|
Gross Margin
|
17.29% | 20.63% | 19.60% | -18.85% | 659.10% | | | 31.38% | 20.47% | 16.17% | 18.86% | 10.81% | 17.62% | 23.89% | 16.37% | 7.08% | 14.27% | 19.52% | 9.65% | | 14.62% | 10.09% | 5.42% | | 8.73% | 7.64% | 6.04% | -10.14% | 6.79% | 8.13% | 5.69% | 2.61% | 17.14% | 10.53% | 14.23% | 29.80% | | 83.36% | 119.58% | | | | | | | | | | | | | |
|
EBT Margin
|
1.78% | -6.44% | 7.18% | 8.48% | -28.04% | 6.63% | 31.31% | 81.74% | 3.42% | 8.08% | 8.06% | -6.66% | 12.11% | 11.04% | 189.89% | -53.05% | 4.93% | 4.80% | 2.96% | | 3.81% | 2.65% | -0.52% | | 3.63% | 0.86% | 0.03% | -121.50% | 0.51% | 0.50% | -2.93% | -6.77% | -0.12% | -7.66% | -6.65% | -76.34% | | 64.59% | 655.19% | | | | | | | | | | | | | |
|
EBIT Margin
|
-1.79% | 2.33% | 6.03% | 5.87% | 203.24% | 48.68% | 50.57% | -12.28% | 5.08% | 7.41% | 8.44% | -7.28% | 9.99% | 10.84% | 4.55% | -52.83% | 4.84% | 6.66% | 1.96% | | 5.51% | 2.01% | -0.11% | | 3.19% | 1.39% | -0.34% | -120.09% | -92.70% | -91.37% | -97.24% | -104.17% | -82.98% | -97.13% | -92.42% | -146.54% | | 67.11% | 93.74% | | | | | | | | | | | | | |
|
EBITDA Margin
|
-1.79% | 2.33% | 6.03% | 5.87% | 203.24% | 48.68% | 50.57% | -12.28% | 5.08% | 7.41% | 8.44% | -7.28% | 9.99% | 10.84% | 4.55% | -52.83% | 4.84% | 6.66% | 1.96% | | 5.51% | 2.01% | -0.11% | | 3.19% | 1.39% | -0.34% | -120.09% | -92.70% | -91.37% | -97.24% | -104.17% | -82.98% | -97.13% | -92.42% | -146.54% | | 67.11% | 93.74% | | | | | | | | | | | | | |
|
Operating Margin
|
-1.79% | 2.33% | 6.03% | 5.87% | 203.24% | 48.68% | 50.57% | -12.28% | 5.08% | 7.41% | 8.44% | -7.28% | 9.99% | 10.84% | 4.55% | -52.83% | 4.84% | 6.66% | 1.96% | | 5.51% | 2.01% | -0.11% | | 3.19% | 1.39% | -0.34% | -120.09% | -92.70% | -91.37% | -97.24% | -104.17% | -82.98% | -97.13% | -92.42% | -146.54% | | 67.11% | 93.74% | | | | | | | | | | | | | |
|
Net Margin
|
-2.26% | -10.76% | 7.54% | 10.02% | -480.51% | -46.69% | 28.04% | -0.33% | 2.18% | 8.35% | | -7.67% | 11.48% | 10.42% | -7.58% | -46.53% | 4.07% | 4.03% | 3.24% | | 2.51% | 1.78% | 1.80% | | 2.23% | 1.85% | -86.63% | -15.28% | -0.13% | -0.29% | -2.93% | -6.77% | -0.12% | -7.66% | -6.65% | -76.34% | | 64.59% | 655.19% | | | | | | | | | | | | | |
|
FCF Margin
|
-25.48% | | | -4.05% | 65.60% | -109.54% | 20.82% | 75.90% | 14.70% | 19.80% | -21.55% | 17.21% | -16.85% | 3.80% | 3.48% | -114.27% | 13.69% | -2.32% | -8.42% | | 13.54% | -17.55% | 2.06% | | 22.59% | -18.41% | 18.41% | | 29.00% | -8.84% | 12.03% | -3.38% | | | 8.16% | 30.87% | | -4.07% | -5.29% | | | | | | | | | | | | | |
|
Inventory Average
|
0.01B | 0.05B | 0.07B | 0.06B | 0.04B | | | 0.03B | 0.03B | 0.04B | 0.03B | -0.02B | -0.01B | -0.02B | -0.04B | 0.05B | 0.13B | 0.07B | 0.02B | 0.06B | 0.09B | 0.05B | 0.09B | 0.08B | 0.08B | 0.10B | -0.00B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets Average
|
1.85B | 3.24B | 3.05B | 1.95B | 0.69B | 0.34B | 0.24B | 0.54B | 0.87B | 1.94B | 1.93B | 0.86B | 2.00B | 3.23B | 3.65B | 2.67B | 1.37B | 1.37B | 1.32B | 1.27B | 2.86B | 4.77B | 5.33B | 3.54B | 1.43B | 1.32B | 1.15B | 0.88B | 0.75B | 0.77B | 0.74B | 0.60B | 0.45B | 0.39B | 0.44B | 0.41B | 0.28B | 0.25B | 0.31B | 182,690.49B | 182,880.94B | 375.09B | 379.71B | 406.61B | 413.63B | 398.12B | 370.97B | 343.59B | 334.62B | 324.52B | 156,963.32B | 156,805.13B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | | | | | | | | | 0.21B | 0.19B | 0.25B | 0.28B | 0.27B | 129.64B | 129.64B | 148.56B | 148.56B | 139.17B | 139.15B | 119.46B | 119.46B | 111.44B | 219.51B | 216.92B |
|
Invested Capital
|
| | | 0.02B | 0.01B | | | 0.55B | 0.02B | 0.03B | 0.02B | 0.57B | 0.00B | 0.00B | 0.02B | 0.80B | 0.05B | 0.05B | 0.04B | 0.71B | 0.04B | 0.05B | 0.04B | 0.65B | 0.71B | 0.05B | 0.38B | 0.06B | 0.06B | 0.06B | 0.08B | 0.33B | 0.01B | 0.01B | 0.02B | 0.25B | 0.21B | 0.19B | 0.30B | 0.27B | 0.30B | 259.00B | 0.31B | 296.83B | 0.32B | 278.05B | 0.27B | 238.67B | 0.27B | 222.63B | 216.38B | 217.46B |
|
Asset Utilization Ratio
|
0.33 | 0.18 | 0.17 | 0.01 | -0.14 | -0.57 | -1.36 | 0.16 | 0.25 | 0.18 | 0.23 | 0.60 | 0.26 | 0.15 | 0.14 | 0.18 | 0.40 | 0.44 | 0.53 | 0.46 | 0.22 | 0.18 | 0.19 | 0.28 | 0.73 | 0.77 | 0.87 | 1.49 | 1.71 | 1.52 | 1.38 | 1.41 | 1.52 | 1.20 | 0.72 | 0.51 | 0.44 | 0.41 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
2.89 | -3.42 | -14.65 | -8.25 | -15.80 | -52.61 | | -4.61 | 3.45 | 4.88 | 4.33 | -10.76 | 8.08 | 4.60 | 2.12 | -12.51 | 2.73 | 2.65 | 1.17 | | 3.45 | 1.57 | -0.13 | 0.17 | 2.33 | 1.23 | -0.28 | -84.72 | -60.25 | -66.03 | -47.06 | -22.32 | -25.31 | -34.62 | -25.89 | -66.75 | | 114.88 | 178.68 | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.10 | | | | 0.09 | | | | 0.22 | | | | 0.40 | | | | 0.54 | 0.42 | | 0.58 | | | | | 0.53 | | | | 0.16 | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.12 | 0.12 | 0.13 |
|
Debt Ratio
|
0.02 | 0.02 | 0.02 | 0.03 | 0.03 | | | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.06 | 0.03 | 0.12 | 0.15 | 0.14 | 0.14 | 0.21 | 0.17 | 0.16 | 0.16 | 0.21 | 0.20 | 0.21 | 0.20 | 0.27 | 0.23 | 0.24 | 0.30 | 0.27 | 0.15 | 0.15 | 0.15 | 0.11 | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.08 | 0.00 | 90.51 |
|
Equity Ratio
|
