ONE Group Hospitality Growth Metrics (2012-2025) | STKS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.12%0.06%-0.01%46.73%19.58%17.52%19.34%35.50%43.21%22.42%28.55%-6.96%-6.87%-10.82%-19.10%1.67%-5.85%-3.44%-0.37%5.59%300.18%82.45%77.47%269.04%-5.04%120.15%127.39%4.35%11.29%10.50%0.06%6.62%8.36%1.29%8.87%26.62%22.02%23.03%24.80%9.01%7.16%226.83%223.19%202.63%209.08%-1.08%-7.75%
Assets Growth (3y) 12.63%19.91%21.70%32.70%26.90%28.25%32.33%14.00%16.76%8.63%7.89%1.78%1.19%-0.04%51.96%16.26%12.67%58.23%52.95%57.12%59.01%59.61%61.72%64.34%59.24%60.13%4.62%35.07%35.31%12.10%13.74%11.26%10.78%13.75%12.31%59.70%63.76%61.05%59.28%58.45%54.96%
Assets Growth (5y) 13.76%13.49%13.39%17.19%12.37%12.68%13.30%9.72%43.08%37.94%36.69%33.46%33.12%30.92%29.97%30.76%26.62%34.54%33.96%34.13%34.37%40.57%41.09%40.79%40.56%41.47%8.41%58.20%58.47%35.97%37.27%34.81%32.30%
Assets (QoQ) 0.04%0.03%-16.69%20.10%-0.02%-0.03%22.25%-2.12%-0.61%20.71%4.57%8.00%5.04%3.19%9.81%-21.84%5.15%-1.18%-0.40%-1.76%-2.63%1.35%2.77%4.11%269.04%-53.79%-0.04%116.50%-5.04%7.12%3.25%-0.65%1.28%6.37%-6.51%5.86%2.93%-0.57%0.49%23.12%-0.81%0.26%1.94%7.53%-2.50%205.79%0.80%0.69%-0.42%-2.13%-6.00%
Capital Expenditures Growth (1y) 31.75%43.08%96.45%148.20%68.74%54.17%9.81%-42.52%-56.14%-63.47%11.09%-92.68%-75.31%-77.38%-37.01%594.18%74.19%573.20%-47.10%-54.88%-1.85%-61.60%3.85%65.37%268.75%230.59%209.89%179.78%7.29%70.17%177.05%236.55%237.41%166.34%57.62%57.46%33.74%33.27%58.97%29.71%17.49%-9.18%-7.01%-36.13%
Capital Expenditures Growth (3y) 42.71%-6.94%33.82%-52.91%-43.25%-49.68%-8.41%-33.66%-42.64%-17.76%-28.20%-38.80%-24.98%-16.38%-29.79%73.02%84.73%104.45%19.41%27.81%57.18%29.27%107.36%149.71%137.22%146.53%138.30%145.67%69.17%82.12%90.76%90.14%74.37%47.72%32.57%9.26%
Capital Expenditures Growth (5y) -24.82%4.18%-4.40%-20.03%-20.76%-19.92%-15.84%-26.27%-7.34%-6.72%3.56%1.18%10.80%26.89%24.33%117.59%86.93%107.78%49.37%61.72%77.30%50.29%86.13%99.75%83.80%78.53%82.06%65.14%
Capital Expenditures (QoQ) -36.06%68.66%49.91%-11.49%-12.22%113.10%1.91%-19.13%-37.48%11.55%-22.23%-32.64%90.10%-92.65%162.43%-38.31%429.41%-19.01%-34.15%138.43%-58.40%-30.92%43.24%-6.72%12.52%10.00%219.41%-16.37%5.47%-0.69%22.49%32.64%71.71%20.64%22.80%4.70%1.62%20.52%4.30%4.33%21.22%-1.67%-5.52%-19.35%24.11%-32.46%
Cash & Equivalents Growth (1y) 153,802.90%1,019.17%500.36%-32.33%-51.07%-59.99%-78.54%-89.02%-73.15%-15.77%-0.26%5.76%-61.11%-35.76%0.43%68.63%142.16%-39.45%-46.19%2.84%-5.60%-14.36%111.36%675.38%656.26%2,836.17%1,198.39%97.55%248.47%76.50%-28.18%-3.16%0.74%-41.03%-8.39%133.43%70.01%56.36%26.66%-61.82%-68.43%-15.54%27.32%31.02%39.33%-85.54%-80.32%
Cash & Equivalents Growth (3y) 1,553.50%-5.96%-7.61%-57.17%-62.90%-39.96%-40.10%-41.93%-36.77%-31.07%-18.62%22.41%-3.84%-30.68%4.53%137.80%158.57%147.84%145.34%150.68%191.92%254.05%170.12%145.70%198.31%212.64%104.42%64.67%81.39%17.62%-5.90%-4.79%-18.53%-8.00%13.89%5.31%-9.23%-42.42%-31.78%
Cash & Equivalents Growth (5y) 242.60%8.20%-5.78%-32.87%-34.92%-35.43%-24.55%9.32%12.54%52.46%71.40%94.86%87.91%76.77%60.50%91.45%127.31%73.77%57.57%104.32%111.78%110.08%87.00%67.59%70.12%109.50%68.98%17.44%21.29%-27.61%-26.89%
Cash & Equivalents (QoQ) 47.45%-20.90%-22.95%17.57%-5.55%-42.81%-37.00%-36.95%-51.67%39.82%97.67%-25.33%-48.75%-48.58%226.48%16.74%-13.95%-26.16%-18.37%3.75%64.46%-32.22%-25.95%156.07%503.32%-33.90%187.50%13.24%-8.21%16.61%45.62%-53.93%23.78%21.30%-14.76%-28.42%215.39%-11.65%-21.60%-42.02%-4.92%-26.95%109.75%-12.60%-2.16%-22.32%-78.24%19.00%
Cash from Investing Activities Growth (1y) -135,061.10%-0.10%-0.07%-24.53%98.15%93.12%-32.35%-268.53%-115.95%-84.46%-61.51%-23.40%39.58%64.43%62.40%-6.25%92.68%85.23%121.73%37.01%-573.02%-292.73%-800.68%47.10%53.46%-3,012.04%61.60%-3.85%-65.37%88.37%-230.59%-209.89%-179.78%-7.29%-70.17%-177.05%-236.55%-237.41%-166.34%-57.62%-57.46%-33.74%-33.27%-3,119.45%-38.20%-17.49%9.18%95.41%40.06%
Cash from Investing Activities Growth (3y) -1,206.03%59.14%47.04%14.44%-38.59%56.19%55.24%7.02%-69.06%54.30%54.07%28.70%6.18%33.24%40.91%16.96%29.26%38.80%-162.32%16.38%29.79%-73.02%-142.23%-121.69%-19.41%-29.13%-57.18%-29.27%-107.36%-149.71%25.05%-146.53%-138.30%-145.67%-69.17%-82.12%-419.98%-94.20%-74.37%-47.72%-32.57%-9.26%
Cash from Investing Activities Growth (5y) -322.92%38.30%63.40%49.48%17.27%43.76%46.42%-4.12%-9.99%21.45%-63.95%18.71%14.62%25.53%5.67%6.18%-2.64%-1.18%-17.63%-26.89%-24.33%-117.59%-119.93%-111.49%-49.37%-62.73%-77.30%-50.29%-239.71%-102.30%7.93%-78.53%-82.06%-65.14%
Cash from Investing Activities (QoQ) -2,876,100.00%-0.03%76.76%79.79%-2,030.05%-0.01%68.38%-271.89%-14.68%1.87%11.94%-117.92%2.05%14.08%32.72%-6.70%42.32%9.17%-90.10%92.65%-16.40%233.64%-651.02%21.48%32.08%-138.43%58.40%30.92%-4,441.89%97.06%-12.52%-10.00%-219.41%16.37%-5.47%0.69%-22.49%-32.64%-71.71%-20.64%-22.80%-4.70%-1.62%-20.52%-4.30%-4.33%-2,354.90%94.83%11.33%19.35%-24.11%32.46%
