STKS Balance Sheet (2012-2025) | STKS

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.00M1.04M1.54M11.68M9.24M7.12M8.37M7.91M4.52M2.85M1.80M0.87M1.21M2.40M1.79M0.92M0.47M1.54M1.80M1.55M1.14M0.93M0.97M1.59M1.08M0.80M2.05M12.34M8.16M23.46M26.57M24.39M28.43M41.41M19.08M23.61M28.64M24.42M17.48M55.12M48.70M38.18M22.14M21.05M15.37M32.25M28.18M0.50M21.42M4.66M5.55M0.50M
Cash & Current Investments (Quarter) 0.00M1.04M1.54M11.68M9.24M7.12M8.37M7.91M4.52M2.85M1.80M0.87M1.21M2.40M1.79M0.92M0.47M1.54M1.80M1.55M1.14M0.93M0.97M1.59M1.08M0.80M2.05M12.34M8.16M23.46M26.57M24.39M28.43M41.41M19.08M23.61M28.64M24.42M17.48M55.12M48.70M38.18M22.14M21.05M15.37M32.25M28.18M0.50M21.42M4.66M5.55M0.50M
Receivables - Net (Quarter) 3.39M2.92M3.44M3.37M3.73M3.72M4.15M5.16M4.29M4.06M4.07M4.15M4.56M4.96M5.33M4.52M5.06M5.51M5.25M5.42M6.13M7.03M5.95M6.57M6.08M10.35M5.19M4.07M5.49M5.78M4.63M6.57M8.35M11.36M8.28M7.98M8.45M15.22M10.57M9.49M11.48M10.03M12.17M9.29M9.21M12.29M11.04M9.63M9.92M15.39M
Receivables - Other (Quarter) 0.47M0.56M0.05M0.68M0.76M0.84M0.25M0.32M0.27M0.29M1.20M1.35M1.48M1.37M1.48M1.44M0.71M0.84M0.42M0.05M0.10M0.04M0.26M0.26M0.04M0.12M0.12M0.12M0.34M0.12M0.12M0.12M0.38M0.12M0.38M0.38M0.40M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M10.98M0.38M0.38M0.38M0.38M10.75M19.48M
Receivables (Quarter) 3.45M3.17M3.76M3.64M4.02M4.92M5.49M6.64M5.66M5.54M5.52M4.86M5.40M5.38M5.37M4.61M5.06M5.51M5.29M5.68M6.39M7.07M6.07M6.69M6.21M10.69M5.31M4.19M5.61M6.15M4.75M6.95M8.72M11.76M8.66M8.36M8.83M15.60M10.95M9.86M11.85M10.41M12.55M20.27M9.59M12.67M11.42M10.01M20.68M34.87M
Inventory (Quarter) 1.37M0.98M0.81M1.14M0.94M1.07M1.07M1.15M1.11M1.14M1.16M1.31M1.39M1.41M1.17M1.40M1.29M1.20M1.19M1.40M1.24M1.36M1.60M3.06M2.49M2.31M2.26M2.49M2.49M2.67M3.01M3.92M5.01M4.73M4.99M5.73M5.00M5.76M5.92M6.18M5.39M9.16M9.05M11.32M9.85M9.30M8.59M9.84M
Current Deferred Tax Assets (Quarter) 0.35M0.23M0.09M0.04M0.04M7.36M8.42M10.09M9.75M
Prepaid Assets (Quarter) 0.02M0.02M0.02M0.31M0.02M0.01M0.83M0.89M0.24M3.42M2.83M2.62M0.20M3.58M2.80M0.03M0.31M0.30M1.74M0.06M1.30M1.51M0.36M1.60M1.47M0.01M1.44M0.93M0.35M2.00M1.47M1.35M1.35M2.16M1.56M2.29M3.67M2.48M2.28M2.27M2.09M2.35M2.34M2.09M1.81M4.65M4.85M8.14M6.79M7.99M7.82M11.20M7.52M
Current Assets (Quarter) 0.02M0.02M0.02M6.17M0.02M0.01M22.53M16.66M14.70M16.55M14.37M13.38M11.13M11.95M11.42M11.20M10.53M9.35M11.53M9.21M9.77M9.76M9.19M9.04M9.92M11.54M9.96M10.51M11.87M27.14M18.22M31.68M36.03M34.38M38.09M52.58M33.09M42.93M44.80M39.78M33.57M78.54M67.00M56.15M42.01M46.68M37.96M67.45M63.47M69.33M63.85M42.71M46.51M56.90M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 13.64M13.45M14.76M18.82M20.80M22.84M26.20M27.95M31.41M33.18M35.72M36.81M37.30M39.07M38.30M37.81M37.34M38.06M38.48M39.35M40.47M40.51M40.00M70.48M69.18M67.87M66.64M67.34M67.92M68.66M68.53M69.64M71.69M77.21M85.47M94.09M101.46M111.51M125.41M139.91M147.30M260.38M270.44M276.12M282.37M286.89M284.86M278.19M
