Scully Royalty Balance Sheet (2009-2025) | SRL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Jun2018 Sep2018 Dec2018 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.36B0.36B0.39B0.41B0.10B0.07B0.13B0.40B0.23B0.27B0.28B0.29B0.33B0.29B0.27B0.27B0.28B0.32B0.17B0.24B0.36B0.13B0.20B0.30B0.23B0.19B0.30B0.15B0.14B0.17B0.13B0.09B0.05B0.09B0.06B0.06B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.05B0.04B0.05B0.05B0.07B0.06B0.03B0.01B18.18B
Short-term Investments -0.00B0.00B0.01B0.01B0.00B0.01B-0.00B0.00B0.03B0.00B0.02B0.00B-0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.01B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B-0.00B0.01B0.01B0.00B0.01B0.00B0.01B-0.00B0.02B-0.00B0.02B0.00B0.01B0.00B16.81B0.00B
Cash & Current Investments 0.36B0.36B0.40B0.42B0.10B0.08B0.13B0.40B0.26B0.27B0.29B0.29B0.33B0.29B0.28B0.28B0.28B0.32B0.17B0.24B0.36B0.13B0.20B0.31B0.23B0.19B0.30B0.15B0.14B0.17B0.13B0.09B0.05B0.09B0.07B0.06B0.06B0.06B0.06B0.05B0.07B0.06B0.06B0.04B0.06B0.05B0.07B0.07B0.07B0.03B16.83B18.18B
Receivables - Net -0.02B0.06B0.08B-0.00B0.00B0.00B-0.01B0.01B-0.00B-0.01B0.02B-0.01B-0.03B0.03B0.04B0.07B0.01B0.10B-0.03B0.11B0.15B-0.00B0.01B0.01B0.14B0.03B0.04B0.07B-0.04B-0.02B0.05B0.07B-0.00B0.00B0.13B0.03B0.01B0.01B0.00B-0.00B0.00B-0.01B0.01B-0.02B0.00B0.00B0.00B-0.00B0.02B-0.01B0.62B0.27B
Receivables - Other 0.02B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.02B0.03B0.04B0.04B0.02B0.04B0.03B0.01B0.01B0.01B0.04B0.02B0.03B0.02B0.02B0.04B0.02B0.01B0.01B0.01B0.00B0.01B17.86B0.03B48.83B0.05B49.50B0.03B39.07B0.05B52.45B29.15B24.13B
Receivables 0.01B0.09B0.10B0.00B0.01B0.01B0.01B0.03B0.01B0.01B0.04B0.00B-0.02B0.05B0.06B0.09B0.02B0.12B-0.00B0.14B0.18B0.04B0.05B0.03B0.17B0.06B0.05B0.08B-0.03B0.02B0.06B0.10B0.02B0.03B0.17B0.04B0.01B0.02B0.01B0.00B0.01B17.85B0.04B48.81B0.06B49.50B0.04B39.06B0.06B52.44B29.76B24.40B
Raw Materials 0.00B0.00B0.00B0.00B0.00B715.85
Work In Process 0.00B0.00B0.00B0.00B0.00B
Finished Goods 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.05B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B9.87B10.70B10.69B10.21B9.44B
Inventory 0.01B0.09B0.04B0.08B-0.00B-0.00B0.07B-0.01B0.08B-0.01B-0.02B-0.00B-0.03B-0.04B0.14B0.13B0.01B0.03B0.09B0.10B0.00B0.19B-0.03B0.19B0.00B-0.01B0.01B0.03B0.03B0.02B0.02B0.01B0.01B0.01B0.01B-0.00B-0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B
Prepaid Assets 0.00B0.00B
Current Assets 0.66B0.63B0.66B0.74B0.12B0.10B0.16B0.56B0.57B0.59B0.56B0.56B0.52B0.55B0.61B0.68B0.71B0.70B0.69B0.68B0.79B0.80B0.75B0.88B0.84B0.75B0.87B0.59B0.63B0.59B0.48B0.30B0.22B0.20B0.21B0.12B0.09B0.08B0.08B0.06B0.08B90.40B0.10B120.68B0.12B116.31B0.13B119.85B0.12B125.96B125.50B126.62B
Non-Current Assets
Construction in Progress 0.36B0.68B0.71B0.42B0.10B0.07B0.23B0.07B0.13B0.26B0.10B0.50B0.85B0.36B0.27B0.51B0.20B0.35B1.29B0.34B0.22B0.18B1.39B0.30B1.37B0.70B1.00B0.00B0.26B0.17B0.18B0.49B0.08B0.14B0.20B0.31B0.09B0.24B0.38B0.06B381.29B0.02B390.53B0.05B404.57B0.05B350.29B0.02B332.35B0.05B313.61B0.01B
