|
Cash & Equivalents (Quarter)
|
47.45M | 40.99M | 10.95M | 6.96M | 5.70M | 7.34M | 8.10M | 35.96M | 71.70M | 72.80M | 60.33M | 71.36M | 77.34M | 63.31M | 102.01M | 17.50M | 65.65M | 42.46M | 113.35M | 17.37M | 34.85M | 15.76M | 66.58M | 21.84M | 16.06M | 21.73M | 33.26M | 23.19M | 20.35M | 18.86M | 46.18M | 29.20M | 25.00M | 25.06M | 30.87M | 26.37M | 27.30M | 27.28M | 106.93M | 221.10M | 85.48M | 37.08M | 92.46M | 113.34M | 108.28M | 115.49M | 184.01M | 135.15M | 93.40M | 165.25M | 220.59M | 138.53M | 105.28M | 98.70M | 119.74M | 129.82M | 136.08M | 145.81M | 131.34M | 137.65M | 181.31M | 132.24M | 104.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.33M | 5.34M | 5.27M | 5.34M | 5.38M | 5.53M | 5.18M | 4.63M | 4.47M | 47.92M | 3.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
47.45M | 40.99M | 10.95M | 6.96M | 5.70M | 7.34M | 8.10M | 35.96M | 71.70M | 72.80M | 60.33M | 71.36M | 77.34M | 63.31M | 102.01M | 17.50M | 65.65M | 42.46M | 113.35M | 17.37M | 34.85M | 15.76M | 71.70M | 27.17M | 21.41M | 27.00M | 38.60M | 28.56M | 25.87M | 24.04M | 50.81M | 33.67M | 72.92M | 29.02M | 30.87M | 26.37M | 27.30M | 27.28M | 106.93M | 221.10M | 85.48M | 37.08M | 92.46M | 113.34M | 108.28M | 115.49M | 184.01M | 135.15M | 93.40M | 165.25M | 220.59M | 138.53M | 105.28M | 98.70M | 119.74M | 129.82M | 136.08M | 145.81M | 131.34M | 137.65M | 181.31M | 132.24M | 104.54M |
|
Receivables - Net (Quarter)
|
| | 195.31M | | 204.93M | 216.43M | 238.59M | 319.15M | 334.38M | 313.54M | 326.09M | 367.35M | 337.49M | 331.76M | 309.80M | 365.48M | 394.34M | 386.63M | 355.30M | 453.36M | 413.96M | 418.73M | 361.04M | 392.64M | 421.27M | 419.36M | 388.34M | 428.19M | 456.23M | 438.76M | 434.07M | 424.92M | 424.20M | 437.02M | 394.08M | 438.65M | 434.51M | 411.81M | 449.29M | 407.31M | 359.31M | 403.64M | 225.73M | 377.67M | 426.84M | 669.61M | 696.94M | 767.15M | 782.93M | 725.35M | 645.85M | 659.07M | 646.31M | 670.09M | 697.18M | 744.29M | 732.24M | 716.39M | 716.41M | 772.97M | 769.29M | 777.95M | 735.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 5.50M | | | | | | | | | | | | | | | | | | | | 54.18M | 75.36M | 0.08M | 92.90M | 64.36M | 87.05M | 92.32M | 81.70M | 65.00M | 76.75M | 77.93M | -0.08M | 0.11M | 59.14M | 73.45M | 2.20M | 5.84M | 161.91M | 166.88M | 0.04M | 116.40M | 170.80M | 153.70M | 7.03M | 141.90M | 186.60M | 181.70M | 180.80M | 135.90M | 181.20M | 192.20M | 198.30M | 154.20M |
|
Receivables (Quarter)
|
