Scully Royalty Growth Metrics (2009-2025) | SRL

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Jun2018 Sep2018 Dec2018 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Growth Ratios
Assets Growth (1y) 0.55%13.02%-50.86%-43.67%-39.75%-29.43%-33.43%-47.34%-49.92%-44.23%-35.91%-33.03%-40.34%
Assets Growth (3y) 15.57%20.16%-28.23%-40.59%-41.32%-38.31%
Assets Growth (5y) -3.03%-3.40%-10.71%
Assets (QoQ) 0.14%-8.36%-6.85%-19.64%-28.36%5.04%-0.37%-5.87%-32.42%-16.92%-5.25%4.84%-22.35%-6.62%
Cash & Equivalents Growth (1y) -73.23%-79.95%-64.01%-46.06%308.16%481.24%183.30%-272.59%-16.98%-14.08%-28.28%172.40%3.77%-10.19%3.86%-14.04%4.21%-42.27%-28.42%29.06%-4.59%35.64%48.32%-51.27%-46.32%-33.39%-38.66%-38.87%-74.63%-75.65%-72.53%-34.86%38.53%1.03%-12.89%-22.60%15.50%-17.78%-10.70%4.35%7.83%39.87%22.45%-60.24%-76.27%69,181.87%
Cash & Equivalents Growth (3y) -3.19%0.04%-9.91%-12.32%52.06%64.91%28.26%2.41%-3.53%-23.63%-18.91%41.00%1.04%-11.07%3.31%-18.54%-18.89%-19.50%-13.32%-27.29%-49.35%-39.63%-37.01%-42.11%-39.21%-44.58%-29.74%-36.09%-13.14%-6.13%-6.98%-5.35%2.77%-7.49%5.65%-16.59%-32.08%627.66%
Cash & Equivalents Growth (5y) -0.38%-12.29%-11.48%-5.65%28.44%28.56%17.51%-7.55%-14.39%-16.64%-13.47%17.50%-32.47%-35.22%-28.58%-26.45%-29.36%-28.98%-26.25%-25.09%-27.87%-19.92%-22.95%-13.61%3.08%-4.45%3.28%2.29%-9.61%-25.47%
Cash & Equivalents (QoQ) -2.18%4.25%9.71%-76.07%-26.75%87.18%64.41%81.08%4.31%-8.77%-200.16%187.10%7.95%-23.85%1.11%24.84%-6.56%-11.94%-16.31%51.33%-48.24%9.18%50.89%11.87%-26.40%19.39%-50.43%23.24%-8.68%9.94%-50.60%-48.85%-12.35%24.04%17.14%-9.54%1.01%
Cash from Investing Activities Growth (1y) -25,595.51%10,006.52%91.57%-101.03%64.15%-2,550.76%139.19%137.95%100.28%-238.37%522.46%-6,305.35%168.46%-105.22%101.27%-492.84%-1,675.97%-1,902.61%-1,397.02%99.51%99.83%120.34%
Cash from Investing Activities Growth (3y) -98.06%-265.84%-25.93%26.23%-26.11%41.73%-115.66%-43.17%50.22%69.13%-98.08%-144.49%-442.75%-26.09%92.68%128.71%
Cash from Investing Activities Growth (5y) 82.70%-136.59%-18.85%67.32%4.72%-18.01%-66.50%59.68%15.88%-39.51%
Cash from Investing Activities (QoQ) 213.39%-21.39%408.87%-5,765.43%-104.73%62.38%120.95%-375.28%-65.26%104.40%60.02%-143.30%109.15%-2,283.08%819.84%-545.54%100.38%208.00%-219.01%-9.62%1.17%61.26%11,795.82%-261.38%
Cash from Operations Growth (1y) 109.21%77.01%-91.92%1,213.92%647.64%545.03%-767.95%-52.01%-226.45%117.07%-80.90%214.04%-534.07%10.44%-1,682.72%4.71%103.79%18.79%-79.60%-151.23%-95.43%
Cash from Operations Growth (3y) 4.50%-54.83%6.40%120.91%15.11%-90.83%16.78%-64.49%10.96%65.91%38.79%156.73%86.49%-20.95%24.59%30.36%
Cash from Operations Growth (5y) 25.37%-20.19%-18.95%89.23%30.98%15.45%39.72%21.26%-2.29%18.24%
Cash from Operations (QoQ) 2.68%263.30%-92.63%-21.39%-342.90%157.39%1,098.96%-55.27%44.58%-186.14%186.14%-217.87%-3.59%603.57%-113.78%-364.25%-322.50%75.18%-23.07%39.58%-293.16%112.46%150.09%
Dividends Paid - Common Growth (1y) -0.10%-19.98%-0.10%-19.98%0.00%82.52%0.00%16.60%-440.96%73.86%131.34%-223.86%
Dividends Paid - Common Growth (3y) 40.57%-6.19%-0.02%100.30%-4.30%31.26%31.33%-48.88%
Dividends Paid - Common Growth (5y) 17.23%22.92%
Dividends Paid - Common (QoQ) -0.29%0.19%0.10%-0.10%16.65%-19.98%0.00%0.00%-472.10%16.60%702.65%-118.81%72.36%200.00%
