|
Cash & Equivalents (Quarter)
|
459.68M | 849.71M | 248.69M | 298.22M | 372.25M | 425.22M |
|
Short-term Investments (Quarter)
|
| 5.36M | 3.92M | 0.74M | 3.92M | 46.43M |
|
Cash & Current Investments (Quarter)
|
459.68M | 855.07M | 252.61M | 298.96M | 376.18M | 471.65M |
|
Receivables - Net (Quarter)
|
32.96M | 41.58M | 70.33M | 87.00M | 82.40M | 108.90M |
|
Receivables - Other (Quarter)
|
0.66M | 0.65M | 0.31M | 0.32M | | |
|
Receivables (Quarter)
|
33.62M | 42.23M | 70.63M | 87.32M | 82.40M | 108.90M |
|
Inventory (Quarter)
|
| | 5.82M | 6.44M | 6.10M | 6.38M |
|
Prepaid Assets (Quarter)
|
17.91M | 23.01M | 29.48M | 24.06M | 49.80M | 23.62M |
|
Current Assets (Quarter)
|
536.30M | 972.42M | 410.34M | 483.17M | 612.57M | 780.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
22.73M | 32.43M | 38.65M | 78.29M | 70.78M | 92.36M |
|
Long-Term Investments (Quarter)
|
15.34M | 9.66M | 34.57M | | | |
|
Goodwill (Quarter)
|
891.19M | 108.56M | 310.14M | 318.91M | | |
|
Intangibles (Quarter)
|
412.61M | 1,324.92M | 860.71M | 1,826.23M | 1,717.29M | 2,367.26M |
|
Goodwill & Intangibles (Quarter)
|
1,303.81M | 1,433.48M | 1,170.86M | 2,145.14M | 1,717.29M | 2,367.26M |
|
Long-Term Deferred Tax (Quarter)
|
19.75M | 30.78M | 27.56M | | 38.87M | 33.46M |
|
Other Non-Current Assets (Quarter)
|
| 40.39M | 36.02M | 0.98M | 1.26M | 2.53M |
|
Non-Current Assets (Quarter)
|
604.74M | 1,053.69M | 1,006.85M | 1,934.84M | 1,795.29M | 2,563.53M |
|
Assets (Quarter)
|
1,141.04M | 2,026.11M | 1,417.19M | 2,418.01M | 2,407.86M | 3,343.99M |
|
Accounts Payables (Quarter)
|
156.75M | 171.61M | 209.14M | 279.39M | 27.91M | 496.88M |
|
Payables (Quarter)
|
156.75M | 171.61M | 209.14M | 279.39M | 27.91M | 496.88M |
|
Short term Debt (Quarter)
|
9.59M | 6.96M | 7.51M | 10.31M | 10.71M | 12.82M |
|
Current Leases (Quarter)
|
| 6.88M | 7.45M | 10.26M | 10.65M | 12.82M |
|
Current Taxes (Quarter)
|
8.98M | 16.23M | 8.87M | 4.89M | 5.98M | 8.02M |
|
Current Deferred Revenue (Quarter)
|
17.86M | 26.26M | 23.67M | 28.62M | 32.27M | 40.97M |
|
Total Current Liabilities (Quarter)
|
238.16M | 289.69M | 315.75M | 383.16M | 399.48M | 668.89M |
|
Non-Current Debt (Quarter)
|
513.45M | 491.07M | 15.80M | 43.64M | 39.21M | 60.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| 4.41M | 5.36M | 42.53M | 40.30M | 44.26M |
|
Pension (Quarter)
|
| 2.39M | 0.20M | 1.12M | 1.51M | 3.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.74M | 29.15M | 26.58M | 22.93M | 20.35M | 18.79M |
|
Operating Leases (Quarter)
|
32.88M | 27.34M | 22.46M | 53.74M | 39.21M | 73.16M |
|
Other Non-Current Liabilities (Quarter)
|
174.26M | 366.56M | 3.05M | 9.15M | 1.96M | 4.52M |
|
Total Non-Current Liabilities (Quarter)
|
707.19M | 894.87M | 328.67M | 1,095.74M | 1,058.94M | 1,536.27M |
|
Total Liabilities (Quarter)
|
945.35M | 9.65M | 23.67M | 16.54M | 1,458.41M | 2,205.16M |
|
Total Debt (Quarter)
|
523.03M | 498.03M | 23.31M | 53.95M | 49.92M | 73.16M |
|
Common Equity (Quarter)
|
195.69M | 841.54M | 772.76M | 939.12M | 993.63M | 1,138.82M |
|
Shareholder's Equity (Quarter)
|
195.69M | 841.54M | 772.76M | 939.12M | 993.63M | 1,138.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,141.04M | 2,026.11M | 1,417.19M | 2,418.01M | 2,407.86M | 3,343.99M |
|
Treasury Shares (Quarter)
|
2.35M | | 2.76M | 2.50M | 20.10M | 92.41M |
|
Retained Earnings (Quarter)
|
1.02M | 102.61M | 20.02M | 186.81M | 28.02M | 398.16M |