| | 195.31M | | 204.93M | 216.43M | 238.59M | 319.15M | 334.38M | 313.54M | 331.59M | 367.35M | 337.49M | 331.76M | 309.80M | 365.48M | 394.34M | 386.63M | 355.30M | 453.36M | 413.96M | 418.73M | 361.04M | 392.64M | 421.27M | 419.36M | 388.34M | 428.19M | 456.23M | 438.76M | 488.25M | 500.28M | 424.28M | 529.92M | 458.45M | 525.70M | 526.83M | 493.51M | 514.29M | 484.06M | 437.23M | 403.55M | 225.84M | 436.81M | 500.29M | 671.81M | 702.78M | 929.06M | 949.81M | 725.38M | 762.25M | 829.87M | 800.01M | 677.12M | 839.08M | 930.89M | 913.94M | 897.19M | 852.32M | 954.17M | 961.49M | 976.25M | 889.95M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 44.01M | | | | 33.12M | | | | 31.15M | | | | 42.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 13.46M | | 15.55M | 16.68M | 12.66M | 14.52M | 16.67M | 17.63M | 16.89M | 23.65M | 23.25M | 22.63M | 25.46M | 34.53M | 31.73M | 31.05M | 36.98M | 48.89M | 40.95M | 30.46M | 22.73M | 49.80M | 51.33M | 53.87M | 34.86M | 38.61M | 27.21M | 27.65M | 26.74M | 36.27M | 39.32M | 37.87M | 42.50M | 44.69M | 44.81M | 35.94M | 35.61M | 44.69M | 66.32M | 67.58M | 36.43M | 31.69M | 31.31M | 78.88M | 61.83M | 69.01M | 73.25M | 71.25M | 74.01M | 77.93M | 97.08M | 104.08M | 94.05M | 119.22M | 105.95M | 108.19M | 114.20M | 147.16M | 162.23M | 170.01M | 157.31M |
|
Current Assets (Quarter)
|
| | 250.12M | | 254.34M | 275.96M | 298.41M | 426.16M | 493.29M | 456.53M | 462.15M | 521.45M | 495.24M | 487.56M | 500.51M | 486.93M | 590.29M | 568.62M | 552.24M | 565.72M | 742.41M | 527.33M | 494.36M | 491.93M | 545.71M | 540.85M | 489.58M | 532.43M | 551.65M | 532.79M | 542.77M | 552.75M | 595.52M | 563.23M | 589.85M | 568.23M | 547.24M | 513.68M | 621.97M | 695.87M | 530.53M | 530.18M | 365.69M | 545.52M | 583.23M | 901.09M | 1,005.84M | 1,022.38M | 993.16M | 1,019.72M | 1,033.52M | 973.12M | 955.55M | 1,001.78M | 1,025.07M | 1,105.05M | 1,100.41M | 1,107.83M | 1,135.15M | 1,221.49M | 1,263.07M | 1,230.45M | 1,162.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 41.05M | | 41.62M | 47.09M | 47.74M | 52.35M | 51.77M | 51.85M | 52.91M | 50.82M | 52.60M | 51.94M | 52.07M | 50.54M | 50.71M | 61.12M | 60.24M | 59.60M | 59.21M | 62.11M | 63.56M | 64.75M | 66.76M | 73.87M | 78.38M | 82.23M | 88.01M | 91.15M | 90.31M | 85.37M | 91.02M | 90.25M | 88.19M | 85.46M | 83.95M | 82.95M | 81.05M | 75.77M | 70.79M | 87.91M | 35.61M | 85.08M | 81.19M | 118.53M | 97.52M | 118.54M | 123.66M | 123.13M | 98.88M | 94.84M | 86.93M | 81.37M | 77.83M | 77.22M | 78.83M | 77.77M | 72.71M | 69.02M | 65.27M | 64.89M | 73.08M |
|
Long-Term Investments (Quarter)
|
| | | | 0.10M | 0.06M | 0.10M | 0.19M | 0.12M | 0.02M | | 0.04M | 0.88M | 0.20M | 0.28M | 0.32M | 0.41M | 0.47M | 6.11M | 8.89M | 10.03M | 10.80M | 6.26M | 6.63M | 6.39M | 5.16M | 4.75M | 4.61M | 5.25M | 5.66M | 6.31M | 6.44M | 6.51M | 6.81M | 6.56M | 6.59M | 6.76M | 6.82M | 6.16M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 514.49M | | 546.26M | 577.80M | 605.24M | 738.23M | 736.89M | 718.20M | 720.07M | 718.47M | 715.72M | 711.34M | 744.33M | 873.86M | 882.67M | 928.21M | 851.37M | 838.86M | 878.37M | 869.87M | 870.30M | 877.17M | 876.64M | 868.48M | 844.76M | 846.12M | 851.13M | 839.36M | 835.93M | 832.51M | 857.14M | 843.18M | 732.75M | 742.77M | 743.58M | 740.96M | 325.19M | 725.39M | 130.78M | 710.01M | 351.73M | 669.06M | 671.54M | 1,619.27M | 1,652.72M | 1,651.47M | 1,668.89M | 1,615.69M | 1,566.96M | 1,569.53M | 1,578.83M | 1,572.49M | 1,498.82M | 1,495.31M | 1,504.65M | 1,521.01M | 1,554.15M | 1,562.49M | 1,600.71M | 1,597.31M | 1,595.24M |
|
Intangibles (Quarter)
|
| | 67.13M | | 60.40M | 58.28M | 57.98M | 74.11M | 65.12M | 75.98M | 63.24M | 58.57M | 55.48M | 50.81M | 56.26M | 72.80M | 68.82M | 65.58M | 86.12M | 77.36M | 83.49M | 74.83M | 72.38M | 67.49M | 61.42M | 92.97M | 85.07M | 80.97M | 78.81M | 74.69M | 70.61M | 66.35M | 82.47M | 75.11M | 67.77M | 64.86M | 60.85M | 56.73M | 54.89M | 50.64M | 48.90M | 46.60M | 186.03M | 30.78M | 29.41M | 945.08M | 958.78M | 914.83M | 904.81M | 879.05M | 907.53M | 888.46M | 868.93M | 844.00M | 818.22M | 800.69M | 778.18M | 769.60M | 836.78M | 822.96M | 866.78M | 851.49M | 834.25M |
|
Goodwill & Intangibles (Quarter)
|
| | 581.62M | | 606.66M | 636.08M | 663.22M | 812.35M | 802.00M | 794.18M | 783.31M | 777.04M | 771.20M | 762.14M | 800.60M | 946.65M | 951.48M | 993.78M | 937.49M | 916.22M | 961.86M | 944.70M | 942.68M | 944.66M | 938.06M | 961.46M | 929.83M | 927.09M | 929.95M | 914.05M | 906.54M | 898.86M | 939.61M | 918.29M | 800.52M | 807.63M | 804.43M | 797.69M | 380.08M | 776.03M | 179.68M | 756.61M | 537.76M | 699.84M | 700.95M | 2,564.35M | 2,611.51M | 2,566.30M | 2,573.70M | 2,494.74M | 2,474.49M | 2,457.99M | 2,447.76M | 2,416.49M | 2,317.03M | 2,296.00M | 2,282.83M | 2,290.60M | 2,390.93M | 2,385.45M | 2,467.49M | 2,448.80M | 2,429.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | 21.60M | | 21.69M | 21.57M | 19.10M | 15.44M | 15.42M | 15.50M | 9.33M | 24.46M | 22.88M | 18.77M | 21.13M | 22.61M | 21.36M | 21.31M | 25.82M | 23.57M | 19.89M | 21.85M | 29.75M | 20.60M | 20.16M | 21.77M | 41.79M | 41.54M | 39.55M | 39.60M | 198.29M | 126.25M | 125.31M | 122.50M | 91.44M | 92.44M | 92.44M | 92.44M | 84.90M | 77.38M | 82.70M | 82.58M | 0.18M | | | | | | | | | | | | | | | | 46.93M | | 251.62M | 250.36M | 281.06M |
|
Other Non-Current Assets (Quarter)
|
| | 19.95M | | 28.51M | 24.66M | 30.89M | 32.12M | 30.82M | 33.66M | 37.23M | 44.70M | 46.65M | 45.06M | 50.65M | 63.21M | 70.76M | 62.02M | 74.05M | 66.13M | 55.25M | 50.41M | 41.01M | 42.98M | 39.06M | 39.21M | 33.05M | 38.75M | 35.85M | 34.59M | 37.64M | 31.41M | 30.64M | 28.63M | 25.51M | 26.13M | 26.41M | 24.02M | 30.18M | 29.62M | 27.36M | 21.49M | 17.04M | 22.84M | 23.26M | 24.79M | 29.06M | 33.58M | 34.94M | 47.78M | 116.14M | 114.23M | 120.06M | 125.38M | 92.84M | 95.14M | 96.27M | 97.42M | 43.11M | 96.67M | 50.01M | 49.99M | 55.05M |