Cash from Operations Growth (1y) -117,161.70%29.79%23.81%26.05%-3,016.47%3,792.64%-8.61%124.06%-119.76%90.44%59.55%647.79%160.75%-150.86%322.68%7.21%522.79%60.40%-79.69%-45.54%-39.22%610.42%1,361.05%-117.08%-22.35%77.21%-223.48%-394.31%409.83%-79.45%325.14%804.93%-25.07%617.54%40.61%-60.19%-56.25%12.34%-32.60%27.27%50.07%74.46%56.74%-158.70%813.67%19.08%-17.71%173.04%-69.19%
Cash from Operations Growth (3y) -880.36%93.68%-77.15%-27.52%31.25%287.26%85.98%43.88%57.80%-9.24%-33.58%29.72%63.44%62.61%0.92%104.93%-28.05%43.25%77.39%-78.25%-34.99%34.00%56.85%243.74%81.21%43.69%37.74%57.53%151.31%18.68%18.32%60.49%77.28%-21.06%141.37%14.10%-31.95%81.71%32.64%-4.56%-18.29%61.66%
Cash from Operations Growth (5y) 285.10%113.36%87.28%-15.74%16.51%103.32%79.78%37.43%29.08%-18.80%28.24%-26.97%-41.56%61.85%-17.84%82.72%28.28%62.21%48.75%63.26%5.23%-4.63%76.20%107.53%24.70%14.26%38.64%32.80%-59.62%87.08%28.04%36.58%28.70%6.73%
Cash from Operations (QoQ) -9,500.00%10.64%9,336.27%-115.09%94.36%3.03%-137.61%214.90%-34.35%-160.60%152.64%-194.35%732.68%-112.87%1,073.09%-92.33%-629.61%156.37%368.48%-55.47%-133.67%128.91%1,156.40%-50.30%182.77%-17.25%-114.68%326.02%545.32%-157.66%41.22%333.11%-73.99%531.65%84.05%-75.22%149.09%23.78%-47.89%-72.77%539.53%-25.73%-1.60%-67.89%643.45%-33.27%-136.85%599.84%-3.11%-53.89%-67.30%110.85%
Dividends Paid - Common Growth (1y) 16,400.00%
Dividends Paid - Common (QoQ) -108.70%19,550.00%-100.26%
EBITDA Margin Growth (1y) -0.05M0.01M0.03M-824.00-0.10M-0.14M-353.000.00M-0.00M-10.00744.00-0.01M0.00M-0.01M68.00-182.00-0.00M0.01M304.000.00M357.000.00M225.00-346.00428.000.00M-0.00M-0.00M-406.00-0.00M0.00M0.00M0.00M0.00M472.00-0.00M-0.00M-103.00-175.00-435.00-472.00-65.00-559.00-13.00230.00107.00760.00-29.00-249.00
EBITDA Margin Growth (3y) -0.05M-0.09M-0.12M-0.12M-433.00-0.11M-0.14M458.00-0.00M-0.00M-0.00M0.00M-0.01M0.00M51.00596.00717.00-544.000.01M-916.00-636.00378.00-734.00-70.000.00M0.00M-284.00178.00697.00-136.00-0.00M0.00M0.00M-201.000.00M-262.00-0.00M-0.00M-61.0026.00-478.00-491.00
EBITDA Margin Growth (5y) -0.05M-0.09M-0.12M-0.13M-61.00-0.11M-0.14M987.00-0.00M-350.000.00M-105.00-0.01M0.00M-0.00M302.000.00M885.000.01M707.000.00M649.00845.00227.00-84.00-180.00-452.00-556.00248.00-378.00-0.00M0.00M0.00M-221.00
EBITDA Margin (QoQ) 0.04M0.02M0.01M-0.13M0.11M0.04M0.00M-0.00M395.00-0.00M0.01M-0.01M0.00M-0.00M-612.000.00M-0.01M0.01M-862.00491.00339.00335.0079.00-397.000.00M-671.00-492.00377.000.00M-0.00M-582.000.00M-773.000.00M0.00M-337.00-927.00-209.0027.00-455.00535.00-282.00-233.00-492.00941.00-775.00312.00-249.00818.00-122.00-476.00-469.00
EBIT Growth (1y) -100.00%-13.73%-22.05%187.96%3,145.16%946.98%-1,956.99%-26.22%-173.63%-189.25%65.59%-134.45%-145.02%-1.69%59.97%-96.15%78.51%93.51%282.94%143.90%166.01%3,220.59%145.99%-38.29%130.65%145.17%-483.69%-1,207.55%-97.42%-139.21%119.70%246.81%25,190.00%240.05%390.32%-25.83%-90.29%2.56%1.81%-64.45%-498.17%-15.94%-114.49%-48.66%-86.50%183.94%1,830.48%-36.95%-115.94%
EBIT Growth (3y) -219.68%202.03%-96.71%-146.31%-77.80%-97.80%-148.15%-65.80%-35.69%-33.66%-27.22%31.08%-33.31%32.90%59.50%56.07%36.29%32.52%90.94%-158.46%-44.22%26.81%-210.72%22.96%115.68%146.91%10.42%54.74%129.33%-14.11%-17.42%43.96%33.65%-363.77%47.47%-39.65%-48.65%-39.60%34.77%36.68%-51.36%-162.24%
EBIT Growth (5y) -35.10%-76.78%-32.00%0.29%43.65%54.01%33.04%63.01%-33.00%-10.00%35.11%-18.92%-32.13%15.11%-14.62%27.44%60.47%32.83%36.42%79.58%39.42%24.28%114.20%56.14%21.48%-50.88%3.03%-20.56%17.09%-46.31%6.10%34.89%16.27%-230.72%
EBIT Margin Growth (1y) -0.05M0.01M0.03M198.00-0.10M-0.14M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-655.0081.00261.00-364.000.00M964.00360.000.00M454.000.00M262.00-178.00182.00349.00-0.00M-0.00M-346.00-0.00M0.00M0.00M699.000.00M397.00-387.00-637.00-16.00-48.00-464.00-322.00-116.00-591.00-184.0066.0083.00581.00-29.00-249.00
EBIT Margin Growth (3y) -0.05M-0.09M-0.12M-0.13M-282.00-0.11M-0.14M-219.00-0.00M-0.00M-0.00M0.00M-0.00M802.000.00M882.00723.000.00M0.00M-945.00-0.00M291.00-844.00-66.00716.00535.00-964.0069.00507.00-283.00-0.00M0.00M0.00M-259.000.00M-243.00-0.00M-892.00-49.00-58.00-677.00-504.00
EBIT Margin Growth (5y) -0.05M-0.09M-0.12M-0.13M338.00-0.11M-0.14M402.00-0.00M-709.00388.00485.00-0.00M639.00202.00554.000.00M0.00M0.00M690.000.00M353.00727.00282.00-135.00-423.00-0.00M-571.00-141.00-539.00-0.00M0.00M0.00M-442.00
