Stagwell Cash Flow Statement (2010-2026) | STGW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
18.66M8.00M4.90M32.59M24.68M35.10M-42.18M-2.64M-4.71M3.10M54.78M-1.20M-3.95M13.90M15.84M-5.30M-4.70M23.70M16.77M-13.81M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
53.47M21.57M8.02M13.13M12.26M-0.26M12.00M10.55M12.06M22.56M16.12M5.88M16.93M13.23M11.54M19.95M12.65M9.95M2.92M
Deferred Taxes (Quarter)
0.32M2.57M-6.53M-1.35M0.03M-0.23M-16.68M-0.71M0.07M-5.00M25.08M-0.66M4.45M-7.24M-7.24M-0.75M-0.68M4.64M7.22M-0.64M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
14.93M1.31M0.56M2.27M25.21M94.18M10.56M0.83M1.50M0.21M
Cash from Restructuring (Quarter)
1.85M
Cash from Operations (Quarter)
33.45M-19.07M180.71M-48.58M-58.69M180.35M274.50M-85.11M-59.03M16.60M208.55M-53.12M-14.50M-1.61M212.09M-60.01M114.75M-24.02M260.31M-26.49M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortization of Deferred Charges (Quarter)
5.61M7.10M49.53M1.90M13.49M-29.81M91.79M4.09M34.43M-27.64M65.77M0.15M7.24M50.66M-35.05M17.12M-13.68M-13.35M77.41M16.10M
Depreciation & Amortization (CF) (Quarter)
10.38M24.79M31.38M31.20M32.23M32.21M35.63M33.48M35.49M38.83M35.04M34.84M42.00M36.04M38.77M42.01M41.37M44.26M43.61M44.33M
Change in Working Capital
Change in Receivables (Quarter)
30.58M55.05M4.69M70.04M8.30M-43.70M-72.42M12.43M-16.68M29.66M33.30M42.98M-12.82M-23.95M-14.68M44.70M-52.64M11.42M-32.26M1.99M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
-38.93M13.68M-25.31M-5.59M-27.64M-105.72M116.51M-52.33M-119.83M19.94M205.05M-63.86M35.28M-93.07M92.99M-19.07M44.41M-82.64M130.88M-18.01M
Other Working Capital Changes (Quarter)
2.47M12.99M-20.59M6.10M-52.49M42.29M-22.96M5.99M-38.78M31.04M-39.38M19.58M-13.81M3.29M-31.72M15.63M20.14M32.20M-16.43M63.07M
Investing Activities
Capital Expenditures (Quarter)
3.98M6.38M0.16M1.78M10.76M-3.15M13.27M3.44M6.92M8.67M-4.79M5.44M8.55M5.33M-0.41M5.77M23.47M16.07M22.17M10.66M
Sales of Property, Plant and Equipment (Quarter)
30.15M
Acquisitions (Quarter)
-130.16M-20.19M0.94M37.39M-0.86M36.77M0.22M4.75M1.71M16.66M11.67M8.68M3.43M79.47M1.09M-15.26M20.35M-0.35M
Divestments (Quarter)
Cash from Investing Activities (Quarter)
-3.98M161.01M10.23M-8.29M-46.65M-9.35M-51.99M-10.81M-19.30M-14.73M200.80M-26.12M-26.06M-14.30M-95.99M-20.36M-14.58M-45.82M-32.92M-33.04M
Financing Activities
Other financing activities (Quarter)
-3.32M3.32M-3.57M6.08M
Cash from Financing Activities (Quarter)
-11.57M-99.15M-121.55M6.53M58.68M-77.52M-174.42M12.92M45.60M-6.83M-391.55M91.09M47.22M20.83M-122.19M83.25M-62.19M23.16M-254.24M69.35M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
204.93M28.27M6.46M30.03M1.99M0.71M10.95M4.46M9.13M0.43M0.56M21.92M1.10M3.14M0.58M4.18M0.26M4.64M0.37M
Additional items
Exchange Rate Effect (Quarter)
1.76M-0.75M-0.87M1.48M4.91M-21.64M7.25M0.94M-0.51M-1.62M3.24M-1.75M-0.41M4.82M-8.38M3.44M5.67M-2.39M-0.85M0.57M
Change in Cash (Quarter)
19.67M42.04M68.52M-48.86M-41.75M71.85M55.34M-82.06M-33.24M-6.58M21.03M10.09M6.25M9.73M-14.47M6.31M43.66M-49.07M-27.70M10.40M
Free Cash Flow (Quarter)
29.47M-25.45M180.55M-50.35M-69.45M183.50M261.23M-88.55M-65.95M7.93M213.34M-58.56M-23.05M-6.94M212.50M-65.79M91.28M-40.10M238.14M-37.15M
Net Cash Flow (Quarter)
17.90M42.79M69.39M-50.34M-46.66M93.49M48.09M-83.00M-32.74M-4.96M17.80M11.84M6.66M4.91M-6.09M2.88M37.99M-46.68M-26.85M9.83M