|
Non-Current Assets (Quarter)
|
| | 664.22M | | 698.58M | 729.47M | 757.33M | 912.45M | 900.14M | 895.21M | 882.79M | 897.06M | 894.20M | 878.12M | 924.72M | 1,083.34M | 1,094.72M | 1,138.70M | 1,096.65M | 1,059.89M | 1,092.35M | 1,076.62M | 1,083.26M | 1,079.62M | 1,070.44M | 1,101.47M | 1,087.80M | 1,094.22M | 1,098.60M | 1,085.04M | 1,156.12M | 1,148.33M | 1,193.08M | 1,166.49M | 1,011.10M | 1,264.89M | 1,251.41M | 1,238.05M | 1,206.34M | 1,174.99M | 1,174.92M | 1,175.95M | 648.17M | 1,015.19M | 1,003.95M | 3,042.53M | 3,049.74M | 3,029.45M | 3,031.86M | 2,949.63M | 2,963.07M | 2,927.82M | 2,897.49M | 2,868.43M | 2,741.98M | 2,710.07M | 2,692.27M | 2,688.99M | 2,773.07M | 2,760.86M | 3,054.11M | 3,031.44M | 3,052.26M |
|
Assets (Quarter)
|
| | 914.35M | | 952.92M | 1,005.43M | 1,055.74M | 1,338.61M | 1,393.44M | 1,351.74M | 1,344.94M | 1,418.51M | 1,389.44M | 1,365.69M | 1,425.23M | 1,570.27M | 1,685.02M | 1,707.33M | 1,648.89M | 1,625.61M | 1,834.77M | 1,603.95M | 1,577.62M | 1,571.56M | 1,616.15M | 1,642.31M | 1,577.38M | 1,626.65M | 1,650.25M | 1,617.83M | 1,698.89M | 1,701.08M | 1,788.60M | 1,729.72M | 1,600.95M | 1,833.12M | 1,798.65M | 1,751.73M | 1,828.31M | 1,870.86M | 1,705.45M | 1,706.13M | 1,013.86M | 1,560.71M | 1,587.18M | 3,943.62M | 4,055.58M | 4,051.83M | 4,025.02M | 3,969.35M | 3,996.59M | 3,900.93M | 3,853.03M | 3,870.21M | 3,767.05M | 3,815.12M | 3,792.68M | 3,796.82M | 3,908.22M | 3,982.35M | 4,317.18M | 4,261.90M | 4,214.55M |
|
Accounts Payables (Quarter)
|
| | 131.07M | | 101.36M | 114.18M | 178.28M | 291.80M | 322.97M | 311.02M | 234.32M | 209.24M | 232.12M | 213.02M | 246.69M | 214.57M | 289.50M | 268.82M | 316.29M | 251.89M | 303.15M | 293.49M | 359.57M | 313.18M | 308.91M | 331.33M | 251.46M | 252.15M | 266.57M | 232.70M | 244.53M | 202.72M | 207.98M | 219.76M | 222.00M | 214.69M | 228.07M | 178.95M | 200.15M | 153.49M | 148.35M | 128.64M | 147.83M | 209.68M | 158.14M | 277.38M | 271.77M | 248.62M | 254.65M | 294.40M | 357.25M | 308.76M | 338.61M | 306.96M | 414.98M | 437.02M | 388.82M | 338.65M | 449.35M | 420.78M | 484.07M | 408.15M | 548.32M |
|
Payables (Quarter)
|
| | 131.07M | | 101.36M | 114.18M | 178.28M | 291.80M | 322.97M | 311.02M | 234.32M | 209.24M | 232.12M | 213.02M | 246.69M | 214.57M | 289.50M | 268.82M | 316.29M | 251.89M | 303.15M | 293.49M | 359.57M | 313.18M | 308.91M | 331.33M | 251.46M | 252.15M | 266.57M | 232.70M | 244.53M | 202.72M | 207.98M | 219.76M | 222.00M | 214.69M | 228.07M | 178.95M | 200.15M | 153.49M | 148.35M | 128.64M | 147.83M | 209.68M | 158.14M | 277.38M | 271.77M | 248.62M | 254.65M | 294.40M | 357.25M | 308.76M | 338.61M | 306.96M | 414.98M | 437.02M | 388.82M | 338.65M | 449.35M | 420.78M | 484.07M | 408.15M | 548.32M |
|
Accumulated Expenses (Quarter)
|
| | 64.05M | | 58.41M | 78.78M | 72.93M | 98.83M | 78.83M | 87.68M | 216.42M | 225.69M | 250.71M | 286.10M | 240.58M | 256.72M | 267.05M | 265.92M | 264.85M | 324.02M | 364.33M | 313.35M | 297.70M | 212.87M | 236.99M | 255.28M | 303.58M | 294.34M | 300.56M | 289.47M | 327.81M | 290.00M | 299.66M | 300.66M | 313.14M | 251.30M | 253.87M | 280.78M | 353.57M | 325.83M | 264.57M | 323.41M | 90.56M | 242.67M | 250.07M | 371.29M | 272.53M | 224.94M | 222.70M | 211.26M | 268.87M | 152.94M | 205.75M | 205.86M | 233.05M | 194.97M | 205.64M | 210.15M | 265.36M | 219.05M | 319.72M | 275.23M | 291.55M |
|
Short term Debt (Quarter)
|
| | 1.67M | | 1.57M | 1.48M | 1.24M | 1.29M | 1.27M | 1.87M | 1.86M | 1.34M | 1.34M | 0.78M | 0.47M | 0.42M | 0.62M | 0.65M | 90.80M | 0.53M | 0.52M | 0.51M | 0.47M | 0.41M | 102.98M | 119.51M | 0.23M | 0.26M | 0.29M | 59.85M | 0.31M | 0.32M | 32.30M | 37.90M | 32.93M | 36.52M | 35.44M | 31.58M | 45.52M | 46.34M | 36.66M | 39.32M | 12.58M | 52.16M | 59.61M | 60.95M | 77.95M | 75.62M | 76.66M | 74.43M | 90.18M | 94.04M | 96.78M | 104.29M | 66.95M | 64.91M | 24.05M | 8.62M | 51.91M | 37.34M | 41.39M | 53.57M | 15.45M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.13M | 46.34M | 47.72M | 48.66M | 48.02M | 38.38M | 40.04M | 19.58M | 41.23M | 41.40M | 74.16M | 72.25M | 70.36M | 68.78M | 73.66M | 76.35M | 75.94M | 76.49M | 67.98M | 65.90M | 64.04M | 63.91M | 61.90M | 60.20M | 56.39M | 57.19M | 56.77M | 55.39M |
|
Current Deferred Revenue (Quarter)
|
| | 124.99M | | 114.01M | 121.16M | 122.02M | 167.89M | 157.37M | 127.64M | 131.91M | 144.97M | 137.82M | 154.89M | 149.54M | 180.05M | 192.91M | 207.16M | 142.61M | 173.10M | 156.66M | 134.87M | 119.10M | 136.12M | 159.28M | 148.35M | 133.93M | 148.68M | 163.64M | 165.60M | 148.13M | 210.25M | 184.27M | 182.31M | 138.50M | 171.15M | 168.14M | 169.86M | 216.93M | 146.80M | 136.20M | 157.10M | 66.42M | 170.16M | 118.59M | 286.79M | 361.88M | 344.12M | 316.65M | 340.68M | 337.00M | 334.90M | 306.50M | 335.60M | 301.67M | 302.50M | 320.55M | 338.80M | 294.61M | 311.30M | 339.60M | 375.80M | 329.81M |
|
Total Current Liabilities (Quarter)
|
| | 352.67M | | 303.01M | 353.74M | 426.30M | 627.55M | 651.13M | 610.98M | 688.83M | 687.36M | 699.77M | 698.66M | 690.32M | 705.64M | 819.21M | 825.09M | 821.50M | 849.68M | 1,137.09M | 853.87M | 912.36M | 765.97M | 813.87M | 860.00M | 802.82M | 812.41M | 815.40M | 753.11M | 775.63M | 748.67M | 772.48M | 744.95M | 742.54M | 729.01M | 731.86M | 708.89M | 819.64M | 720.48M | 624.15M | 688.52M | 336.96M | 715.89M | 720.47M | 1,070.58M | 1,294.18M | 1,248.40M | 1,135.39M | 1,182.77M | 1,370.20M | 1,250.18M | 1,186.33M | 1,204.20M | 1,374.33M | 1,333.91M | 1,221.59M | 1,164.61M | 1,367.30M | 1,340.85M | 1,464.47M | 1,376.24M | 1,480.01M |