Dividends payables Growth (1y) -91.64%0.10%20.64%
Dividends payables Growth (3y) 6.29%
Dividends payables (QoQ) 0.00%0.00%20.52%
EBITDA Margin Growth (1y) 0.01M118.000.00M0.01M-0.00M-672.00-0.00M-0.01M491.00343.00-389.00-0.00M-514.00-419.00-259.000.00M123.00-446.00-916.000.00M-607.00439.00720.00-2.000.00M-658.000.00M0.01M404.00-932.00-211.00-0.01M0.01M0.01M
EBITDA Margin Growth (3y) 0.00M-212.00-807.00-0.00M-0.00M-748.00-0.00M-0.01M100.00-522.00-0.00M730.00-999.00-426.00-455.000.01M-484.00-666.00-196.000.01M-203.00-0.00M509.00847.000.01M0.01M
EBITDA Margin Growth (5y) 0.00M-0.00M-0.00M0.00M-0.00M-756.00-0.01M-0.01M-507.00-741.00-844.000.01M-594.00-0.00M-666.000.01M0.01M0.01M
EBITDA Margin (QoQ) 0.00M-34.00-0.00M0.01M-0.00M0.00M0.00M-0.01M234.00102.00-0.00M0.00M86.00-630.00-0.01M0.01M181.00-470.00-0.00M0.00M-388.00-940.00722.00-2.00658.00-658.000.00M0.00M0.00M0.00M0.01M-0.01M-0.00M721.000.00M0.00M
EBIT Growth (1y) 234.70%-66.48%-0.28%19.74%277.23%1,191.39%7.66%-119.79%117.06%8.04%-43.08%-561.34%-31.92%-2.28%-22.65%88.50%27.04%-28.93%-587.11%101.56%-100.00%-59.50%100.00%-100.12%9,909.55%-99.76%-4.24%1,532.95%46,287.21%-60,652.37%-741,074.54%136,997.45%1,933.75%655.07%
EBIT Growth (3y) 135.31%67.24%-15.14%-52.79%77.31%138.90%-22.03%-29.08%23.36%-9.13%-60.63%26.24%-98.30%-34.48%-97.08%98.70%-91.01%-91.16%-96.87%26.00%-35.77%-37.29%63.96%189.55%4,967.38%5,193.60%
EBIT Growth (5y) 63.10%26.57%-33.89%-69.13%-86.78%31.45%-89.12%-14.87%-74.53%-76.42%-89.37%14.87%-25.52%-19.22%-16.83%15.36%33.13%37.15%
EBIT Margin Growth (1y) 0.00M0.00M0.00M0.01M-0.00M-672.00-0.00M-0.01M491.00343.00-389.00-0.00M-514.00-419.00-259.000.00M123.00-446.00-916.000.00M-607.00439.00720.00-2.000.00M-658.000.00M0.01M404.00-932.00-211.00-0.01M0.01M0.01M
EBIT Margin Growth (3y) 0.00M852.00-148.00-0.00M-0.00M-748.00-0.00M-0.01M100.00-522.00-0.00M730.00-999.00-426.00-455.000.01M-484.00-666.00-196.000.01M-203.00-0.00M509.00847.000.01M0.01M
EBIT Margin Growth (5y) 726.00-13.00-0.00M0.00M-0.00M-756.00-0.01M-0.01M-507.00-741.00-844.000.01M-594.00-0.00M-666.000.01M0.01M0.01M
EBIT Margin (QoQ) 352.00370.00-0.00M0.01M-0.00M0.00M0.00M-0.01M234.00102.00-0.00M0.00M86.00-630.00-0.01M0.01M181.00-470.00-0.00M0.00M-388.00-940.00722.00-2.00658.00-658.000.00M0.00M0.00M0.00M0.01M-0.01M-0.00M721.000.00M0.00M
EBIT (QoQ) 284.07%263.10%321.62%-95.22%-54.19%980.12%406.26%-84.94%56.81%-9.95%-193.06%265.18%-21.94%-52.56%-1,181.19%117.00%12.04%-62.45%-260.70%287.91%-37.32%-357.36%100.51%-99.93%4,448,589.09%-100.00%-196.13%5,682.76%6.49%-98.32%1,338.46%180,624.03%-239.01%79.50%366.15%9.59%
EBT Growth (1y) -142.25%110.43%-48.16%273.68%507.02%1,532.35%66.12%-117.24%290.43%0.97%2,388.59%-625.80%-42.89%-30.81%-97.20%85.46%-99.92%-99.88%-342.11%98.68%85,326.26%33,456.49%93.95%-13,279.73%-80.57%-60.39%-519.03%100.01%-107.28%-401.14%47.49%-1,232,545.86%660.10%687.09%
EBT Growth (3y) 88.65%54.93%177.76%-29.54%122.91%125.09%4.96%-29.70%-87.96%-90.60%-54.46%75.92%-27.42%-34.87%-26.08%36.40%-49.33%-45.92%-42.71%26.00%-141.50%-638.18%41.86%-486.91%172.36%121.52%
EBT Growth (5y) -68.70%14.89%-28.11%66.56%51.86%35.42%-16.75%-18.35%-21.93%-35.63%-21.34%14.87%-14.93%-18.43%-15.02%17.22%21.66%77.66%
