Stagwell Income Statement (2010-2025) | STGW

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.17B	0.18B	0.20B	0.21B	0.24B	0.24B	0.25B	0.23B	0.27B	0.27B	0.29B	0.24B	0.26B	0.27B	0.29B	0.27B	0.30B	0.31B	0.34B	0.30B	0.34B	0.33B	0.36B	0.31B	0.34B	0.35B	0.39B	0.34B	0.39B	0.38B	0.40B	1.51B	0.38B	0.38B	0.39B	0.33B	0.36B	0.34B	0.38B	0.33B	0.26B	0.23B	0.33B	0.18B	0.21B	0.47B	0.61B	0.64B	0.67B	0.66B	0.71B	0.62B	0.63B	0.62B	0.65B	0.67B	0.67B	0.71B	0.79B	0.65B	0.71B	0.74B
Cost of Revenue	0.12B	0.12B	0.14B	0.16B	0.16B	0.17B	0.18B	0.17B	0.19B	0.18B	0.19B	0.16B	0.18B	0.18B	0.19B	0.18B	0.19B	0.21B	0.22B	0.21B	0.23B	0.21B	0.23B	0.21B	0.23B	0.24B	0.26B	0.24B	0.27B	0.25B	0.27B	0.24B	0.25B	0.24B	0.26B	0.24B	0.24B	0.22B	0.26B	0.22B	0.17B	0.15B	0.21B	0.11B	0.12B	0.32B	0.35B	0.41B	0.42B	0.42B	0.42B	0.41B	0.40B	0.38B	0.42B	0.44B	0.44B	0.46B	0.50B	0.41B	0.46B	0.47B
Gross Profit	0.05B	0.06B	0.07B	0.06B	0.08B	0.06B	0.07B	0.06B	0.09B	0.09B	0.10B	0.08B	0.09B	0.09B	0.10B	0.09B	0.11B	0.10B	0.12B	0.09B	0.11B	0.12B	0.13B	0.10B	0.11B	0.11B	0.13B	0.11B	0.12B	0.13B	0.13B	1.27B	0.13B	0.14B	0.14B	0.09B	0.12B	0.12B	0.12B	0.11B	0.09B	0.08B	0.12B	0.07B	0.09B	0.14B	0.26B	0.23B	0.25B	0.25B	0.29B	0.21B	0.23B	0.23B	0.24B	0.23B	0.23B	0.25B	0.29B	0.24B	0.25B	0.27B
Operating items
Depreciation & Amortization - Total						0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-0.00B	0.01B	0.01B	0.01B	-0.02B	0.01B
Selling, General & Administrative	0.04B	0.05B	0.03B	0.04B	0.05B	0.06B	0.07B	0.06B	0.07B	0.07B	0.08B	0.07B	0.06B	0.09B	0.14B	0.07B	0.07B	0.07B	0.08B	0.07B	0.05B	0.08B	0.12B	0.08B	0.07B	0.08B	0.07B	0.09B	0.09B	0.08B	0.06B	0.08B	0.08B	0.10B	0.08B	0.07B	0.09B	0.08B	0.09B	0.07B	0.07B	0.04B	0.06B	0.05B	0.05B	0.12B	0.20B	0.14B	0.17B	0.12B	0.17B	0.16B	0.16B	0.16B	0.18B	0.16B	0.17B	0.18B	0.20B	0.18B	0.18B	0.17B
Other Operating Expenses	0.12B	0.13B	0.15B	0.17B	0.17B	0.18B	0.18B	0.18B	0.20B	0.19B	0.13B	0.18B	0.19B	0.19B	0.15B	0.19B	0.19B	0.21B	0.23B	0.22B	0.23B	0.22B	0.24B	0.22B	0.24B	0.27B	0.29B	0.24B	0.27B	0.25B	0.28B	1.29B	0.26B	0.26B	0.32B	1.40B	0.24B	0.22B	0.28B	0.22B	0.18B	0.15B	0.23B	0.11B	0.13B	0.36B	0.38B	0.44B	0.46B	0.47B	0.55B	0.45B	0.45B	0.42B	0.46B	0.48B	0.48B	0.49B	0.54B	0.45B	0.50B	0.52B
Operating Expenses	0.16B	0.18B	0.18B	0.21B	0.22B	0.24B	0.25B	0.25B	0.28B	0.26B	0.21B	0.25B	0.26B	0.29B	0.29B	0.26B	0.27B	0.29B	0.31B	0.30B	0.29B	0.30B	0.36B	0.30B	0.31B	0.36B	0.36B	0.34B	0.36B	0.34B	0.34B	1.38B	0.35B	0.37B	0.41B	1.47B	0.34B	0.31B	0.37B	0.30B	0.26B	0.20B	0.27B	0.18B	0.19B	0.49B	0.58B	0.59B	0.62B	0.59B	0.72B	0.61B	0.61B	0.58B	0.64B	0.64B	0.65B	0.67B	0.75B	0.63B	0.68B	0.68B