|
Non-Current Debt (Quarter)
|
| | 284.55M | | 346.05M | 345.93M | 383.94M | 369.87M | 470.13M | 469.78M | 429.85M | 550.54M | 550.59M | 550.49M | 664.66M | 696.80M | 743.60M | 743.15M | 742.59M | 761.80M | 741.78M | 826.68M | 728.41M | 896.69M | 987.38M | 951.19M | 936.21M | 887.27M | 909.12M | 930.89M | 882.81M | 942.81M | 999.94M | 987.88M | 954.11M | 919.05M | 914.09M | 895.38M | 887.63M | 1,014.26M | 922.54M | 860.42M | 198.02M | 864.85M | 935.07M | 1,265.75M | 1,191.60M | 1,222.04M | 1,381.56M | 1,329.13M | 1,184.71M | 1,235.28M | 1,487.43M | 1,498.13M | 1,145.83M | 1,269.53M | 1,422.23M | 1,463.92M | 1,353.62M | 1,465.32M | 1,464.24M | 1,526.29M | 1,326.01M |
|
Minority Interest (Quarter)
|
| | 77.56M | | 89.23M | 94.68M | 107.43M | 108.86M | 102.79M | 100.45M | 117.95M | 119.18M | 42.23M | 138.62M | 194.95M | 194.95M | 164.51M | 185.93M | 69.47M | 83.64M | 148.40M | 71.33M | 60.18M | 71.00M | 65.37M | 60.17M | 60.18M | 60.38M | 62.95M | 60.09M | 62.89M | 54.34M | 55.73M | 57.19M | 51.55M | 48.01M | 19.11M | 41.52M | 3.60M | 39.75M | 40.16M | 40.39M | 0.60M | 25.35M | 40.38M | 655.25M | 43.36M | 44.23M | 513.09M | 65.82M | 39.11M | 431.84M | 438.30M | 423.44M | 10.79M | 11.30M | 11.11M | 457.86M | 8.41M | 10.86M | 9.25M | 21.43M | 24.97M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.97M | 11.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 19.64M | | 19.55M | 19.58M | 54.11M | 51.74M | 53.47M | 55.25M | 54.67M | 53.63M | 53.69M | 53.73M | 39.70M | 63.92M | 65.41M | 66.47M | 78.00M | 78.74M | 83.40M | 83.87M | 101.86M | 95.41M | 98.19M | 106.95M | 110.36M | 112.32M | 115.38M | 119.60M | 6.76M | 6.90M | 6.90M | 6.90M | 5.33M | 5.33M | 6.57M | 7.49M | 4.19M | | | | 16.05M | | | 134.29M | 233.97M | 78.40M | 80.31M | 103.24M | 40.88M | 43.02M | 46.78M | 47.72M | 40.51M | 38.86M | 41.72M | 41.73M | 47.24M | 47.32M | 49.39M | 53.50M | 54.73M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.61M | 279.50M | 230.21M | 219.16M | 259.28M | 267.56M | 297.14M | 52.61M | 241.38M | 231.81M | 402.21M | 342.73M | 339.17M | 396.46M | 308.16M | 294.05M | 354.92M | 263.89M | 271.29M | 281.31M | 271.38M | 326.67M | 312.29M | 245.40M | 280.71M | 231.15M | 284.31M | 279.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | 10.96M | | 63.11M | 73.58M | 14.90M | 136.50M | 47.92M | 85.80M | 47.98M | 47.29M | 45.94M | 44.02M | 151.85M | 7.23M | 32.63M | 31.96M | 172.23M | 6.17M | 45.63M | 43.78M | 306.73M | 222.91M | 45.00M | 0.02M | 56.01M | 123.76M | 7.21M | 54.66M | 72.21M | 55.20M | 83.71M | 94.73M | 54.26M | 76.38M | 0.55M | 24.61M | 25.77M | 72.74M | 36.50M | 6.82M | 5.27M | 77.58M | 8.06M | 59.19M | 144.42M | 73.10M | 119.85M | 70.17M | 71.14M | 71.64M | 60.60M | 55.10M | 34.10M | 56.66M | 56.36M | 60.22M | 50.21M | 57.85M | 28.10M | 28.10M | 24.