STGW Growth Metrics (2010-2025) | STGW

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 15.46%46.23%34.44%27.39%5.97%-0.29%1.03%5.97%10.70%21.27%25.02%15.69%3.52%8.89%-6.06%-4.32%-3.33%-11.91%2.39%-0.02%3.51%2.11%-1.49%7.70%4.58%8.38%6.92%-5.77%7.76%0.56%1.27%14.20%2.06%-5.18%-2.60%-44.55%-16.58%-6.94%131.14%300.02%159.61%153.60%0.65%-1.45%-3.72%-4.27%-2.50%-5.74%-2.20%-1.57%-1.90%3.75%4.38%13.83%12.25%7.84%
Assets Growth (3y) (Quarter) 15.95%20.93%19.30%16.02%6.69%9.61%5.87%5.46%3.47%5.17%6.34%3.44%1.18%-0.69%-1.78%1.00%1.52%-0.85%2.55%0.49%5.27%3.63%2.17%5.04%4.77%1.10%1.79%-15.81%-2.83%-3.90%31.62%36.32%30.26%30.80%31.35%29.78%27.75%31.22%31.39%54.88%34.71%33.69%-1.26%-1.23%-0.57%2.36%2.40%1.79%
Assets Growth (5y) (Quarter) 11.53%11.14%10.31%8.36%3.97%3.44%3.66%4.78%3.70%5.18%4.84%2.35%3.14%1.31%0.51%2.09%2.85%-1.45%1.24%-8.46%-0.14%-0.36%19.15%20.79%20.02%19.52%19.66%18.66%18.06%16.59%17.48%18.67%15.79%16.09%16.73%16.41%16.31%20.41%20.09%32.97%
Assets (QoQ) (Quarter) 5.51%5.00%26.79%4.10%-2.99%-0.50%5.47%-2.05%-1.71%4.36%10.18%7.31%1.32%-3.42%-1.41%12.87%-12.58%-1.64%-0.38%2.84%1.62%-3.95%3.12%1.45%-1.96%5.01%0.13%5.14%-3.29%-7.44%14.50%-1.88%-2.61%4.37%2.33%-8.84%0.04%-40.58%53.94%1.70%148.47%2.84%-0.09%-0.66%-1.38%0.69%-2.39%-1.23%0.45%-2.67%1.28%-0.59%0.11%2.93%1.90%8.41%-1.28%-1.11%
Capital Expenditures Growth (1y) (Quarter) 280.66%93.86%4.71%29.32%-48.86%-60.25%-42.75%50.29%-8.25%25.47%-14.37%-52.09%197.05%173.14%126.60%20.10%-37.12%-23.62%-2.07%105.54%-23.12%64.28%69.94%48.48%13.95%-52.08%-59.64%-49.84%-22.46%8.15%-5.08%-26.71%5.77%-4.41%-57.13%-50.34%-9.82%-189.13%114.17%85.49%20.64%103.80%-46.30%170.58%-149.34%8,041.72%93.19%-58.02%235.11%-84.68%156.01%15.01%-35.61%803.39%36.07%-107.14%438.46%124.06%
Capital Expenditures Growth (3y) (Quarter) 21.33%-1.12%-19.93%-2.35%11.70%10.86%3.56%-4.73%19.67%37.81%23.86%5.75%12.82%50.77%55.65%54.18%-18.03%-15.60%-12.42%15.25%-12.10%-5.22%-13.33%-18.28%-2.23%-20.87%-45.24%-43.27%-9.57%-42.95%-4.48%-12.27%4.79%-68.12%-21.00%35.59%-36.38%40.26%30.49%28.21%-7.00%35.25%38.49%9.32%-24.56%382.99%88.80%-26.71%88.38%45.82%
Capital Expenditures Growth (5y) (Quarter) 27.25%15.07%2.64%18.11%-7.59%11.32%13.08%21.42%8.47%15.56%5.44%-2.51%4.88%12.18%7.64%6.14%-14.69%-9.07%-22.85%-11.04%-8.32%-22.20%-9.78%-12.85%0.33%-55.84%-28.35%-1.73%-19.53%23.32%-1.99%-5.17%-5.16%-16.58%19.52%3.78%-14.13%30.73%50.57%-16.79%22.77%63.26%
Capital Expenditures (QoQ) (Quarter) 19.79%65.97%-29.24%170.59%-39.00%-10.35%-12.61%7.01%-52.58%29.10%129.43%-34.67%-35.16%-11.90%28.37%305.06%-40.38%-26.91%-31.97%112.08%-27.58%-6.28%42.79%-20.67%54.75%-3.05%24.75%-39.12%-34.91%-18.35%55.04%-5.89%-9.22%-28.34%19.72%35.81%-17.96%-67.86%38.68%146.60%-181.09%177.23%20.11%60.37%-97.44%990.80%505.23%-129.24%521.70%-74.12%31.53%-5.89%-52.19%332.56%-40.91%-47.31%570.78%-34.85%-103.10%4,073.85%179.12%
Cash & Equivalents Growth (1y) (Quarter) -87.98%-82.08%-26.06%416.48%1,156.94%891.14%645.18%98.46%7.87%-13.03%69.08%-75.48%-15.11%-32.93%11.12%-0.75%-46.91%-62.89%-41.26%25.76%-53.91%37.93%-50.04%6.16%26.68%-13.22%38.83%25.95%22.86%32.85%-33.14%-9.69%9.22%8.88%246.36%738.40%213.08%35.91%-13.54%-48.74%26.67%211.50%99.02%19.25%-13.74%43.09%19.88%2.50%12.72%-40.27%-45.72%-6.28%29.25%47.72%9.69%6.03%33.24%-9.31%-20.41%
Cash & Equivalents Growth (3y) (Quarter) 17.68%15.59%110.42%35.96%125.78%79.47%141.02%-21.54%-21.37%-39.96%3.34%-32.61%-40.78%-29.98%-31.17%9.84%-32.32%-23.70%-25.87%18.92%-10.48%16.72%-22.60%6.49%19.35%7.87%47.59%112.06%61.36%25.27%26.04%57.15%63.01%66.42%81.31%72.41%50.68%82.29%27.30%-14.43%7.19%38.60%9.00%4.63%7.91%8.08%-10.63%0.61%24.74%-7.16%-22.04%
Cash & Equivalents Growth (5y) (Quarter) -5.99%-17.40%43.48%25.69%23.01%24.23%32.66%-8.40%-22.27%-23.67%-5.21%-16.36%-20.22%-16.92%-21.26%8.55%-16.09%-8.47%-1.16%66.33%19.66%18.66%6.79%39.00%46.47%39.66%40.79%42.27%35.63%54.35%36.72%36.53%33.32%31.55%31.14%37.54%37.88%39.83%4.20%-9.04%16.23%28.96%2.49%
Cash & Equivalents (QoQ) (Quarter) -13.61%-73.29%-36.41%-18.07%28.77%10.22%344.13%99.39%1.54%-17.13%18.28%8.37%-18.13%61.12%-82.85%275.19%-35.32%166.94%-84.68%100.69%-54.78%322.52%-67.20%-26.46%35.32%53.03%-30.29%-12.24%-7.30%144.84%-36.76%-14.39%0.23%23.22%-14.58%3.53%-0.09%291.98%106.77%-61.34%-56.63%149.38%22.59%-4.46%6.66%59.33%-26.55%-30.89%76.92%33.49%-37.20%-24.00%-6.25%21.31%8.42%4.82%7.15%-9.92%4.81%31.71%-27.06%-20.95%
Cash from Investing Activities Growth (1y) (Quarter) 18.29%135.99%327.80%-62.63%43.89%-199.52%-103.05%-17.63%60.30%-78.62%-4,280.50%-61.42%-376.53%-58.65%79.85%29.77%-23.10%157.23%8.81%5.02%108.49%-182.10%-36.44%-36.58%60.98%86.89%65.12%-173.52%-462.06%-50.33%567.97%74.32%46.78%-53.76%-8.04%75.83%-377.10%-294.74%-119.89%-98.65%618.31%181.20%-150.35%-1,072.94%-105.81%-608.17%-30.47%58.62%-57.59%486.22%-141.55%-35.00%2.91%-147.80%22.07%44.06%-220.40%65.70%
Cash from Investing Activities Growth (3y) (Quarter) 43.33%13.83%-44.87%-45.63%-2.01%-68.92%-31.40%-10.07%-32.55%53.57%-100.40%-2.50%35.69%9.33%36.95%3.06%29.43%60.51%24.29%-52.52%20.90%-29.30%61.69%1.37%-72.15%32.83%51.84%44.63%-123.69%-108.96%5.05%50.23%147.50%90.64%-34.96%-77.92%-12.81%-153.49%-38.38%-112.84%22.02%161.77%-99.08%-87.13%-27.83%-124.94%-34.92%32.14%-69.88%14.13%
Cash from Investing Activities Growth (5y) (Quarter) -1.32%20.88%11.00%-15.55%16.12%-27.16%-18.48%-11.59%18.31%29.47%-30.81%-32.10%-23.76%31.86%19.23%8.54%20.17%32.28%31.06%26.11%-4.67%-24.42%16.44%14.36%138.21%24.33%5.66%-31.66%-36.66%-106.61%-22.83%9.76%-3.78%150.54%-28.05%-25.76%-17.04%-97.53%-26.37%-48.74%-8.08%-21.18%
Cash from Investing Activities (QoQ) (Quarter) 4.60%34.10%71.20%-351.35%142.02%317.06%-120.56%-55.72%25.47%87.23%-693.86%47.44%-235.33%-213.09%70.75%-55.15%-11.64%60.24%-1.99%-171.95%151.90%-163.35%-6.23%124.31%-601.81%-5.29%-6.33%128.66%-140.87%-180.09%-733.84%62.07%83.03%971.92%-145.76%21.39%50.98%621.46%-112.03%-1,451.65%59.44%73.72%-20.11%4,148.50%-93.65%-181.02%-462.77%79.96%-456.23%79.20%-78.48%23.69%1,463.20%-113.01%0.25%45.12%-571.14%78.79%28.40%-214.35%28.16%
Cash from Operations Growth (1y) (Quarter) -12.93%-33.88%133.77%-240.74%-12.09%552.24%-351.25%645.65%195.60%-196.15%-24.95%-26.03%-75.96%325.69%-189.22%182.16%-666.64%33.00%-7.69%-93.29%188.64%-102.65%72.86%165.91%-119.94%2,007.88%-83.73%-102.09%318.48%-43.17%-33.04%6,123.97%14.72%88.49%75.42%-133.51%268.83%-51.40%128.92%343.68%-115.03%302.51%-941.74%-275.48%1,045.64%51.90%-75.21%-0.58%-90.79%-24.03%37.59%75.44%-109.71%1.70%-12.97%891.55%-1,390.38%22.74%
Cash from Operations Growth (3y) (Quarter) 31.28%-83.18%-1.97%78.43%-14.52%141.89%-122.94%137.46%-81.98%42.37%-57.30%-48.07%6.48%56.99%5.45%-20.46%-44.25%-12.39%18.72%-26.07%33.63%-34.01%12.79%49.66%-20.64%182.05%15.62%-34.30%124.03%-19.55%27.95%271.30%-38.14%54.49%15.74%-50.85%73.73%43.77%-62.17%-62.62%-49.23%66.85%-123.77%-34.51%56.11%5.48%-7.30%58.14%-28.73%-1.75%
Cash from Operations Growth (5y) (Quarter) -38.42%65.58%-26.99%1.46%25.69%-20.10%-36.00%32.16%-22.08%7.85%-14.18%-14.96%-12.05%23.41%-15.62%-8.70%20.22%-6.35%29.39%-15.72%29.44%-23.43%15.41%22.31%-17.89%111.16%-7.90%-30.65%72.20%26.06%-6.88%-144.18%-11.15%33.59%8.14%-18.67%-15.40%18.08%-24.63%59.61%-16.97%42.12%