EBT Margin Growth (1y) -0.00M0.00M0.00M0.01M0.00M-411.00-0.00M-0.01M869.00296.000.02M-0.00M-718.00-624.00-0.02M0.00M-492.00-480.00-836.000.00M241.00658.00510.000.01M-191.00-608.00-262.00-0.00M-63.00-816.00-372.00-0.01M0.01M0.07M
EBT Margin Growth (3y) 973.000.00M0.02M-0.01M0.00M-738.00-0.00M-0.01M-342.00-807.00-0.00M664.00-969.00-446.00-0.02M0.02M-442.00-430.00-589.000.01M-12.00-766.00-124.00-0.01M0.01M0.06M
EBT Margin Growth (5y) -237.00644.00-0.00M-778.000.00M-560.00-0.00M0.00M-291.00-758.00-0.00M0.01M-0.00M-0.00M-0.02M-0.00M0.01M0.07M
EBT Margin (QoQ) -882.000.00M58.00-0.00M0.00M0.00M0.01M-0.01M466.00-2.00-0.00M0.00M-107.000.02M-0.02M0.01M-13.00-184.00-0.00M0.00M0.00M-541.00538.00244.00416.00-689.000.01M-0.01M-1.00-343.000.01M-0.01M-754.00101.00-0.01M0.06M
EBT (QoQ) -356.06%256.08%-356.30%95.88%163.20%675.95%758.73%-90.33%153.46%-21.03%-189.13%318.85%-34.45%1,846.23%-126.00%117.22%-20.59%-21.32%-235.10%100.09%20.61%-160,151.38%99.26%6,095.23%-52.62%-128.84%-1,533.07%108.71%-3.44%-550.82%100.03%-5,270.47%-3,894.43%21.40%-659.18%695.77%
Enterprise Value Growth (1y) 179.81%151.34%125.63%86.84%-71.58%-69.83%-43.32%3,515.17%85.92%1.48%357.18%-68.04%51.21%214.01%0.54%1.74%-40.40%65.66%-2.73%-47.29%-159.69%-97.96%-148.11%-123.82%38.83%-538.49%54.99%192.15%227.22%361.35%225.04%22.38%-71.89%-59.57%-61.41%569.30%496.30%-100.04%-100.92%-90,998.66%9,714.52%-13.82%-55.54%-63.88%-30.63%67.23%24,956.03%-118,281.30%
Enterprise Value Growth (3y) 34.29%29.21%38.63%178.45%-7.20%-1.31%37.60%127.38%18.78%74.12%64.74%-44.45%-36.41%-52.68%-35.18%-28.62%-30.41%-29.03%-30.27%-51.27%-22.55%-38.42%-35.31%-35.48%47.68%30.60%34.54%90.53%41.21%-26.01%-26.44%-60.63%74.37%-33.23%-26.61%-1,093.31%216.32%15.13%325.94%-759.90%
Enterprise Value Growth (5y) 18.94%23.02%21.52%63.20%-17.96%-49.62%-26.34%-28.30%-21.17%-19.84%-24.31%-48.11%-15.98%3.96%-23.34%-32.13%-35.84%-36.11%-44.09%-15.17%-9.17%-14.96%52.57%-9.52%20.15%-21.85%-1.88%-43.10%10.33%-17.04%133.02%-1,358.20%
Enterprise Value (QoQ) 0.84%-4.16%103.19%2,325.79%-36.21%-48.00%-76.78%269.02%-32.30%-2.30%1,381.16%-81.02%-63.05%340.16%3.55%-10.21%-23.27%40.93%4.78%-47.40%113.27%-17.25%-43.22%-159.57%107.28%-2,053.82%71.89%-53.00%47.82%-100.57%157.55%111.21%7.19%-4.04%-43.67%38.04%-46.24%
EPS (Basic) Growth (1y) 265.29%107.33%-85.59%108.73%-109.81%480.27%-7.80%3,252.39%-452.62%-50.19%-38.41%-96.89%75.84%-31.25%3.92%-8.00%-48.19%8.31%-54.64%-4,631.06%4,185.47%-100.70%-115.23%97.92%-97.83%-3,458.05%-601.44%5.93%-259.80%316.02%466.57%
EPS (Basic) Growth (3y) 3.58%30.29%-56.59%27.88%-28.69%25.72%-16.12%-1.34%-25.54%-28.15%-33.79%-48.85%155.24%-26.10%-27.48%-42.08%49.13%-31.43%-35.44%-42.40%-12.39%26.87%-49.68%
EPS (Basic) Growth (5y) 20.33%16.63%-47.85%-30.58%51.32%-15.04%-15.33%-23.78%30.31%-15.91%-18.23%-15.16%12.66%12.02%57.57%
EPS (Basic) (QoQ) 31.29%308.93%-192.01%225.14%-96.95%310.86%-44.27%-240.74%280.06%-34.72%1,926.41%-123.20%116.23%-19.28%2.44%-280.05%146.18%22.01%-9.31%-390.01%133.75%-48.90%-9,159.91%361.49%-100.01%-1,009.46%-1,138.70%373.15%-109.48%-118.72%-66.13%-364.00%687.37%
EPS (Weighted Average and Diluted) Growth (1y) -940.06%100.00%-100.00%238.71%107.32%-85.59%109.29%-111.63%480.88%-7.73%3,252.65%-10,804,061,453.01%-50.57%-39.69%-96.95%100.00%-30.73%31,608,071,752.26%-6.58%-67.74%33.82%-100.00%-4,646.57%24,162,998.54%-100.78%-119.64%86.41%-97.83%-3,350.82%-3,580.69%8.90%-253.22%323.70%478.31%
EPS (Weighted Average and Diluted) Growth (3y) 85.89%25.99%-99.60%-25,827.89%30.26%-56.88%27.96%-29.16%25.76%55,930.07%-1.51%-30.69%-22.91%-33.81%-48.82%26.10%-26.14%-27.95%-98.09%1,965.50%-33.13%-25.99%-96.86%-1,903.96%31.56%-49.87%
EPS (Weighted Average and Diluted) Growth (5y) 28.58%22.33%-98.21%18.47%17.03%-47.85%-32.17%810.96%-15.11%-15.47%-51.21%551.38%-16.25%-32.58%-16.66%82.45%63.72%774.24%
EPS (Weighted Average and Diluted) (QoQ) -74,384,453,322.15%221.63%-100.00%31.69%308.83%-186.54%212.36%-96.39%310.97%-44.23%-240.74%280.07%-34.72%1,926.48%-453,546,480.56%100.00%-20.35%2.50%-283.14%146.33%36,343,861,511.38%-100.00%-428.83%136.96%-58.68%-9,152.74%1,747,698.30%-100.00%-942.62%-6,164.15%279,597.92%-100.00%-1,012.07%-55.04%-470,003.66%794,911.48%
FCF Margin Growth (1y) 0.01M-0.01M-981.000.01M-0.01M0.01M-0.00M-0.01M-0.00M0.00M-0.00M0.00M-0.00M123.00-0.00M236.00767.00653.00-0.00M-0.01M-0.00M
FCF Margin Growth (3y) 862.00-0.00M456.00-0.01M0.01M-0.00M21.00-0.00M0.00M0.00M0.00M0.00M0.00M360.00-0.00M0.00M
FCF Margin Growth (5y) 0.00M712.00-0.00M-0.00M0.00M300.000.01M0.00M468.000.00M
FCF Margin (QoQ) -79.000.01M-0.00M0.01M-0.02M0.01M0.01M-0.01M510.00-0.00M0.00M-0.00M13.000.00M-0.00M-611.00-0.00M0.00M-632.000.00M-0.01M0.01M0.00M
FCF Payout Ratio Growth (1y) 179.16%-802.93%-423.93%-205.21%123.04%84.17%-94.39%-12.48%-165.45%
FCF Payout Ratio Growth (3y) 49.11%35.52%12.33%-34.66%-27.49%
FCF Payout Ratio Growth (5y) -16.18%18.62%
FCF Payout Ratio (QoQ) 30.64%215.87%-215.98%184.92%13.55%82.95%825.52%-78.46%357.13%236.08%
Free Cash Flow Growth (1y) 109.21%77.01%-91.92%1,213.92%647.64%545.03%-767.95%-52.01%-226.45%117.07%-80.90%214.04%-534.07%10.44%-1,682.72%4.71%103.79%18.79%-79.60%-151.23%-95.43%
Free Cash Flow Growth (3y) 4.50%-54.83%6.40%120.91%15.11%-90.83%16.78%-64.49%10.96%65.91%38.79%156.73%86.49%-20.95%24.59%30.36%
Free Cash Flow Growth (5y) 25.37%-20.19%-18.95%89.23%30.98%15.45%39.72%21.26%-2.29%18.24%
Free Cash Flow (QoQ) 2.68%263.30%-92.63%-21.39%-342.90%157.39%1,098.96%-55.27%44.58%-186.14%186.14%-217.87%-3.59%603.57%-113.78%-364.25%-322.50%75.18%-23.07%39.58%-293.16%112.46%150.09%
Gross Margin Growth (1y) 0.06M0.00M0.00M0.00M-0.06M-0.00M-0.00M-58.00-285.00773.00-249.00-372.00-335.00-437.00-672.00-0.06M0.01M0.01M-0.00M0.07M-0.01M616.00-194.0090.000.00M241.00854.000.01M0.01M
Gross Margin Growth (3y) 32.00327.00-323.000.00M-0.06M-0.00M-0.01M-0.06M0.01M0.01M-0.00M0.00M-888.00-0.00M-748.00-0.00M-396.00-0.01M-0.01M0.00M-628.000.01M
Gross Margin Growth (5y) 0.01M0.01M-0.00M0.01M-0.07M-0.01M-0.00M-804.00-0.00M-48.00-0.00M-214.000.00M0.01M0.07M
Gross Margin (QoQ) 333.00-103.00-0.00M0.07M-0.06M0.00M-0.01M908.00-430.00269.00-805.00681.00628.00-752.00-929.00719.00525.00-987.00-0.06M0.07M0.00M-0.01M0.00M-0.00M134.00-244.00-661.00370.000.00M0.00M
Gross Profit Growth (1y) 36.36%-88.44%-58.55%-90.02%3.59%820.25%78.14%100.86%-5.05%9.20%-8.31%-40.27%13.72%30.01%5.81%-2,297.99%609.64%1,003.41%-118.82%201.81%-88.24%470.51%-28.36%-22.55%-19.04%-74.47%-42.19%237.77%174.47%
Gross Profit Growth (3y) 10.28%5.12%-12.20%-50.71%3.80%135.52%20.00%-204.99%97.15%150.21%-29.72%137.32%-1.72%-9.64%-15.75%-14.24%-18.56%-59.14%-75.56%54.09%-62.97%14.79%