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | 733.97M | | 716.12M | 780.66M | 946.35M | 1,099.76M | 1,257.36M | 1,185.78M | 1,263.82M | 1,383.62M | 1,360.14M | 1,361.76M | 1,401.46M | 1,657.10M | 1,739.89M | 1,762.09M | 1,630.29M | 1,830.53M | 2,076.80M | 1,950.16M | 1,697.51M | 1,802.85M | 2,028.50M | 2,094.00M | 1,970.66M | 1,866.61M | 1,979.13M | 1,892.02M | 1,719.31M | 1,781.20M | 1,802.50M | 1,755.74M | 1,752.74M | 1,883.00M | 1,927.44M | 1,859.89M | 1,956.14M | 1,935.18M | 1,816.84M | 1,844.48M | 609.44M | 1,863.36M | 1,962.17M | 2,813.41M | 2,988.75M | 3,036.66M | 2,998.08M | 3,008.47M | 2,957.53M | 2,877.84M | 3,002.12M | 3,050.77M | 2,896.88M | 2,949.57M | 2,995.29M | 2,973.71M | 3,072.70M | 3,133.76M | 3,507.88M | 3,454.72M | 3,388.61M |
|
Total Liabilities (Quarter)
|
| | 744.92M | | 779.23M | 854.25M | 961.25M | 1,236.26M | 1,305.29M | 1,271.59M | 1,311.80M | 1,430.91M | 1,406.09M | 1,405.78M | 1,553.31M | 1,664.33M | 1,772.53M | 1,794.05M | 1,802.52M | 1,836.71M | 2,122.43M | 1,993.94M | 2,004.25M | 2,025.76M | 2,073.50M | 2,094.02M | 2,026.67M | 1,990.37M | 1,986.34M | 1,946.67M | 1,791.52M | 1,836.39M | 1,886.20M | 1,850.47M | 1,806.99M | 1,959.39M | 1,927.99M | 1,884.51M | 1,981.91M | 2,007.91M | 1,853.35M | 1,851.31M | 614.71M | 1,940.94M | 1,970.23M | 2,872.60M | 3,133.18M | 3,109.76M | 3,117.94M | 3,078.64M | 3,028.67M | 2,949.48M | 3,062.72M | 3,105.87M | 2,930.98M | 3,006.22M | 3,051.65M | 3,033.93M | 3,122.90M | 3,191.61M | 3,535.98M | 3,482.82M | 3,413.21M |
|
Total Debt (Quarter)
|
| | 286.22M | | 347.62M | 347.41M | 385.17M | 371.17M | 471.39M | 471.65M | 431.70M | 551.88M | 551.94M | 551.27M | 665.13M | 697.22M | 744.22M | 743.80M | 833.40M | 762.33M | 742.29M | 827.19M | 728.88M | 897.11M | 1,090.37M | 1,070.69M | 936.44M | 887.53M | 909.40M | 990.74M | 883.12M | 943.13M | 1,032.23M | 1,025.78M | 987.03M | 955.57M | 949.53M | 926.96M | 933.15M | 1,060.60M | 959.19M | 899.74M | 210.60M | 917.01M | 994.68M | 1,326.70M | 1,269.55M | 1,297.66M | 1,458.22M | 1,403.56M | 1,274.89M | 1,329.32M | 1,584.21M | 1,602.42M | 1,212.78M | 1,334.43M | 1,446.27M | 1,472.54M | 1,405.53M | 1,502.66M | 1,505.63M | 1,579.86M | 1,341.46M |
|
Common Equity (Quarter)
|
| | 91.87M | | 84.46M | 56.50M | -12.94M | -6.51M | -92.05M | -20.30M | -84.81M | -131.58M | -187.32M | -178.72M | -290.18M | -360.44M | -363.60M | -383.55M | -452.16M | -482.56M | -422.18M | -448.06M | -496.09M | -525.21M | -522.71M | -511.88M | -575.11M | -424.10M | -399.04M | -388.93M | -159.86M | -177.94M | -153.34M | -177.94M | -257.59M | -184.90M | -182.60M | -184.92M | 348.54M | -183.94M | 348.98M | 366.52M | 398.54M | 375.17M | 381.34M | 1,041.23M | 879.04M | 897.85M | 857.38M | 824.89M | 928.81M | 905.28M | 753.83M | 745.89M | 825.27M | 797.59M | 729.92M | 744.27M | 776.90M | 779.89M | 771.95M | 770.48M | 758.39M |
