|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.09B | 0.10B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.03B | 0.01B | 0.02B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | -0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 16.81B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.09B | 0.10B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.04B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.03B | 16.83B | 0.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.05B | -0.01B | 0.62B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 17.86B | 0.03B | 48.83B | 0.05B | 49.50B | 0.03B | 39.07B | 0.05B | 52.45B | 29.15B | 24.13B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 17.85B | 0.04B | 48.81B | 0.05B | 49.50B | 0.04B | 39.06B | 0.10B | 52.44B | 29.76B | 24.14B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 715.85 | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 9.87B | 10.70B | 10.69B | 10.21B | 9.44B | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.20B | 0.21B | 0.12B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | 90.40B | 0.10B | 120.68B | 0.12B | 116.31B | 0.13B | 119.85B | 0.12B | 125.96B | 125.50B | 126.62B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 40.05B | 0.04B | 39.98B | 0.04B | 37.42B | 0.02B | 20.14B | 0.02B | 1.22B | 1.07B | 2.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 2.08B | 2.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 7.59B | 0.04B | 8.34B | 0.01B | 7.18B | 0.01B | 7.30B | 0.04B | 6.97B | 7.97B | 7.55B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | | | 0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | 0.02B | 63.35B | 62.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.17B | 0.16B | 0.29B | 0.30B | 0.29B | 278.49B | 0.28B | 302.00B | 0.28B | 275.35B | 0.22B | 217.04B | 0.21B | 190.73B | 313.61B | 313.25B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.38B | 0.40B | 0.31B | 0.26B | 0.24B | 0.38B | 365,380.61B | 381.29B | 368.89B | 390.53B | 422.69B | 404.57B | 391.66B | 350.29B | 336.89B | 332.35B | 316.68B | 313,609.93B | 0.31B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | 0.02B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.03B | -0.03B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.03B | -0.03B | 0.04B | -0.00B | -0.00B | 0.02B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.01B | | 3.97B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 3.61B | 3.77B | 4.01B | 5.09B | 5.41B | 5.57B | 5.47B | 5.58B | 5.59B | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.07B | 0.05B | 0.02B | 0.02B | 0.03B | 0.02B | 17.41B | 0.01B | 17.54B | 0.01B | 13.96B | 0.03B | 18.69B | 0.02B | 22.56B | 27.55B | 24.83B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.04B | | | | 0.00B | | 0.00B | 26.86B | 0.00B | 29.21B | 0.01B | 25.91B | 0.01B | 26.49B | 0.01B | 26.52B | 26.16B | 28.35B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | 0.00B | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.14B | 0.20B | 0.31B | 0.09B | 0.09B | 0.38B | 0.06B | 381.29B | 0.02B | 390.53B | 0.02B | 404.57B | 0.05B | 350.29B | 0.07B | 332.35B | 0.03B | 313.61B | 0.01B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 6.36B | 5.60B | 5.51B | 5.41B | 5.50B | 5.56B | 5.41B | 5.27B | 5.30B | 5.48B | 5.76B | 6.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.05B | 45.15B | 0.05B | 53.98B | 0.05B | 52.17B | 0.04B | 42.00B | 0.04B | 39.46B | 36.88B | 35.94B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 5.32B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.06B | 0.02B | 0.02B | 0.03B | 0.06B | 0.06B | 0.09B | 86.89B | 0.10B | 102.91B | 0.10B | 94.08B | 0.07B | 74.26B | 0.08B | 66.02B | 63.91B | 64.90B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.16B | 0.09B | 0.07B | 0.04B | 0.09B | 0.00B | 0.11B | 0.00B | 0.11B | 0.00B | 0.11B | 108.04B | 0.11B | 92.94B | 0.09B | 12.69B | 12.96B | 12.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 3.62B | 30.63B | 4.01B | 34.31B | 5.41B | 31.48B | 5.47B | 32.07B | 5.60B | 26.52B | 26.16B | 28.35B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.22B | 0.19B | 0.20B | 0.30B | 0.28B | 0.27B | 264.60B | 0.28B | 302.24B | 0.30B | 283.62B | 0.24B | 243.95B | 0.24B | 228.11B | 222.15B | 223.51B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.19B | 0.19B | 0.30B | 0.27B | 0.27B | 259.00B | 0.28B | 296.83B | 0.30B | 278.05B | 0.24B | 238.67B | 0.24B | 222.63B | 216.38B | 217.46B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.38B | 0.40B | 0.31B | 0.26B | 0.24B | 0.38B | 365,380.61B | 381.29B | 368.89B | 390.53B | 422.69B | 404.57B | 391.66B | 350.29B | 336.89B | 332.35B | 316.68B | 313,609.93B | 0.31B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.00B | 23.59B | 0.00B | 22.18B | 0.02B | 16.38B | 0.02B | 18.98B | 0.02B | 21.07B | 23.48B | 24.45B |