Gross Profit Growth (5y) 61.02%75.53%-16.38%21.79%-1.36%3.80%-8.37%-2.18%-12.13%-11.25%-26.85%-19.87%2.59%1.07%16.46%
Gross Profit (QoQ) 12.60%33.03%127.61%-60.00%-90.45%376.98%-45.19%315.14%-15.20%-7.67%-38.20%96.24%-2.48%-22.48%-59.74%273.64%11.49%-36.91%-936.30%220.63%73.35%-101.08%4,623.40%-86.06%17.59%-45.98%-62.92%22.32%38.49%12.54%
Interest Coverage Ratio Growth (1y) -281.17%-346.97%-23.62%198.91%131.92%99.99%133.94%-5.76%-51.17%-16.27%-66.23%-42.40%-44.83%85.01%26.53%67,419.65%-9,631.60%100.48%-100.00%100.00%-100.09%9,567.19%-37.52%67,768.62%-151,747.85%-1,855,052.88%19,538.41%4,519.19%
Interest Coverage Ratio Growth (3y) 61.24%49.55%28.95%94.59%40.63%29.53%97.32%-0.01%615.65%-202.49%26.01%-98.67%-97.11%99.12%-91.27%-90.61%-96.99%-29.03%-26.03%82.55%653.51%13,009.09%27,438.27%
Interest Coverage Ratio Growth (5y) 12.37%249.95%-49.99%14.87%14.87%99.03%-77.91%-78.60%-90.60%-31.33%-22.18%-17.91%18.22%150.41%149.82%
Interest Coverage Ratio (QoQ) -277.42%-328.58%-537,947.28%100.00%-337.72%100.00%41.24%-11.17%-348.34%175.08%-43.10%-53.97%-691.32%121.81%-2.96%-55.92%-260.66%284.09%51,685.32%-106.22%100.01%-99.79%-116.78%21,343.08%20.50%-98.55%-369.25%82.21%754.52%55.53%
Net Cash Flow Growth (1y) -857.66%80.47%15.01%6,454.92%96.89%396.41%-150.72%-97.94%-601.99%-214.79%167.84%212.24%47.38%60.16%-58.95%-718.23%81.05%96.68%92.43%-25.63%-8.21%261.81%455.13%-123.61%-263.73%-77.29%
Net Cash Flow Growth (3y) -27.93%-56.54%53.57%30.95%-60.84%-41.62%-55.44%73.63%-138.03%32.04%42.70%49.97%-9.51%44.26%41.70%-34.37%41.46%44.44%
Net Cash Flow Growth (5y) 24.28%-46.06%-16.90%17.06%-20.85%-17.08%50.95%7.07%27.73%27.79%16.01%-38.04%
Net Cash Flow (QoQ) 10.58%274.80%-81.90%-3,485.47%98.18%1,129.68%931.43%-101.61%273.50%-276.19%141.95%-647.41%135.69%129.39%-130.91%-107.90%208.64%-41.21%-716.21%95.19%-123.72%20.10%-58.19%75.35%-189.99%124.32%-67.74%
Net Income Growth (1y) -142.25%110.43%-48.16%273.51%507.02%1,532.35%66.12%-117.24%290.43%0.97%2,388.59%-625.80%-42.89%-30.81%-97.20%85.46%-99.92%-99.88%-366.36%76.47%24,544.33%33,456.49%110.99%-744.65%-117.37%-122.93%-409.68%100.01%71.76%-420.15%47.49%-1,232,545.86%660.10%687.09%
Net Income Growth (3y) 88.65%54.93%177.76%-29.50%122.91%125.09%4.96%-29.70%-87.96%-90.60%-56.78%37.15%-52.04%-34.87%-79.85%33.90%-26.69%-27.89%-42.71%26.00%-141.50%-638.18%43.68%-124.84%108.83%114.72%
Net Income Growth (5y) -68.70%14.89%-29.17%40.55%30.28%35.42%-19.48%-18.75%-15.72%-15.60%-21.34%14.87%-14.93%-18.43%-15.02%17.22%21.66%77.66%
Net Income (QoQ) -356.06%256.08%-356.54%95.88%163.20%675.95%758.73%-90.33%153.46%-21.03%-189.13%318.85%-34.45%1,846.23%-126.00%117.22%-20.59%-21.32%-235.10%100.09%20.61%-176,183.47%88.07%197.24%64.23%-42.34%-1,017.35%98.00%-116.84%-678.68%100.03%-5,270.47%-3,894.43%21.40%-659.18%695.77%
Net Income towards Common Stockholders Growth (1y) -931.46%453.71%-452.05%263.87%115.15%-70.21%118.04%-120.29%480.27%-7.80%3,252.39%-452.62%-50.19%-38.42%-96.89%75.84%-31.26%3.92%-8.00%-48.19%9.24%-54.25%-4,670.18%4,224.01%-100.70%-115.24%97.92%-97.83%-3,460.87%-601.44%5.93%-259.80%314.41%463.85%
Net Income towards Common Stockholders Growth (3y) 122.84%43.76%177.17%-22.48%34.58%-44.70%29.83%-31.44%25.71%-16.13%-1.35%-25.54%-27.95%-33.60%-49.01%155.93%-26.10%-27.50%-42.21%49.32%-31.48%-35.52%-42.54%-12.75%26.87%-49.81%