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.39B0.08B0.08B0.08B0.08B0.09B0.09B0.12B0.12B0.11B0.10B0.10B0.07B0.07B0.07B0.07B0.09B0.07B0.07B0.07B0.07B0.07B0.05B0.04B0.04B0.04B0.04B40.05B0.04B39.98B0.04B37.42B0.02B20.14B0.02B1.22B1.07B2.09B
Long-Term Investments 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.08B2.03B
Goodwill 0.01B
Goodwill & Intangibles 0.01B
Long-Term Deferred Tax 0.00B-0.00B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.04B0.01B0.04B7.59B0.04B8.34B0.05B7.18B0.03B7.30B0.04B6.97B7.97B7.55B
Other Non-Current Assets 0.00B0.00B0.00B0.68B0.00B0.13B0.12B0.00B0.11B-0.00B0.10B0.10B0.00B0.00B0.13B0.12B0.00B0.21B0.10B0.00B-0.00B0.00B0.01B0.01B0.01B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.02B63.35B62.03B
Non-Current Assets 0.06B0.05B0.05B0.21B0.31B0.31B0.06B0.29B0.31B0.31B0.30B0.29B0.33B0.32B0.75B0.68B0.68B0.65B0.60B0.58B0.60B0.65B0.63B0.61B0.53B0.53B0.15B0.14B0.14B0.17B0.25B0.19B0.19B0.19B0.19B0.19B0.17B0.16B0.31B0.30B0.30B278.49B0.29B302.00B0.29B275.35B0.22B217.04B0.21B190.73B313.61B313.25B
Assets 0.72B0.68B0.71B0.95B0.43B0.25B0.23B0.85B0.88B0.90B0.86B0.86B0.85B0.87B1.36B1.36B1.39B1.35B1.29B1.26B1.38B1.45B1.39B1.49B1.37B1.27B1.02B0.73B0.77B0.77B0.72B0.49B0.41B0.38B0.50B0.31B0.26B0.24B0.38B365,380.60B381.29B368.89B390.53B422.69B404.57B391.66B350.29B336.89B332.35B316.68B313,609.95B0.31B
Liabilities
Current Liabilities
Accounts Payables 0.15B0.12B0.14B-0.00B0.01B0.00B0.01B0.00B-0.01B-0.01B-0.01B-0.00B-0.01B0.13B0.14B0.10B0.09B0.08B0.03B0.04B0.02B0.01B0.01B0.01B0.02B0.01B0.01B
Notes Payables 0.00B-0.00B0.02B0.11B0.09B0.05B0.11B0.11B0.19B0.15B0.18B0.03B0.01B0.13B0.22B0.22B-0.05B-0.09B0.22B-0.02B0.06B-0.10B0.11B-0.02B-0.03B0.07B-0.03B-0.03B0.07B0.00B-0.00B-0.00B
Dividends payables 0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.97B
Payables 0.15B0.12B0.14B-0.00B0.01B0.04B0.01B-0.00B0.01B0.10B0.08B0.05B0.11B0.12B0.19B0.14B0.18B0.03B0.01B0.26B0.23B0.22B-0.05B0.05B0.31B0.07B0.13B-0.10B0.11B-0.02B-0.03B0.11B-0.03B-0.03B0.07B0.04B-0.00B-0.00B0.02B0.01B0.01B0.01B0.02B0.01B3.98B
Accumulated Expenses 0.00B0.00B0.00B
Other Accumulated Expenses -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.71B-0.00B0.61B0.00B0.38B-0.00B6.12B-0.00B6.66B-0.00B5.32B0.61B
Short term Debt 0.02B0.01B0.00B0.02B0.03B0.02B0.03B0.00B0.00B0.02B0.04B0.05B0.05B0.04B0.04B0.04B0.05B0.04B0.06B0.05B0.05B0.03B0.06B0.06B0.06B0.08B0.07B0.01B0.01B0.02B0.03B0.02B
Current Leases 0.30B0.33B0.49B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.02B
Current Deferred Revenue 0.01B0.01B0.01B0.03B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.39B0.35B0.39B0.37B0.02B0.04B0.01B0.15B0.20B0.22B0.20B0.20B0.18B0.17B0.32B0.34B0.31B0.33B0.29B0.31B0.39B0.41B0.36B0.39B0.38B0.28B0.49B0.31B0.38B0.36B0.29B0.16B0.09B0.09B0.10B0.07B0.05B0.02B0.02B0.03B0.02B17.41B0.01B17.54B0.01B13.96B0.03B18.69B0.02B22.56B27.55B24.83B
