Scully Royalty reported cash from operations of -$1.09M and free cash flow of -$1.08M for the quarter ended Dec 2018, down 288.0% year over year. This cash flow statement covers 38 quarters of results from Mar 2009 through Dec 2018, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2009 | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Sep2018 | Dec2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||
| Net Income | 3.64M | -5.84M | 10.74M | 13.87M | 6.78M | -18.19M | 4.66M | 6.95M | -292.92M | 4,849.90M | 0.20M | -0.31M | -5.72M | -12.10M | -1.31M | -3.25M | -5.57M | -26.74M | 12.36M | 174.34M | ||||||||||||||||||
| Share-based CompensationStock Comp. | 0.38M | |||||||||||||||||||||||||||||||||||||
| Deferred Taxes | -2.38M | 1.39M | 1.36M | 2.08M | 1.40M | 3.13M | -4.37M | -1.02M | 0.58M | 0.27M | -0.88M | 1.09M | 0.50M | -0.84M | -0.59M | 3.42M | 4.27M | 39.03M | ||||||||||||||||||||
| Cash from Discontinued OperationsCash from Discont. Ops | 11.35M | -5.31M | 7.20M | 1.69M | 2.11M | -7.27M | ||||||||||||||||||||||||||||||||
| Gains from Equity InvestmentsGains Equity | 7.05M | -12.79M | 6.30M | 7.18M | 6.78M | 6.61M | 7.15M | -3.60M | 0.54M | 0.44M | ||||||||||||||||||||||||||||
| Gains from Sales and DivestituresGains Divest | -7.02M | |||||||||||||||||||||||||||||||||||||
| Asset Writedowns and ImpairmentWritedown | -0.63M | -0.50M | 0.83M | 0.04M | 0.33M | 0.13M | -1.16M | 9.54M | ||||||||||||||||||||||||||||||
| Cash from Restructuring | ||||||||||||||||||||||||||||||||||||||
| Cash from OperationsCash from Ops. | -18.16M | 3.81M | 31.34M | -69.72M | 7.37M | 56.87M | -69.04M | 62.37M | 75.86M | -22.43M | 23.76M | -4.74M | -15.48M | 0.58M | 3.73M | 9.32M | -1.07M | -1.09M | ||||||||||||||||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 4.96M | 9.70M | 5.18M | 6.22M | 1.35M | 4.57M | 6.11M | 1.22M | 1.50M | 1.34M | 3.82M | 2.39M | 1.68M | 1.28M | 1.17M | 1.04M | 1.16M | 0.91M | ||||||||||||||||||||
| Change in Working Capital | ||||||||||||||||||||||||||||||||||||||
| Change in ReceivablesChange Receivables | 8.00M | -3.88M | -8.41M | 7.50M | 12.56M | -8.44M | 13.21M | 15.04M | 5.06M | -42.22M | -23.41M | 46.16M | 8.31M | -2.21M | 5.43M | -1.40M | 21.70M | 0.59M | 0.74M | |||||||||||||||||||
| Change in InventoryChange Inventory | 13.46M | 7.43M | 15.15M | -11.59M | 2.98M | -5.40M | 9.07M | -15.21M | 33.42M | 27.75M | 19.82M | 58.08M | 8.15M | 5.01M | 1.03M | 0.61M | 0.72M | -0.24M | ||||||||||||||||||||
| Change in Accured ExpensesChange Accured Exp. | -28.59M | 23.12M | -26.96M | 7.85M | -22.70M | -23.72M | -12.13M | -3.48M | -22.92M | -17.97M | -11.16M | -41.50M | -4.86M | -4.67M | -0.20M | -10.65M | -1.98M | 3.92M | ||||||||||||||||||||
| Change in TaxesChange Taxes | -0.90M | -0.94M | 0.00M | -0.28M | 0.58M | -1.25M | 0.27M | -0.32M | -0.28M | 0.12M | 0.02M | -1.04M | -0.59M | -0.71M | 1.54M | -0.14M | 0.18M | -0.03M | ||||||||||||||||||||
| Investing Activities | ||||||||||||||||||||||||||||||||||||||
| Capital ExpendituresCapex | 1.55M | -0.28M | -9.21M | -2.94M | 11.79M | -0.95M | -1.53M | -3.18M | -0.49M | -0.69M | -0.11M | 1.13M | -0.13M | -0.39M | 4.46M | -7.63M | 0.18M | -0.01M | ||||||||||||||||||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | -1.16M | -1.26M | 1.17M | -3.32M | 0.01M | |||||||||||||||||||||||||||||||||