Net Income towards Common Stockholders Growth (5y) 38.54%21.26%-9.42%8.04%18.42%-39.60%-51.25%75.30%-15.04%-15.34%-23.85%30.43%-15.92%-18.26%-15.16%12.49%12.06%57.62%
Net Income towards Common Stockholders (QoQ) -509.26%192.44%-368.86%31.88%308.93%-192.01%225.14%-93.70%310.86%-44.27%-240.74%280.06%-34.72%1,926.41%-123.20%116.23%-19.29%2.44%-280.05%146.18%22.01%-9.31%-390.01%134.04%-48.90%-9,159.91%361.70%-100.01%-1,010.34%-1,138.70%373.15%-109.48%-118.72%-66.13%-364.00%687.37%
Net Margin Growth (1y) -0.05M0.07M-0.02M0.01M0.05M-0.07M0.02M-0.01M930.00207.000.02M-0.00M-741.00-639.00-0.02M153.00-131.00-209.00-99.000.00M-52.00464.00-0.01M-0.50M-226.00-677.000.01M56.18M-188.00-667.00-950.00-55.68M0.01M0.06M
Net Margin Growth (3y) 0.00M0.00M0.02M-0.01M0.05M-0.07M0.02M-0.01M58.00-641.00-363.00388.00-924.00-384.00-0.03M-0.50M-409.00-422.00-633.0055.68M-466.00-881.00-0.00M-0.01M0.01M0.55M
Net Margin Growth (5y) 443.000.00M-485.00-0.00M0.05M-0.07M0.01M-0.51M-220.00-854.00-897.0055.68M-0.00M-0.00M-0.02M-0.00M0.00M0.05M
Net Margin (QoQ) -909.000.00M95.00-0.05M0.12M-0.09M0.03M-0.01M617.00-247.00-0.00M0.00M-106.000.02M-0.02M0.01M-4.00-80.00-0.00M0.00M-82.0030.00-604.00603.00434.00-0.01M-0.49M0.50M-18.00-290.0055.68M-55.68M-497.00-573.00-0.01M0.04M
Operating Income Growth (1y) 234.70%-66.48%-0.28%19.74%277.23%1,191.39%7.66%-119.79%117.06%8.04%-43.08%-561.34%-31.92%-2.28%-22.65%88.50%27.04%-28.93%-587.11%101.56%-100.00%100.00%-100.12%9,909.55%-4.24%1,532.95%46,287.21%-60,652.37%-741,074.54%136,997.45%1,933.75%655.07%
Operating Income Growth (3y) 135.31%67.24%-15.14%-52.79%77.31%138.90%-22.03%-29.08%23.36%-9.13%-60.63%26.24%-98.30%-97.08%98.70%-91.01%-91.16%-96.87%26.00%-35.77%-37.29%63.96%189.55%4,967.38%5,193.60%
Operating Income Growth (5y) 63.10%26.57%-33.89%-69.13%-86.78%-89.12%-14.87%-74.53%-76.42%-89.37%14.87%-25.52%-19.22%-16.83%15.36%33.13%37.15%
Operating Income (QoQ) 284.07%263.10%321.62%-95.22%-54.19%980.12%406.26%-84.94%56.81%-9.95%-193.06%265.18%-21.94%-52.56%-1,181.19%117.00%12.04%-62.45%-260.70%287.91%-37.32%-357.36%100.51%-99.93%-196.13%5,682.76%6.49%-98.32%1,338.46%180,624.03%-239.01%79.50%366.15%9.59%
Operating Margin Growth (1y) 0.00M0.00M0.00M0.01M-0.00M-672.00-0.00M-0.01M491.00343.00-389.00-0.00M-514.00-419.00-259.000.00M123.00-446.00-916.000.00M-607.00720.00-2.000.00M0.00M0.01M404.00-932.00-211.00-0.01M0.01M0.01M
Operating Margin Growth (3y) 0.00M852.00-148.00-0.00M-0.00M-748.00-0.00M-0.01M100.00-522.00-0.00M730.00-999.00-455.000.01M-484.00-666.00-196.000.01M-203.00-0.00M509.00847.000.01M0.01M
Operating Margin Growth (5y) 726.00-13.00-0.00M0.00M-0.00M-0.01M-0.01M-507.00-741.00-844.000.01M-594.00-0.00M-666.000.01M0.01M0.01M
Operating Margin (QoQ) 352.00370.00-0.00M0.01M-0.00M0.00M0.00M-0.01M234.00102.00-0.00M0.00M86.00-630.00-0.01M0.01M181.00-470.00-0.00M0.00M-388.00-940.00722.00-2.000.00M0.00M0.00M0.00M0.01M-0.01M-0.00M721.000.00M0.00M
Profit After Tax Growth (1y) -1,699.00%96.25%-22.94%21.52%108.44%4,329.08%51.77%-121.54%964.59%-4.60%2,895.27%-430.44%-50.02%-41.82%-96.86%75.51%-32.58%6.90%-3.84%91.68%-0.97%1.11%-4,420.98%50,905.64%-96.58%-104.29%98.05%-97.01%-767.79%-958.05%2.55%-265.65%321.88%462.78%