| | | | | | | 0.64 | | | | 0.64 | | | | 0.56 | | | | 0.53 | | | | 0.40 | 0.48 | | 0.34 | | | | | 0.51 | | | | 0.71 | 0.74 | 0.80 | 0.78 | 0.00 | 0.00 | 0.70 | 0.00 | 0.70 | 0.00 | 0.71 | 0.00 | 0.71 | 0.00 | 0.70 | 0.00 | 694.22 |
|
Times Interest Earned
|
2.89 | -3.42 | -14.65 | -8.25 | -15.80 | -52.61 | | -4.61 | 3.45 | 4.88 | 4.33 | -10.76 | 8.08 | 4.60 | 2.12 | -12.51 | 2.73 | 2.65 | 1.17 | | 3.45 | 1.57 | -0.13 | 0.17 | 2.33 | 1.23 | -0.28 | -84.72 | -60.25 | -66.03 | -47.06 | -22.32 | -25.31 | -34.62 | -25.89 | -66.75 | | 114.88 | 178.68 | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | -0.46 | | | | -0.16 | -0.11 | 0.13 | -0.15 | 0.13 | -0.78 | -0.90 | 0.03 | -0.13 | 0.96 | 0.21 | | -0.02 | 0.05 | -0.51 | | -0.06 | 0.01 | | | | | -0.05 | -0.52 | | | | 0.27 | | | -1.12 | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.36B | -0.36B | -0.40B | -0.41B | -0.10B | -0.08B | -0.13B | -0.39B | -0.25B | -0.27B | -0.29B | -0.29B | -0.33B | -0.28B | -0.28B | -0.28B | -0.28B | -0.32B | -0.17B | -0.24B | -0.36B | -0.13B | -0.20B | -0.31B | -0.23B | -0.19B | -0.30B | -0.15B | -0.14B | -0.16B | -0.13B | -0.09B | -0.05B | -0.09B | -0.07B | -0.06B | -0.06B | -0.05B | -0.05B | -0.04B | 6.29B | 5.55B | 5.44B | 5.37B | 5.44B | 5.52B | 5.34B | 5.21B | 5.23B | 5.45B | -11.07B | -12.14B |
|
Return on Sales
|
0.02% | -0.06% | 0.07% | 0.08% | -4.34% | -0.47% | 0.28% | 0.00% | 0.03% | 0.08% | 0.08% | -0.07% | 0.12% | 0.11% | 1.90% | -0.53% | 0.05% | 0.05% | 0.02% | 0.02% | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | -0.87% | -0.15% | 0.00% | 0.00% | -0.03% | -0.07% | 0.00% | -0.08% | -0.07% | -0.76% | -0.24% | 0.65% | 6.55% | 3.24% | 3.24% | 6.55% | | | | | | | | | | |
|
Return on Capital Employed
|
0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.03% | -0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | -0.64% | -1.66% | -2.07% | -2.30% | -1.83% | -1.82% | -1.48% | -0.88% | -0.61% | | -0.51% | -0.17% | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | -0.20% | | | | 0.16% | 0.06% | 0.03% | | 0.06% | | -3.05% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.02% | 0.01% | 0.00% | -0.01% | -0.06% | -0.12% | -0.19% | -0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.07% | 0.07% | 0.14% | 0.14% | -0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | -0.25% | -0.38% | -0.45% | -0.45% | -0.07% | -0.03% | -0.04% | -0.05% | -0.04% | -0.07% | -0.11% | -0.04% | 0.41% | 0.00% | 0.00% | 0.00% | | | | | | | | | | |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04% | | | | | | | | | | | | -0.15% | -0.05% | 0.53% | 0.54% | 0.56% | 0.00% | | | | | | | | | | |