|
Cash & Equivalents
|
0.36B | 0.36B | 0.37B | 0.41B | 0.10B | 0.07B | 0.13B | 0.22B | 0.40B | 0.41B | 0.38B | -0.38B | 0.33B | 0.36B | 0.27B | 0.27B | 0.34B | 0.32B | 0.28B | 0.24B | 0.36B | 0.18B | 0.20B | 0.30B | 0.34B | 0.25B | 0.30B | 0.15B | 0.18B | 0.17B | 0.18B | 0.09B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.03B | 0.01B | 18.18B |
|
Short-term Investments
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | -0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 17.82B |
|
Cash & Current Investments
|
0.36B | 0.36B | 0.38B | 0.42B | 0.11B | 0.07B | 0.13B | 0.22B | 0.42B | 0.44B | 0.39B | -0.37B | 0.33B | 0.37B | 0.28B | 0.28B | 0.34B | 0.33B | 0.28B | 0.24B | 0.36B | 0.19B | 0.20B | 0.31B | 0.34B | 0.25B | 0.30B | 0.15B | 0.18B | 0.17B | 0.18B | 0.09B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.07B | 0.00B | 0.06B | 0.04B | 0.06B | 0.05B | 0.07B | 0.08B | 0.07B | 0.03B | 0.03B | 36.00B |
|
Receivables - Net
|
-0.02B | 0.00B | -0.03B | -0.00B | 0.02B | 0.00B | -0.01B | 0.00B | 0.02B | -0.01B | 0.02B | 0.02B | -0.03B | 0.03B | -0.01B | 0.07B | 0.07B | 0.10B | -0.03B | 0.12B | 0.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.12B | 0.07B | -0.04B | -0.07B | -0.02B | 0.07B | 0.01B | 0.00B | 0.01B | 0.03B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.05B | -0.01B | 0.03B | 0.50B |
|
Receivables - Other
|
0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | | 0.03B | | 0.05B | | 0.03B | | 0.05B | | 0.03B | 24.13B |
|
Receivables
|
0.01B | 0.02B | -0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.04B | 0.03B | -0.02B | 0.05B | 0.01B | 0.09B | 0.08B | 0.12B | -0.00B | 0.15B | 0.18B | 0.05B | 0.05B | 0.03B | 0.05B | 0.05B | 0.13B | 0.08B | -0.03B | -0.03B | -0.00B | 0.10B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.04B | -0.02B | 0.06B | 0.00B | 0.04B | -0.00B | 0.10B | -0.01B | 0.06B | 24.64B |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 715.85 | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | |
|
Finished Goods
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | |
|
Inventory
|
0.01B | 0.01B | 0.04B | 0.08B | -0.00B | 0.05B | | -0.00B | 0.08B | -0.00B | -0.01B | -0.02B | -0.00B | 0.11B | -0.04B | 0.14B | -0.01B | 0.11B | 0.03B | 0.09B | 0.10B | -0.01B | 0.01B | -0.03B | -0.01B | 0.19B | 0.08B | 0.01B | 0.03B | 0.06B | 0.08B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 715.85 | 0.00B |
|
Current Deferred Tax Assets
|
0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.01B | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
0.66B | 0.63B | 0.66B | 0.74B | 0.12B | 0.10B | 0.16B | 0.56B | 0.57B | 0.59B | 0.56B | 0.56B | 0.52B | 0.55B | 0.61B | 0.68B | 0.71B | 0.70B | 0.69B | 0.71B | 0.79B | 0.80B | 0.75B | 0.88B | 0.84B | 0.75B | 0.87B | 0.59B | 0.63B | 0.59B | 0.48B | 0.30B | 0.22B | 0.20B | 0.21B | 0.12B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | | 0.10B | | 0.12B | | 0.13B | | 0.12B | | 0.13B | 126.62B |
|
Construction in Progress
|
-0.00B | -0.00B | -0.00B | 0.42B | 0.02B | 0.07B | 0.13B | 0.40B | 0.13B | 0.26B | 0.36B | 0.50B | 0.33B | 0.23B | 0.27B | 1.36B | 0.20B | 0.35B | 0.57B | 0.34B | 0.22B | 0.61B | 0.20B | 10.00 | 120.00 | 0.70B | 1.00B | 0.00B | 0.26B | 0.53B | 0.73B | 0.09B | 0.08B | 0.14B | 0.20B | 0.31B | 0.09B | 0.24B | 0.38B | 0.06B | | 0.02B | | 0.02B | | 0.05B | | 0.02B | | 0.03B | 313.61B | 0.01B |
|
Property, Plant & Equipment (Net)
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.03B | -0.01B | 0.08B | 0.08B | 0.08B | -0.00B | -0.00B | 0.09B | -0.01B | -0.01B | -0.03B | -0.00B | 0.04B | 0.07B | 0.07B | 0.07B | -0.00B | -0.00B | 0.07B | 0.07B | -0.00B | 0.07B | 0.07B | -0.00B | 0.04B | 0.04B | 0.00B | 0.04B | -0.00B | 0.04B | -0.00B | 0.04B | -0.00B | 0.02B | -0.00B | 0.02B | -0.00B | 0.00B | 2.09B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | -0.00B | 0.01B | 0.01B | -0.03B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | 0.02B | 0.03B | -0.00B | 0.03B | 0.03B | 0.03B | 0.01B | | | | | 0.00B | | | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 2.03B |
