|
Revenue
|
0.12B | 0.13B | 0.15B | 0.17B | 0.16B | 174.30 | 188.41B | 189.07B | 0.00B | 206.29B | 222,787.13B | 235,680.24B | 0.22B | 252.59B | 0.29B | 0.30B | 0.28B | 0.33B | 0.33B | 0.36B | 0.34B |
|
Cost of Revenue
|
| | | | | | | | | | | | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Gross Profit
|
| | | | | | | | | | | | 0.18B | 252.53B | 0.25B | 0.25B | 0.23B | 0.27B | 0.28B | 0.31B | 0.29B |
|
Amortization - Intangibles
|
| 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.04B | 0.08B | 0.08B | 0.08B | | | | | |
|
Share-based Compensation (IS)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
-0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -31105.72B | -21.89B | -22.59B | -20.46B | -34.92B | -0.02B | 0.02B | -0.02B | -24.44B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B |
|
Operating Expenses
|
| | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B |
|
Operating Income
|
| | | | | | | | | 0.01B | | | 0.18B | 252.53B | 0.24B | 0.25B | 0.23B | 0.27B | 0.27B | 0.30B | 0.29B |
|
EBIT
|
-0.03B | 0.01B | 0.01B | 0.02B | -0.02B | -4824.13B | 2.65B | -9.81B | -11.39B | 0.01B | 0.01B | | 0.18B | 252.53B | 0.24B | 0.25B | 0.23B | 0.27B | 0.27B | 0.30B | 0.29B |
|
Interest & Investment Income
|
0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 226.51B | 0.10B | 0.68B | 2.01B | 2.54B | 0.01B | 0.00B | 0.00B | 3.07B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| 0.01B | -0.01B | 0.01B | -0.01B | 10,233.97B | 11.69B | 19.67B | 11.09B | -13.17B | 0.00B | 0.00B | 0.00B | 26.92B | 0.02B | -0.01B | 0.02B | -0.04B | 0.03B | 0.06B | 0.00B |
|
EBT
|
-0.02B | 0.02B | 0.01B | 0.03B | -0.01B | 5,131.85B | 12.67B | 0.02B | 0.01B | -30.10B | 0.01B | | 0.19B | 24.21B | 0.00B | -0.00B | 0.05B | -0.00B | 0.03B | 0.07B | 0.03B |
|
Tax Provisions
|
0.00B | 0.01B | | -0.01B | -0.00B | 0.02B | | 0.93B | | | | -1.74B | | -0.00B | | | | 0.02B | | | |
|
Profit After Tax
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 4,773.79B | 9.21B | 24.35B | 12.86B | -33.28B | 0.01B | 0.00B | 0.00B | 22.89B | -0.00B | -0.00B | 0.04B | -0.00B | 0.03B | 0.06B | 0.03B |
|
Equity Income
|
0.00B | -0.00B | -0.00B | | -0.00B | -2.29B | -0.11B | 0.11B | -1.18B | -2.82B | 0.00B | 0.00B | | -0.01B | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 242.52B | 0.10B | 0.09B | 0.28B | -0.56B | -0.00B | 0.00B | -0.00B | -0.54B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 5,131.83B | 12.67B | -0.91B | 0.01B | -30.10B | 0.01B | | 0.19B | 24.22B | 0.00B | -0.00B | 0.05B | -0.02B | 0.03B | 0.07B | 0.03B |
|
Consolidated Net Income
|
-0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 5,131.83B | 12.67B | -0.91B | 0.01B | -30.10B | 0.01B | | -0.00B | -0.30B | 0.00B | -0.00B | 0.05B | -0.02B | 0.03B | 0.07B | 0.03B |
|
Income towards Parent Company
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 22,220.49B | 11.02B | 32.15B | 20.03B | -45.31B | 0.01B | 0.00B | 0.01B | 23.41B | 0.00B | -0.00B | 0.04B | 0.01B | 0.03B | 0.06B | 0.03B |
|
Net Income towards Common Stockholders
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 22,220.49B | 11.02B | 32.15B | 20.03B | -45.31B | 0.01B | 0.00B | 0.01B | 23.41B | 0.00B | -0.00B | 0.04B | 0.01B | 0.03B | 0.06B | 0.03B |
|
EBITDA
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 22,368.07B | 11.06B | 32.24B | 20.31B | -45.87B | 0.00B | 0.00B | 0.01B | 15.48B | 0.00B | 0.00B | 0.04B | 0.01B | 0.02B | 0.04B | 0.02B |
|
Interest Expenses
|
-0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -9955.98B | -10.01B | -9.83B | -11.41B | -12.00B | -0.01B | 0.01B | -0.01B | -16.06B | 0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Tax Rate
|
-6.33% | 80.22% | | -26.43% | 50.88% | 0.00% | | 3,978.49% | | | | | | 0.00% | | | | -1,536.25% | | | |