|
Revenue
|
0.11B | 0.11B | 0.15B | -0.35B | 0.00B | 0.01B | 0.02B | 0.06B | 0.13B | 0.14B | 0.11B | 0.12B | 0.15B | 0.11B | 0.12B | 0.11B | 0.21B | 0.17B | 0.22B | 0.03B | 0.21B | 0.36B | 0.29B | 0.49B | 0.28B | 0.05B | 0.30B | -0.02B | 0.26B | 0.26B | 0.20B | 0.00B | 0.08B | 0.05B | 0.05B | 0.03B | | 0.03B | 0.02B | | | | | | | | | | | | | |
|
Cost of Revenue
|
0.09B | 0.08B | 0.12B | 0.01B | 0.00B | 0.00B | 0.01B | 0.05B | 0.11B | 0.12B | 0.09B | 0.11B | 0.12B | 0.08B | 0.10B | 0.10B | 0.18B | 0.14B | 0.19B | 0.20B | 0.00B | 0.00B | 0.29B | 0.31B | 0.26B | 0.57B | 0.29B | | 0.24B | 0.24B | 0.19B | | 0.07B | 0.05B | 0.04B | 0.02B | | 0.00B | -0.00B | | | | | | | | | | | | | |
|
Gross Profit
|
0.02B | 0.02B | 0.03B | 0.07B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | -0.17B | 0.21B | 0.36B | -0.00B | 0.18B | 0.02B | | 0.01B | | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.02B | -0.02B | -0.02B | 0.07B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Restructuring Costs
|
-0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
-0.02B | -0.02B | -0.02B | 0.07B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Operating Income
|
-0.00B | 0.00B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 72.79 | | 135.75 | -130.50 | 0.00B | 0.00B | 130.00 | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
EBIT
|
-0.00B | 0.00B | 0.01B | 0.04B | 0.00B | 0.00B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 72.79 | 0.00B | 135.75 | -130.50 | 0.00B | 0.00B | 130.00 | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 0.01B | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 126.00 | 0.00B | 0.00B | 0.00B | 827.00 | | | | 463.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.00B | 0.01B | 0.00B | -0.00B | -0.02B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Tax Provisions
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.00B | -0.01B | 0.01B | 0.04B | -0.02B | -0.00B | 0.00B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.22B | -0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.29B | 0.54B | 0.00B | -0.00B | -0.01B | 0.02B | -0.00B | -0.00B | -0.01B | -0.03B | | 0.01B | 0.10B | | | | | | | | | | | | | |
|
Equity Income
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.02B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.02B | | 0.00B | | | | -0.00B | | | | | | | 0.00B | -0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | 0.00B |
|
Income from Non-Controlling Interests
|
| 0.00B | -0.00B | | -0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Income
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.00B | 0.01B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Consolidated Net Income
|
0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.23B | -0.06B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.02B | | 0.02B | 0.14B | | | | | | | | | | | | | |
|
Income towards Parent Company
|
-0.00B | -0.01B | 0.01B | -0.03B | -0.02B | 0.04B | -0.04B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.22B | -0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | -0.29B | 0.77B | -0.00B | -0.00B | -0.01B | 0.02B | -0.00B | -0.00B | -0.01B | -0.03B | | 0.01B | 0.10B | | | | | | | | | | | | | 0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.01B | 0.01B | -0.03B | -0.02B | 0.04B | -0.04B | 0.05B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | 0.01B | 0.22B | -0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | -0.29B | 0.77B | -0.00B | -0.00B | -0.01B | 0.02B | -0.00B | -0.00B | -0.01B | -0.03B | | 0.01B | 0.10B | | | | | | | | | | | | | 0.00B |
|
EPS (Basic)
|
| | | -3.94 | -2.71 | 5.65 | -5.20 | 6.51 | 0.20 | 0.81 | 0.45 | -0.64 | 1.15 | 0.75 | 15.22 | -3.53 | 0.57 | 0.46 | 0.47 | -0.85 | 0.39 | 0.48 | 0.44 | -1.26 | 0.43 | 0.22 | -19.75 | 51.64 | 0.00 | -0.03 | -0.41 | 1.12 | -0.11 | -0.23 | -0.39 | -1.79 | | 0.84 | 6.58 | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
0.00 | -0.00B | 0.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.13 | 0.00 | 0.00 | 0.00 | 1.76 | 0.00 | 0.00 | 0.00 | -2.70 | | 0.00 | 10.22 | | | | | | | | | | | | | 0.00 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | | 0.01B | |
|
Shares Outstanding (Diluted Average)
|
30.52B | 250.00 | 190.00 | 30.35B | 30.27B | 30.28B | 32.20B | 35.86B | 62.63B | 62.61B | 62.56B | 62.56B | 62.56B | 62.56B | 62.56B | 0.00B | 63.04B | 63.87B | 63.83B | 62.76B | 62.55B | 210.00 | 62.87B | 55.44B | 51.06B | 63.14B | 63.19B | 0.01B | 46.00B | 48.99B | 9.69B | 0.01B | 47.47B | 9.34B | 10.00B | 0.01B | 9.72B | 9.59B | 0.01B | 9.37B | 0.01B | 10.66B | 0.01B | 12.14B | 0.01B | 11.67B | 0.01B | 11.03B | 0.01B | 10.84B | 0.01B | 10.79B |
|
EBITDA
|
-0.01B | 0.01B | 0.02B | 0.04B | 0.00B | 0.00B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.06B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 72.79 | 0.00B | 135.75 | -130.50 | 0.00B | 0.00B | 130.00 | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.02B | 0.02B | | | | | | | | | | | | | |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -478.00 | -0.00B | -0.00B | | -463.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | |