|
Net Income (Quarter)
|
| | | 0.02B | -0.01B | 5,489.92B | 16.12B | 20.35B | 16.70B | -26.91B | 0.02B | -4.32B | -0.00B | -0.30B | 0.00B | 0.00B | 0.06B | -0.04B | 0.04B | 0.08B | 0.04B | -0.01B | -0.01B |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | -0.04B | -0.08B | -0.10B | -0.10B | -0.07B | -0.11B | -0.11B | -0.12B | -0.08B | -0.14B | -0.14B |
|
Share-based Compensation (Quarter)
|
| | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | | | 0.02B | 0.01B | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | | | 0.00B | -0.01B | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | -0.01B | 0.03B | 0.03B | -0.02B | -0.00B | 0.02B | 0.03B | -0.01B | 0.02B | -0.01B | 0.02B | -0.03B | -0.01B | 0.05B | -0.00B | 0.00B | -0.01B | 0.01B | 0.02B | -0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | -0.00B | | | | 0.00B | -0.01B | | | | | | | 0.02B | -0.03B | | | -0.01B |
|
Change in Taxes (Quarter)
|
| | | | -0.00B | -0.00B | | | -0.00B | -0.01B | | | -0.02B | -0.01B | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B |
|
Cash from Operations (Quarter)
|
| | | 0.03B | 0.07B | 0.01B | 0.05B | 0.05B | 0.06B | 0.02B | 0.06B | 0.08B | 0.08B | 0.06B | 0.07B | 0.09B | 0.13B | 0.09B | 0.11B | 0.11B | 0.13B | 0.10B | 0.13B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | -0.01B | | | | | -0.00B | | | | -0.00B | |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.03B | 0.02B | 0.05B | 0.05B | 0.01B | 0.07B | 0.07B | 0.07B | 0.04B | 0.07B | 0.08B | 0.08B | 0.05B | 0.10B | 0.10B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | -0.04B | -0.08B | -0.10B | -0.10B | -0.07B | -0.11B | -0.11B | -0.12B | -0.08B | -0.14B | -0.14B |
|
Capital Expenditures (Quarter)
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Intangibles (Quarter)
|
| | | -0.03B | -0.03B | -0.05B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | 0.14B | -0.06B | -0.04B | 0.00B | -0.02B | -0.06B | -0.09B | 0.00B | -0.05B | -0.06B | -0.08B | 0.00B |
|
Acquisitions (Quarter)
|
| | | -0.22B | -0.00B | | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | 0.02B | -0.03B | -0.00B | -0.00B | -0.01B | | -0.02B | 0.00B | -0.01B | -0.00B | 0.02B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | -0.26B | -0.03B | -0.06B | -0.05B | -0.08B | -0.09B | -0.04B | -0.06B | 0.17B | -0.27B | -0.05B | -0.07B | -0.03B | -0.06B | -0.11B | -0.07B | -0.06B | -0.06B | -0.08B | -0.07B |
|
Cash from Financing Activities (Quarter)
|
| | | -0.00B | 0.64B | -0.00B | -0.03B | -0.00B | -0.20B | -0.23B | -0.00B | 0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.08B | -0.01B | -0.03B | -0.11B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.07B | -0.00B | -0.03B | -0.11B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | 0.01B | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | -0.03B | | | 0.00B | | | | | | | | | | | -0.01B | | |
|
Exchange Rate Effect (Quarter)
|
| | | 0.00B | -0.00B | 0.02B | 0.01B | 0.03B | 0.02B | -0.02B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.01B | 0.01B | -0.01B | -0.02B | -0.01B | 0.01B | 0.00B |
|
Change in Cash (Quarter)
|
| | | -0.23B | 0.68B | -0.05B | -0.04B | -0.03B | -0.23B | -0.25B | -0.00B | 0.02B | 0.02B | -0.00B | -0.01B | 0.05B | 0.06B | -0.03B | 0.02B | -0.03B | 0.07B | -0.00B | -0.06B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | 0.30B | | | | 0.37B | | | | 0.43B |
|
Free Cash Flow (Quarter)
|
| | | 0.03B | 0.07B | 0.01B | 0.05B | 0.05B | 0.07B | 0.02B | 0.06B | 0.07B | 0.09B | 0.07B | 0.07B | 0.09B | 0.13B | 0.09B | 0.11B | 0.11B | 0.14B | 0.10B | 0.13B |
|
Net Cash Flow (Quarter)
|
| | | -0.23B | 0.68B | -0.05B | -0.04B | -0.03B | -0.23B | -0.25B | -0.00B | 0.26B | -0.21B | -0.00B | -0.01B | 0.05B | 0.06B | -0.03B | 0.02B | -0.03B | 0.07B | -0.00B | -0.06B |