Long-Term Investments (Quarter) 28.75M28.76M28.77M1.93M28.79M28.79M28.79M2.54M2.58M2.80M2.80M3.00M2.99M2.91M2.89M3.04M3.13M3.07M3.11M2.96M3.22M2.96M2.52M2.65M2.61M2.68M2.68M2.68M2.68M
Goodwill (Quarter) 145.16M155.33M155.78M155.78M155.78M155.78M155.78M
Intangibles (Quarter) 17.18M16.96M16.75M16.53M16.31M16.11M15.89M15.72M15.51M15.29M0.07M15.28M15.29M15.31M15.31M15.31M0.10M15.30M147.40M134.40M0.95M0.95M134.40M133.25M1.14M
Goodwill & Intangibles (Quarter) 17.18M16.96M16.75M16.53M16.31M16.11M15.89M15.72M15.51M15.29M0.07M15.28M15.29M15.31M15.31M15.31M0.10M15.30M292.56M289.73M156.74M156.73M290.18M289.03M156.92M
Long-Term Deferred Tax (Quarter) 0.04M10.09M10.22M13.84M0.05M0.05M0.04M0.07M0.07M0.07M0.07M0.04M0.03M0.01M0.01M7.75M7.88M11.65M12.02M13.23M12.88M13.11M11.72M12.31M12.33M11.73M12.10M12.32M12.33M12.31M13.32M14.76M15.14M45.24M53.12M54.28M54.03M53.34M
Other Non-Current Assets (Quarter) 0.97M1.33M0.88M2.37M0.75M0.68M2.36M2.44M2.45M2.49M2.48M0.66M2.21M0.73M2.21M2.03M0.42M0.41M2.09M2.02M0.34M2.04M0.36M1.62M2.37M2.48M0.99M2.45M2.60M2.52M3.19M0.86M0.80M4.12M0.81M0.85M4.90M4.74M0.85M4.64M4.82M8.64M1.64M9.03M8.81M8.64M8.92M8.85M
Non-Current Assets (Quarter) 28.75M28.76M28.77M17.82M28.79M28.79M6.26M18.54M19.75M24.81M26.74M36.24M40.76M44.09M47.45M49.55M56.18M42.80M43.30M44.97M44.20M43.25M42.43M43.28M43.85M44.44M196.62M84.95M83.55M179.44M177.96M178.47M180.95M181.19M180.24M179.64M184.02M186.91M191.77M195.44M202.81M212.49M221.66M233.26M253.01M270.56M271.35M878.41M890.00M890.75M892.17M892.97M833.03M827.30M
Assets (Quarter) 28.77M28.78M28.79M23.99M28.81M28.80M28.79M35.20M34.45M41.36M41.11M49.63M51.90M56.05M58.87M60.75M66.71M52.14M54.83M54.18M53.97M53.02M51.62M52.32M53.77M55.98M206.59M95.46M95.42M206.59M196.18M210.16M216.98M215.57M218.32M232.22M217.12M229.84M236.57M235.23M236.38M291.02M288.66M289.41M295.02M317.25M309.31M945.86M953.47M960.08M956.02M935.68M879.53M884.20M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.01M0.00M0.00M4.41M2.71M2.19M3.43M1.81M2.46M3.05M2.50M2.66M3.19M3.58M3.76M6.15M6.17M5.95M5.33M5.09M5.15M5.86M5.41M5.70M6.11M4.93M8.27M7.40M6.54M7.72M7.40M8.00M9.83M9.85M11.09M11.77M12.28M11.56M13.05M11.43M11.77M11.75M19.09M15.82M26.72M31.11M30.88M32.39M33.47M37.09M36.63M
Notes Payables (Quarter) 0.12M0.12M0.12M0.32M0.12M0.12M0.12M0.01M0.41M0.09M0.45M0.24M0.61M0.97M0.97M0.62M0.40M0.68M1.32M0.62M1.56M
Payables (Quarter) 0.12M0.12M0.12M4.73M0.12M0.12M0.12M2.72M2.60M3.52M2.26M2.70M3.66M3.48M3.62M3.81M3.99M4.44M7.46M6.79M7.51M5.33M5.09M5.15M5.86M5.41M5.70M6.11M4.93M8.27M7.40M6.54M7.72M7.40M8.00M9.83M9.85M11.09M11.77M12.28M11.56M13.05M11.43M11.77M11.75M19.09M15.82M26.72M31.11M30.88M32.39M33.47M37.09M36.63M