| Change in IntangiblesChange Intangibless | -0.13M | |||||||||||||||||||||||||||||||||||||
| Acquisitions | -90.03M | 59.35M | 266.13M | 127.47M | -256.39M | 104.04M | 230.31M | 194.50M | -196.38M | 137.82M | -35.92M | -127.95M | -0.00M | 46.27M | -5.00M | |||||||||||||||||||||||
| Divestments | 1.86M | 1.80M | 2.63M | 1.46M | 2.70M | 1.81M | ||||||||||||||||||||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | -6.14M | 4.19M | 0.02M | -0.36M | -5.11M | -0.44M | 0.00M | 0.44M | 0.02M | 0.00M | 767.11 | 0.00M | ||||||||||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | 1.28M | -5.86M | 20.43M | -0.19M | -5.22M | -95.26M | -0.40M | 0.08M | -1.15M | -1.22M | -0.59M | 0.12M | 1.49M | 0.10M | 0.24M | -0.25M | 0.10M | -0.05M | 0.00M | |||||||||||||||||||
| Financing Activities | ||||||||||||||||||||||||||||||||||||||
| Other financing activitiesOther financing | -0.78M | -0.00M | -0.68M | 6.65M | -0.28M | -6.98M | -2.99M | 3.17M | -1.52M | 0.21M | -0.06M | -1.22M | -0.07M | -1.19M | ||||||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | -26.80M | 51.54M | -23.13M | -15.69M | -0.81M | 93.86M | -4.82M | -14.51M | -9.30M | -5.23M | -10.41M | -7.24M | -102.89M | -27.59M | -5.45M | 0.71M | 0.20M | -0.04M | ||||||||||||||||||||
| Debt Issuance and Repayment | ||||||||||||||||||||||||||||||||||||||
| Non-Current Debt | ||||||||||||||||||||||||||||||||||||||
| Current Debt | ||||||||||||||||||||||||||||||||||||||
| Change in Capital Stock | ||||||||||||||||||||||||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 0.24M | |||||||||||||||||||||||||||||||||||||
| Dividend Payments | ||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common and PrefferdDiv Paid (Total) | -3.75M | -3.75M | -3.75M | -3.79M | -3.79M | -3.79M | ||||||||||||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||
| Exchange Rate EffectFX Effect | 6.70M | -1.56M | -4.64M | 4.63M | 4.85M | 1.64M | -17.30M | 1.19M | 1.06M | -12.18M | 2.89M | 1.90M | -20.27M | -1.73M | -0.09M | -1.79M | 6.50M | -2.15M | 2.13M | |||||||||||||||||||
| Change in Cash | -38.13M | -7.10M | 23.99M | -171.80M | 16.93M | 131.18M | 33.99M | -81.20M | 48.94M | 39.51M | -30.54M | 18.43M | -81.24M | -44.88M | -5.00M | 6.82M | 9.27M | -4.62M | 1.00M | |||||||||||||||||||
| Beginning Cash Balance | 319.35M | 332.17M | 356.16M | 184.36M | 297.29M | 331.28M | 250.08M | 143.90M | 197.12M | 163.76M | 91.16M | 45.56M | ||||||||||||||||||||||||||
| Free Cash FlowFCF | -18.16M | 2.25M | 31.62M | -60.51M | 10.31M | -11.79M | 57.82M | -67.51M | 65.55M | 76.35M | -21.74M | 23.86M | -5.87M | -15.35M | 0.97M | -0.74M | 16.95M | -1.25M | -1.08M | |||||||||||||||||||
| Net Cash FlowNCF | -43.67M | 49.48M | 28.63M | -85.59M | 1.34M | -1.39M | 51.65M | -83.47M | 51.92M | 69.41M | -33.43M | 16.64M | -106.14M | -42.97M | -4.63M | 4.18M | 9.61M | -1.12M | -1.13M |
Pull Scully Royalty's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SRL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SRL", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SRL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();