Operating Income	0.01B	0.00B	0.02B	0.00B	0.01B	-0.00B	-0.00B	-0.01B	-0.00B	0.00B	-0.01B	0.01B	0.03B	0.00B	-0.07B	0.01B	0.03B	0.02B	0.03B	0.01B	0.04B	0.02B	-0.00B	0.01B	0.02B	-0.01B	0.03B	0.01B	0.03B	0.04B	0.06B	-0.01B	0.03B	0.00B	-0.02B	0.02B	0.02B	0.03B	0.01B	0.03B	0.00B	0.03B	0.04B	0.01B	0.02B	-0.02B	0.03B	0.05B	0.05B	0.07B	-0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.02B	0.04B	0.04B	0.02B	0.02B	0.06B
EBIT	0.01B	0.00B	0.02B	0.00B	0.01B	-0.00B	-0.00B	-0.01B	-0.00B	0.00B	-0.01B	0.01B	0.03B	0.00B	-0.07B	0.01B	0.03B	0.02B	0.03B	0.01B	0.04B	0.02B	-0.00B	0.01B	0.02B	-0.01B	0.03B	0.01B	0.03B	0.04B	0.06B	-0.01B	0.03B	0.00B	-0.02B	0.02B	0.02B	0.03B	0.01B	0.03B	0.00B	0.03B	0.04B	0.01B	0.02B	-0.02B	0.03B	0.05B	0.05B	0.07B	-0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.02B	0.04B	0.04B	0.02B	0.02B	0.06B
Non-operating items
Interest & Investment Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Other Non Operating Income	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.01B	-0.01B	0.01B	-0.01B	0.00B	-0.02B	0.00B	-0.02B	0.00B	0.02B	0.00B	-0.01B	0.00B	0.00B	0.01B	0.01B	-0.00B	-0.01B	-0.01B	0.00B	-0.01B	0.01B	0.00B	-0.00B	0.00B	0.02B	0.01B	-0.00B	0.01B	0.00B	-0.00B	0.05B	-0.04B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B
Non Operating Income	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.07B	-0.01B	-0.01B	-0.02B	-0.02B	0.01B	-0.02B	-0.02B	-0.03B	-0.01B	-0.03B	-0.02B	-0.03B	-0.02B	-0.02B	-0.03B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.02B	-0.01B	-0.03B	-0.01B	-0.01B	-0.02B	-0.01B	0.02B	0.01B	-0.00B	-0.00B	0.00B	-0.00B	0.05B	-0.03B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.03B	-0.03B	0.07B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.03B	-0.03B
Net income details
EBT	-0.00B	-0.01B	0.02B	-0.01B	0.00B	-0.02B	-0.01B	-0.02B	-0.01B	-0.01B	-0.02B	-0.05B	0.01B	-0.01B	-0.09B	-0.01B	0.02B	-0.00B	0.00B	-0.03B	0.04B	-0.01B	-0.02B	-0.02B	0.01B	-0.03B	0.00B	-0.01B	0.02B	0.03B	0.04B	0.09B	0.01B	-0.01B	-0.05B	-0.09B	0.01B	0.01B	0.00B	0.02B	-0.00B	0.02B	0.04B	0.01B	0.02B	0.01B	0.02B	0.04B	0.03B	0.05B	-0.04B	-0.00B	-0.00B	0.01B	0.09B	0.00B	-0.00B	0.02B	0.02B	-0.00B	-0.00B	0.03B
Tax Provisions	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.04B	0.00B	0.00B	0.00B	0.00B	-0.01B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.01B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.01B	0.00B	0.00B	0.01B	-0.19B	-0.17B	0.00B	0.00B	0.03B	0.03B	0.00B	0.00B	0.00B	0.01B	-0.01B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.04B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B
Profit After Tax	-0.01B	-0.01B	0.01B	-0.01B	0.00B	-0.02B	-0.06B	-0.03B	-0.02B	-0.01B	-0.02B	-0.04B	0.01B	-0.02B	-0.09B	-0.01B	0.02B	-0.00B	-0.03B	-0.03B	0.03B	-0.01B	-0.03B	-0.02B	0.00B	-0.03B	0.01B	-0.01B	0.01B	0.02B	0.23B	0.20B	0.01B	-0.02B	-0.08B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.02B	-0.23B	0.00B	0.02B	0.01B	0.00B	0.03B	0.02B	0.04B	-0.04B	-0.00B	-0.00B	0.00B	0.05B	-0.00B	-0.00B	0.01B	0.02B	-0.01B	-0.01B	0.02B
Equity Income	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B			-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	0.00B	-0.00B	-0.00B		-0.00B	0.00B	-0.00B
Net Income - Minority							-0.04B		-0.08B	-0.08B	-0.06B	-0.06B	-0.04B	-0.04B	-0.05B	-0.11B	-0.11B	-0.11B	-0.09B	-0.08B	-0.08B	-0.08B	-0.08B	-0.08B	-0.06B	-0.07B	-0.07B	-0.07B	-0.05B	-0.05B	-0.06B	-0.05B	-0.08B	-0.07B	-0.06B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.04B	-0.66B	-0.51B	-0.53B	-0.51B	-0.53B	-0.43B	-0.43B	-0.44B	-0.42B	-0.47B	-0.46B	-0.44B	-0.46B	-0.45B	-0.45B	-0.02B	-0.02B
Income from Non-Controlling Interests	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.00B	0.02B	0.01B	0.02B	-0.03B	-0.00B	-0.00B	0.00B	0.05B	0.00B	-0.00B	0.01B	0.01B	-0.00B	0.00B	-0.00B
Income from Continuing Operations	-0.00B	-0.01B	0.02B	-0.01B	0.00B	-0.02B	-0.06B	-0.02B	-0.02B	-0.01B	-0.02B	-0.04B	0.01B	-0.01B	-0.09B	-0.01B	0.02B	-0.00B	-0.00B	-0.02B	0.03B	-0.01B	-0.02B	-0.02B	0.00B	-0.03B	0.01B	-0.01B	0.01B	0.02B	0.23B	0.25B	0.01B	-0.01B	-0.08B	-0.12B	0.01B	0.01B	-0.00B	0.00B	0.00B	0.02B	0.03B	0.00B	0.02B	0.01B	0.00B	0.03B	0.02B	0.04B	-0.04B	-0.00B	-0.00B	0.00B	0.05B	-0.00B	-0.00B	0.01B	0.02B	-0.01B	-0.00B	0.02B
Consolidated Net Income	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	-0.00B	-0.00B	-0.00B	-0.02B	-0.01B	0.00B	-0.00B						-0.01B	0.01B	0.02B	0.23B	0.25B	0.01B	-0.01B	-0.08B	-0.12B	0.01B	0.01B	-0.00B	0.00B	0.00B	0.02B	0.03B	0.00B	0.02B	0.01B	0.00B	0.03B	0.02B	0.04B	-0.04B	-0.00B	-0.00B	0.00B	0.05B	-0.00B	-0.00B	0.01B	0.02B	-0.01B	-0.00B	0.02B
Income towards Parent Company	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.04B	-0.00B	-0.08B	-0.08B	-0.06B	-0.06B	-0.04B	-0.05B	-0.05B	-0.11B	-0.11B	-0.11B	-0.11B	-0.09B	-0.08B	-0.08B	-0.08B	-0.08B	-0.06B	-0.07B	-0.07B	-0.08B	-0.04B	-0.02B	0.17B	0.20B	-0.07B	-0.08B	-0.15B	-0.16B	-0.03B	-0.03B	-0.04B	-0.04B	-0.04B	-0.02B	-0.01B	-0.04B	-0.02B	-0.65B	-0.50B	-0.50B	-0.49B	-0.50B	-0.47B	-0.43B	-0.44B	-0.42B	-0.41B	-0.46B	-0.44B	-0.44B	-0.43B	-0.45B	-0.03B	0.00B
Preferred Dividend Payments																												0.00B	0.00B	0.00B	-0.04B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.02B	0.00B	0.00B	0.00B	0.02B	0.00B	0.00B
Net Income towards Common Stockholders	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.04B	-0.00B	-0.08B	-0.08B	-0.06B	-0.06B	-0.04B	-0.05B	-0.05B	-0.11B	-0.11B	-0.11B	-0.11B	-0.09B	-0.08B	-0.08B	-0.08B	-0.02B	0.00B	-0.03B	0.01B	-0.01B	0.01B	0.01B	0.19B	-0.03B	0.00B	-0.02B	-0.08B	-0.00B	-0.04B	-0.03B	-0.06B	-0.04B	-0.04B	-0.02B	-0.03B	-0.04B	-0.03B	-0.65B	-0.50B	-0.50B	-0.49B	-0.50B	-0.47B	-0.43B	-0.44B	-0.42B	-0.41B	-0.46B	-0.44B	-0.44B	-0.43B	-0.45B	-0.03B	0.00B