Non-Current Liabilities
Non-Current Debt 0.01B0.01B0.01B0.01B0.05B0.03B0.03B0.03B0.02B0.02B0.05B0.03B0.12B0.16B0.15B0.15B0.22B0.19B0.19B0.19B0.26B0.23B0.22B0.17B0.13B0.12B0.12B0.13B0.06B0.05B0.04B0.05B0.00B0.00B0.00B0.00B3.77B0.00B5.09B0.01B5.57B0.01B5.58B0.01B26.52B26.16B28.35B
Non-Current Deffered Revenue 0.00B0.00B0.00B
Pension 0.03B0.03B0.03B0.03B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Minority Interest 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B6.36B5.60B5.51B5.41B5.50B5.56B5.41B5.27B5.30B5.48B5.76B6.05B
Liabilities from Discontinued Operations 0.02B
Non-Current Deferred Tax Liability 0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.05B0.05B0.05B45.15B0.05B53.98B0.05B52.17B0.04B42.00B0.04B39.46B36.88B35.94B
Operating Leases 0.00B
Other Non-Current Liabilities 0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Total Non-Current Liabilities 0.07B0.07B0.08B0.14B0.05B0.05B0.15B0.12B0.12B0.10B0.11B0.11B0.13B0.24B0.28B0.31B0.28B0.26B0.30B0.31B0.32B0.32B0.42B0.33B0.32B0.18B0.15B0.13B0.14B0.17B0.08B0.07B0.06B0.06B0.02B0.02B0.03B0.06B0.06B0.09B86.89B0.10B102.91B0.10B94.08B0.07B74.26B0.08B66.02B63.91B64.90B
Total Liabilities 0.46B0.42B0.48B0.51B0.07B0.09B0.01B0.30B0.32B0.34B0.31B0.31B0.29B0.31B0.02B0.03B0.02B0.01B0.01B0.59B0.01B0.01B0.01B0.02B0.01B0.01B0.67B0.07B0.06B0.05B0.46B0.24B0.16B0.15B0.16B0.09B0.07B0.04B0.09B0.00B0.11B0.00B0.11B0.00B0.11B108.04B0.11B92.94B0.09B12.69B12.96B12.24B
Shareholder's Equity
Total Debt 0.01B0.01B0.01B0.03B0.01B0.05B0.05B0.06B0.05B0.05B0.02B0.05B0.05B0.16B0.20B0.20B0.19B0.27B0.23B0.24B0.22B0.32B0.28B0.27B0.20B0.19B0.18B0.18B0.22B0.13B0.06B0.06B0.08B0.03B0.02B0.00B0.00B0.00B0.00B3.77B0.00B5.09B0.01B5.57B0.01B5.58B0.01B26.52B26.16B28.35B
Common Equity 0.25B0.26B0.23B35.58B0.36B0.32B0.22B66.03B0.55B0.56B0.55B66.65B0.56B0.56B0.80B67.13B0.76B0.75B0.74B64.35B0.69B0.72B0.71B0.69B0.66B0.67B0.35B0.28B0.25B0.27B0.26B0.25B0.24B0.24B0.30B0.22B0.19B0.20B0.30B0.28B0.27B264.60B0.28B302.24B0.30B283.62B0.24B243.95B0.24B228.11B222.15B223.51B
Shareholder's Equity 0.55B0.55B0.76B0.67B0.59B0.66B0.35B0.25B0.22B0.19B0.19B0.30B0.27B0.27B259.00B0.28B296.83B0.30B278.05B0.24B238.67B0.24B222.63B216.38B217.46B
Liabilities and Shareholders Equity 0.72B0.68B0.71B0.95B0.43B0.25B0.23B0.85B0.88B0.90B0.86B0.86B0.85B0.87B1.36B1.36B1.39B1.35B1.29B1.26B1.38B1.45B1.39B1.49B1.37B1.27B1.02B0.73B0.77B0.77B0.72B0.49B0.41B0.38B0.50B0.31B0.26B0.24B0.38B365,380.60B381.29B368.89B390.53B422.69B404.57B391.66B350.29B336.89B332.35B316.68B313,609.95B0.31B
Treasury Shares -0.01B-0.00B-0.00B-0.00B
Retained Earnings 0.04B0.05B0.01B0.02B0.01B0.01B0.06B0.01B0.01B0.01B0.22B0.01B0.01B0.01B0.01B0.40B0.43B0.43B0.42B-0.03B0.40B0.41B0.41B-0.02B0.39B0.40B0.11B0.04B0.03B0.03B0.03B-0.07B0.03B0.03B0.03B-0.07B0.03B0.03B0.03B0.02B0.02B23.59B0.03B22.18B0.02B16.38B-0.02B18.98B-0.02B21.07B23.48B24.45B