Cash from Operations (QoQ) (Quarter) -45.60%-370.50%130.66%93.00%-58.69%38.18%-227.76%220.55%206.48%-153.23%377.46%-34.69%-199.69%30.83%264.26%-78.78%835.99%-188.65%260.25%-142.62%319.69%-171.78%109.98%463.14%-106.57%-634.91%197.81%-142.24%728.36%-170.77%98.89%4,509.41%63.45%-265.68%150.45%-16.03%168.57%-121.60%31.22%1,024.27%-64.61%-87.15%479.57%-157.02%1,047.51%-126.88%-20.83%407.28%52.21%-131.01%30.64%128.13%1,156.02%-125.47%72.71%88.88%13,256.89%-128.30%291.21%-120.94%1,183.52%
Dividends Paid - Common Growth (1y) (Quarter) -11.42%716.37%8.76%-78.25%-28.40%-90.06%-70.29%298.76%-106.41%19.15%601.08%152.14%9,714.29%1,271.83%-70.80%-53.61%-73.56%240.64%-15.50%362.88%-701.20%-19.73%-99.08%-80.04%76.26%-67.46%563.64%129.99%141.70%-51.91%-9.38%-632.77%190.60%-19.04%1,208.57%-922.46%477.68%91.48%128.66%-19.29%-98.81%-97.49%69.37%-85.15%359.26%-40.08%-94.89%391.57%-87.95%637.09%3.94%-80.93%-76.64%47.90%
Dividends Paid - Common Growth (3y) (Quarter) -26.84%-1.11%31.33%29.79%64.05%17.57%-15.28%67.07%17.69%281.86%20.04%75.59%-434.63%234.74%-86.87%-24.60%-33.47%-3.82%-62.81%28.57%-15.88%-49.92%-25.35%19.20%-23.10%493.88%19.05%198.63%-138.08%61.83%383.59%89.93%55.70%31.07%-61.01%33.44%-11.54%-52.94%26.08%-16.17%-81.28%-51.93%-55.21%-48.18%-49.44%86.93%
Dividends Paid - Common Growth (5y) (Quarter) 0.67%114.29%-10.99%36.25%-55.25%34.75%-65.75%33.93%-34.04%70.82%-36.25%19.97%76.51%42.47%-2.23%-23.20%4.46%10.17%9.29%103.80%-37.99%14.24%67.54%1.40%211.61%51.06%20.67%-39.23%137.14%-12.67%43.84%-36.50%22.47%16.43%-23.51%-33.91%-8.29%-68.85%15.41%
Dividends Paid - Common (QoQ) (Quarter) -69.82%490.51%-5.10%-47.62%178.12%-21.33%-81.02%72.46%-61.39%135.08%154.72%-102.77%817.35%1,283.21%-8.39%5.77%2.36%-70.56%45.54%-39.71%1,218.79%-92.70%697.25%-178.30%276.08%-99.92%17,254.55%-193.14%341.31%-98.30%5,914.38%-83.11%178.29%-199.30%251.79%-61.58%39.80%1,259.64%-212.62%350.68%-83.14%-77.14%364.63%-93.38%-64.24%1,439.80%-59.26%104.71%-95.33%31.22%3,822.00%-94.98%185.45%-81.50%619.45%-93.85%1,707.00%
EBITDA Margin Growth (1y) (Quarter) 251.00-29.00-1214.00-394.00-516.00207.00-220.00916.001,109.00-36.00-2233.00-77.00-118.00600.003,360.00-242.00352.0037.00-777.00117.00-589.00-976.00708.00-33.00-38.001,278.00815.00-447.00147.00-925.00-1918.00787.00-33.00894.00471.00430.00-595.00437.00374.00-393.00819.00-1989.00-2.0067.00-448.001,476.00-16286.00-589.00-382.00-509.0016,021.00125.00-10.0041.00257.00-105.001.00232.00149.00
EBITDA Margin Growth (3y) (Quarter) 844.00142.00-3667.00444.00476.00771.00907.00596.001,344.00601.00350.00-202.00-355.00-339.003,291.00-158.00-275.00339.00746.00-363.00-481.00-623.00-395.00306.0076.001,247.00-632.00770.00-482.00407.00-1073.00824.00191.00-658.00844.00104.00-224.00-76.00-15914.00-915.00-10.00-1022.00-267.00-397.00-839.001,008.00-8.00-570.00-390.00-236.0016,428.00
EBITDA Margin Growth (5y) (Quarter) 1,079.00779.00-1084.00319.00239.00-168.00838.00681.00716.00903.001,873.00-682.00-246.0015.002,188.00181.00-161.00308.00-701.00854.00-1109.00709.00450.00344.00300.00-305.00-260.00444.00-110.00-106.00-17361.00302.00-638.00309.00578.00-360.00-615.00-544.00364.00-895.00-19.00-749.00139.00
EBITDA Margin (QoQ) (Quarter) -295.001,115.00-1076.00507.00-575.00-70.00-256.00386.00147.00-497.00879.00580.00-998.00-2694.003,035.00539.00-280.0066.00-567.001,133.00-595.00-748.00327.00427.00-982.00936.00-414.00422.00334.00473.00-1676.001,016.00-737.00-521.001,029.00196.00189.00-943.00988.00-829.001,222.00-1007.00221.00383.00-1587.00981.00290.00-132.00337.00-16782.0015,987.0075.00210.00-252.0091.00-59.00261.00-35.00-271.0047.00492.00-118.00
EBIT Growth (1y) (Quarter) 132.41%-305.32%-120.09%-519.59%-111.64%174.02%-87.37%201.76%1,688.96%-46.52%-706.68%5.75%5.96%1,714.88%134.65%-55.09%52.71%10.66%-104.61%64.54%-45.89%-145.52%2,341.94%-1.74%9.61%446.20%125.69%-274.22%16.64%-92.97%-128.89%207.17%-23.82%1,023.80%163.01%87.01%-99.58%-10.11%255.93%-79.49%24,829.59%-174.24%-12.71%808.73%97.83%456.79%-140.74%-70.30%-56.01%-51.83%239.61%59.27%3.03%23.82%125.65%-29.28%5.77%45.80%30.10%
EBIT Growth (3y) (Quarter) 62.59%-6.68%-71.40%65.28%25.14%109.41%93.43%35.42%202.61%120.63%49.49%-7.89%-4.33%-123.35%33.10%-10.12%-3.25%20.37%32.61%-68.88%-11.56%-51.96%-144.51%22.42%-0.87%67.94%-25.66%51.71%-84.51%-10.77%-13.47%34.09%-7.40%-111.79%58.18%51.62%27.28%33.53%-48.36%-17.89%500.89%8.46%-20.82%62.59%-3.57%60.41%8.68%-30.58%-21.73%-4.55%82.70%
EBIT Growth (5y) (Quarter) 47.39%74.81%-15.42%27.25%10.12%-29.33%49.27%22.70%76.75%76.08%53.49%-27.26%2.28%17.36%25.24%6.27%-4.25%6.63%-15.75%41.36%-70.58%2.29%103.37%-6.79%0.30%-12.80%5.00%45.44%12.87%13.48%-17.40%25.47%-7.13%66.74%25.50%10.52%-1.35%7.27%31.87%-9.02%198.36%18.16%7.83%
EBIT Margin Growth (1y) (Quarter) 251.00-207.00-1389.00-580.00-691.00209.00-121.00910.001,110.00-39.00-2251.00-29.00-73.00646.003,322.00-249.00348.0029.00-789.00105.00-607.00-1027.00713.00-33.00-39.001,298.00808.00-340.00135.00-921.00-1929.00574.00-163.00788.00726.00418.00-644.00301.00898.00-563.001,162.00-1580.00-624.00518.00-448.001,476.00-16286.00-589.00-382.00-509.0016,021.00125.00-10.0041.00257.00-105.001.00232.00149.00
EBIT Margin Growth (3y) (Quarter) 670.00-37.00-3761.00301.00346.00816.00950.00632.001,385.00636.00281.00-174.00-332.00-352.003,246.00-177.00-298.00301.00732.00-269.00-511.00-649.00-407.00200.00-67.001,166.00-395.00651.00-672.00169.00-305.00429.00355.00-490.001,000.00373.0071.00197.00-16012.00-634.00333.00-613.00-889.0054.00-839.001,008.00-8.00-570.00-390.00-236.0016,428.00
EBIT Margin Growth (5y) (Quarter) 945.00638.00-1229.00157.0087.00-182.00874.00703.00739.00908.001,803.00-547.00-236.0026.002,125.0056.00-326.00168.00-471.00723.00-1318.00440.001,217.0055.00452.00-113.00-120.00607.0043.0065.00-17215.00357.00-474.00477.00735.00-91.00-321.00-271.00266.00-614.00324.00-340.00-483.00
EBIT Margin (QoQ) (Quarter) -295.001,115.00-1076.00507.00-753.00-67.00-267.00396.00147.00-397.00764.00596.00-1002.00-2609.002,986.00552.00-283.0067.00-584.001,150.00-602.00-752.00310.00437.00-1022.00988.00-437.00432.00315.00498.00-1585.00907.00-741.00-510.00917.00170.00211.00-572.00609.00-891.001,156.0025.00-852.00834.00-1587.00981.00290.00-132.00337.00-16782.0015,987.0075.00210.00-252.0091.00-59.00261.00-35.00-271.0047.00492.00-118.00
EBIT (QoQ) (Quarter) -77.38%1,589.08%-89.52%480.21%-119.99%-65.23%-118.99%83.91%227.11%-518.28%218.93%151.29%-95.72%-6,409.35%115.59%151.80%-26.73%20.46%-79.79%756.25%-46.90%-105.02%821.35%181.55%-144.67%347.11%-68.39%214.10%41.09%61.09%-124.41%310.29%-91.49%-761.69%190.53%49.48%25.51%-62.90%168.66%-99.67%26,885.71%46.91%-84.52%306.17%-180.37%272.73%61.17%-11.58%44.94%-119.72%217.49%30.98%58.70%-42.83%34.03%-15.27%90.71%4.19%-57.99%26.73%162.87%-7.03%
EBT Growth (1y) (Quarter) 308.09%-142.85%-190.78%-241.32%-384.21%42.26%-37.49%-139.13%207.48%21.38%-343.28%85.96%59.85%71.01%102.32%-265.02%55.99%-194.76%-993.60%11.45%-80.02%-406.68%104.69%77.37%145.25%189.51%4,970.50%1,643.00%-54.45%-137.08%-209.41%-203.08%15.82%181.11%103.62%117.25%-150.12%170.29%1,904.31%-65.53%576.51%-45.25%-46.03%578.70%36.76%253.51%-293.42%-106.72%-114.33%-84.12%344.65%156.69%35.06%164.86%-78.28%-363.93%29.25%69.99%109.19%
