | 2.68% | -0.23% | -2.47% | 0.73% |