ONE Group Hospitality Balance Sheet (2010-2026) | STKS

Balance Sheet Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
41.41M19.08M23.61M28.64M24.42M17.48M55.12M48.70M38.18M22.14M21.05M15.37M32.25M28.18M0.50M21.42M0.50M5.55M0.50M0.50M
Cash & Current Investments (Quarter)
41.41M19.08M23.61M28.64M24.42M17.48M55.12M48.70M38.18M22.14M21.05M15.37M32.25M28.18M0.50M21.42M0.50M5.55M0.50M0.50M
Receivables - Net (Quarter)
6.57M8.35M11.36M8.28M7.98M8.45M15.22M10.57M9.49M11.48M10.03M12.17M9.29M9.21M12.29M11.04M9.63M9.92M15.39M11.01M
Receivables - Other (Quarter)
0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M10.98M0.38M10.48M12.67M10.42M10.75M19.48M11.82M
Receivables (Quarter)
6.95M8.72M11.73M8.66M8.36M8.83M15.60M10.95M9.86M11.85M10.41M12.55M20.27M9.59M22.77M23.71M20.05M20.68M34.87M22.84M
Inventory (Quarter)
2.67M3.01M3.92M5.01M4.73M4.99M5.73M5.00M5.76M5.92M6.18M5.39M9.16M9.05M11.32M9.85M9.30M8.59M9.84M9.41M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
1.56M2.29M3.67M2.48M2.28M2.27M2.09M2.35M2.34M2.09M1.81M4.65M4.85M8.14M6.79M7.99M7.82M11.20M7.52M7.61M
Current Assets (Quarter)
52.58M33.09M42.93M44.80M39.78M33.57M78.54M67.00M56.15M42.01M46.68M37.96M67.45M63.47M69.33M63.85M42.71M46.51M56.90M46.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
68.66M68.53M69.64M71.69M77.21M85.47M94.09M101.46M111.51M125.41M139.91M147.30M260.38M270.44M276.12M282.37M286.89M284.86M278.19M281.29M
Long-Term Investments (Quarter)
Goodwill (Quarter)
145.16M155.33M155.78M155.78M155.78M155.78M155.78M155.78M
Intangibles (Quarter)
15.89M15.72M15.51M15.29M17.40M17.40M15.29M17.40M15.31M15.31M0.10M15.30M147.40M0.90M0.95M0.95M0.97M134.40M130.20M1.11M
Goodwill & Intangibles (Quarter)
15.89M15.72M15.51M15.29M17.40M17.40M15.29M17.40M15.31M15.31M0.10M15.30M292.56M156.23M156.74M156.73M156.75M290.18M285.98M156.90M
Long-Term Deferred Tax (Quarter)
13.11M11.72M12.31M12.33M11.73M12.10M12.32M12.33M12.31M13.32M14.76M15.14M45.24M53.12M54.28M54.03M53.34M
Other Non-Current Assets (Quarter)
0.88M0.90M3.20M4.00M4.12M0.81M4.77M0.85M4.74M0.85M4.64M4.82M8.64M1.64M9.03M8.81M8.64M8.92M8.85M8.91M
Non-Current Assets (Quarter)
179.64M184.02M186.91M191.77M195.44M202.81M212.49M221.66M233.26M253.01M270.56M271.35M878.41M890.00M890.75M892.17M892.97M833.03M827.30M830.74M
Assets (Quarter)
232.22M217.12M229.84M236.57M235.23M236.38M291.02M288.66M289.41M295.02M317.25M309.31M945.86M953.47M960.08M956.02M935.68M879.53M884.20M877.21M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
9.83M9.85M11.09M11.77M12.28M11.56M13.05M11.43M11.77M11.75M19.09M15.82M26.72M31.11M30.88M32.39M33.47M37.09M36.63M33.61M
Notes Payables (Quarter)
Payables (Quarter)
9.83M9.85M11.09M11.77M12.28M11.56M13.05M11.43M11.77M11.75M19.09M15.82M26.72M31.11M30.88M32.39M33.47M37.09M36.63M33.61M
Accumulated Expenses (Quarter)
23.77M20.91M6.55M0.13M18.70M0.15M5.25M18.56M0.03M0.78M5.66M4.71M12.92M67.01M23.90M45.29M16.88M46.46M19.29M21.78M