EBIT Margin (QoQ) 0.04M0.02M0.01M-0.13M0.11M0.04M0.00M-0.00M546.00-0.00M0.00M-0.00M-475.00725.00-137.00-768.00261.00904.00-762.00599.00223.00299.00144.00-212.000.00M-0.00M-296.00148.000.00M-0.00M-0.00M0.00M-912.000.00M926.00-392.00-24.00-113.00143.00-642.00596.00-145.00-273.00-500.00802.00-621.00134.00-249.00818.00-122.00-476.00-469.00
EBIT (QoQ) -82.14%-24.51%-8.66%18.84%-3.57%-33.62%3,485.52%-62.83%76.01%-179.18%242.46%-137.09%-113.34%69.47%-42.60%-163.83%11.46%87.98%-598.81%71.10%73.28%438.97%67.68%-56.53%1,163.10%-73.28%-57.94%62.47%1,242.58%-141.82%-21.42%100.38%-20,500.00%121.00%805.02%-34.79%12.97%-26.46%36.91%-91.47%1,093.48%-27.00%-52.20%-195.60%351.97%-112.59%269.35%-447.24%483.63%-23.29%-93.83%-1,289.27%
EBT Growth (1y) 2,808.77%-20.59%-28.13%-158.22%3,032.39%900.50%-73.40%-27.13%-173.61%-189.58%65.12%-134.16%-145.10%-1.31%18.83%-120.66%64.79%76.21%127.98%124.38%105.04%892.18%504.90%-136.85%1,197.62%121.27%-738.84%-3,539.33%-331.19%-167.05%92.96%332.82%1,182.94%188.59%1,049.61%-64.80%-99.59%-1.19%-32.57%-92.41%-6,578.57%-41.57%-208.31%-2,820.60%-294.85%15.93%133.62%12.14%-28.14%
EBT Growth (3y) -201.27%202.81%-96.17%-144.86%-32.99%-93.98%-143.53%21.11%-36.61%-38.13%-30.37%27.63%-43.15%26.90%57.54%49.98%41.69%30.65%83.42%-121.14%-48.43%-14.75%-127.36%-67.75%214.90%587.45%9.54%62.24%216.90%-53.16%-16.27%34.82%27.29%-42.27%35.93%-90.71%-39.71%-45.02%-12.52%-37.38%-56.25%-590.89%
EBT Growth (5y) -50.58%-80.99%-45.48%-28.76%-39.66%42.75%17.67%23.14%-15.43%-16.12%30.50%-25.08%-34.88%-5.45%-23.16%9.18%79.82%50.65%34.96%55.97%36.16%15.63%65.16%77.10%-3.56%-145.06%-5.37%-38.62%-127.99%-95.12%-16.84%16.70%-8.26%-70.88%
EBT Margin Growth (1y) -0.06M0.02M0.03M-0.00M-0.11M-0.15M-519.00-0.00M-0.00M-0.00M0.00M-0.00M-655.0086.00134.00-474.00820.00795.00323.000.00M489.000.00M307.00-313.00225.00144.00-0.00M-0.00M-565.00-0.00M0.00M0.01M0.00M0.00M575.00-0.00M-0.00M-37.00-196.00-606.00-480.00-248.00-619.00-684.00-267.00-177.00360.00171.00-280.00
EBT Margin Growth (3y) -0.06M-0.09M-0.12M-0.13M-0.00M-0.11M-0.15M763.00-0.00M-0.00M-0.00M0.00M-0.00M655.000.00M764.00446.000.00M0.00M-0.00M-0.00M150.00-0.00M-150.000.00M0.00M-913.00118.00730.00-239.00-0.00M0.00M0.00M-153.000.00M-240.00-0.00M-0.00M-461.00-455.00-0.00M-0.00M
EBT Margin Growth (5y) -0.06M-0.09M-0.12M-0.13M-0.00M-0.11M-0.15M0.00M-0.00M-813.0070.00175.00-0.01M315.00-191.00307.000.00M0.00M0.00M748.000.00M476.00813.00228.00-189.00-493.00-0.00M-697.00-560.00-985.00-0.00M0.00M0.00M-700.00
EBT Margin (QoQ) 0.03M0.02M0.01M-0.13M0.11M0.04M0.00M-0.00M546.00-0.00M0.00M-0.00M-479.00729.00-137.00-768.00261.00777.00-745.00527.00236.00305.00165.00-217.000.00M-0.00M-455.00322.000.00M-0.00M-0.00M0.00M-985.000.00M0.00M-233.00-0.00M-120.00156.00-647.00574.00-280.00-253.00-520.00805.00-651.00-318.00-103.00895.00-114.00-507.00-554.00
EBT (QoQ) -54.55%-25.49%-10.16%1,367.94%-106.88%-33.33%446.56%-63.60%76.01%-178.10%245.63%-136.77%-114.21%69.59%-42.60%-163.83%11.46%75.63%-287.67%57.90%40.17%128.66%237.76%-91.30%9,311.90%-78.12%-120.58%406.18%1,504.95%-163.18%-17.23%80.55%-365.48%93.37%3,977.12%-9.53%-61.92%-28.91%43.72%-98.95%9,067.86%-51.48%-83.82%-1,000.25%182.69%-189.93%-306.38%-30.65%124.28%-73.92%-1,162.07%-90.55%
Enterprise Value Growth (1y) -153,802.90%-555.69%-507.44%1,091.74%1,380.88%-13.91%-30.31%-35.62%-39.11%-38.65%-30.53%-25.65%-36.63%-15.93%-34.07%7.36%45.79%23.80%142.84%46.33%23.40%39.92%-18.48%8.88%-66.21%-75.15%-61.16%-11.24%568.78%1,189.17%955.46%364.04%64.24%-26.21%-38.18%-61.34%-33.17%-9.43%-24.31%14.62%-23.95%-48.90%-44.08%-64.84%-56.39%21.33%-20.62%
Enterprise Value Growth (3y) 4,828.96%207.57%266.86%88.96%90.76%-23.71%-31.66%-19.90%-17.45%-13.89%3.61%5.31%4.47%13.35%9.29%19.59%-15.28%-24.49%-8.39%12.24%40.76%64.89%49.51%64.90%54.84%33.22%36.34%16.77%94.35%105.00%70.29%27.16%-5.84%-30.10%-36.04%-46.19%-39.48%-17.50%-30.48%
Enterprise Value Growth (5y) 756.91%87.58%114.84%56.73%61.22%-5.11%-8.77%-3.92%-25.17%-25.99%-18.84%2.45%20.84%36.08%39.86%47.76%46.19%32.57%38.07%20.46%25.08%24.54%9.35%14.72%13.54%1.82%1.41%-8.49%19.48%39.81%17.00%
Enterprise Value (QoQ) -161.66%17.80%1,357.74%5.30%-8.90%6.16%-15.47%-14.75%-15.84%0.40%-14.83%-3.47%-9.93%-14.43%13.00%-24.29%46.66%16.21%-4.05%48.50%-11.63%-2.00%8.80%-13.48%18.03%-69.58%-19.98%35.20%169.72%129.19%54.24%10.69%18.58%-18.88%-30.70%-7.26%-25.85%40.26%-6.10%-22.50%12.29%-6.94%-36.91%-15.18%-29.40%15.42%75.53%-44.50%
EPS (Basic) Growth (1y) 0.00%0.00%-120.00%1,400.00%500.00%-33.33%161.54%-300.00%-22.22%50.00%-117.65%175.00%-1,014.29%0.00%-50.00%-183.33%95.31%150.00%111.11%80.00%500.00%200.00%-200.00%300.00%483.33%-633.33%-900.00%-250.00%-121.43%98.71%120.00%1,300.00%220.00%5,438.69%550.00%-97.22%-11.11%-27.27%-84.62%-1,100.00%-6.25%-187.50%-2,000.00%-430.00%-200.00%-200.00%-55.26%-418.87%
EPS (Basic) Growth (3y) 230.19%-100.00%-52.18%-28.73%-81.71%100.00%12.64%-39.12%-48.12%-32.64%31.04%-69.13%50.00%19.68%51.83%44.97%-30.66%45.71%-100.00%-3.57%15.66%-71.00%-30.18%25.99%236.20%14.47%54.20%146.62%-20.63%-38.86%35.72%30.06%-49.38%44.22%-223.88%-175.89%-51.43%-41.50%-57.53%-86.99%-551.87%
EPS (Basic) Growth (5y) -55.18%-37.97%-15.40%-41.82%24.57%0.00%24.57%-15.74%-12.94%50.72%-31.95%-18.07%17.81%-32.88%36.53%18.47%43.10%17.93%49.63%28.06%17.08%48.96%51.57%14.87%-58.49%4.56%-34.08%-106.99%-95.42%-17.23%-5.59%-42.62%-146.86%
EPS (Basic) (QoQ) 0.00%6,500.00%-76.56%-106.67%0.00%533.33%-69.23%125.00%-144.44%950.00%-123.53%187.50%-128.57%-200.00%200.00%-1,166.67%96.88%-350.00%44.44%40.00%133.33%0.00%-200.00%1,300.00%-75.00%-133.33%300.00%3,400.00%-122.86%37.50%70.00%-400.00%98.63%1,070.67%1,700.00%-50.00%-38.89%18.18%-92.31%1,500.00%-50.00%-75.00%-600.00%250.00%-146.67%-442.86%-39.47%71.70%-40.00%-180.95%-366.10%
EPS (Weighted Average and Diluted) Growth (1y) 89.74%-64.74%150.00%111.11%80.00%500.00%200.00%-200.00%300.00%458.33%-633.33%-900.00%-250.00%-122.39%98.83%514.62%1,233.33%220.00%5,972.44%-68.65%-97.06%-16.67%-27.27%-84.62%-1,100.00%0.00%-187.50%-2,000.00%-430.00%-200.00%-200.00%-55.26%-418.87%
EPS (Weighted Average and Diluted) Growth (3y) -86.68%-108.35%108.34%-81.67%-100.00%-3.57%15.66%-71.00%-29.81%246.11%230.19%14.47%54.20%146.62%-20.63%-39.28%35.72%30.06%-49.38%44.22%-234.33%-42.87%-52.68%-41.50%-57.53%-86.99%-551.87%
EPS (Weighted Average and Diluted) Growth (5y) 6.28%23.02%-134.18%-69.49%49.63%28.06%17.08%47.58%51.57%14.87%-58.49%4.56%-34.08%-106.99%-95.42%-17.33%-5.59%-42.62%-146.86%
EPS (Weighted Average and Diluted) (QoQ) 151.31%276.27%-350.00%44.44%40.00%133.33%0.00%-200.00%1,300.00%-75.00%-133.33%300.00%3,250.00%-123.88%37.50%70.00%-400.00%98.75%22,234.83%-18.00%-47.06%-38.89%18.18%-92.31%1,400.00%-46.67%-75.00%-600.00%250.00%-146.67%-442.86%-39.47%71.70%-40.00%-180.95%-366.10%
FCF Margin Growth (1y) -0.00M-0.03M-0.02M-251.00-0.06M-0.06M-361.000.00M-0.00M-66.00347.000.00M0.00M-847.000.00M-103.000.00M0.00M179.00-435.00-0.00M0.00M268.00-786.00229.0027.00-0.00M-0.00M718.00-0.00M0.00M0.00M-765.00994.00-142.00-0.00M-0.00M-817.00-0.00M-352.00-544.00318.00-4.00-669.000.00M-13.00362.00608.00-355.00
FCF Margin Growth (3y) -0.00M-0.09M-0.08M7.05M-265.00-0.06M-0.06M0.00M0.00M440.00301.000.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-709.00-0.00M-59.0058.00935.000.00M181.00-297.00525.00209.00-0.00M-0.00M323.00966.00-0.00M495.00-0.00M-0.00M-47.00-512.00-999.00-413.00731.00
FCF Margin Growth (5y) 661.00-0.08M-0.08M7.05M0.00M-0.06M-0.06M0.00M0.00M-337.000.00M0.00M-546.000.00M424.000.00M623.000.00M0.00M972.00-0.00M-0.00M235.00-565.00-929.00-0.00M-796.00-836.00-812.00-95.00-836.00681.00905.00-0.00M
FCF Margin (QoQ) 0.09M-0.01M-7.13M7.05M0.06M-0.00M-75.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-469.000.00M949.00184.00-0.00M438.00335.00-386.00961.00-643.00-718.00629.00759.00-0.00M-672.000.00M-0.00M0.00M562.00-0.00M483.00179.00-0.00M-761.00799.00-361.00-29.00-953.000.00M-683.00-694.000.00M18.00-308.00-449.00383.00
FCF Payout Ratio Growth (1y) 8,083.76%
FCF Payout Ratio (QoQ) 96.85%17,306.72%-99.63%
Free Cash Flow Growth (1y) -244,581.30%29.79%23.81%-4.07%-4,642.71%964.02%-31.36%48.45%-997.00%-39.77%-22.18%185.90%53.65%-116.16%87.61%0.72%168.64%68.93%73.52%-61.25%-115.08%299.18%438.06%-326.62%201.68%108.65%-959.60%-121.37%1,252.48%-144.57%212.25%472.14%-86.34%326.67%22.92%-124.97%-1,850.34%-152.50%-197.36%-119.23%-58.78%117.21%-3.56%-315.45%102.31%77.05%-7.16%34.65%-2,237.63%
Free Cash Flow Growth (3y) -1,395.43%-157.96%-289.41%-30.24%-18.65%184.39%-229.96%41.63%34.74%41.84%2.09%65.77%32.67%63.66%49.45%28.28%-42.35%28.16%48.75%-97.43%-58.00%27.53%-22.81%225.92%165.28%57.11%28.22%128.05%-27.18%-225.01%-36.27%-10.34%-26.77%-79.62%30.15%-47.96%-62.29%-13.73%-45.71%-45.50%-81.22%7.79%
Free Cash Flow Growth (5y) -247.67%75.92%83.46%-16.44%44.05%59.11%-30.04%16.85%17.09%-15.23%42.62%-3.10%-10.96%21.61%-4.47%25.15%48.77%17.02%27.01%66.04%-30.65%-47.40%-17.13%-108.11%-64.97%-120.56%-28.22%-69.42%-79.69%3.47%-30.54%-8.31%-40.78%-31.11%
Free Cash Flow (QoQ) -9,500.00%10.64%9,336.27%-131.51%97.30%3.03%-23.02%117.67%-310.18%-187.57%51.72%-207.41%67.25%-151.40%133.94%-265.88%-52.73%85.59%375.89%13.04%-169.14%87.72%503.73%-143.99%1,013.03%-79.15%-370.64%119.74%1,773.55%-185.88%30.30%220.60%-161.75%316.28%131.07%-95.57%924.83%17.29%-146.94%-210.23%69.26%-117.51%-5.70%-124.69%103.33%-1,408.45%-324.04%101.25%155.40%-891.95%-158.57%59.13%
Gross Margin Growth (1y) -2.000.00M46.00
Gross Margin (QoQ) -40.006.0014.004.00
Gross Profit Growth (1y) -6.48%14.63%22.03%
Gross Profit (QoQ) 18.93%26.61%2.52%21.99%
Interest Coverage Ratio Growth (1y) -100.00%-13.73%-22.05%
Interest Coverage Ratio (QoQ) -82.14%-24.51%-8.66%18.84%-3.57%-33.62%
Net Cash Flow Growth (1y) -98.52%-674.91%-31.92%26.37%-176.70%86.74%81.36%174.90%53.40%1,015.88%32.11%-76.06%135.59%174.98%8.27%-189.75%35.50%78.04%8.49%37.80%473.80%756.08%-1,094.20%9,777.85%136.00%-121.45%198.71%-15.22%-819.16%303.90%25.89%-131.22%69.29%734.45%-224.04%-161.26%-132.73%-103.07%11.68%264.78%73.74%56.98%-9.66%-196.87%121.48%
Net Cash Flow Growth (3y) -28.31%93.26%-50.57%44.94%28.71%-49.71%74.77%51.22%45.61%30.55%260.47%17.09%-28.74%68.30%247.36%-115.62%278.05%163.76%-74.02%133.85%275.72%-363.20%55.29%156.32%-194.78%-93.21%53.97%-15.52%-39.10%-92.56%19.42%-50.06%10.35%42.74%-28.27%-47.38%-60.96%28.69%
Net Cash Flow Growth (5y) -15.03%14.96%-23.56%32.50%40.64%-0.22%121.14%-4.87%63.51%38.21%-141.62%54.20%61.44%-115.95%78.92%70.62%-74.76%-111.71%123.40%-75.91%-110.80%-134.96%-24.25%-74.67%157.07%-38.98%-15.42%-8.35%-25.42%-21.94%
Net Cash Flow (QoQ) 100.49%12.93%161.97%-115.20%-1,508.64%51.40%35.45%97.37%-2,162.26%295.25%-140.17%151.62%-267.68%168.86%-40.28%298.82%-155.93%32.63%190.16%424.02%-128.75%54.20%931.65%681.81%-140.11%471.14%-79.72%-171.07%284.53%218.76%-272.02%120.15%13.93%-179.04%-69.24%647.53%-116.94%-66.48%-50.76%92.77%-386.47%410.61%-124.03%88.15%-1,140.12%-174.36%105.33%
Net Income Growth (1y) -2,767.70%-20.59%-28.13%51.12%-181.51%207.96%99.66%89.77%-64.70%93.37%158.48%99.33%-104.62%-243.54%-5,876.57%-921,418.99%-35,012.65%654.50%211.32%114.38%79.37%632.60%551.69%-151.91%324.40%444.31%-733.68%-1,893.87%-294.03%-123.41%98.77%534.12%1,429.78%223.47%5,968.33%-68.53%-96.88%-14.25%-34.93%-90.63%-962.86%-8.83%-204.67%-1,904.09%-191.09%-40.17%125.31%-37.67%-718.43%
Net Income Growth (3y) 63.77%29.70%35.51%42.79%26.01%87.56%73.99%51.43%-84.77%-97.65%48.33%240.86%121.46%-74.83%421.17%648.34%-782.70%448.00%506.52%-258.23%-14.17%3.51%-124.64%-35.87%255.51%291.27%16.31%66.05%208.07%-7.02%-37.18%35.18%28.62%-52.90%43.67%-241.90%-36.30%-40.65%-22.37%-44.34%-62.95%-492.08%
Net Income Growth (5y) -9.94%-84.56%-51.24%40.97%15.58%35.41%-4.97%23.14%13.99%21.51%120.71%-334.74%-146.88%-75.31%-181.84%-103.26%801.47%430.37%131.10%103.87%32.17%18.86%58.12%80.98%5.79%-73.15%4.23%-38.62%-115.10%-85.88%-32.98%16.27%-26.03%-143.25%
Net Income (QoQ) -54.55%-25.49%-10.16%-1,242.33%93.50%-33.33%62.57%151.13%-324.90%99.21%-1,029.19%276.39%-142.25%106.95%-112.92%-1,117.30%-3,044.30%-16.85%-1,960.38%53.62%149.65%-76.54%166.10%-166.56%1,863.16%-79.13%-121.20%387.73%4,176.76%-124.29%33.31%72.00%-416.04%98.72%23,615.00%-14.23%-52.09%-39.27%26.10%-91.51%1,218.83%-53.92%-81.84%-881.97%239.35%-152.90%-212.97%-26.17%128.64%-77.62%-1,802.14%-650.07%
Net Income towards Common Stockholders Growth (1y) -2,767.70%-20.59%-28.13%51.12%-181.51%207.96%99.66%89.77%-64.70%93.37%158.48%99.33%-104.62%-243.54%-5,876.57%-921,418.99%-35,012.65%654.50%211.32%114.38%79.37%632.60%551.69%-151.91%324.40%444.31%-733.68%-1,893.87%-294.03%-123.41%98.77%534.12%1,429.78%223.47%5,968.33%-68.53%-96.88%-14.25%-34.93%-41.31%-921.75%-6.64%-190.31%-555.87%-430.31%-198.84%-219.77%-53.54%-419.05%
Net Income towards Common Stockholders Growth (3y) 63.77%29.70%35.51%42.79%26.01%87.56%73.99%51.43%-84.77%-97.65%48.33%240.86%121.46%-74.83%421.17%648.34%-782.70%448.00%506.52%-258.23%-14.17%3.51%-124.64%-35.87%255.51%291.27%16.31%66.05%208.07%-7.02%-37.18%35.18%40.98%-50.43%44.04%-225.49%-41.65%-49.74%-40.80%-57.12%-82.80%-511.08%
Net Income towards Common Stockholders Growth (5y) -9.94%-84.56%-51.24%40.97%15.58%35.41%-4.97%23.14%13.99%21.51%120.71%-334.74%-146.88%-75.31%-181.84%-103.26%801.47%430.37%131.10%103.87%32.17%18.86%58.12%80.98%52.69%-71.47%4.73%-36.22%-135.79%-105.93%-17.38%-6.31%-41.20%-147.95%
Net Income towards Common Stockholders (QoQ) -54.55%-25.49%-10.16%-1,242.33%93.50%-33.33%62.57%151.13%-324.90%99.21%-1,029.19%276.39%-142.25%106.95%-112.92%-1,117.30%-3,044.30%-16.85%-1,960.38%53.62%149.65%-76.54%166.10%-166.56%1,863.16%-79.13%-121.20%387.73%4,176.76%-124.29%33.31%72.00%-416.04%98.72%23,615.00%-14.23%-52.09%-39.27%26.10%-91.51%1,218.83%-53.92%13.75%-218.88%249.84%-144.57%-474.19%-38.29%72.07%-44.20%-175.71%-367.49%
Net Margin Growth (1y) -0.06M0.02M0.03M823.00-0.11M-0.15M898.00258.00-102.00262.004.0024.00-43.00-30.00-53.00-0.00M-567.00278.00112.000.00M464.000.00M277.00-224.00317.000.00M-0.00M-0.00M-442.00-0.00M0.00M0.00M0.00M0.00M487.00-0.00M-0.00M-127.00-197.00-235.00-455.00-47.00-521.00-0.00M-444.00-723.00-70.00-191.00-0.00M
Net Margin Growth (3y) -0.06M-0.09M-0.12M-0.13M0.00M-0.11M-0.15M849.00-815.00-712.00510.0063.00178.00-146.000.00M337.00-69.00214.000.00M-0.00M-853.00339.00-0.00M-72.000.00M0.00M-738.00137.00616.00-161.00-0.00M0.00M0.00M-173.000.00M-232.00-0.00M-0.00M-896.00-788.00-0.00M-0.00M
Net Margin Growth (5y) -0.06M-0.09M-0.12M-0.13M0.00M-0.11M-0.15M0.00M213.0069.000.00M-0.00M-0.00M-271.00-0.00M-13.000.00M0.00M734.00527.000.00M620.00329.00217.00158.00-298.00-911.00-581.00-620.00-0.00M-0.00M883.000.00M-0.00M
Net Margin (QoQ) 0.03M0.02M0.01M-0.13M0.11M0.04M618.00425.00-420.00274.00-21.0065.00-55.0015.00-1.00-1.00-43.00-7.00-0.00M529.00802.00-173.0094.00-259.000.00M-0.00M-407.00281.000.00M-0.01M-754.000.00M-814.000.00M0.00M-310.00-994.00-215.0073.00-496.00511.00-285.0035.00-715.00919.00-760.00-445.00-158.00640.00-107.00-566.00-0.00M
Operating Income Growth (1y) -100.00%-13.73%-22.05%187.96%3,145.16%-1,956.99%-26.22%282.94%143.90%166.01%3,220.59%145.99%-38.29%130.65%145.17%-483.69%-1,207.55%-97.42%-139.21%119.70%246.81%25,190.00%240.05%390.32%-25.83%-90.29%2.56%1.81%-64.45%-498.17%-15.94%-114.49%-48.66%-86.50%183.94%1,830.48%-36.95%-115.94%
Operating Income Growth (3y) -219.68%202.03%-96.71%-146.31%-65.80%-35.69%31.08%-33.31%32.90%59.50%-158.46%-44.22%26.81%-210.72%22.96%115.68%146.91%10.42%54.74%129.33%-14.11%-17.42%43.96%33.65%-363.77%47.47%-39.65%-48.65%-39.60%34.77%36.68%-51.36%-162.24%
Operating Income Growth (5y) -35.10%-76.78%-32.00%0.29%43.65%54.01%33.04%63.01%-33.00%-18.92%-32.13%15.11%-14.62%79.58%39.42%24.28%114.20%56.14%21.48%-50.88%3.03%-20.56%17.09%-46.31%6.10%34.89%16.27%-230.72%
Operating Income (QoQ) -82.14%-24.51%-8.66%18.84%-3.57%-33.62%3,485.52%242.46%-137.09%-113.34%-598.81%71.10%73.28%438.97%67.68%-56.53%1,163.10%-73.28%-57.94%62.47%1,242.58%-141.82%-21.42%100.38%-20,500.00%121.00%805.02%-34.79%12.97%-26.46%36.91%-91.47%1,093.48%-27.00%-52.20%-195.60%351.97%-112.59%269.35%-447.24%483.63%-23.29%-93.83%-1,289.27%
Operating Margin Growth (1y) -0.05M0.01M0.03M198.00-0.10M-0.00M-0.00M360.000.00M454.000.00M262.00-178.00182.00349.00-0.00M-0.00M-346.00-0.00M0.00M0.00M699.000.00M397.00-387.00-637.00-16.00-48.00-464.00-322.00-116.00-591.00-184.0066.0083.00581.00-29.00-249.00
Operating Margin Growth (3y) -0.05M-0.09M-0.12M-0.13M-219.00-0.00M0.00M-0.00M802.000.00M-945.00-0.00M291.00-844.00-66.00716.00535.00-964.0069.00507.00-283.00-0.00M0.00M0.00M-259.000.00M-243.00-0.00M-892.00-49.00-58.00-677.00-504.00
Operating Margin Growth (5y) -0.05M-0.09M-0.12M-0.13M338.00-0.11M-0.14M402.00-0.00M485.00-0.00M639.00202.00690.000.00M353.00727.00282.00-135.00-423.00-0.00M-571.00-141.00-539.00-0.00M0.00M0.00M-442.00
Operating Margin (QoQ) 0.04M0.02M0.01M-0.13M0.11M0.04M0.00M0.00M-0.00M-475.00-762.00599.00223.00299.00144.00-212.000.00M-0.00M-296.00148.000.00M-0.00M-0.00M0.00M-912.000.00M926.00-392.00-24.00-113.00143.00-642.00596.00-145.00-273.00-500.00802.00-621.00134.00-249.00818.00-122.00-476.00-469.00
Profit After Tax Growth (1y) 3,262.46%-23.08%-30.77%-141.50%3,217.28%771.22%-65.88%145.17%-302.39%-30.51%52.93%-118.23%180.89%-1,107.26%-6.46%-47.41%-169.35%96.55%138.50%113.65%73.84%761.58%269.70%-202.55%253.77%444.31%-670.61%-909.32%-294.03%-122.88%101.44%534.12%1,429.78%226.32%5,142.86%-68.53%-96.02%-12.40%-28.99%-87.21%-774.90%2.87%-193.25%-1,421.30%-191.09%-47.35%140.12%-37.67%-718.43%
Profit After Tax Growth (3y) -179.22%357.98%-160.93%-40.20%-32.46%-140.62%135.07%5.97%-38.54%-46.36%-30.87%29.92%-66.77%47.25%31.98%52.05%40.90%-34.66%48.01%-101.01%-12.22%7.93%-101.99%-32.83%255.51%246.70%16.31%62.58%150.87%0.92%-36.73%36.35%29.56%-52.90%46.41%-232.36%-36.30%-40.65%-22.00%-35.71%-62.95%-446.01%
Profit After Tax Growth (5y) -61.27%-90.78%-58.38%-15.71%-33.22%36.87%-14.79%26.06%-15.91%-14.51%54.12%-32.41%-18.93%15.23%-37.21%16.26%61.66%48.40%18.73%52.01%31.49%19.27%61.89%62.36%12.59%-60.55%7.23%-37.11%-87.71%-85.88%-32.79%17.08%-26.03%-143.25%
Profit After Tax (QoQ) -65.45%-28.57%6,506.64%-76.80%-106.44%-36.61%583.70%-70.59%124.64%-151.90%814.88%-124.28%177.13%-135.16%-176.83%207.76%-1,060.40%96.28%-283.33%49.30%52.23%141.47%35.93%-197.13%1,308.20%-76.82%-137.70%245.65%4,176.76%-124.29%33.31%72.00%-404.40%101.53%20,055.71%-14.23%-52.09%-36.70%20.98%-89.14%953.73%-48.69%-78.20%-672.71%260.62%-146.51%-208.85%-26.17%129.05%-64.56%-1,159.69%-650.07%
Property, Plant & Equipment (Net) Growth (1y) -1.39%39.94%40.94%48.56%51.04%45.28%36.33%31.71%18.75%17.74%7.25%2.71%0.10%-2.58%0.45%4.06%8.37%6.43%3.95%79.13%70.97%67.56%66.62%-4.45%-1.82%1.16%2.83%3.41%5.55%12.46%24.71%35.11%41.53%44.42%46.73%48.70%45.18%133.51%115.65%97.36%91.69%10.18%5.33%
Property, Plant & Equipment (Net) Growth (3y) 27.03%39.90%36.22%26.19%21.54%18.56%13.67%12.07%8.81%6.88%3.84%24.17%22.86%20.22%20.27%21.22%22.07%21.74%21.22%20.96%21.00%23.99%28.80%10.11%13.62%18.00%23.46%27.60%29.44%55.95%58.03%58.28%57.93%54.89%49.38%
Property, Plant & Equipment (Net) Growth (5y) 22.63%23.96%22.35%30.23%27.17%24.34%20.53%19.23%16.68%15.66%13.92%13.60%13.96%14.60%17.41%20.00%22.13%23.99%26.66%28.88%29.49%45.08%46.56%31.40%32.48%33.42%33.71%
Property, Plant & Equipment (Net) (QoQ) 9.75%10.53%9.82%14.71%6.69%12.38%5.63%7.65%3.08%1.32%4.73%-1.95%-1.29%-1.25%1.93%1.10%2.26%2.84%0.10%-1.26%76.23%-1.84%-1.89%-1.82%1.05%0.86%1.08%-0.19%1.62%2.95%7.70%10.69%10.09%7.84%9.90%12.46%11.56%5.29%76.77%3.86%2.10%2.26%1.60%-0.71%
Return on Assets Growth (1y) 0.00M8.001.001.001.000.00M0.00M-4.00-6.00-5.00-5.004.008.0012.008.003.004.007.004.003.000.00M-20.00-12.00-2.004.0021.0019.007.00-4.00-9.00-11.00-8.00-4.00-4.00-4.00-4.00-3.00-3.00-1.000.00M-8.00
Return on Assets Growth (3y) 2.009.008.008.009.00-4.000.00M2.007.003.003.005.0014.008.0010.0011.00-1.001.004.008.007.0012.008.001.00-9.00-4.00-3.00-4.008.004.00-5.00-11.00-16.00-17.00-13.00-15.00
Return on Assets Growth (5y) -4.004.008.009.0012.009.007.006.00-6.00-4.004.0010.0014.0016.0015.0012.0010.009.003.000.00M-6.00-4.00-4.00-7.00-16.00-9.00-8.00-14.00
Return on Assets (QoQ) -7.001.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M-4.00-2.001.000.00M5.002.006.00-4.00-1.002.009.00-6.00-2.00-1.00-12.002.008.006.005.001.00-4.00-5.00-1.00-1.00-1.00-1.000.00M-2.00-1.000.00M0.00M0.00M0.00M-8.00
Return on Capital Employed Growth (1y) 1.0017.00-18.00-22.00-17.00-8.00-13.00-8.00-1.006.0010.0019.0017.0023.0011.003.004.00-5.00-2.00-4.00-8.00-18.00-9.002.005.0018.0017.008.003.00-3.00-5.00-5.00-4.00-4.00-5.00-4.00-4.00-2.001.002.002.00
Return on Capital Employed Growth (3y) -1.000.00M-8.00-10.00-14.00-21.00-10.00-1.0021.008.0014.0020.0023.0019.0018.0014.00-1.000.00M1.001.00-5.006.006.000.00M-3.002.004.004.0012.007.00-2.00-5.00-9.00-9.00-8.00-6.00
Return on Capital Employed Growth (5y) -3.00-3.003.006.007.00-11.00-11.00-5.00-3.00-3.0012.0017.0024.0027.0028.0021.0015.0012.003.000.00M-12.00-4.00-4.00-8.00-9.00-1.002.002.00
Return on Capital Employed (QoQ) 2.000.00M0.00M-3.00-7.00-11.003.00-7.00-2.00-1.00-2.00-2.004.006.002.007.002.0012.00-10.00-1.004.002.00-6.00-3.000.00M-8.003.008.003.006.001.00-1.00-2.00-1.00-1.00-1.00-1.000.00M-2.00-1.000.00M1.001.000.00M0.00M
Return on Equity Growth (1y) -25.0035.005.002.002.00-1.00-3.00-35.00-61.00-44.00-33.0034.0070.0081.0072.0032.0026.0050.0012.0012.006.00-142.00-86.00-18.004.00110.0094.0013.00-24.00-36.00-39.00-27.00-14.00-13.00-18.00-25.00-33.00-42.00-31.00-39.00425.00
Return on Equity Growth (3y) 3.0015.008.008.0037.00-31.001.0011.0037.0036.0031.0035.0088.0051.0078.00101.00-10.00-2.0027.0036.0018.0020.007.00-14.00-68.00-31.00-32.00-33.0061.0037.00-39.00-71.00-90.00-88.00-90.00378.00
Return on Equity Growth (5y) -41.00-21.007.0017.0076.0053.0045.0042.00-54.00-38.0025.0045.0056.0059.0073.0082.0064.0053.0013.00-2.00-31.00-37.00-44.00-61.00-123.00-80.00-95.00358.00
Return on Equity (QoQ) -12.007.000.00M3.000.00M2.000.00M0.00M0.00M0.00M-2.00-32.00-26.0016.008.0035.0010.0028.00-1.00-5.003.0053.00-39.00-5.00-3.00-95.0017.0063.0019.0011.001.00-18.00-18.00-1.00-2.00-6.00-5.00-1.00-7.00-12.00-13.00-9.004.00-20.00450.00
Return on Invested Capital Growth (1y) 36.0032.006.00-10.00-14.00-12.00-10.00-8.003.004.00
Return on Invested Capital Growth (3y) 32.00-6.000.00M-1.00-6.008.00-11.00-20.00-21.00-16.00
Return on Invested Capital Growth (5y) -23.00-21.00-22.00
Return on Invested Capital (QoQ) -4.00-2.000.00M6.0011.002.00-3.00-4.00-4.00-2.00-2.000.00M0.00M2.002.001.00
Return on Sales Growth (1y) 6.0014.0018.0014.006.003.003.001.001.001.000.00M0.00M-3.00-4.00-3.00-3.003.005.008.008.005.004.0013.006.005.002.00-27.00-17.00-5.002.0021.0018.004.00-4.00-7.00-8.00-6.00-3.00-3.00-4.00-4.00-4.00-4.00-1.000.00M-8.00
Return on Sales Growth (3y) -993.0021.0021.0021.0014.004.00-1.000.00M-2.000.00M2.005.005.004.005.0018.0011.0012.0012.00-6.00-3.004.008.007.007.004.00-1.00-13.00-7.00-7.00-6.0011.006.00-6.00-12.00-14.00-14.00-10.00-15.00
Return on Sales Growth (5y) -997.0017.0021.0022.0020.0011.009.0021.0012.0010.008.00-10.00-6.004.009.0012.0012.0011.009.008.007.003.000.00M-3.00-5.00-6.00-8.00-20.00-13.00-11.00-18.00
Return on Sales (QoQ) -0.00M0.00M0.00M8.003.001.002.001.000.00M1.000.00M0.00M0.00M0.00M0.00M-3.00-1.001.000.00M3.001.004.001.00-1.001.0012.00-6.00-2.00-2.00-17.004.0010.005.003.000.00M-3.00-4.000.00M0.00M-1.00-1.000.00M-1.00-2.00-1.000.00M1.000.00M-8.00
Revenue Growth (1y) 99,936.19%0.00%0.00%-6.46%111,621.27%112,738.04%14.64%21.47%23.11%29.24%39.21%15.61%20.49%9.75%24.60%15.51%-3.09%5.43%-4.45%2.08%12.06%19.93%16.70%16.19%10.75%102.22%78.78%-29.39%78.99%-13.81%23.98%324.63%81.64%86.84%46.95%14.65%1.60%5.05%11.29%2.80%5.29%1.84%2.95%106.84%152.30%146.71%148.40%20.22%-7.10%
Revenue Growth (3y) 923.64%1,007.02%1,015.68%1,091.83%14.29%1,061.77%1,087.10%25.75%17.50%12.86%14.36%18.34%10.88%9.38%11.54%11.58%11.06%6.35%36.75%25.85%-5.74%30.48%27.86%37.27%51.60%53.27%48.23%48.23%50.92%48.93%19.16%26.57%71.05%24.79%25.97%18.96%34.58%39.23%38.20%41.72%36.73%35.14%
Revenue Growth (5y) 350.67%348.31%338.50%355.40%12.19%350.15%348.59%17.26%13.98%12.28%29.39%28.16%2.26%21.00%19.32%25.22%32.65%31.35%32.72%29.42%32.46%32.60%32.62%33.43%32.64%30.96%28.36%30.13%48.86%54.40%33.56%38.98%65.58%35.42%
Revenue (QoQ) 0.00%0.00%0.00%99,936.19%-100.10%0.00%19.41%1.00%16.16%-18.18%26.53%2.37%21.94%-11.86%5.08%6.69%11.07%0.06%-2.59%-10.48%20.83%-9.32%4.07%-1.73%29.32%-11.77%3.61%-6.33%136.13%-21.99%-59.08%137.44%13.71%12.20%40.17%1.57%16.97%-11.76%9.36%-9.99%20.94%-6.52%1.01%-7.81%16.98%-5.49%102.95%12.45%14.39%-4.85%-1.78%-13.11%
Share-based Compensation Growth (1y) 146.57%242.94%1.92%-31.76%-19.12%-27.71%111.45%-20.88%6.27%37.31%-41.78%168.84%111.76%6.17%68.50%0.00%-44.14%32.56%0.30%7.47%86.74%5.70%46.75%38.07%202.37%135.89%31.65%76.37%-13.99%-19.88%53.29%48.14%50.17%35.46%24.28%3.35%2.88%21.15%27.01%28.36%20.18%-1.67%-21.14%
Share-based Compensation Growth (3y) 28.45%50.43%7.86%13.22%22.10%1.77%27.54%28.60%7.93%24.56%-0.54%42.43%30.24%14.16%35.36%14.06%46.66%48.96%24.67%37.80%69.34%25.95%43.61%53.36%57.48%36.80%35.87%39.25%9.94%9.55%34.25%25.26%22.91%17.29%7.57%
Share-based Compensation Growth (5y) 20.18%36.80%16.22%9.30%13.68%8.11%25.01%25.84%47.99%36.96%13.71%47.73%41.86%22.97%38.00%31.13%32.44%29.11%29.85%31.99%49.64%26.80%36.13%36.77%37.01%24.98%20.23%
Share-based Compensation (QoQ) 31.84%67.46%33.14%-16.12%83.37%-50.23%-10.86%-0.58%63.90%45.58%-66.65%33.55%111.76%-38.27%54.00%5.19%6.17%-2.03%-8.61%-41.23%151.93%-25.88%-2.07%2.11%42.60%2.90%-7.86%123.63%11.25%-42.57%23.43%9.06%3.64%9.88%19.28%10.55%-6.52%0.81%-0.80%10.05%10.09%5.69%0.25%3.03%-9.93%-15.24%
Shareholder's Equity Growth (1y) -1.59%-1.67%-1.81%230.55%-73.46%51.61%60.38%57.18%103.69%11.39%34.01%-62.36%-67.35%-73.45%-79.16%1.30%-11.69%27.64%71.90%67.41%87.18%74.86%60.75%174.20%133.79%105.69%91.28%-32.45%-19.41%52.17%100.97%165.04%170.81%65.45%22.41%13.48%8.88%-1.82%-7.68%-0.77%-7.43%-4.13%-22.11%-33.66%-38.79%-64.72%-236.05%
Shareholder's Equity Growth (3y) -25.18%-9.96%-12.72%98.97%-4.65%-6.14%-3.18%-3.56%2.17%-15.69%-16.26%-27.73%-21.70%-13.90%-18.58%-16.01%-16.80%66.91%56.93%66.20%74.19%45.82%52.22%76.23%83.50%69.96%72.16%73.01%67.57%26.65%33.45%35.21%31.44%43.97%39.75%15.91%-4.16%-9.27%-14.87%-30.75%-43.88%
Shareholder's Equity Growth (5y) -22.56%-26.41%-28.59%24.60%-24.22%-22.47%-20.12%8.75%12.01%22.43%20.78%6.31%8.10%3.41%0.33%13.15%17.23%52.79%53.18%63.15%67.03%56.29%59.74%54.80%47.51%40.77%38.75%37.27%27.61%5.99%6.13%-3.52%-34.53%
Shareholder's Equity (QoQ) -0.33%-0.42%-91.02%1,003.69%-0.41%-0.56%-69.76%-11.39%-6.26%73.68%-9.28%6.42%21.47%-5.02%9.15%-70.11%5.37%-22.76%-14.32%45.27%-8.15%11.64%15.39%41.48%2.70%4.29%6.08%141.34%-12.44%-8.25%-1.35%-14.77%4.47%73.24%30.29%12.40%6.74%5.84%-3.61%4.20%2.42%-4.57%-9.36%12.00%-4.45%-1.16%-26.36%-4.61%-11.84%-43.04%-384.03%
Tax Rate Growth (1y) -0.00M-715.000.00M-638.00-0.00M72.000.00M0.00M0.01M-0.00M-0.00M-0.01M992.00335.00309.000.00M0.00M
Tax Rate Growth (3y) 777.00-0.00M62.00849.000.01M-0.00M-641.00794.00-379.00-0.00M-0.01M0.00M0.00M0.00M
Tax Rate Growth (5y) 0.00M522.00-0.00M-0.00M0.01M136.00-945.002.000.00M0.00M0.00M
Tax Rate (QoQ) 0.00M-0.00M0.00M0.00M432.00-267.00552.000.00M-0.00M-785.000.01M-0.01M486.000.00M487.000.00M235.00-0.00M0.00M
Total Debt Growth (1y) 67.73%63.23%50.81%-57.07%539.35%38.98%63.10%67.62%33.37%22.45%9.29%-56.71%31.24%25.47%-9.20%206.75%1.09%-1.76%1.37%-22.74%-23.83%4.10%20.39%345.54%378.73%271.65%242.72%-0.70%-0.48%-0.37%-48.14%-48.23%-48.31%-48.41%20.02%204.86%205.81%206.76%154.06%-0.19%-0.01%363.73%362.66%364.80%364.88%0.17%2.71%
Total Debt Growth (3y) 159.58%156.31%170.37%0.00%140.48%132.90%142.85%0.29%41.86%30.57%20.95%14.71%0.20%0.86%0.35%8.67%3.48%119.39%54.48%56.06%61.12%50.64%53.67%56.79%28.87%31.81%35.04%24.08%28.73%16.15%16.30%16.40%16.51%16.35%16.48%94.34%141.63%141.83%142.24%142.44%129.40%
Total Debt Growth (5y) 98.24%91.68%81.34%5.84%79.14%73.17%67.49%19.04%17.06%50.27%45.19%42.32%32.93%35.33%36.93%36.57%14.52%40.26%13.65%14.33%21.09%40.08%41.81%43.57%45.52%47.45%49.74%93.57%90.48%48.70%48.87%48.92%49.69%
Total Debt (QoQ) 14.53%19.78%1,705.25%-93.23%11.45%10.67%413.91%0.86%18.36%10.26%40.59%-8.64%-5.83%1.24%25.48%-63.81%185.48%-3.21%-9.20%22.26%-5.92%-5.94%-6.31%-6.81%-7.25%28.54%8.36%244.87%-0.34%-0.21%-0.08%-0.08%-0.12%-0.09%-47.98%-0.27%-0.27%-0.27%21.00%153.32%0.04%0.04%0.21%-0.48%0.21%363.98%-0.02%-0.02%0.23%-0.02%2.51%