EBT Growth (3y) (Quarter) 102.93%-3.30%-96.03%-4.65%69.65%49.14%28.90%-7.02%67.27%12.42%2.76%23.15%-20.73%-62.99%26.20%9.90%-8.57%148.62%177.03%72.04%-39.34%-18.92%-37.56%-53.25%8.97%31.41%26.21%68.02%-31.32%-6.67%-7.38%-60.57%40.38%47.37%33.74%33.95%48.37%73.60%-184.06%-29.21%2.27%-32.51%36.69%-36.28%-28.61%14.14%0.92%-28.07%-27.36%-10.58%45.99%
EBT Growth (5y) (Quarter) 77.96%1.19%-25.77%-29.94%8.76%-14.47%15.54%24.48%27.07%38.23%33.16%29.09%-11.06%-7.53%11.60%-63.36%-16.61%43.20%-3.36%20.59%-16.32%41.57%31.22%17.23%25.32%19.12%85.13%53.12%11.50%9.49%-23.12%-15.19%-20.51%21.74%30.98%15.05%-18.17%17.09%61.88%-17.45%15.58%6.71%3.02%
EBT Margin Growth (1y) (Quarter) 330.00-326.00-1380.00-660.00-688.00348.00-113.00-1263.001,034.0081.00-2424.001,957.00219.00214.003,181.00-643.00296.00-127.00-583.00123.00-848.00-748.00544.00635.00236.001,735.001,083.00730.00-238.00-1080.00-2343.00-3265.0045.00552.001,284.003,163.00-432.00796.001,032.00-176.001,228.00-773.00-763.00266.00-603.00420.00-42345.00-595.00-516.00-582.0043,409.0059.0026.00156.00-1131.00-76.0014.00173.00260.00
EBT Margin Growth (3y) (Quarter) 676.00102.00-3917.0034.00566.00643.00644.0050.001,549.00167.00174.001,437.00-333.00-662.003,142.00116.00-316.00860.001,044.001,489.00-850.00-93.00-716.00-1900.0043.001,207.0024.00628.00-625.00268.00-27.00-277.00841.00575.001,553.003,253.00193.00442.00-42076.00-505.00110.00-936.00302.00-271.00-1092.00-7.00-67.00-612.00-475.00-254.0042,538.00
EBT Margin Growth (5y) (Quarter) 1,191.00189.00-1319.00-486.0014.00-233.00605.00809.00937.001,154.001,801.002,802.00-334.00-7.001,882.00-2420.00-509.00331.00-15.001,387.00-1237.001,254.001,599.001,088.00839.001,230.00293.00718.000.00-86.00-43135.00-607.00-278.00412.002,617.002,717.00-296.0016.00203.00-522.00150.00-607.00-570.00
EBT Margin (QoQ) (Quarter) -256.001,186.00-1109.00509.00-912.00131.00-388.00481.00124.00-329.00-1539.002,778.00-830.00-2834.002,842.001,041.00-835.00133.00-982.001,980.00-1258.00-322.00-276.001,008.00-1158.00970.00-184.00609.00341.00317.00-537.00-359.00-502.00-945.00-1459.002,951.005.00-214.00420.00-644.001,233.0023.00-787.00759.00-768.0033.00241.00-109.00255.00-42731.0041,991.00-30.00188.001,260.00-1359.00-62.00317.00-27.00-304.0027.00476.0060.00
EBT (QoQ) (Quarter) -208.18%335.28%-140.79%170.37%-459.66%12.05%-53.35%41.41%26.94%-109.44%-166.72%126.34%-153.44%-1,080.90%91.55%399.82%-109.69%194.54%-1,428.65%228.13%-118.32%-186.60%-31.65%128.91%-564.49%102.65%-734.97%413.31%69.53%50.35%93.23%-90.75%-238.02%-343.58%-82.04%110.39%-3.34%-80.18%766.46%-130.20%621.22%46.94%-85.10%317.49%-40.11%44.83%87.41%-15.88%54.82%-179.24%93.48%-79.22%271.61%1,120.84%-98.49%-305.28%800.00%0.12%-118.35%44.97%1,781.93%23.20%
Enterprise Value Growth (1y) (Quarter) 276.02%313.04%49.13%1,147.08%-62.77%-68.33%-41.99%-34.41%-212.90%172.31%61.30%271.11%381.58%90.49%-147.21%-62.65%14.86%-61.27%73.74%-33.87%-61.29%-40.31%287.27%-27.40%-15.65%8.68%-44.04%-35.02%-146.34%-21.85%71.20%4.63%52.30%-49.46%-599.84%-938.28%-452.88%-76.70%11.11%51.48%-49.82%16,167.66%-53.12%-3.33%718.04%-118.42%-29.03%422.60%-20.65%426.58%39.97%-140.41%-137.53%-3.90%-12.83%-6.98%-37.68%-135.51%35.27%
Enterprise Value Growth (3y) (Quarter) 9.55%56.55%11.74%201.80%5.78%17.99%-34.66%-3.12%53.99%26.19%-30.06%-2.86%48.16%-23.91%-38.54%-43.61%-27.88%-36.90%31.52%-32.18%-29.09%-20.26%55.97%-20.97%-29.79%-24.56%-89.35%-97.46%-47.70%-54.85%-112.58%-84.26%-58.09%167.58%-106.48%-83.74%276.08%-107.88%-20.65%53.51%110.65%360.84%-5.85%-10.44%-22.55%-16.69%4.39%-11.72%-34.07%-3.67%24.03%
Enterprise Value Growth (5y) (Quarter) 34.45%27.39%-16.79%52.68%-12.05%-17.60%-26.32%-15.28%3.58%5.44%-26.84%-15.44%13.32%-17.85%-25.97%-34.35%-15.81%-37.00%-18.69%-36.49%-19.13%-43.09%-51.47%-32.00%-28.80%74.70%-53.49%-37.18%62.46%-36.61%-76.29%69.97%84.50%63.06%-48.70%-49.54%-72.43%85.42%-3.53%6.91%-30.58%-104.07%2.83%
Enterprise Value (QoQ) (Quarter) 13.61%262.49%-110.45%1,299.78%4.56%13.74%-26.61%-57.34%-11.07%108.36%-17.02%-173.43%314.50%23.41%90.93%-44.29%45.12%-130.58%251.06%71.32%-51.06%-120.73%480.40%0.30%-24.54%-34.95%47.47%16.54%-2.79%-66.50%71.23%-183.12%263.93%-26.62%4.65%-137.89%273.69%-825.69%-75.51%75.01%107.32%-2,868.32%4.21%22.82%894.88%-126.06%35.35%561.60%-123.69%-82.51%261.62%13.54%-2.49%-133.55%-8.79%-5.44%349.70%-139.39%-3.15%-35.70%35.60%28.19%
EPS (Basic) Growth (1y) (Quarter) 123.81%-86.11%-580.49%-90.32%-960.00%53.73%73.10%-55.93%146.51%-45.16%-277.36%80.43%65.00%77.78%73.00%-255.56%81.82%-60.00%3.70%26.56%-96.67%-287.50%132.69%55.32%600.00%140.32%1,858.82%1,766,766.67%-85.71%-228.00%-143.84%-100.00%-50.00%78.13%89.73%25.00%-700.00%0.00%-2,053.33%133.33%133.33%14.29%100.62%900.00%300.00%233.33%-650.00%-90.00%-137.50%-87.50%109.09%-200.00%0.00%200.00%200.00%-200.00%33.33%233.33%66.67%
EPS (Basic) Growth (3y) (Quarter) 43.46%-7.72%-90.18%16.57%87.58%46.96%35.04%-2.75%50.30%19.79%0.63%20.06%-53.58%-11.27%27.75%-5.27%-24.86%65.10%101.38%1,696.59%-67.82%-25.99%-41.07%56.01%-20.63%51.67%-42.31%47.72%-34.42%-31.62%-43.74%-98.61%0.00%42.76%26.28%65.10%100.00%46.48%9.82%32.64%20.63%28.92%26.06%-44.22%-51.83%35.72%14.47%-32.00%-31.04%7.72%34.89%
EPS (Basic) Growth (5y) (Quarter) 37.18%14.97%-26.73%-8.68%-16.74%1.54%15.84%18.67%18.39%22.92%52.63%426.21%-36.90%6.59%6.10%25.98%-50.31%6.89%22.60%45.78%-16.00%15.24%-44.09%15.11%0.00%37.32%-34.82%19.88%-10.59%-20.38%-15.25%-92.31%-28.47%15.23%14.95%24.21%-37.97%19.42%17.08%0.00%19.73%27.94%15.05%
EPS (Basic) (QoQ) (Quarter) -71.43%213.89%-175.61%116.13%-1,440.00%-194.03%70.05%27.12%27.91%-70.97%-73.58%121.74%-325.00%-344.44%91.00%283.33%-130.30%-440.00%-18.52%193.75%-126.67%-225.00%9.62%104.26%-3,200.00%127.42%-223.53%166.67%78.57%1,232.00%111,311.41%-100.00%-1,700.00%-356.25%97.26%125.00%-800.00%-114.29%80.00%-100.00%-16.67%-4,514.29%100.31%100.00%-400.00%133.33%400.00%-20.00%0.00%-237.50%109.09%-400.00%133.33%0.00%-200.00%-200.00%200.00%0.00%-200.00%33.33%600.00%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 119.05%-86.11%-1,525.00%133.33%68.42%77.78%19.41%75.00%-50.00%74.00%-96.43%-313.33%127.87%55.32%600.00%138.71%1,841.18%1,762,004.76%-85.71%-233.33%-144.24%-165.41%-50.00%78.13%89.73%100.00%-700.00%-198.58%-2,073.33%133.33%133.33%71.29%100.61%900.00%300.00%233.33%-800.00%-1,599.21%-137.50%-2,011.57%107.14%99.33%0.00%101.96%200.00%-300.00%33.33%200.00%33.33%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 42.68%-7.72%100.00%46.96%43.94%-52.78%-11.27%54.59%-24.09%63.86%1,170.10%-67.07%-28.73%-33.76%-1,626.79%-20.63%51.67%-42.31%47.72%-34.42%-42.12%-44.03%-98.61%0.00%42.76%26.28%25.99%100.00%46.48%2.27%-268.34%20.63%-94.14%26.06%-44.22%-51.83%35.72%14.47%-33.89%-31.04%4.00%31.73%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 36.08%16.06%-12.94%1.54%17.56%-36.25%6.59%-304.20%-50.00%6.89%55.94%-16.08%-6.86%-39.82%15.11%0.00%37.32%-34.82%19.88%-10.59%-19.73%-15.35%-14.87%-28.47%-36.73%14.95%91.62%-37.97%19.42%17.08%-5.92%19.73%19.44%15.01%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -71.43%-1,775.00%-336.84%114.27%-131.25%130.98%-126.79%-306.67%22.95%104.26%-3,200.00%127.42%-223.53%166.67%71.43%1,275.00%112,021.21%-100.00%-1,700.00%-356.25%-165,653.42%100.00%-800.00%-114.29%80.00%-100.00%-248.34%-1,459.77%100.31%100.00%-400.00%133.33%400.00%-20.00%0.00%-275.00%-970.87%98.00%-4,997.51%100.65%-200.00%-200.00%200.00%0.00%-233.33%50.00%550.00%-55.56%