Accumulated Expenses (Quarter) 0.20M0.21M0.20M2.41M0.23M0.21M0.23M3.14M3.55M2.00M2.86M4.38M4.98M4.64M3.86M5.44M5.27M5.55M4.28M6.14M7.03M6.99M6.21M6.78M6.62M1.79M6.84M5.34M4.30M11.20M7.64M8.60M0.43M15.68M6.85M9.37M7.86M23.16M23.13M0.13M17.61M5.25M18.56M3.29M0.78M22.68M4.71M52.47M19.85M23.90M45.29M44.19M46.46M19.29M
Other Accumulated Expenses (Quarter) 1.76M0.76M0.21M0.10M0.12M1.63M0.20M2.57M2.87M4.04M0.66M0.64M0.37M4.83M1.20M0.74M0.26M0.25M0.46M0.27M0.31M11.90M5.49M0.31M0.32M0.98M1.03M1.02M
Short term Debt (Quarter) 0.41M0.47M0.56M0.52M0.68M0.76M0.84M0.03M0.03M0.02M1.73M1.93M3.15M0.36M0.26M3.19M3.19M3.20M2.84M1.06M1.08M0.75M0.70M0.64M0.63M0.59M0.55M0.51M0.50M0.50M0.50M0.50M0.50M1.50M0.75M1.00M1.38M1.50M1.86M3.50M4.81M6.12M6.12M7.44M9.31M9.30M
Current Leases (Quarter) 55.68M2.20M2.20M2.49M4.40M4.45M4.52M4.60M4.82M4.97M5.06M5.12M5.40M5.69M5.91M6.11M6.34M6.38M6.44M6.63M6.90M7.53M16.52M15.76M15.29M14.46M14.07M12.96M13.80M
Current Taxes (Quarter) 0.12M0.17M0.20M0.27M0.31M0.36M0.40M1.03M0.43M0.26M0.55M0.69M0.66M1.07M1.12M1.61M2.06M2.31M3.48M2.80M2.28M2.44M0.16M0.26M3.46M0.64M0.03M3.98M5.48M8.20M
Current Deferred Revenue (Quarter) 0.05M0.03M0.08M0.13M0.17M0.22M0.19M0.20M0.33M0.46M0.66M0.11M0.75M0.40M1.03M1.00M0.21M0.93M0.24M0.17M0.78M0.19M0.19M3.18M2.69M0.21M0.21M1.99M1.68M1.03M0.97M2.03M0.08M0.08M1.43M2.12M1.54M1.27M1.25M2.08M2.01M6.71M4.03M6.54M4.68M4.04M3.90M6.82M
Total Current Liabilities (Quarter) 0.86M0.96M1.09M15.79M1.34M1.45M1.59M10.49M10.62M7.17M6.79M9.04M10.75M11.15M10.84M12.73M13.07M13.19M16.66M17.54M19.19M16.93M15.72M16.27M17.11M17.82M18.51M15.56M13.59M28.13M23.33M22.86M26.64M40.75M50.24M50.16M37.45M42.26M42.84M39.01M37.29M45.67M38.93M39.02M45.47M58.16M59.05M106.49M123.02M131.39M128.54M121.07M132.35M133.22M
Non-Current Liabilities
Non-Current Debt (Quarter) 5.03M5.98M5.61M6.10M9.08M9.47M9.59M12.03M13.10M1.20M1.20M10.92M10.12M1.20M1.20M7.88M7.12M6.73M11.24M12.26M45.23M45.12M45.08M45.06M45.06M45.05M45.05M23.20M23.13M23.07M23.00M27.94M70.54M71.32M71.10M70.88M70.41M70.21M330.86M329.49M328.11M328.88M327.49M334.04M334.01M
Non-Current Deffered Revenue (Quarter) 5.66M6.35M6.46M10.61M11.15M11.89M1.04M1.10M1.22M16.45M1.11M1.55M1.52M17.06M17.00M1.48M1.44M1.66M16.77M1.08M1.00M0.95M1.04M0.87M1.06M1.00M0.95M0.90M0.34M0.32M0.30M0.28M0.26M0.24M
Preferred Stock Liabilities (Quarter) 143.48M150.61M158.09M165.68M173.81M182.35M191.30M
Minority Interest (Quarter) 3.54M0.31M-0.11M-0.26M-0.43M-0.43M-0.57M-0.68M-0.84M-0.73M-0.72M-0.70M-0.92M-0.80M-1.04M-0.92M-1.03M-0.90M-0.81M-0.45M-0.54M-0.38M-0.37M-0.40M-0.68M-1.05M-1.09M-1.20M-1.52M-1.25M-0.82M-0.91M-1.06M-0.92M-1.03M-1.12M-1.40M-1.55M-1.71M-1.82M-2.18M-2.34M-2.50M-2.65M-3.00M-3.23M-3.98M-3.99M
Non-Current Deferred Tax Liability (Quarter) 5.45M5.19M
Operating Leases (Quarter) 57.42M54.64M54.77M98.28M97.49M96.33M99.85M98.57M97.37M95.98M102.31M103.62M105.87M104.46M105.04M105.25M107.45M110.25M116.00M120.48M113.19M294.17M296.16M293.49M289.78M288.51M285.91M293.99M
Other Non-Current Liabilities (Quarter) 0.04M10.10M0.04M6.24M0.30M0.97M0.95M0.90M0.91M0.83M0.77M5.12M5.26M5.76M5.69M4.98M4.90M6.32M
Total Non-Current Liabilities (Quarter) 21.46M16.88M27.23M22.65M29.85M29.75M34.04M36.44M169.01M221.46M217.71M220.37M232.34M249.05M242.45M731.53M748.67M752.99M747.20M737.07M757.75M766.40M
Total Liabilities (Quarter) 0.86M0.96M1.09M21.50M1.34M1.45M1.59M26.97M27.27M28.89M29.85M29.75M34.04M36.44M35.90M38.86M42.75M44.77M47.98M48.98M49.86M46.46M44.76M44.66M44.92M43.92M82.74M82.44M81.57M172.67M166.81M183.64M190.87M193.59M195.63M191.52M163.28M169.31M172.06M166.74M170.50M222.43M218.66M221.26M233.25M249.88M243.22M736.64M753.93M758.75M752.89M742.05M762.64M772.72M
Shareholder's Equity
Total Debt (Quarter) 0.41M0.47M0.56M5.55M0.68M0.76M0.84M0.03M0.03M6.00M5.61M7.83M11.01M9.47M9.59M12.03M16.25M1.20M1.56M10.92M10.37M4.38M4.39M7.88M10.32M9.57M12.30M13.33M45.98M45.82M45.72M45.69M45.65M45.60M45.55M23.70M23.63M23.57M23.50M28.44M72.04M72.07M72.10M72.26M71.91M72.06M334.36M334.30M334.24M335.00M334.93M343.35M343.31M
Common Equity (Quarter) 27.91M27.82M27.70M2.49M27.47M27.36M27.20M8.23M7.18M12.47M11.69M20.31M18.42M19.61M23.81M22.62M24.69M7.38M6.85M5.20M4.11M7.47M6.87M7.67M8.85M12.51M13.39M13.40M14.22M34.31M30.05M27.57M27.20M21.98M-20.65M-2.66M-2.69M60.52M64.52M68.49M65.88M68.59M70.00M68.14M61.76M67.36M66.10M65.33M48.11M43.25M37.46M19.82M-61.47M-79.83M
Shareholder's Equity (Quarter) 27.91M27.82M27.70M2.49M27.47M27.36M27.20M8.23M7.18M12.47M11.69M20.31M18.42M19.61M23.81M21.89M24.69M7.38M7.77M6.01M5.15M7.47M6.87M7.67M8.85M12.51M13.39M13.40M14.22M34.31M30.05M27.57M27.20M21.98M-2.66M40.70M52.52M60.52M64.52M68.49M65.88M68.59M70.00M68.14M61.76M67.36M66.10M65.33M48.11M45.89M37.46M19.82M-61.47M-75.84M
Liabilities and Shareholders Equity (Quarter) 28.77M28.78M28.79M23.99M28.81M28.80M28.79M35.20M34.45M41.36M41.11M49.63M51.90M56.05M58.87M60.75M66.71M52.14M54.83M54.18M53.97M53.02M51.62M52.32M53.77M55.98M206.59M95.46M95.42M206.59M196.18M210.16M216.98M215.57M218.32M232.22M217.12M229.84M236.57M235.23M236.38M291.02M288.66M289.41M295.02M317.25M309.31M945.86M953.47M960.08M956.02M935.68M879.53M884.20M
Treasury Shares (Quarter) 0.72M0.98M0.94M0.83M0.75M0.76M0.76M0.88M0.96M0.96M2.07M1.89M1.94M1.87M1.37M1.31M1.74M1.69M1.29M1.33M-0.50M1.34M1.58M-0.48M1.10M1.02M2.47M3.02M0.97M-0.11M1.43M1.24M1.23M
Retained Earnings (Quarter) 0.46M0.55M0.67M-0.01M0.90M1.01M1.17M0.05M-23.36M-18.01M-19.10M-10.71M-0.49M-0.42M-11.53M-13.09M-0.57M-27.76M-1.60M-30.47M-31.60M-1.56M-31.80M-1.49M-1.66M-28.72M-27.87M-2.59M-27.73M-7.89M-12.49M-15.36M-2.67M-20.72M-2.66M-6.81M4.86M-2.65M14.30M18.61M19.09M24.17M26.77M-2.89M24.24M-2.93M-3.00M-2.99M-2.91M-3.03M-3.04M-2.92M-86.84M-93.22M