|
Shareholder's Equity (Quarter)
|
| | 91.87M | | 84.46M | 17.22M | -12.94M | -83.66M | -92.05M | -97.72M | -84.81M | -189.59M | -145.10M | -178.72M | -290.18M | -360.44M | -252.02M | -272.64M | -7.75M | -482.56M | -422.18M | -448.06M | -496.09M | -525.21M | -522.71M | -511.88M | -509.48M | -424.10M | -399.04M | -388.93M | -159.86M | -177.94M | -153.34M | -177.94M | -257.59M | -184.90M | -182.60M | -184.92M | 348.54M | -183.94M | 348.98M | 366.52M | 398.54M | 375.17M | 381.34M | 1,041.23M | 879.04M | 897.85M | 857.38M | 824.89M | 928.81M | 905.28M | 753.83M | 745.89M | 825.27M | 797.59M | 729.92M | 744.27M | 331.73M | 779.89M | 771.95M | 749.05M | 758.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 914.35M | | 952.92M | 1,005.43M | 1,055.74M | 1,338.61M | 1,393.44M | 1,351.74M | 1,344.94M | 1,418.51M | 1,389.44M | 1,365.69M | 1,425.23M | 1,570.27M | 1,685.02M | 1,707.33M | 1,648.89M | 1,625.61M | 1,834.77M | 1,603.95M | 1,577.62M | 1,571.56M | 1,616.15M | 1,642.31M | 1,577.38M | 1,626.65M | 1,650.25M | 1,617.83M | 1,698.89M | 1,701.08M | 1,788.60M | 1,729.72M | 1,600.95M | 1,833.12M | 1,798.65M | 1,751.73M | 1,828.31M | 1,870.86M | 1,705.45M | 1,706.13M | 1,013.86M | 1,560.71M | 1,587.18M | 3,943.62M | 4,055.58M | 4,051.83M | 4,025.02M | 3,969.35M | 3,996.59M | 3,900.93M | 3,853.03M | 3,870.21M | 3,767.05M | 3,815.12M | 3,792.68M | 3,796.82M | 3,908.22M | 3,982.35M | 4,317.18M | 4,261.90M | 4,214.55M |
|
Retained Earnings (Quarter)
|
| | -146.60M | | -153.96M | -5.76M | -4.66M | -257.56M | -4.13M | -292.17M | -7.45M | -359.87M | -350.06M | -8.30M | -0.80M | -474.42M | -457.95M | 2.34M | -7.75M | -521.72M | -492.16M | -500.77M | 6.26M | -550.28M | -549.11M | -582.64M | -581.85M | -592.41M | -581.16M | -562.67M | -1.95M | -370.59M | -367.18M | -383.31M | 4.72M | -465.02M | -1.71M | -2.88M | -480.78M | -468.51M | 4.63M | 6.77M | | 0.18M | 0.04M | 12.54M | -6.98M | 6.67M | 10.27M | -64.96M | -15.48M | 30.32M | 27.50M | -18.81M | 21.15M | -15.93M | -17.93M | -13.06M | 11.74M | -19.30M | -20.94M | 29.54M | -19.25M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 90.22M | 90.22M | 90.22M | 90.12M | 90.12M | 90.12M | 90.12M | 152.12M | 152.75M | 152.75M | 152.75M | 152.75M | 152.75M | 152.75M | | 152.75M | 152.75M | 209.98M | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | 5.00M | | | | 2.07M | | | | 1.92M | | | | 0.91M | | | | 0.92M | | | | 0.77M | | | | 0.74M | 0.51M | 0.51M | 0.51M | 0.79M | 0.50M | | | 452.91M | | | | 2.44M | | | | | | | | | | | | 4.84M | | | | 7.17M | | | | 4.54M | 0.90M | 10.60M | 17.60M | 23.10M |