FCF Margin Growth (1y) (Quarter) -738.00-394.002,280.00-1088.0012.001,809.00-1732.003,820.001,421.00-4005.00-106.00-1017.00-1944.005,607.00-2428.003,248.00-2636.001,041.00-192.00-5169.004,403.00-4950.002,904.00403.00-2346.002,390.00808.00-704.001,206.00-909.00-2151.001,185.00182.001,175.001,923.00-1623.004,498.00-794.00792.002,017.00-5875.001,484.00-919.00-2438.003,310.00294,348.00-639.0027.00-2564.00-294176.00499.00712.00-261.00-697.00-180.001,922.00-461.00258.00
FCF Margin Growth (3y) (Quarter) 694.00-2589.00442.001,715.00-512.003,412.00-4266.006,050.00-3159.002,644.00-2726.00-2939.00-177.001,698.00284.00-1518.00-579.00-1519.003,520.00-5470.003,263.00-3469.001,561.00884.00-958.002,657.00581.00-1142.005,886.00-527.00564.001,579.00-1196.001,865.001,796.00-2044.001,932.00295,037.00-767.00-394.00-5130.001,655.00-1060.00-1700.00484.00-526.00-321.002,661.00-3286.00-294616.00
FCF Margin Growth (5y) (Quarter) -3886.004,059.00-2178.00-206.001,255.00-497.00-1554.001,285.00-1102.0084.00986.00-3239.00-1317.003,180.00-1059.00-1038.00809.00-1252.003,292.00-5908.007,942.00-3087.004,276.001,278.00-2336.003,347.00454.00-1563.003,320.00295,304.00-994.00-832.00-450.002,036.001,655.00-1305.00-893.00164.00-448.002,240.00-5852.001,216.00
FCF Margin (QoQ) (Quarter) -746.00-2489.002,297.00201.00-402.00185.00-1071.001,300.001,395.00-3357.004,481.00-1099.00-4030.00542.003,570.00-2026.003,521.00-7493.009,246.00-7910.007,198.00-8726.004,268.001,663.00-2155.00-872.001,768.00-1087.002,581.00-2454.00255.00823.00467.00-3696.003,591.00-180.001,460.00-2949.0045.005,941.00-3831.00-1363.001,271.00-1952.003,528.00-3766.00-249.003,797.00294,565.00-298752.00417.001,205.002,953.00-4077.00631.00232.002,517.00-3561.002,733.00-2151.003,236.00
FCF Payout Ratio Growth (1y) (Quarter) 59.62%2,501.99%713.99%-108.43%-37.76%-99.41%-106.42%201.16%-101.77%-213.53%-476.46%231.16%700,864.25%779.14%89.77%-84.04%-100.22%149.31%21.20%19,049.50%-724.77%-1,028.72%97.25%-95.85%171.14%105.68%-336.38%-826.34%-64.38%-10.78%116.25%-556.35%45.94%-286.95%360.18%-1,564.37%411.09%-1,014.73%107.81%-134.24%100.16%-98.26%3.68%83.77%6,722.61%-24.21%92.70%-1,486.34%-134.21%685.76%10.60%103.26%97.38%30.73%
FCF Payout Ratio Growth (3y) (Quarter) -26.36%-29.56%-31.47%-34.40%325.76%-64.28%-26.78%36.35%-31.54%167.88%22.55%366.03%-404.75%-439.75%86.96%8.22%-76.45%9.53%54.43%-290.78%59.92%-22.23%-63.42%-4.96%27.53%-646.08%-61.42%61.71%-176.19%43.34%-380.02%18.61%-58.63%26.81%-72.91%16.75%44.29%0.86%26.01%-42.30%66.27%-53.05%60.23%27.73%-37.72%98.20%
FCF Payout Ratio Growth (5y) (Quarter) -17.86%24.21%28.79%53.89%-27.85%-25.03%-14.88%44.25%10.11%58.91%43.85%-100.60%103.13%58.37%8.38%-15.11%11.34%-55.21%-81.17%93.05%-64.51%-22.23%-94.05%15.82%-201.41%-34.18%-42.37%-51.85%-122.80%44.53%64.87%-53.40%-48.11%1.80%-34.74%48.10%15.88%-14.98%14.99%
FCF Payout Ratio (QoQ) (Quarter) -36.29%-251.72%602.21%-67.12%938.49%-64.20%-106.89%342.84%-90.14%-488.75%208.64%-104.25%-532.85%-1,873.97%162.41%8,888.11%-99.39%-129.72%197.40%-225.30%787.23%-109.40%23,768.67%-105.40%-673.84%99.97%35,756.74%-7.42%-38.26%-102.14%-59,249.24%104.54%54.66%-227.53%149.46%-256.49%-89.40%277.48%-378.38%-621.86%102.38%-181.97%-236.86%102.51%-74.88%-4,642.72%43.24%1,153.22%-99.72%-537.68%-12,230.82%77.29%106.41%-149.80%549.83%-118.26%419.64%
Free Cash Flow Growth (1y) (Quarter) -44.50%-68.63%117.71%-358.03%15.04%1,581.51%-562.76%494.17%262.46%-204.95%-21.62%-23.86%-98.63%301.99%-185.48%190.62%-11,982.41%36.63%-7.23%-97.58%172.89%-108.64%66.68%381.42%-133.38%673.36%-52.08%-131.66%217.09%-46.10%-30.81%657.78%16.75%99.12%74.65%-143.31%326.08%-43.84%111.44%285.70%-120.93%267.09%-2,146.95%-335.68%821.02%44.69%-75.85%8.50%-93.27%-20.95%30.08%69.01%-135.22%-6.19%-16.25%684.58%-791.22%13.13%
Free Cash Flow Growth (3y) (Quarter) 32.27%-96.07%0.10%97.84%-61.47%229.11%-162.40%120.51%-99.24%42.55%-54.99%-62.32%5.92%37.98%-0.66%-30.33%-213.83%-12.19%18.40%-26.76%31.71%-35.60%12.81%104.10%-23.01%101.28%20.40%-40.35%98.53%-15.52%26.78%86.49%-44.88%60.12%15.95%-57.34%85.96%43.95%-60.29%-58.80%-53.34%61.33%-200.62%-38.70%44.50%2.38%-12.65%54.07%-30.28%-5.69%
Free Cash Flow Growth (5y) (Quarter) -41.99%72.52%-25.00%-11.46%37.72%-44.08%-50.57%24.70%-28.01%7.50%-13.53%-15.79%-14.22%22.31%-15.20%-9.79%108.62%-6.18%29.02%-15.87%27.86%-21.47%15.09%46.89%-19.20%71.16%-3.39%-39.84%60.92%26.21%-6.43%-57.44%-12.76%36.25%6.10%-20.47%-16.57%17.21%-27.34%56.05%-18.32%34.83%
Free Cash Flow (QoQ) (Quarter) -52.63%-489.20%118.90%59.30%-73.22%119.73%-375.27%171.02%291.45%-160.47%334.47%-34.70%-213.35%29.93%246.78%-98.82%16,588.64%-199.03%249.43%-148.11%291.90%-177.72%103.37%1,350.95%-122.75%-199.61%148.67%-200.60%490.85%-179.47%89.87%472.01%79.93%-292.84%143.21%-22.14%206.89%-124.55%26.19%866.09%-59.55%-95.00%1,097.97%-186.36%809.42%-127.89%-37.93%364.20%42.36%-133.90%28.23%119.44%1,571.92%-129.98%68.19%77.91%4,553.40%-137.16%259.94%-133.68%665.32%
Gross Margin Growth (1y) (Quarter) 106.00-487.00-443.00-174.00-110.00621.00478.00682.00167.00123.00160.00185.00376.00-29.00-69.00-360.00-376.00160.00106.00120.00-104.00-264.00-221.00-50.00-68.00111.00-7.005,286.00185.00286.00166.00-5607.0025.00-136.00-320.00418.00270.00-46.00456.00615.00553.00-427.00622.00-228.00-486.00676.00-472070.00-242.00-54.0050.00471,407.0015.00-175.00-192.0040.00311.0043.0087.00133.00
Gross Margin Growth (3y) (Quarter) 164.00257.00195.00694.00434.00715.00569.00507.00167.00254.00197.00-55.00-104.00-133.00-184.00-290.00-548.007.00-121.005,357.0013.00132.00-62.00-371.00141.00260.00-162.0097.00480.00104.00301.00-4574.00847.00-609.00757.00805.00337.00203.00-470992.00145.0013.00299.00-41.00-455.00-714.00535.00-623.0085.00-186.00-54.00471,580.00
Gross Margin Growth (5y) (Quarter) 164.00388.00232.00454.00-46.00611.00455.00578.00-5.00101.00-30.005,182.0013.00264.00-25.00-611.00-339.00157.00-276.00168.00307.00-49.0073.00662.00964.00-213.00916.00484.00547.00353.00-471147.00-5044.00308.00117.0094.00579.00109.0062.00454.00472.00-119.00194.00132.00
Gross Margin (QoQ) (Quarter) -22.00196.00-620.00553.00-615.00240.00-351.00616.00115.0097.00-147.00102.0071.00134.00-122.00293.00-334.0094.00-413.00277.00202.0040.00-398.0053.0042.0083.00-228.0034.00221.00-34.005,066.00-5067.00322.00-154.00-708.00565.00161.00-339.0031.00416.00-154.00163.00190.00354.00-1135.001,212.00-660.0097.0027.00-471534.00471,169.00285.00131.00-177.00-223.0095.00114.0054.0049.00-174.00159.00100.00
Gross Profit Growth (1y) (Quarter) 44.17%11.42%7.72%2.39%10.69%39.07%34.28%31.95%1.97%4.58%3.56%19.63%26.84%14.68%15.21%-1.70%0.98%11.22%8.87%6.31%-3.00%-1.64%2.01%9.78%13.40%11.26%2.94%1,086.10%2.97%8.51%2.61%-92.79%-3.94%-12.16%-11.87%14.63%-22.52%-34.35%-1.75%-34.08%-6.98%79.36%116.08%233.51%183.76%73.88%-259.68%-9.69%-7.42%-5.70%157.18%8.15%1.05%9.32%21.77%6.26%6.61%7.00%6.13%
Gross Profit Growth (3y) (Quarter) 17.62%17.46%14.42%17.36%12.71%18.59%17.01%15.77%9.31%10.08%9.11%7.73%7.50%7.85%8.56%4.69%3.56%6.77%4.56%140.10%4.24%5.89%2.52%-2.08%3.90%1.97%-2.36%-0.65%-8.49%-14.47%-3.86%-62.09%-11.53%1.13%23.22%36.08%26.93%26.98%-75.33%25.68%34.70%43.27%25.42%48.23%38.47%21.47%3.60%1.24%-0.09%3.32%39.91%
Gross Profit Growth (5y) (Quarter) 15.82%15.63%13.44%11.05%7.00%12.78%12.21%12.61%7.51%7.86%6.40%74.71%7.72%8.66%6.21%-0.38%1.90%3.01%0.67%2.73%-3.36%-7.29%-1.38%-6.63%-4.16%4.54%14.60%16.60%15.13%14.31%-38.33%-30.33%12.71%11.14%11.31%19.74%13.86%16.12%18.74%17.93%21.36%28.03%20.59%
Gross Profit (QoQ) (Quarter) 4.39%21.62%-14.98%33.56%-19.32%17.58%-19.18%44.38%1.36%13.54%-20.59%11.58%3.96%12.42%-8.26%18.31%-6.01%12.95%-21.73%21.53%3.52%10.56%-23.56%10.88%4.97%14.66%-17.74%14.54%2.99%6.09%847.80%-90.06%8.54%0.32%-33.39%32.46%-0.76%0.66%-13.36%-10.47%-15.91%50.63%-41.87%26.35%62.14%81.46%-10.28%7.50%-0.64%-266.64%150.74%10.21%1.20%1.05%-4.04%2.98%9.48%12.56%-16.26%3.32%9.88%11.64%
Interest Coverage Ratio Growth (1y) (Quarter) 83.58%-268.95%-116.87%-464.95%-110.49%168.95%-68.93%190.03%1,911.80%-41.45%-731.66%3.01%-20.81%1,270.54%127.81%-62.04%59.54%6.00%-104.52%59.48%-58.14%-140.29%2,113.54%-8.73%20.00%452.21%122.40%-281.64%8.54%-93.30%-128.46%202.84%-21.75%1,090.28%168.70%100.77%-99.57%714.45%3,477.09%137.00%205,288.92%-111.08%-91.86%-34.45%-78.91%316.05%-134.87%-69.42%-66.28%-63.40%219.00%38.18%3.68%34.78%114.86%-36.52%6.13%37.61%28.01%
Interest Coverage Ratio Growth (3y) (Quarter) 51.69%-11.97%-63.49%50.14%14.61%96.03%80.76%32.99%191.98%104.14%52.88%-14.57%-19.13%-98.77%31.10%-17.95%-7.11%14.57%26.52%-66.84%-18.30%-54.36%-133.58%19.46%0.64%68.80%-24.24%55.37%-84.60%86.60%91.23%90.32%90.54%-133.57%58.76%46.11%23.08%24.93%-44.48%-21.97%426.64%-55.58%-67.67%-34.81%-58.07%45.27%-3.76%-35.51%-28.14%-12.11%74.06%
Interest Coverage Ratio Growth (5y) (Quarter) 34.55%58.20%-15.21%15.42%0.11%-18.76%40.92%20.23%68.29%64.57%46.22%-24.85%-7.18%6.68%30.66%0.63%-7.40%3.71%-16.91%40.42%-71.63%55.93%216.01%51.99%55.22%-20.45%4.84%42.26%9.63%9.24%-17.07%24.41%-13.23%53.40%23.13%5.68%-8.20%-0.77%21.03%-16.06%176.19%-30.47%-37.82%
Interest Coverage Ratio (QoQ) (Quarter) -78.55%1,541.07%-89.97%420.26%-119.74%-63.83%-116.91%85.04%229.70%-501.42%215.61%201.02%-95.81%-5,801.46%114.32%131.43%-27.46%15.68%-80.46%872.75%-51.80%-104.94%789.21%155.34%-146.38%346.68%-68.76%235.72%36.14%55.77%-125.51%300.61%-91.59%-761.42%192.20%52.64%27.87%-61.83%169.47%-99.67%241,860.77%67.66%-82.15%183.58%-113.05%223.23%43.69%-8.76%33.73%-119.89%226.02%0.61%45.17%-35.35%46.33%-24.51%88.72%3.07%-56.77%26.19%144.71%-4.12%
Net Cash Flow Growth (1y) (Quarter) 199.29%96.78%821.55%3,866.38%-108.12%-1,752.34%-54.91%-85.22%-1,946.68%287.83%-766.75%735.89%-134.38%129.19%-14.83%-62.99%-104.14%-14.13%60.52%-141.88%112.64%-90.64%87.72%75.92%-155.40%400.07%-269.53%-133.39%120.46%-66.22%86.43%43.89%-105.29%761.65%5,058.74%-5,694.32%191,296.43%-105.20%-133.25%113.09%-20.08%1,773.99%-30.13%-360.67%118.49%-30.69%-64.90%29.84%-105.30%-62.99%114.27%120.35%199.07%-134.23%-75.71%470.22%-1,050.19%-340.78%
Net Cash Flow Growth (3y) (Quarter) -18.16%46.13%-178.89%264.76%-80.64%333.99%-76.00%-22.96%-360.93%78.60%-71.26%-48.81%37.59%-43.10%61.82%-26.77%47.71%-26.20%43.63%-30.75%26.29%-45.93%60.51%31.93%-26.12%144.16%199.53%-323.35%183.15%-29.10%-30.81%84.24%332.47%95.79%-177.88%-170.37%1,394.92%-15.48%-39.48%37.92%-27.91%84.63%32.12%-28.07%-51.40%-27.81%27.18%41.18%-35.71%-36.77%
Net Cash Flow Growth (5y) (Quarter) -51.17%33.28%-57.96%-48.46%0.10%53.09%-16.73%-15.39%-46.98%30.12%-27.51%-22.23%15.65%-20.82%51.12%-15.43%72.59%3.19%26.23%-57.38%28.11%-15.67%-0.30%34.44%55.75%66.19%-60.84%-91.69%107.16%11.93%-36.87%-50.73%-62.62%13.99%47.78%36.97%181.72%-15.74%-52.29%17.90%-23.49%-45.30%
Net Cash Flow (QoQ) (Quarter) -467.01%85.39%73.21%547.40%-118.39%3,373.19%39.86%-100.96%-4,096.02%179.68%-54.16%-233.54%485.08%-382.83%157.47%-137.44%476.56%-241.70%118.52%-306.53%258.39%-165.16%80.35%162.36%17.25%-185.46%61.45%-43.43%1,158.35%-163.15%75.65%112.57%1,647.64%-125.38%-0.64%98.81%284,600.00%46.04%-217.60%139.13%-107.74%-833.22%146.28%139.01%62.17%-172.55%7.29%300.34%-48.56%-272.60%60.56%84.85%458.86%-33.46%-43.74%-26.25%-223.98%147.22%1,220.86%-222.89%42.49%
Net Income Growth (1y) (Quarter) 65.56%4.40%92.50%-234.97%-676.64%-122.37%482.16%-99.82%47.01%-446.45%107.74%87.58%-1.14%81.47%-1,181.25%-2,222.51%199.48%3.87%2,765.34%-53.38%-167.93%-135.44%-146.50%19.20%139.02%97.23%101.52%-53.64%293.71%1,545.33%156.50%464.83%-62.72%-85.00%608.68%32.24%338.80%-961.18%-108.11%-119.24%-91.17%229.85%53.22%16.51%348.68%-71.01%-330.58%-18.06%70.53%5.65%
Net Income Growth (3y) (Quarter) -12.33%-126.48%37.42%5.97%-60.85%-31.07%-341.13%-79.29%36.32%0.90%-227.78%126.37%157.23%144.46%248.75%65.08%-119.76%29.82%-36.37%1.43%-47.87%-73.75%46.14%37.02%27.24%31.53%51.29%86.05%-165.31%-51.45%-50.92%-47.53%18.83%-31.40%-30.30%20.25%48.00%-29.33%-29.86%-12.25%33.84%
Net Income Growth (5y) (Quarter) 27.93%-15.65%-54.28%48.18%76.66%209.33%159.90%45.52%-13.58%-118.94%-237.28%48.96%43.01%34.18%17.97%19.98%78.86%40.19%13.98%11.29%-16.90%-14.99%-22.82%17.31%21.71%59.84%-20.65%20.61%55.29%-37.80%-27.86%2.02%-12.47%
Net Income (QoQ) (Quarter) 31.76%-346.70%88.53%1.53%-89.41%64.97%-412.68%-128.30%45.77%160.21%-368.06%39.46%-459.27%122.89%-116.03%-392.99%-2.47%-1,235.57%65.58%121.12%-199.02%234.39%60.31%1,021.17%10.34%-97.65%-333.60%-484.89%-44.79%106.03%-23.53%-141.45%179.37%84.27%549.42%52.16%-85.91%305.78%-57.14%-38.75%565.28%-24.28%42.23%-220.20%93.74%-79.75%165.28%1,667.16%-102.26%-220.79%450.79%14.19%-133.51%12.04%606.71%-29.26%
Net Income towards Common Stockholders Growth (1y) (Quarter) 65.56%4.40%-1,298.38%-234.97%-24,790.65%-12,855.43%-44.00%-5,412.18%45.50%37.30%10.16%-83.86%-159.31%-127.31%-115.85%18.73%28.77%27.56%28.72%73.72%101.04%60.48%111.50%53.14%854.44%143.99%2,016.52%-183.96%-85.77%-228.98%-143.49%92.06%-3,334.69%-107.37%23.88%-1,558.49%-10.13%59.39%50.05%4.52%36.80%-4,114.70%-1,480.79%-1,154.30%-1,814.49%22.85%6.17%12.36%9.29%15.83%12.40%-6.13%0.16%-5.62%-3.75%2.24%94.01%100.51%99.72%
Net Income towards Common Stockholders Growth (3y) (Quarter) -260.18%-326.64%-162.52%-597.60%-605.92%-469.45%-40.82%-335.09%-0.22%-1.07%-11.40%26.78%26.39%13.34%29.60%53.58%27.46%28.58%55.16%29.55%26.29%39.25%-1.93%52.73%-258.16%-5.57%-108.06%-55.20%-91.94%-45.59%-29.37%-7.92%-190.50%-228.65%-81.82%-483.46%-137.09%-136.37%-94.95%-118.95%-122.24%-201.37%-135.10%-126.80%-158.82%11.81%5.17%3.12%62.15%26.09%86.37%
Net Income towards Common Stockholders Growth (5y) (Quarter) -143.90%-163.85%-94.50%-135.54%35.68%-121.12%17.39%-58.93%15.99%16.86%39.94%12.18%15.17%18.07%-10.26%53.16%20.15%19.56%10.49%14.37%12.88%28.35%16.63%-10.83%-100.73%-82.31%-124.74%-113.90%-129.28%-106.25%-34.81%-69.08%-230.28%-87.30%-37.65%-184.00%-64.56%-63.66%-46.44%-61.22%8.08%16.53%48.14%
Net Income towards Common Stockholders (QoQ) (Quarter) 31.76%-346.70%88.53%1.53%-89.41%-6,434.21%97.25%-7,216.76%1.41%27.37%-5.22%27.65%-13.42%-4.06%-115.33%-2.03%0.57%1.19%18.93%10.56%-1.11%2.77%70.12%103.53%-3,953.72%128.31%-221.71%171.89%77.60%1,262.11%-116.33%103.60%-1,709.36%-359.30%97.02%-1,368.31%-3.17%-68.60%35.07%2.50%61.95%-107.36%-24.12%35.46%-2,437.14%22.23%1.51%1.49%-2.25%5.41%8.02%-1.97%5.13%1.56%-11.44%4.08%-0.37%3.30%-5.01%94.13%108.63%-152.30%
Net Margin Growth (1y) (Quarter) 41.0010.00-1425.00-31.00-2930.00-2942.00-391.00-2430.001,287.001,121.00178.00-1549.00-2115.00-1782.00-1487.001,051.001,382.001,152.001,061.002,211.002,414.001,556.002,436.00443.00179.001,296.004,548.00114.00-174.00-861.00-6909.00132.00-1042.00-618.00458.00-1187.00-542.00429.00699.00-918.00337.00-13197.00-7345.00-5531.00-6041.006,348.00-529305.00731.00251.00717.00531,302.0098.00417.00565.00876.00-35.006,216.006,272.005,428.00
Net Margin Growth (3y) (Quarter) -1602.00-1811.00-1638.00-4011.00-3759.00-3603.00-1700.00-2929.00554.00491.00-248.001,712.001,682.00926.002,010.003,705.003,976.004,005.008,045.002,768.002,419.001,991.0075.00689.00-1037.00-182.00-1902.00-942.00-1758.00-1049.00-5752.00-1973.00-1247.00-13385.00-6188.00-7636.00-6246.00-6420.00-535951.00-5717.00-5453.00-6133.00-5348.00-4701.00-5373.007,629.002,872.00794.006,883.007,554.00537,605.00
Net Margin Growth (5y) (Quarter) -2335.00-2441.00-2064.00-749.0038.00-894.001,797.00-275.003,148.003,344.006,736.002,269.001,687.001,361.00-350.003,951.002,760.002,526.001,595.001,713.00835.001,803.001,232.00-1416.00-1242.00-12950.00-8548.00-7390.00-7462.00-7899.00-542401.00-6773.00-7037.00-6321.00-4191.00-6806.00-5578.00-5139.00-3774.00-5654.001,180.00704.00956.00
Net Margin (QoQ) (Quarter) 19.00-103.00124.002.00-12.00-1538.001,517.00-2897.00-24.001,013.00-522.00820.00-190.0070.00-2250.00255.00143.00365.00288.00586.00-87.00274.001,438.00789.00-945.001,153.00-554.00525.00172.004,405.00-4989.00238.00-515.00-1642.002,052.00-936.00-91.00-566.00406.00-291.00881.00-297.00-1210.00963.00-12653.005,556.00603.00453.00-265.00-530097.00530,640.00-27.00201.00488.00-563.00292.00349.00799.00-1474.006,542.00405.00-46.00
Operating Income Growth (1y) (Quarter) 132.41%-305.32%-120.09%-519.59%-111.64%174.02%-87.37%201.76%1,688.96%-46.52%-706.68%5.75%5.96%1,714.88%134.65%-55.09%52.71%10.66%-104.61%64.54%-45.89%-145.52%2,341.94%-1.74%9.61%446.20%125.69%-274.22%16.64%-92.97%-128.89%207.17%-23.82%1,023.80%163.01%87.01%-99.58%-10.11%255.93%-79.49%24,829.59%-174.24%-12.71%808.73%97.83%456.79%-140.74%-70.30%-56.01%-51.83%239.61%59.27%3.03%23.82%125.65%-29.28%5.77%45.80%30.10%
Operating Income Growth (3y) (Quarter) 62.59%-6.68%-71.40%65.28%25.14%109.41%93.43%35.42%202.61%120.63%49.49%-7.89%-4.33%-123.35%33.10%-10.12%-3.25%20.37%32.61%-68.88%-11.56%-51.96%-144.51%22.42%-0.87%67.94%-25.66%51.71%-84.51%-10.77%-13.47%34.09%-7.40%-111.79%58.18%51.62%27.28%33.53%-48.36%-17.89%500.89%8.46%-20.82%62.59%-3.57%60.41%8.68%-30.58%-21.73%-4.55%82.70%
Operating Income Growth (5y) (Quarter) 47.39%74.81%-15.42%27.25%10.12%-29.33%49.27%22.70%76.75%76.08%53.49%-27.26%2.28%17.36%25.24%6.27%-4.25%6.63%-15.75%41.36%-70.58%2.29%103.37%-6.79%0.30%-12.80%5.00%45.44%12.87%13.48%-17.40%25.47%-7.13%66.74%25.50%10.52%-1.35%7.27%31.87%-9.02%198.36%18.16%7.83%
Operating Income (QoQ) (Quarter) -77.38%1,589.08%-89.52%480.21%-119.99%-65.23%-118.99%83.91%227.11%-518.28%218.93%151.29%-95.72%-6,409.35%115.59%151.80%-26.73%20.46%-79.79%756.25%-46.90%-105.02%821.35%181.55%-144.67%347.11%-68.39%214.10%41.09%61.09%-124.41%310.29%-91.49%-761.69%190.53%49.48%25.51%-62.90%168.66%-99.67%26,885.71%46.91%-84.52%306.17%-180.37%272.73%61.17%-11.58%44.94%-119.72%217.49%30.98%58.70%-42.83%34.03%-15.27%90.71%4.19%-57.99%26.73%162.87%-7.03%
Operating Margin Growth (1y) (Quarter) 251.00-207.00-1389.00-580.00-691.00209.00-121.00910.001,110.00-39.00-2251.00-29.00-73.00646.003,322.00-249.00348.0029.00-789.00105.00-607.00-1027.00713.00-33.00-39.001,298.00808.00-340.00135.00-921.00-1929.00574.00-163.00788.00726.00418.00-644.00301.00898.00-563.001,162.00-1580.00-624.00518.00-448.001,476.00-16286.00-589.00-382.00-509.0016,021.00125.00-10.0041.00257.00-105.001.00232.00149.00
Operating Margin Growth (3y) (Quarter) 670.00-37.00-3761.00301.00346.00816.00950.00632.001,385.00636.00281.00-174.00-332.00-352.003,246.00-177.00-298.00301.00732.00-269.00-511.00-649.00-407.00200.00-67.001,166.00-395.00651.00-672.00169.00-305.00429.00355.00-490.001,000.00373.0071.00197.00-16012.00-634.00333.00-613.00-889.0054.00-839.001,008.00-8.00-570.00-390.00-236.0016,428.00
Operating Margin Growth (5y) (Quarter) 945.00638.00-1229.00157.0087.00-182.00874.00703.00739.00908.001,803.00-547.00-236.0026.002,125.0056.00-326.00168.00-471.00723.00-1318.00440.001,217.0055.00452.00-113.00-120.00607.0043.0065.00-17215.00357.00-474.00477.00735.00-91.00-321.00-271.00266.00-614.00324.00-340.00-483.00
Operating Margin (QoQ) (Quarter) -295.001,115.00-1076.00507.00-753.00-67.00-267.00396.00147.00-397.00764.00596.00-1002.00-2609.002,986.00552.00-283.0067.00-584.001,150.00-602.00-752.00310.00437.00-1022.00988.00-437.00432.00315.00498.00-1585.00907.00-741.00-510.00917.00170.00211.00-572.00609.00-891.001,156.0025.00-852.00834.00-1587.00981.00290.00-132.00337.00-16782.0015,987.0075.00210.00-252.0091.00-59.00261.00-35.00-271.0047.00492.00-118.00
Profit After Tax Growth (1y) (Quarter) 146.65%-166.68%-398.88%-272.56%-1,617.96%39.22%57.49%-88.39%152.85%-78.20%-267.11%83.29%54.94%91.19%92.92%-338.31%91.55%-335.12%-276.68%27.97%-97.35%-282.39%137.85%53.60%1,512.81%170.73%2,444.02%2,038.60%-55.81%-173.35%-135.25%-100.06%-27.91%89.13%90.59%1,686.73%-41.59%1,116.44%-2,940.60%143.45%644.57%-111.63%102.10%190.38%32.42%1,803.24%-56.42%-89.04%-119.22%-91.16%-39.77%-187.90%16.76%344.79%-639.50%-336.04%-17.73%71.40%282.47%
Profit After Tax Growth (3y) (Quarter) 79.08%-42.41%-88.19%-5.46%131.65%54.30%52.01%-11.33%52.81%11.93%0.70%19.19%-57.17%-13.60%28.08%-13.57%-6.49%139.68%237.00%103.91%-42.65%-25.65%-50.29%82.94%72.55%61.66%-41.68%29.46%-42.91%-6.78%-44.36%-72.28%46.36%49.55%27.24%385.12%79.25%180.77%31.58%-8.16%-57.34%-44.06%26.11%-31.61%-30.29%105.63%-50.61%-34.26%-29.83%-12.34%81.00%
Profit After Tax Growth (5y) (Quarter) 67.31%-2.06%-26.54%-29.93%-8.82%-9.69%16.63%14.34%21.70%30.93%62.78%46.49%-10.95%5.33%1.97%56.45%-23.59%1.27%-3.77%15.51%-39.74%33.19%-57.57%16.99%86.14%41.82%-11.64%26.19%12.91%9.92%-60.83%-63.16%-22.85%17.01%15.05%-60.96%-23.91%58.21%2.01%-37.80%-30.99%5.94%15.49%
Profit After Tax (QoQ) (Quarter) -158.45%363.20%-131.83%121.55%-1,577.28%-194.98%60.32%12.20%40.85%-106.34%-75.81%124.63%-299.44%-325.08%92.00%328.34%-111.34%-241.60%-395.46%199.79%-125.76%-195.72%5.25%103.67%-3,822.28%129.27%-216.14%227.46%63.24%952.83%-11.50%-97.09%-370.96%-406.03%99.86%3,896.46%-140.84%-338.24%123.35%39.77%610.61%-1,410.97%101.87%327.47%-111.10%336.55%158.73%94.94%42.76%-93.95%-34.94%-441.90%165.63%-58.74%-194.95%-223.75%450.72%-150.04%23.26%12.58%610.59%-46.72%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 16.28%24.41%10.11%10.84%-2.93%1.59%0.17%-1.59%-0.54%-3.59%17.68%15.69%17.92%16.76%1.61%5.51%8.65%12.76%18.93%23.32%26.98%31.82%23.40%15.22%3.82%3.41%-0.99%-2.34%0.10%-7.76%-8.09%-8.09%-11.34%-15.68%5.98%-56.06%12.30%14.70%34.83%173.81%39.32%52.31%3.88%1.40%-20.00%-29.70%-33.91%-21.29%-18.58%-9.32%-4.43%-6.58%-10.62%-17.20%-16.55%0.52%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 8.25%6.81%9.08%8.06%4.42%4.57%6.20%6.30%8.42%8.27%12.46%14.60%17.61%20.18%14.25%14.45%12.73%15.41%13.27%11.54%9.69%7.93%3.94%1.13%-2.69%-7.00%-1.20%-26.67%-0.11%-3.74%9.51%3.41%11.53%13.78%14.07%6.85%7.77%7.09%-2.54%29.77%-3.18%-0.98%-13.11%-9.32%-16.50%-19.19%-19.22%-9.59%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 9.13%9.91%9.42%10.42%9.45%11.19%11.94%11.28%10.93%11.59%11.68%11.11%11.08%10.61%6.30%6.12%4.92%3.64%7.20%-10.94%5.61%3.99%9.92%4.47%7.59%7.04%6.20%1.83%2.13%-0.91%-2.05%-2.47%-2.01%-1.25%-1.28%-2.15%-1.85%-1.61%-5.89%15.46%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 13.16%1.37%9.67%-1.10%0.15%2.05%-3.96%3.50%-1.25%0.25%-2.94%0.33%20.54%-1.45%-1.07%-0.66%4.90%2.33%1.88%3.10%10.64%6.10%4.91%7.03%3.57%-0.93%-5.47%6.61%-0.84%-2.28%-3.10%-1.76%-1.20%-2.28%-6.52%-6.57%24.19%-59.49%138.91%-4.58%45.98%-17.73%21.56%4.32%-0.43%-19.69%-4.08%-8.34%-6.39%-4.36%-0.78%2.09%-1.35%-6.51%-5.07%-5.43%-0.57%12.61%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.001.00-1.00-1.00-1.00-1.001.002.001.00-1.000.0031.0029.0026.00-5.00-43.00-41.00-38.00-16.0013.0012.0012.0010.004.004.001.00-3.00-3.00-3.000.000.00-1.00-2.00-4.000.001.002.003.00-1.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) (Quarter) 0.00-1.00-1.00-1.00-1.000.000.000.000.001.002.0017.0032.0031.0029.0010.00-12.00-11.001.000.000.00-11.00-26.00-24.00-25.00-9.0014.0013.0013.007.000.00-1.00-3.00-3.00-3.00-4.00-1.000.00-1.00-1.00-2.00-1.00
Return on Assets Growth (5y) (Quarter) 0.001.002.0016.0031.0030.0028.0011.00-12.00-11.00-10.00-5.002.002.003.005.005.005.002.002.001.00-14.00-30.00-30.00-28.00-9.0013.0013.0012.007.000.000.00-1.00-4.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.001.001.0014.0015.00-1.00-2.00-17.00-22.001.001.005.007.000.001.003.000.000.00-3.00-1.001.000.001.00-1.00-1.00-1.00-1.003.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) -8.00-5.001.007.006.00-2.00-5.00-8.00-6.0015.0015.0020.0013.000.00-1.00-9.00-9.00-5.00-3.00-1.009.009.005.006.00-3.00-15.00-8.00-9.00-3.008.005.004.002.001.004.005.00-4.00-8.00-9.00-7.004.004.001.00-1.00-5.00-2.000.000.002.002.001.001.001.000.00
Return on Capital Employed Growth (3y) (Quarter) -8.009.0011.0019.0013.0014.009.003.00-2.0011.0010.0010.0013.005.001.00-5.00-4.00-10.00-6.00-5.002.002.002.000.00-5.00-6.001.000.00-5.001.000.002.003.00-2.00-4.00-3.00-4.00-6.00-8.00-7.001.004.001.001.00-2.000.00
Return on Capital Employed Growth (5y) (Quarter) -4.004.007.009.0013.0018.0011.007.003.005.008.006.006.00-2.00-2.00-10.00-5.00-1.003.004.000.00-4.00-3.00-2.00-4.00-9.00-7.00-8.00-6.004.001.002.00-1.00-3.00-3.00-1.00-2.00-3.00
Return on Capital Employed (QoQ) (Quarter) -5.00-2.00-2.001.00-1.003.004.000.00-9.001.000.003.0012.000.006.00-5.00-1.00-1.00-2.00-4.003.000.000.005.004.00-3.000.00-4.00-8.003.00-1.003.003.000.00-2.001.003.003.00-1.00-8.00-1.002.001.003.00-1.00-2.00-1.00-1.002.000.000.000.001.00-1.000.000.001.00
Return on Equity Growth (1y) (Quarter) 13.0073.00-1.00-3.001.00-1.00-2.000.00-6.0011.009.003.005.00-14.00-11.00-5.002.00-1.00-309.00-308.00-282.0017.00401.00421.00390.00-56.00-79.00-103.00-95.00147.001.0010.002.00-12.00-9.00-12.003.002.00-6.00-10.00-18.001.005.009.0015.00-2.00-3.00-4.00-5.00-1.00
Return on Equity Growth (3y) (Quarter) 9.0084.007.000.000.00-3.00-4.00-2.000.00-3.00-7.00-108.00-318.00-314.00-294.00-77.0094.00112.0013.0011.0013.00108.00323.00329.00297.0079.00-87.00-105.00-90.00138.00-13.00-12.00-13.00-9.00-10.00-14.000.001.00-4.00-5.00-8.00-2.00
Return on Equity Growth (5y) (Quarter) -3.00-6.00-11.00-97.00-311.00-311.00-294.00-80.0092.00110.00101.00-147.004.005.001.0014.0016.0020.005.009.0018.0098.00308.00307.00282.0082.00-88.00-106.00-93.00137.00-11.00-7.00-3.00-11.00
Return on Equity (QoQ) (Quarter) -60.0073.000.000.00-1.00-1.00-1.004.00-2.00-2.000.00-2.0015.00-4.00-6.000.00-4.00-1.000.00-3.00-5.00-87.00-214.00-2.0021.00212.00170.0019.00-11.00-234.00147.00-5.00-3.009.001.004.00-11.00-5.003.001.004.00-6.00-4.00-3.00-4.0013.000.001.002.00-4.00-1.00-1.001.000.00
Return on Invested Capital Growth (1y) (Quarter) -31.00-30.006.00-13.00-46.00-16.00-12.00-36.0015.0039.0047.0011.00-26.0027.00-113.00-87.00-4.00-97.0087.0094.0049.00127.0034.0039.0024.00-61.00-37.00-42.00-29.0012.00-4.00-2.00-8.00-4.005.004.00-1.00-7.00-5.00-3.005.004.00-1.00-25.00-4.00-3.000.0024.000.002.001.001.001.00-1.00
Return on Invested Capital Growth (3y) (Quarter) -63.00-7.0042.00-38.00-58.0051.00-78.00-112.00-16.00-30.0021.0018.0019.0057.008.0046.0069.00-32.0084.0090.0044.0077.00-7.00-6.00-13.00-54.00-35.00-40.00-38.000.00-4.00-1.00-4.00-8.00-1.00-24.000.00-6.00-5.00-4.001.003.001.00-1.00-3.00-2.00
Return on Invested Capital Growth (5y) (Quarter) -93.00-77.0015.00-31.00-13.0080.0043.0021.0058.0035.0018.0014.0014.008.00-33.001.0033.00-24.0085.0092.0036.0066.00-7.00-5.00-9.00-57.00-41.00-68.00-37.001.00-4.00-2.00-8.00-8.001.001.000.00-5.00
Return on Invested Capital (QoQ) (Quarter) -48.00-18.0045.00-10.00-47.0019.0026.00-44.00-17.0023.002.006.008.0031.00-34.00-31.0062.00-110.00-8.0052.00-32.0074.00-1.008.0046.00-19.003.00-7.00-39.006.00-2.006.001.00-9.000.001.005.00-1.00-1.00-4.00-1.002.001.003.00-2.00-3.00-23.0024.00-1.000.000.000.002.000.00-1.001.00-1.00
Return on Sales Growth (1y) (Quarter) 0.000.001.000.00-1.000.000.000.000.00-2.000.001.000.002.00-6.00-2.001.000.005.002.000.00-3.003.0020.00-2.00-9.00-78.00-53.000.005.0020.0037.00-1.008.0011.002.008.00-8.00-9.003.00-5.004.00-481.00-5.00-4.00-5.00489.000.000.001.00-6.00-1.000.001.000.00
Return on Sales Growth (3y) (Quarter) 0.00-2.002.000.000.000.00-5.00-2.001.000.00-1.001.000.00-3.004.006.0063.0019.001.00-3.00-20.00-36.002.003.00-2.004.00-47.00-14.007.005.0022.0041.002.004.00-480.00-1.00-2.00-9.00-2.00-3.00-9.000.001.00-6.00-4.00-2.00482.00
Return on Sales Growth (5y) (Quarter) 1.000.001.000.000.00-2.004.006.0057.0018.002.00-1.00-21.00-36.002.002.005.003.001.0010.0010.003.009.008.000.000.00-537.00-17.00-2.004.0029.0036.00-3.000.003.00-1.00-2.00-6.00-8.00
Return on Sales (QoQ) (Quarter) 0.00-1.001.000.000.000.000.000.000.001.00-1.000.00-2.003.00-1.000.000.00-5.003.002.00-1.000.000.000.006.002.0052.00-40.00-15.00-5.00-17.00-15.0038.000.00-2.001.001.008.001.00-7.006.00-7.00-1.004.00-1.002.00-485.00480.000.001.008.00-9.000.003.000.00-3.000.004.00-1.00
Revenue Growth (1y) (Quarter) 39.48%31.98%24.28%9.42%14.55%12.60%15.18%3.94%-3.18%0.77%-1.17%13.11%13.91%15.68%17.52%9.96%12.44%6.15%5.62%2.26%0.13%6.35%8.75%11.54%15.87%7.60%3.15%339.16%-2.76%0.01%-2.26%-78.28%-4.64%-8.76%-2.97%-0.32%-28.29%-33.48%-14.09%-44.70%-19.30%104.58%84.48%254.72%221.11%42.25%-98.55%-3.18%-6.04%-6.96%7,353.85%7.65%6.15%15.17%20.43%-2.73%5.31%4.46%2.38%
