|
Revenue
|
0.11B | 0.11B | 0.15B | -0.35B | 0.00B | 0.01B | 0.02B | 0.06B | 0.13B | 0.14B | 0.11B | 0.12B | 0.15B | 0.11B | 0.12B | 0.11B | 0.21B | 0.17B | 0.22B | | 0.23B | 0.40B | 0.36B | | 0.28B | 0.38B | 0.34B | 0.31B | 0.26B | 0.26B | 0.20B | 0.14B | 0.08B | 0.05B | 0.05B | 0.03B | | 0.03B | 0.02B | | | | | | | | | | | | | |
|
Cost of Revenue
|
0.09B | 0.08B | 0.12B | -0.29B | 0.00B | 0.00B | 0.01B | 0.04B | 0.11B | 0.12B | 0.09B | 0.11B | 0.12B | 0.08B | 0.10B | 0.10B | 0.18B | 0.14B | 0.19B | 0.20B | 0.20B | 0.36B | 0.34B | 0.42B | 0.26B | 0.35B | 0.32B | 0.34B | 0.24B | 0.24B | 0.19B | 0.14B | 0.07B | 0.05B | 0.04B | 0.02B | | 0.00B | -0.00B | | | | | | | | | | | | | |
|
Gross Profit
|
0.02B | 0.02B | 0.03B | 0.07B | 0.03B | | | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.07B | 0.02B | 0.03B | 0.02B | -0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | 0.01B | | | | 0.00B | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.01B | -0.02B | -0.02B | 0.07B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | 0.12B | | | | 0.12B | | | | | | | | 0.20B | | | | -0.01B | | | 0.32B | 0.24B | 0.24B | 0.19B | 0.14B | 0.07B | 0.04B | 0.04B | 0.05B | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
-0.01B | -0.02B | -0.02B | 0.07B | 0.00B | 0.00B | 0.01B | 0.01B | 0.13B | 0.01B | 0.01B | 0.01B | 0.13B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.22B | 0.03B | 0.02B | 0.03B | 0.28B | 0.02B | 0.02B | 0.34B | 0.26B | 0.25B | 0.20B | 0.15B | 0.08B | 0.05B | 0.05B | 0.05B | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Operating Income
|
-0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.37B | -0.24B | -0.23B | -0.19B | -0.15B | -0.07B | -0.05B | -0.04B | -0.04B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
EBIT
|
-0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.37B | -0.24B | -0.23B | -0.19B | -0.15B | -0.07B | -0.05B | -0.04B | -0.04B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Non Operating Investment Income
|
| | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.01B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.38B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | -0.00B | 0.00B | -0.00B | | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.00B | -0.01B | 0.01B | -0.02B | -0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.22B | -0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -28.53B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.03B | | 0.04B | 0.07B | | | | | | | | | | | | | |
|
Equity Income
|
-0.00B | | -0.00B | -0.00B | | | | | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.00B | -0.00B | 0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.38B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Consolidated Net Income
|
0.00B | -0.01B | 0.01B | -0.03B | -0.02B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | -0.29B | -0.05B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Income towards Parent Company
|
-0.00B | -0.01B | 0.01B | -0.04B | -0.02B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.22B | -0.05B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | -0.29B | -0.05B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Preferred Dividend Payments
|
| | | | | | | | | | 0.01B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00B | -0.01B | 0.01B | -0.04B | -0.02B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | | -0.01B | 0.02B | 0.01B | -0.01B | -0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | -0.29B | -0.05B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
EPS (Basic)
|
-0.00B | -0.37 | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.07 | -0.00B | 0.07 | 0.00B | | -5.02 | 0.00 | -0.00B | -0.00B | -1.00 | -0.00B | -0.00B | -0.00B | -2.33 | | 0.00B | 14.25 | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.37 | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00 | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00 | 0.00 | 0.00B | 0.00B | 0.00 | -5.02 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -0.00B | -0.00B | -2.33 | | 0.00B | 14.25 | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
30.00 | 0.03B | 190.00 | 540.00 | 60.00 | 30.00 | 20.00 | 35.86B | 50.00 | 240.00 | 350.00 | 190.00 | 270.00 | 62.56B | 0.00B | 0.00B | 130.00 | 240.00 | 360.00 | 159.21 | 90.00 | 210.00 | 63.09B | 14.09 | 100.00 | 210.00 | | 0.01B | 46.00B | 7.76 | 529.31 | 0.01B | 22.66 | 401.61 | 885.12 | 0.01B | 0.00B | 963.86 | 0.01B | 979.10 | 0.01B | 50.48 | 0.01B | 536.93 | 0.01B | 203.93 | 0.01B | 44.67 | 0.01B | 979.73 | 0.01B | 101.04 |
|
Shares Outstanding (Diluted Average)
|
30.00 | 0.03B | 190.00 | 540.00 | 60.00 | 30.00 | 20.00 | 35.86B | 50.00 | 240.00 | 62.56B | 190.00 | 270.00 | 62.56B | 0.00B | 0.00B | 130.00 | 240.00 | 350.00 | 159.21 | 90.00 | 210.00 | 63.09B | 55.44B | 100.00 | 210.00 | 63.19B | 0.01B | 46.00B | 48.99B | 9.69B | 0.01B | 47.47B | 401.61 | 885.12 | 0.01B | 9.72B | 963.86 | 0.01B | 9.37B | 0.01B | 50.48 | 0.01B | 528.79 | 0.01B | 203.93 | 0.01B | 44.67 | 0.01B | 979.73 | 0.01B | 101.04 |
|
EBITDA
|
-0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.37B | -0.24B | -0.23B | -0.19B | -0.15B | -0.07B | -0.05B | -0.04B | -0.04B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | 42.92% | | | | 121.71% | -1,906.14% | -21.20% | | 457.69% | | -65.11% | | | | | | | | | | | | | | | | | | | | | | | |