Stagwell Income Statement (2010-2026) | STGW

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	209.56M	466.63M	605.40M	642.90M	672.91M	663.79M	20.54M	622.44M	632.26M	617.57M	654.89M	670.06M	671.17M	711.28M	788.71M	651.74M	706.82M	743.00M	807.44M	704.14M
Cost of Revenue (Quarter)	122.07M	324.78M	348.00M	411.97M	424.66M	417.13M	419.81M	413.90M	402.43M	384.98M	419.87M	444.53M	438.91M	457.02M	502.52M	412.09M	459.22M	470.94M	503.72M	459.53M
Gross Profit (Quarter)	87.49M	141.85M	257.40M	230.93M	248.25M	246.66M	-399.27M	208.55M	229.83M	232.59M	235.03M	225.53M	232.26M	254.26M	286.19M	239.65M	247.60M	272.06M	303.73M	244.61M
Operating items
Selling, General & Administrative (Quarter)	52.67M	121.77M	197.32M	144.51M	165.42M	119.19M	172.41M	158.84M	162.52M	160.02M	179.87M	163.34M	168.13M	176.44M	203.89M	179.36M	183.06M	166.42M	203.48M	190.64M
Other Operating Expenses (Quarter)	132.46M	364.50M	380.69M	443.73M	459.16M	474.55M	549.59M	447.38M	448.48M	423.81M	455.73M	480.86M	481.13M	493.06M	541.29M	454.09M	500.58M	515.66M	547.33M	503.86M
Operating Expenses (Quarter)	185.13M	486.27M	578.01M	588.24M	624.58M	593.74M	722.00M	606.21M	611.00M	583.83M	635.61M	644.21M	649.26M	669.50M	745.18M	633.46M	683.65M	682.09M	750.81M	694.50M
Operating Income (Quarter)	24.43M	-19.63M	33.91M	54.66M	48.33M	70.05M	-13.82M	16.23M	21.26M	33.74M	19.29M	25.85M	21.91M	41.78M	43.53M	18.29M	23.17M	60.91M	56.63M	9.64M
EBIT (Quarter)	24.43M	-19.63M	33.91M	54.66M	48.33M	70.05M	-13.82M	16.23M	21.26M	33.74M	19.29M	25.85M	21.91M	41.78M	43.53M	18.29M	23.17M	60.91M	56.63M	9.64M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)	-0.10M	-0.89M	-1.38M	-0.31M	-0.12M	0.15M	1.56M	-0.67M	-0.42M	-0.14M	-2.49M	-2.26M	-1.35M	0.25M	0.65M	1.22M	-1.34M	-0.37M	12.08M	-3.02M
Non Operating Income (Quarter)	-2.42M	32.82M	-14.82M	-18.88M	-18.20M	-23.45M	-23.11M	-18.64M	-25.57M	-26.30M	71.05M	-24.49M	-24.70M	-22.22M	-23.94M	-21.89M	-25.15M	-27.59M	-15.58M	-26.36M
Net income details
EBT (Quarter)	22.01M	13.18M	19.09M	35.78M	30.10M	46.60M	-36.91M	-2.41M	-4.31M	7.40M	90.34M	1.40M	-2.79M	19.60M	19.62M	-3.60M	-2.00M	33.30M	41.09M	-16.70M
Tax Provisions (Quarter)	3.35M	5.18M	14.19M	3.19M	5.42M	11.50M	5.26M	0.24M	0.40M	4.30M	35.56M	2.60M	1.17M	5.70M	3.78M	1.70M	2.70M	9.60M	24.32M	-2.89M
Profit After Tax (Quarter)	18.66M	-2.07M	4.97M	33.62M	24.52M	35.27M	0.89M	-2.64M	-3.19M	3.12M	46.36M	-0.71M	-3.95M	13.86M	15.34M	-5.32M	-4.65M	23.76M	16.84M	-13.95M
Net Income - Minority (Quarter)			-508.29M	-528.37M	-513.09M	-534.48M	-430.16M	-431.84M	-438.30M	-423.44M	-468.58M	-459.89M	-438.35M	-457.86M	-445.17M	-445.49M	-21.80M	-21.43M	-17.97M
Income from Non-Controlling Interests (Quarter)	1.31M	9.99M	3.90M	20.95M	14.06M	24.66M	-29.57M	-4.30M	-1.77M	2.50M	45.07M	0.57M	-0.99M	10.59M	12.61M	-2.41M	0.63M	-0.86M	4.16M	-0.97M
Income from Continuing Operations (Quarter)	18.66M	8.00M	4.90M	32.59M	24.68M	35.10M	-42.18M	-2.64M	-4.71M	3.10M	54.78M	-1.20M	-3.95M	13.90M	15.84M	-5.30M	-4.70M	23.70M	16.77M	-13.81M
Consolidated Net Income (Quarter)	18.66M	8.00M	4.90M	32.59M	24.68M	35.10M	-42.18M	-2.64M	-4.71M	3.10M	54.78M	-1.20M	-3.95M	13.90M	15.84M	-5.30M	-4.70M	23.70M	16.77M	-13.81M
Income towards Parent Company (Quarter)	18.66M	8.00M	-503.39M	-495.77M	-488.41M	-499.38M	-472.34M	-434.48M	-443.01M	-420.34M	-413.80M	-461.09M	-442.31M	-443.96M	-429.33M	-450.80M	-26.50M	2.27M	-1.21M	-13.81M
Preferred Dividend Payments (Quarter)	3.80M
Net Income towards Common Stockholders (Quarter)	14.86M	8.00M	-503.39M	-495.77M	-488.41M	-499.38M	-472.34M	-434.48M	-443.01M	-420.34M	-413.80M	-461.09M	-442.31M	-443.96M	-429.33M	-450.80M	-26.50M	2.27M	-1.21M	-13.81M
Additional items
EPS (Basic) (Quarter)	0.20	0.11	-5.57	-4.05	-3.86	-3.98	-3.80	-3.47	-3.84	-3.79	-3.53	-4.09	-3.90	-4.10	-3.87	-4.02	-0.10	0.01	-0.01	-0.06
EPS (Diluted) (Quarter)	0.19	0.11	-5.57	-1.67	-1.65	-3.83	-1.59	-1.50	-3.84	-1.59	-3.39	-3.96	-3.90	-3.96	-3.71	-1.71	-0.10	0.01	0.00	-0.06
Shares Outstanding (Quarter)	75.08M	76.11M	90.43M	122.28M	126.42M	125.38M	124.26M	125.20M	115.40M	110.79M	117.26M	112.63M	113.48M	108.20M	110.89M	112.09M	260.77M	255.95M	220.61M	250.77M
Shares Outstanding (Diluted) (Quarter)	78.46M	76.11M	90.43M	297.48M	296.41M	130.50M	296.60M	289.81M	115.40M	265.01M	122.17M	116.41M	113.48M	112.19M	115.75M	263.74M	260.77M	259.58M	264.52M	250.77M
Shares Outstanding (Entity) (Quarter)	75.08M	76.11M		122.28M	126.42M	125.38M	124.26M	125.20M	115.40M	110.79M	117.26M	112.63M	113.48M	108.20M	110.89M	112.09M	258.70M	252.12M	253.45M	247.85M
EBITDA (Quarter)	24.43M	-19.63M	33.91M	54.66M	48.33M	70.05M	-13.82M	16.23M	21.26M	33.74M	19.29M	25.85M	21.91M	41.78M	43.53M	18.29M	23.17M	60.91M	56.63M	9.64M
Interest Expenses (Quarter)	7.76M	16.49M	30.87M	30.80M	24.35M	22.69M	1.11M	33.46M	23.68M	23.48M	22.89M	35.25M	23.53M	23.78M	24.04M	37.74M	59.65M	334.90M	22.41M	36.75M
Tax Rate (Quarter)	15.21%	39.32%	74.34%	8.91%	18.01%	24.68%	-14.25%	-9.81%	-9.28%	58.11%	39.36%	185.71%	-41.79%	29.08%	19.27%	-47.20%	-135.00%	28.83%	59.20%	17.29%

Research Tools

Developers

Stagwell Income Statement (2010-2026) | STGW

Research Tools

Developers

Stagwell Income Statement (2010-2026) | STGW

Create an account

Sign In

Reset Password