|
Revenue
|
0.12B | 0.13B | 0.15B | 172.93B | 0.16B | 0.17B | 0.19B | 0.19B | 0.18B | 206.29B | 0.22B | 0.24B | 0.22B | 0.27B | 0.29B | 0.30B | 0.28B | 0.33B | 0.33B | 0.36B | 0.34B |
|
Restructuring Costs
|
| -0.01B | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -31105.72B | -21.89B | -22.59B | -20.46B | -34.92B | -0.02B | 0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B |
|
Operating Expenses
|
| -0.01B | | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
| | | | | | | | | 0.01B | | | | | | | | | | | |
|
EBIT
|
-0.03B | 0.01B | -0.00B | 0.02B | -0.02B | -4824.13B | 2.65B | -9.81B | -11.39B | 0.01B | 0.02B | | | 24.20B | 0.02B | -0.02B | 0.03B | -0.05B | 0.01B | 0.05B | 0.01B |
|
Interest & Investment Income
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 226.51B | 0.10B | 0.68B | 2.01B | 2.54B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| 0.01B | -0.01B | 0.01B | -0.01B | 10,233.97B | 11.69B | 19.67B | 11.09B | -13.17B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | -0.01B | 0.02B | -0.04B | -0.03B | 0.06B | 0.00B |
|
Non Operating Income
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | -0.00B | | | | | | | |
|
EBT
|
-0.02B | 0.02B | 0.01B | 0.03B | -0.01B | 5,131.85B | 12.67B | 0.02B | 0.01B | -30.10B | 0.01B | | | 24.21B | 0.00B | -0.00B | 0.05B | -0.02B | 0.03B | 0.07B | 0.03B |
|
Tax Provisions
|
0.00B | 0.01B | | -0.00B | -0.00B | 0.02B | | -3.29B | | | | -4.33B | | | | | | | | | |
|
Profit After Tax
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 4,773.79B | 9.21B | 24.35B | 12.86B | -33.28B | 0.01B | 0.00B | 0.00B | 0.02B | -0.00B | -0.00B | 0.04B | -0.00B | 0.03B | 0.06B | 0.03B |
|
Equity Income
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 2.29B | -0.11B | 0.00B | -1.18B | -2.82B | 0.00B | -0.01B | -0.01B | 0.00B | | | | | | | |
|
Net Income - Minority
|
| | | | | | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | 0.01B | 0.02B |
|
Investment Income
|
0.00B | | | | -0.00B | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 242.52B | 0.10B | 0.09B | 0.28B | -0.56B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 5,131.83B | 12.67B | 3.31B | 0.01B | -30.10B | 0.01B | | | 24.21B | 0.00B | -0.00B | 0.05B | -0.02B | 0.03B | 0.07B | 0.03B |
|
Consolidated Net Income
|
-0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 5,131.83B | 12.67B | 3.31B | 0.01B | -30.10B | 0.01B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.05B | -0.02B | 0.03B | 0.07B | 0.03B |
|
Income towards Parent Company
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 22,220.49B | 11.02B | 32.15B | 20.03B | -45.31B | 0.01B | 0.00B | 0.01B | 0.03B | 0.00B | -0.00B | 0.04B | 0.01B | 0.03B | 0.06B | 0.03B |
|
Net Income towards Common Stockholders
|
-0.02B | 0.01B | 0.00B | 0.02B | -0.01B | 22,220.49B | 11.02B | 32.15B | 20.03B | -45.31B | 0.01B | 0.00B | 0.01B | 0.03B | 0.00B | -0.00B | 0.04B | 0.01B | 0.03B | 0.06B | 0.03B |
|
EPS (Basic)
|
| 0.01 | 0.00 | 0.02 | -0.01 | 0.00B | 9.93 | 28.96 | 18.04 | -40.81 | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.04 | 0.01 | 0.02 | 0.05 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.06B | 0.00B | 0.00B | 0.00B | -0.00B | 7.55 | 3.12 | 8.58 | 25.90 | 3.80 | -1.60 | 41.23 | 8.40 | 26.79 | 57.69 | 27.07 |
|
Shares Outstanding (Weighted Average)
|
| 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.02B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
0.00B | 0.01B | 0.00B | 0.02B | -0.00B | 17,594.28B | 1.85B | 32.24B | 20.31B | -12.59B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.04B | 0.01B | 0.02B | 0.04B | 0.02B |
|
Interest Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -9955.98B | -10.01B | -9.83B | -11.41B | -12.00B | 0.01B | 0.01B | -0.01B | -0.02B | 0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Tax Rate
|
| 80.22% | | | 50.88% | 0.00% | | | | | | | | | | | | | | | |