Profit After Tax Growth (3y) 143.11%52.04%227.20%-50.20%34.79%194.23%12.58%-31.61%53.08%-15.97%-3.31%52.37%-30.64%-14.33%-48.94%131.14%-71.64%-26.96%-41.13%48.31%-30.57%-34.98%-41.31%-192.91%26.87%-43.60%
Profit After Tax Growth (5y) 37.09%24.09%1.12%-15.19%18.12%93.84%-127.76%63.89%-34.41%-15.16%-22.53%29.48%-15.73%-17.98%-15.15%12.54%11.88%57.14%
Profit After Tax (QoQ) -725.31%185.38%486.70%-151.05%98.53%1,852.13%825.24%-96.45%635.72%-37.12%-231.32%275.23%-34.07%1,874.29%-123.26%116.51%-23.26%6.51%-281.45%145.46%21.68%-4.19%-115.70%641.26%24.22%-4,194.48%284.55%-99.96%-256.19%-1,760.59%382.37%-108.14%-147.47%-71.36%-379.99%684.78%
Property, Plant & Equipment (Net) Growth (1y) 17.57%117.68%99.79%-18,416.67%1,258.74%-609.09%194,300.00%-5.13%-101.84%5,530.71%-240.76%6,961.22%100,502.56%158.07%35.34%-101.96%17.79%-111.74%-234.40%-1,564.97%-101.01%582.89%663.82%374.77%7,232.76%-102.73%-101.97%3.91%11.22%57.76%5,703.98%-11.36%37.40%-40.22%-33.13%109.29%-5.01%-312.29%-5.19%82.05%-2.19%-2,034.84%-45.36%78.57%-11.06%-52.93%-94.33%2,620,909.16%
Property, Plant & Equipment (Net) Growth (3y) 43.99%270.59%-78.33%2,272.75%499.97%793.57%-1,109.07%-12.18%179.15%-154.33%-71.49%-181.70%-128.85%13.52%142.11%-3.62%-5.22%-26.32%28.17%267.27%-7.01%61.79%101.75%65.47%-26.14%-13.00%-14.92%26.51%-17.43%50.20%-15.55%67.16%-4.14%-116.39%-20.28%6.36%-21.96%-91.27%-69.80%1,948.17%
Property, Plant & Equipment (Net) Growth (5y) 191.30%-71.44%-65.09%-434.24%-20.63%232.18%702.71%131.56%73.50%-16.79%-18.51%131.04%294.28%-15.06%72.85%-3.78%-14.92%70.52%97.67%14.91%29.25%-14.89%-11.12%60.71%-12.19%13.90%-20.29%30.51%-15.61%-36.08%-51.97%700.70%
Property, Plant & Equipment (Net) (QoQ) -40.09%-54.98%99.38%-6,000.00%130.05%-101.82%-55,450.00%481.73%-113.20%793.57%-130.07%93.32%39,089.74%-117.98%1,565.87%-2.28%0.22%-104.50%55.64%5,982.28%-109.99%-28.31%-120.89%96.42%4,858.72%49.81%7.65%-7.06%-101.82%-7.70%5,789.98%-0.51%-100.69%14,387.61%-10.00%13,743.59%0.68%
Return on Assets Growth (1y) 0.00M-1.00-4.000.00M0.00M0.00M1.00-7.00-3.00
Return on Assets Growth (3y) -6.00
Return on Assets Growth (5y) -3.00
Return on Assets (QoQ) 0.00M1.00-2.00-1.000.00M-1.002.000.00M-1.001.00-7.00
Return on Capital Employed Growth (1y) 0.00M
Return on Equity Growth (1y) -8.00-21.00-11.0020.0018.0018.0021.00-11.00-5.00-7.0023.0023.0020.0020.00-41.00-24.00-25.00-25.001.00-5.00-3.000.00M4.000.00M-2.00-6.00-7.001.002.002.004.00-11.00-4.0064.00
Return on Equity Growth (3y) 5.00-9.0034.0032.0033.0031.004.00-11.00-10.00-13.00-17.00-6.00-8.00-6.00-37.00-29.00-30.00-31.00-2.00-4.00-4.00-4.001.00-10.00-7.0055.00
Return on Equity Growth (5y) 0.00M-15.00-6.004.005.006.008.00-17.00-15.00-19.00-20.00-5.00-8.00-10.00-40.00-39.00-2.0049.00
Return on Equity (QoQ) 15.00-12.00-9.00-1.001.00-2.0022.00-3.002.001.00-10.002.000.00M31.00-11.000.00M-1.00-30.007.00-1.00-1.00-3.001.000.00M2.000.00M-3.00-1.00-2.00-1.005.00-1.00-1.001.00-10.0058.00
Return on Invested Capital (QoQ) 0.00M
Return on Sales Growth (1y) 15.002.006.00203.001.0011.009.00-58.00-21.00-13.0034.0038.0029.0025.00-55.00-38.00-34.00-31.002.00-4.00-2.00-1.003.000.00M-1.00-1.00-4.001.001.00-1.000.00M-13.00-5.00117.00
Return on Sales Growth (3y) -6.000.00M49.00182.009.0022.00-12.00-59.00-26.00-20.00-19.00-5.00-7.00-7.00-50.00-42.00-37.00-33.001.00-4.00-2.00-3.00-1.00-13.00-9.00104.00
Return on Sales Growth (5y) -11.00-7.00-4.00140.00-28.00-10.00-6.00-63.00-29.00-22.00-20.00-4.00-7.00-9.00-54.00-55.00-4.00100.00
Return on Sales (QoQ) -5.00-5.00-143.00168.00-18.00-2.0055.00-34.00-7.00-3.00-13.002.000.00M44.00-9.00-6.00-4.00-36.008.00-2.00-1.00-3.001.000.00M0.00M2.00-2.000.00M0.00M-1.002.000.00M-2.00-1.00-10.00111.00
Revenue Growth (1y) -96.42%-94.49%-88.11%116.49%3,235.92%2,362.05%545.38%111.62%10.31%-26.12%5.61%-8.88%40.38%59.14%79.51%-75.02%1.36%115.57%32.49%1,658.68%34.57%-86.49%6.03%-103.12%-7.85%420.24%-34.81%100.02%-67.92%-80.30%-76.88%1,006,618.46%-42.35%-31.59%
Revenue Growth (3y) 9.60%0.10%-6.77%32.34%272.43%207.04%130.43%-21.61%16.21%36.34%35.94%58.78%24.18%-22.61%36.11%-28.80%7.92%14.86%-2.89%-95.25%-26.46%-48.27%-45.73%-60.53%-55.71%49.63%
Revenue Growth (5y) 13.38%28.03%14.02%27.71%134.20%53.17%76.62%-17.75%14.25%12.24%11.67%-88.04%-10.76%-13.83%-17.59%-23.03%-34.34%-5.85%
Revenue (QoQ) -5.60%40.04%-337.12%101.14%45.46%201.95%228.91%130.91%7.36%-20.85%7.85%20.37%-28.10%13.15%-6.95%85.44%-18.49%27.63%-87.05%652.51%73.36%-21.56%71.86%-42.42%-82.59%515.57%-105.05%1,803.44%-1.74%-22.86%-100.00%2,786,472.08%-39.66%-9.46%-33.88%-21.55%
Share-based Compensation Growth (1y) -259.17%
Share-based Compensation (QoQ) -246.79%296.17%-289.73%70.87%
Shareholder's Equity Growth (1y) -1.21%24.05%-3.89%25.72%120.35%74.32%149.10%-0.21%1.16%0.74%46.19%33.65%35.16%32.52%-8.11%-4.25%-8.68%-4.01%-3.51%-2.10%-4.62%7,644.40%-50.49%-59.83%-61.61%-99.51%19.53%-10.24%-4.25%-12.72%-42.29%-10.78%-19.07%-20.87%35.60%41.87%-8.23%3.14%4.49%-17.12%-1.14%-8.26%
Shareholder's Equity Growth (3y) 30.10%29.63%51.83%18.80%44.43%32.52%49.57%8.50%7.68%8.62%9.03%7.81%5.59%361.85%-24.00%-27.78%-30.59%-28.80%-17.04%-29.32%-29.49%-31.02%-30.10%-31.48%-84.92%-18.27%2.79%0.07%3.55%8.68%-0.37%-3.69%-5.04%-9.08%
Shareholder's Equity Growth (5y) 22.14%22.61%25.42%9.47%21.28%180.29%9.84%-12.86%-14.49%-13.59%-5.17%-14.69%-15.42%-16.03%-21.25%-21.31%-23.92%-23.57%-15.64%-17.73%-16.73%0.55%3.66%2.14%-4.12%-4.12%
Shareholder's Equity (QoQ) 1.76%-11.33%90.54%-42.55%27.79%-31.30%149.25%0.70%1.10%-1.84%-0.15%2.08%0.67%42.46%-8.71%3.23%-1.29%-1.22%-4.86%-1.55%3.75%-0.71%-3.47%-4.09%8,324.51%-99.37%-21.68%-8.34%6.54%56.27%-41.19%-2.22%-2.89%3.33%-9.07%1.04%55.82%
Total Debt Growth (1y) 2.00%363.74%90.29%395.56%4.10%-61.75%-58.69%-11.61%-4.82%707.84%797.30%302.06%294.52%44.02%16.07%20.35%19.85%36.28%18.12%-59,482.28%-9.36%0.81%-35.46%100.13%6.84%-59.09%-66.07%-69.18%-72.32%-73.91%-63.61%-95.39%-91.24%-85.24%19.77%10.90%34.99%-11.31%1.13%2.24%2.20%0.11%368.01%6.91%
Total Debt Growth (3y) 27.82%62.20%58.42%80.49%163.86%54.66%64.49%62.65%62.33%65.10%151.22%130.85%-1,322.01%62.43%25.54%-4.00%-2.09%5.09%-17.47%-36.28%-37.83%-35.52%-52.44%26.00%-76.10%-78.93%-74.51%-69.86%-51.18%12.40%21.49%104.33%14.83%11.74%-3.17%69.12%3.05%
Total Debt Growth (5y) 85.14%83.22%79.82%63.10%90.65%-383.63%43.64%26.82%27.24%34.23%45.58%21.92%3.06%4.85%-26.73%-36.26%-56.93%-58.14%-58.10%-59.21%-58.42%-30.75%-47.21%-14.45%-30.78%5.19%13.13%54.25%48.58%
Total Debt (QoQ) 5.73%4.35%133.12%-60.34%380.70%3.28%0.97%-9.69%-59.38%11.55%116.04%-2.76%244.73%23.90%-3.20%-4.59%25.84%-0.14%0.37%-4.98%43.10%-13.45%-50,559.11%100.15%59.16%-44.59%2.67%17.99%-39.06%-54.04%-6.76%5.98%-42.55%-86.56%9.10%