Revenue Growth (3y) (Quarter) 15.65%14.41%12.26%8.76%8.10%9.49%10.19%8.93%7.44%7.36%7.05%8.34%8.65%9.30%10.52%7.84%9.27%6.70%5.82%71.10%4.10%4.60%3.12%2.09%2.42%-0.61%-0.73%-1.67%-12.72%-15.33%-6.60%-50.71%-17.98%7.48%15.43%25.05%22.94%24.63%-71.56%23.84%34.53%39.38%25.90%54.63%47.40%15.09%9.22%0.46%1.65%3.83%351.27%
Revenue Growth (5y) (Quarter) 14.65%12.96%11.92%7.66%7.30%8.18%8.97%8.07%7.55%7.20%6.60%44.18%7.64%7.04%6.36%3.65%3.88%2.08%2.36%1.63%-5.06%-7.03%-1.78%-10.12%-9.07%5.97%9.17%13.28%11.50%12.05%-53.47%-16.28%10.73%10.44%10.72%15.30%13.13%15.71%15.60%14.74%22.17%26.64%19.73%
Revenue (QoQ) (Quarter) 5.13%14.46%4.52%10.90%-0.53%7.79%-7.98%16.10%-2.22%10.26%-16.96%8.15%1.78%8.14%-4.97%8.91%3.35%9.86%-11.09%11.38%-2.43%9.32%-13.92%9.06%3.62%11.79%-11.72%13.30%-3.77%7.17%275.86%-74.91%-1.03%4.74%-16.48%10.14%-5.31%11.39%-14.20%-20.77%-12.16%43.87%-44.77%15.62%122.67%29.74%6.19%4.67%-1.36%-98.68%6,984.50%1.58%-2.32%6.04%2.32%0.17%5.98%10.89%-17.37%8.45%5.12%8.67%
Share-based Compensation Growth (1y) (Quarter) 99.97%11.85%82.24%37.67%165.85%-33.95%-0.17%-23.50%-69.04%434.48%993.44%-2.95%-6.86%-87.47%-99.99%1.76%20.01%-4.98%-12.67%5.40%4.06%60.07%116,437.41%5.66%0.18%22.04%34.53%1.76%1.14%-2.16%-79.49%-41.00%-35.14%-3.46%1,100.00%3.30%-71.41%-80.38%497.26%-77.07%-101.20%49.66%-70.30%-1.57%8,845.74%34.26%50.64%40.36%-41.34%-28.38%239.64%-25.33%-24.81%
Share-based Compensation Growth (3y) (Quarter) 18.07%58.06%170.95%0.73%-8.47%-23.81%-90.22%-8.92%-29.79%-13.99%-90.64%1.34%5.17%-42.45%-55.64%4.26%7.75%22.90%1,010.43%4.26%1.78%24.10%585.08%-14.08%-13.06%4.85%49.04%-14.72%-42.76%-21.55%104.60%141.35%39.23%53.45%26.71%-26.29%57.54%55.41%84.19%-31.83%-15.02%12.90%14.97%1.04%243.62%
Share-based Compensation Growth (5y) (Quarter) 12.97%-14.01%-72.80%1.85%-0.86%-7.62%-0.97%-3.40%-18.44%4.45%5.12%2.28%3.34%-25.63%-52.54%-7.41%-3.88%11.88%407.59%-7.13%-27.85%276.53%59.20%31.14%10.13%18.84%13.95%-15.26%18.97%-6.99%14.09%71.21%40.23%10.08%22.96%-6.39%30.33%80.59%22.48%
Share-based Compensation (QoQ) (Quarter) 140.58%-53.90%33.44%35.12%34.56%-24.89%0.81%160.93%-66.57%13.52%-22.76%5.62%477.09%132.24%-93.14%1.37%-22.38%-99.84%81,265.55%19.55%-38.54%-99.85%98,097.44%18.04%-5.46%6.35%-10.97%11.92%15.16%17.24%-32.66%11.24%11.40%-75.42%93.74%22.27%65.82%205.48%-83.32%-66.16%-59.66%-62.81%63.71%-6.65%-102.10%4,752.71%-67.51%209.36%87.02%-28.58%-63.55%188.26%-21.85%-12.78%72.87%-36.62%-21.30%
Shareholder's Equity Growth (1y) (Quarter) -114.09%-208.99%-667.34%-555.36%-126.63%-57.63%-82.89%-242.15%-90.12%-73.69%-52.55%97.33%-33.88%-67.52%-64.34%-6,299.54%-8.84%-23.81%-14.24%-2.70%19.25%23.66%24.02%68.62%58.04%61.57%54.25%-61.13%-3.91%-19.08%-3.92%235.31%0.51%291.12%298.21%14.35%303.96%9.27%184.09%120.56%139.32%124.83%-20.78%5.66%0.83%-12.08%-9.58%-11.15%-11.90%-3.17%-0.22%-59.80%-2.22%5.76%0.64%128.62%
Shareholder's Equity Growth (3y) (Quarter) -72.79%-70.82%-161.24%15.70%-79.34%-66.15%-66.13%-80.18%-40.45%-53.30%-42.01%-20.64%-5.57%-16.55%-12.57%-174.23%28.29%28.65%26.50%19.62%29.39%29.57%28.78%38.97%24.30%42.19%43.30%65.01%60.16%64.94%98.76%75.58%89.97%88.48%86.25%38.64%90.58%29.27%26.72%27.46%28.58%24.16%-10.59%-27.74%-4.59%-3.44%-3.16%-6.53%
Shareholder's Equity Growth (5y) (Quarter) -49.23%-52.28%-99.65%-108.46%-38.35%-34.09%-31.82%-13.52%1.26%-1.11%0.09%2.35%12.50%6.24%7.47%115.95%17.54%23.10%23.02%22.90%22.10%22.24%32.18%30.09%32.71%32.92%32.74%50.85%47.94%47.22%44.00%39.08%44.56%43.08%43.22%-0.98%44.22%17.21%15.37%13.73%
Shareholder's Equity (QoQ) (Quarter) -79.61%-175.13%-546.45%-10.03%-6.16%13.21%-123.54%23.47%-23.17%-62.37%-24.21%30.08%-8.18%97.16%-6,125.03%12.51%-6.13%-10.72%-5.87%0.48%2.07%0.47%16.76%5.91%2.53%58.90%-11.31%13.83%-16.05%-44.76%28.22%1.24%-1.27%288.48%-152.78%289.72%5.02%8.74%-5.86%1.64%173.04%-15.58%2.14%-4.51%-3.79%12.60%-2.53%-16.73%-1.05%10.64%-3.35%-8.48%1.97%-55.43%135.10%-1.02%-2.97%1.25%
Tax Rate Growth (1y) (Quarter) 3,711.00615.00-26741.00-18.00-3169.00-2296.0025,844.003,181.003,121.00-3402.001,315.00-2171.00269.006,874.0033,910.001,003.00-165.00623.00-35799.00-794.005,348.00-1241.00-118234.00-7782.00-4004.002,473.0078,763.00-12452.00-172.00-5775.0035,012.0016,232.00-219.006,600.0029,570.0012,168.0014,887.00-2794.00-22028.00-7551.00-15632.002,844.006,663.00-385.00280.00-1464.00-8859.00-1872.00-2814.003,343.005,361.0020,042.00-3147.00-2907.00-2030.00-23845.00-9469.00-22.004,006.00
Tax Rate Growth (3y) (Quarter) 3,662.00-5083.00418.00992.00221.001,176.0061,069.002,013.003,225.004,095.00-574.00-1962.005,453.006,256.00-120123.00-7573.001,180.001,855.00-75270.00-21029.001,172.00-4543.00-4459.00-4003.00-4395.003,298.00143,346.0015,947.0014,496.00-1969.0042,554.0020,848.00-964.006,651.0014,205.004,231.00-465.00-1413.00-24224.00-9808.00-18167.004,723.003,166.0017,785.00-5682.00-1028.00-5528.00-5675.00-15430.00413.007,338.00
Tax Rate Growth (5y) (Quarter) 3,767.002,414.00-1470.001,201.005,405.00558.00-92964.00-6563.004,570.005,327.00-40045.00-22197.001,277.002,954.00-6348.00-3794.00789.002,680.00-10687.007,370.0015,840.00-737.003,083.00614.00-5140.003,348.00127,981.008,011.00-856.00-588.0040,359.0018,591.00-3498.008,530.0010,707.0022,402.00-6427.00-978.00-20892.00-13611.00-30783.001,794.005,142.00
Tax Rate (QoQ) (Quarter) 1,864.00-252.00304.001,795.00-1231.00-27608.0027,027.00-1356.00-358.00532.004,364.00-1417.00-6881.005,249.00878.001,023.00-276.0032,285.00-32029.00-145.00512.00-4137.002,975.005,998.00-6078.00-121130.00113,427.009,776.00399.00-44840.0022,212.0022,056.00-5204.00-4052.003,431.005,606.001,615.0018,918.00-13971.008,325.00-16066.00-317.00506.00245.002,411.003,502.00-6543.00910.00667.00-3893.00444.00-33.006,824.00-1875.0015,125.00-23222.007,064.00-997.00-6690.00-8846.0016,511.003,031.00
Total Debt Growth (1y) (Quarter) 34.57%35.60%35.76%12.08%48.69%17.09%16.88%54.07%26.34%34.84%34.92%25.30%9.34%-0.26%11.21%-12.54%17.68%46.89%29.44%28.48%-1.07%-16.60%-7.47%-5.69%6.26%13.51%3.54%11.77%1.32%-8.01%-9.63%-5.46%10.99%1.02%-2.94%-77.43%-13.54%3.70%47.45%502.82%41.51%46.60%5.79%0.42%2.44%8.64%14.17%-4.87%0.38%-8.71%-8.11%15.89%12.61%4.10%7.29%-4.56%
Total Debt Growth (3y) (Quarter) 32.46%28.88%28.89%29.34%27.11%16.34%20.59%19.08%17.58%25.48%24.77%12.08%8.38%6.91%10.03%1.95%7.35%11.62%7.44%10.63%2.13%-4.51%-4.69%-0.12%6.12%1.79%-3.16%-37.99%-0.93%-1.23%8.95%8.75%10.74%15.37%14.83%10.96%7.82%18.20%21.21%79.24%13.32%13.29%3.54%3.45%5.01%1.07%4.02%1.71%
Total Debt Growth (5y) (Quarter) 20.56%25.69%25.25%19.44%19.05%14.04%16.00%15.39%11.31%13.34%13.22%8.21%6.51%4.99%4.50%2.29%6.83%5.26%1.70%-21.99%0.44%-1.82%4.38%6.28%7.89%9.90%7.21%7.62%7.11%8.94%9.33%4.21%6.91%8.78%9.70%8.54%7.22%9.44%11.92%44.82%
Total Debt (QoQ) (Quarter) -0.06%10.87%-3.64%27.00%0.05%-8.47%27.84%0.01%-0.12%20.65%4.83%6.74%-0.06%12.05%-8.53%-2.63%11.44%-11.88%23.08%21.54%-1.80%-12.54%-5.22%2.46%8.94%-10.86%6.80%9.45%-0.62%-3.78%-3.19%-0.63%-2.38%0.67%13.66%-9.56%-6.20%-76.59%335.42%8.47%33.38%-4.31%2.21%12.37%-3.75%-9.17%4.27%19.17%1.15%-24.32%10.03%8.38%1.82%-4.55%6.91%0.20%4.93%-15.09%