Additional items
EPS (Basic)	-0.21	-0.38	-0.10	-0.31	0.05	-0.67	-0.91	-0.59	-0.43	-0.31	-1.24	-0.92	0.20	-0.45	-1.09	-0.18	0.33	-0.10	-2.24	-0.64	0.60	-0.16	-1.59	-0.47	0.02	-0.62	0.18	-0.21	0.14	0.25	3.48	0.00B	0.02	-0.32	-1.46	-0.04	0.01	-0.07	-0.92	-0.03	-0.06	-0.31	-0.45	-0.54	-0.35	-0.06	-5.57	0.10	0.08	0.08	-0.11	0.01	-0.03	0.01	-3.53	-0.01	-0.03	0.03	-3.87	-0.03	-0.02	0.10
EPS (Weighted Average and Diluted)	-0.21	-0.38			-0.01	-0.02			-2.59				-0.85	-1.05		-2.24	-2.25	-2.24		-1.81	-1.60	-1.63	-0.61	-0.47	0.02	-0.62	0.18	-0.21	0.14	0.24	3.47	0.00B	0.02	-0.32	-1.46	-0.04	-0.51	-0.43	-0.92	-0.03	-0.06	-0.31	-0.45	-0.52	-0.33	-0.06	-5.57	0.10	0.08	0.08	-0.14	-1.50	-0.03	-1.53	0.01	-0.01	-0.03	0.03	-3.71	-0.04	-0.02	0.09
Shares Outstanding (Weighted Average)	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.03B	0.03B	0.03B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.07B	0.07B	72.40B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.09B	0.12B	0.13B	0.13B	0.12B	0.13B	0.12B	0.12B	0.12B	0.11B	0.11B	0.11B	0.11B	0.11B	0.26B	0.26B
Shares Outstanding (Diluted Average)	0.03B	0.03B			0.03B	0.03B			0.03B				0.05B	0.05B		0.05B	0.05B	0.05B		0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B			0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.07B	0.07B	72.40B	0.07B	0.07B	0.07B	0.08B	0.08B	0.08B	0.09B	0.30B	0.30B	0.13B	0.30B	0.29B	0.12B	0.27B	0.12B	0.12B	0.11B	0.11B	0.12B	0.26B	0.27B	0.27B
EBITDA	0.01B	0.00B	0.02B	0.00B	0.01B	0.00B	-0.00B	-0.01B	0.00B	0.01B	-0.01B	0.02B	0.03B	0.01B	-0.07B	0.02B	0.03B	0.03B	0.03B	0.01B	0.05B	0.03B	0.00B	0.01B	0.03B	-0.00B	0.03B	0.01B	0.03B	0.04B	0.07B	-0.01B	0.04B	0.01B	-0.01B	0.02B	0.03B	0.04B	0.01B	0.04B	0.01B	0.04B	0.02B	0.01B	0.02B	-0.02B	0.03B	0.05B	0.05B	0.07B	-0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.02B	0.04B	0.04B	0.02B	0.02B	0.06B
Interest Expenses	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.00B	0.00B	0.00B	0.00B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B
Tax Rate	-24.54%	-5.90%	-8.42%	-5.38%	12.56%	0.25%	-275.83%	-5.56%	-19.13%	-22.71%	-17.39%	26.25%	12.08%	-56.73%	-4.24%	4.54%	14.77%	12.01%	334.86%	14.57%	13.13%	18.24%	-23.12%	6.63%	66.61%	5.83%	-1,205.47%	-71.19%	26.57%	30.56%	-417.84%	-195.72%	24.85%	-27.19%	-67.71%	-33.40%	22.66%	38.81%	227.99%	88.28%	171.53%	10.87%	7.71%	12.77%	15.21%	39.32%	74.34%	8.94%	17.99%	24.76%	-14.25%	-9.81%	-10.13%	58.08%	39.36%	185.71%	-42.86%	29.08%	19.10%	-47.81%	-135.00%	28.81%

Research Tools

Stagwell Income Statement (2010-2025) | STGW

Create an account

Sign In

Reset Password