|
Goodwill
|
| | | 0.01B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 0.01B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 0.01B | | 0.00B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.04B | | 0.04B | | 0.05B | | 0.03B | | 0.04B | | 0.03B | 7.55B |
|
Other Non-Current Assets
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | -0.01B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.05B | -0.00B | 0.01B | 0.04B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 3.56B |
|
Non-Current Assets
|
0.06B | 0.05B | 0.05B | 0.21B | 0.15B | 0.31B | 0.06B | 0.29B | 0.31B | 0.31B | 0.30B | 0.29B | 0.33B | 0.32B | 0.75B | 0.69B | 0.68B | 0.65B | 0.60B | 0.61B | 0.60B | 0.65B | 0.63B | 0.61B | 0.53B | 0.53B | 0.15B | 0.14B | 0.14B | 0.17B | 0.25B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.17B | 0.16B | 0.31B | 0.30B | 0.30B | | 0.29B | | 0.29B | | 0.22B | | 0.21B | | 0.19B | 313.25B |
|
Assets
|
| | | | | | | 0.85B | | | 0.86B | 0.86B | | | | | | | | 1.32B | | | | 1.49B | 1.37B | 1.27B | 1.02B | 0.73B | 0.77B | 0.77B | 0.72B | 0.49B | 0.41B | 0.38B | 0.40B | 0.31B | 0.26B | 0.24B | | | | | | | | | | | | | | |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | 0.02B | | 0.01B | | 0.01B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | |
|
Notes Payables
|
| | | 0.00B | | | | -0.00B | 0.10B | 0.11B | 0.02B | 0.11B | -0.01B | 0.11B | -0.00B | 0.15B | 0.18B | 0.17B | 0.01B | 0.13B | 0.22B | -0.09B | -0.05B | -0.09B | 0.08B | -0.09B | 0.06B | -0.10B | 0.11B | 0.10B | 0.07B | 0.07B | 0.05B | -0.03B | -0.03B | 0.00B | -0.00B | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | 0.04B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | |
|
Payables
|
| | | 0.00B | | 0.04B | | -0.00B | 0.10B | 0.11B | 0.02B | 0.11B | -0.00B | 0.12B | -0.00B | 0.15B | 0.18B | 0.17B | 0.01B | 0.13B | 0.23B | -0.09B | -0.05B | -0.09B | 0.08B | -0.09B | 0.06B | -0.10B | 0.11B | 0.10B | 0.07B | 0.11B | 0.05B | -0.03B | -0.03B | 0.04B | -0.00B | | 0.02B | | 0.01B | | 0.01B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | | 0.00B | | -0.00B | | -0.00B | | -0.00B | 5.32B | 0.61B |
|
Short term Debt
|
| | | 0.02B | 0.01B | 0.00B | | 0.00B | 0.02B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.03B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.00B | | 0.00B | | | | | | | | | | | | |
|
Current Leases
|
0.39B | 0.35B | 0.39B | 0.37B | 0.02B | 0.04B | 0.01B | 0.15B | 0.20B | 0.22B | 0.20B | 0.20B | 0.18B | 0.17B | 0.32B | 0.34B | 0.31B | 0.33B | 0.29B | 0.31B | 0.39B | 0.41B | 0.36B | 0.39B | 0.38B | 0.28B | 0.49B | 0.31B | 0.38B | 0.36B | 0.29B | 0.16B | 0.09B | 0.09B | 0.10B | 0.07B | 0.05B | 0.02B | 0.02B | 0.03B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 27.55B | 24.83B |
|
Current Taxes
|
-0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B |
|
Current Deferred Revenue
|
0.01B | 0.00B | 0.01B | 0.03B | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | |
|
Curent Deferred Tax Liability
|
0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.33B | | | 0.49B | | | | | 0.16B | | | | 0.07B | | | 0.02B | | 0.02B | | 0.01B | | 0.01B | | 0.03B | | 0.02B | | 0.03B | |
|
Capital Leases
|
| | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.01B | 0.01B | 0.01B | 0.01B | | 0.05B | | 0.05B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.05B | 0.03B | 0.12B | 0.16B | 0.15B | 0.15B | 0.19B | 0.19B | 0.19B | 0.19B | 0.26B | 0.23B | -139.76B | 0.17B | 0.26B | 0.12B | 0.12B | 0.13B | 0.06B | 0.05B | 0.04B | 0.04B | | | | 0.00B | | 0.00B | | 0.00B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B |