Other Accumulated Expenses (Quarter)
0.71M3.12M0.09M4.76M1.20M0.79M0.74M5.76M0.47M0.26M0.27M0.31M0.56M12.20M0.31M0.32M0.98M1.03M1.02M1.19M
Short term Debt (Quarter)
0.51M0.50M0.50M0.50M0.50M0.50M1.50M0.75M1.00M1.38M1.50M1.86M3.50M4.81M6.12M6.12M7.44M9.31M9.30M9.43M
Current Leases (Quarter)
5.06M5.12M5.40M5.69M5.91M6.11M6.34M6.38M6.44M6.63M6.90M7.53M16.52M15.76M15.29M14.46M14.07M12.96M13.80M13.84M
Current Taxes (Quarter)
0.46M2.31M3.48M0.17M0.18M0.15M0.16M0.26M0.03M3.50M0.03M3.98M5.48M8.20M
Current Deferred Revenue (Quarter)
1.03M0.97M2.03M0.08M1.54M1.43M2.12M1.54M1.27M1.25M2.08M2.01M6.71M4.03M6.54M4.68M4.04M3.90M6.82M5.41M
Total Current Liabilities (Quarter)
50.16M37.45M42.26M42.84M39.01M37.29M45.67M38.93M39.02M45.47M58.16M59.05M106.49M123.02M131.39M128.54M121.07M132.35M133.22M130.18M
Non-Current Liabilities
Non-Current Debt (Quarter)
45.05M23.20M23.13M23.07M23.00M27.94M70.54M71.32M71.10M70.88M70.41M70.21M330.86M329.49M328.11M328.88M327.49M334.04M334.01M325.57M
Non-Current Deffered Revenue (Quarter)
0.34M0.32M0.30M0.28M0.26M0.24M
Preferred Stock Liabilities (Quarter)
143.48M150.61M158.09M165.68M173.81M182.35M191.30M200.70M
Minority Interest (Quarter)
-1.25M-0.82M-0.91M-1.06M-0.92M-1.03M-1.12M-1.40M-1.55M-1.71M-1.82M-2.18M-2.34M-2.50M-2.65M-3.00M-3.23M-3.98M-3.99M-4.20M
Non-Current Deferred Tax Liability (Quarter)
5.45M5.19M5.19M
Operating Leases (Quarter)
95.98M102.31M103.62M105.87M104.46M105.04M105.25M107.45M110.25M116.00M120.48M113.19M294.17M296.16M293.49M289.78M288.51M285.91M293.99M294.68M
Other Non-Current Liabilities (Quarter)
0.30M0.97M0.95M0.90M0.91M0.83M0.77M5.12M5.26M5.76M5.69M4.98M4.90M6.32M6.22M
Total Non-Current Liabilities (Quarter)
169.01M221.46M217.71M220.37M232.34M249.05M242.45M731.53M748.67M752.99M747.20M737.07M757.75M766.40M755.62M
Total Liabilities (Quarter)
191.52M163.28M169.31M172.06M166.74M170.50M222.43M218.66M221.26M233.25M249.88M243.22M736.64M753.93M758.75M752.89M742.05M762.64M772.72M761.84M
Shareholder's Equity
Total Debt (Quarter)
45.55M23.70M23.63M23.57M23.50M28.44M72.04M72.07M72.10M72.26M71.91M72.06M334.36M334.30M334.24M335.00M334.93M343.35M343.31M335.01M
Common Equity (Quarter)
0.00M53.84M60.52M64.52M68.49M65.88M68.59M70.00M68.14M61.76M67.36M66.10M65.33M48.11M43.25M37.46M19.82M-65.45M-75.84M-81.13M
Shareholder's Equity (Quarter)
41.95M53.84M60.52M64.52M68.49M65.88M68.59M70.00M68.14M61.76M67.36M66.10M65.33M48.11M43.25M37.46M19.82M-61.47M-75.84M-85.33M
Liabilities and Shareholders Equity (Quarter)
232.22M217.12M229.84M236.57M235.23M236.38M291.02M288.66M289.41M295.02M317.25M309.31M945.86M953.47M960.08M956.02M935.68M879.53M884.20M877.21M
Treasury Shares (Quarter)
1.31M1.74M1.69M1.29M1.33M1.85M1.34M1.58M1.48M-0.55M1.02M2.47M0.70M0.97M3.13M3.33M3.40M3.40M1.95M
Retained Earnings (Quarter)
-6.81M4.86M10.63M14.30M-2.91M-2.99M24.17M-2.94M-2.89M-3.00M28.88M-3.00M-2.99M-2.91M-3.03M-3.04M-2.92M-86.84M-3.03M-90.01M