|
Total Long Term Debt
|
| | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | 0.00B | | | |
|
Pension
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 0.00B | 0.01B | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | 5.76B | 6.05B |
|
Liabilities from Discontinued Operations
|
| | | 0.38B | -0.02B | -0.02B | -0.02B | -0.02B | | | | | | | | | | | | | | | 320.00 | -255.39 | 24.26 | | 0.00B | -0.00B | -7.29 | -15.52 | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.05B | | 0.05B | | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | -0.01B | 0.06B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.05B | | 0.05B | | 0.05B | | 0.04B | | 0.04B | | 0.04B | 35.94B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
0.01B | 0.01B | 0.01B | 0.02B | | 0.03B | | | | | | | | | | | | | | | | | | | | -18.65B | | | | | | 0.01B | | | | 0.01B | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |
|
Total Non-Current Liabilities
|
0.07B | 0.07B | 0.08B | 0.14B | | 0.05B | | 0.15B | 0.12B | 0.12B | 0.10B | 0.11B | 0.11B | 0.13B | 0.24B | 0.28B | 0.31B | 0.28B | 0.26B | 0.30B | 0.31B | 0.32B | 0.32B | 0.42B | 0.33B | 0.32B | 0.18B | 0.15B | 0.13B | 0.14B | 0.17B | 0.08B | 0.07B | 0.06B | 0.06B | 0.02B | 0.02B | 0.03B | 0.06B | 0.06B | 0.09B | | 0.10B | | 0.10B | | 0.07B | | 0.08B | | 0.06B | 313.25B |
|
Total Liabilities
|
0.46B | 0.42B | 0.48B | 0.51B | 0.02B | 0.09B | 0.01B | 0.30B | 0.32B | 0.34B | 0.31B | 0.31B | 0.29B | 0.31B | 0.56B | 0.62B | 0.63B | 0.60B | 0.55B | 0.62B | 0.70B | 0.74B | 0.68B | 0.80B | 0.71B | 0.61B | 0.67B | 0.46B | 0.52B | 0.50B | 0.46B | 0.24B | 0.16B | 0.15B | 0.16B | 0.09B | 0.07B | 0.04B | 0.09B | 0.09B | 0.11B | | 0.11B | | 0.11B | | 0.11B | | 0.09B | | 0.09B | |
|
Total Debt
|
0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.05B | | 0.05B | 0.05B | 0.06B | 0.05B | 0.02B | 0.02B | 0.05B | 0.05B | 0.16B | 0.20B | 0.20B | 0.19B | 0.23B | 0.23B | 0.24B | 0.22B | 0.32B | 0.28B | -139.72B | 0.20B | 0.32B | 0.18B | 0.18B | 0.22B | 0.13B | 0.06B | 0.06B | 0.06B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B |
|
Common Equity
|
| | | 0.44B | 0.25B | 0.32B | 0.22B | 0.55B | 0.55B | 0.56B | 0.55B | 0.55B | 0.56B | 0.56B | 0.80B | 0.74B | 0.76B | 0.75B | 0.74B | 0.70B | 0.69B | 0.72B | 0.71B | 0.69B | 0.66B | 0.67B | 0.35B | 0.28B | 0.25B | 0.27B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.22B | 0.19B | 0.20B | 0.30B | 0.28B | 0.27B | | 0.28B | | 0.30B | | 0.24B | | 0.24B | | 0.22B | 223.51B |
|
Shareholder's Equity
|
0.25B | 0.26B | 0.23B | 0.44B | 0.25B | 0.32B | 0.22B | 0.55B | 0.55B | 0.56B | 0.55B | 0.55B | 0.56B | 0.56B | 0.80B | 0.73B | 0.75B | 0.74B | 0.74B | 0.70B | 0.69B | 0.71B | 0.71B | 0.68B | 0.66B | 55.34B | 0.35B | 0.28B | 0.25B | 0.27B | 0.42B | 0.25B | 0.24B | 0.23B | 0.24B | 0.22B | 0.19B | 0.19B | 0.30B | 0.27B | 0.27B | | 0.28B | | 0.30B | | 0.24B | | 0.24B | | 0.22B | 217.46B |
|
Liabilities and Shareholders Equity
|
| | | | | | | 0.85B | | | 0.86B | 0.86B | | | | | | | | 1.32B | | | | 1.49B | 1.37B | 1.27B | 1.02B | 0.73B | 0.77B | 0.77B | 0.72B | 0.49B | 0.41B | 0.38B | 0.40B | 0.31B | 0.26B | 0.24B | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
0.04B | 0.20B | 0.22B | 0.02B | 0.06B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.07B | -0.06B | -0.09B | 0.04B | 0.03B | 0.03B | 0.03B | -0.07B | 0.03B | 0.03B | 0.03B | -0.07B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | | 0.03B | | 0.02B | | -0.02B | | -0.02B | | -0.04B | 24.45B |
|
Preferred Shares
|
| | 0.04B | 0.05B | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | | | | | | | | | | | 224.11B | 229.07B |
|
Other Preferred Equity
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | |