|
Net Income (Quarter)
|
| | | | 0.05M | | 1.79M | -0.68M | -0.30M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.07M | -0.08M | -0.02M | 0.04M | 0.03M | 4.57M | | | 4.02M | 3.25M | 1.87M | 8.51M | 2.27M | 3.92M | 3.13M | -1.17M | 2.47M | 3.37M | 2.21M | -2.36M | 2.44M | 2.54M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | | | 1.40M | | | | | | | | | | 1.20M | | 1.20M | 1.20M | 1.30M | | 1.10M | 1.10M | 1.10M |
|
Share-based Compensation (Quarter)
|
0.08M | 0.08M | 0.11M | 0.11M | 0.09M | 0.11M | 0.17M | 0.11M | 0.11M | 0.12M | 0.16M | 0.12M | 0.14M | 0.09M | 0.18M | 0.07M | 0.04M | 0.16M | 0.13M | 0.11M | 0.11M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.17M | 0.11M | 0.14M | 0.03M | 0.43M | 0.20M | 0.19M | -0.12M | 0.16M | 0.20M | 0.20M | 0.56M | 0.30M | 0.30M | 0.30M | 0.75M | 0.28M | 0.50M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.19M | 0.50M | 0.30M | 0.30M | 0.18M | 0.20M | 0.30M | 0.30M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.12M | 0.09M | 0.10M | 0.11M | 0.30M | 0.03M | 0.04M | 0.05M | 0.46M | 0.15M | 0.16M | 0.16M | 0.67M | | 0.01M | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| -0.00M | -0.08M | 0.06M | -0.03M | 0.18M | 0.04M | 0.05M | 0.08M | 0.72M | 0.45M | 0.41M | 0.17M | 0.59M | 0.42M | 0.78M | 1.22M | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.27M | 0.28M | 0.30M | 0.32M | 0.37M | 0.39M | 0.40M | 0.41M | 0.93M | 1.01M | 1.01M | 0.53M | | 1.44M | 0.15M | -0.03M | 0.05M | 0.02M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 0.43M | | | 0.36M | | | | 1.50M | 0.50M | | | 0.95M | | | | | | | | 0.70M | 0.25M | | | | | | | 0.53M | | | | | | | 0.85M | | 0.30M | 0.30M | | | 0.30M | 0.01M | | | -0.01M | 0.05M | | | 0.03M | 0.10M | 0.10M | 0.70M | 1.08M | 0.03M | 4.32M | 0.08M |
|
Cash from Operations (Quarter)
|
0.78M | 0.82M | -0.06M | 0.46M | 0.62M | 0.29M | 0.57M | 1.60M | 1.47M | 0.90M | 0.79M | 1.06M | 1.29M | 1.00M | -0.17M | -0.17M | 4.35M | 0.16M | 0.41M | -1.43M | 3.06M | 1.73M | 1.11M | -0.39M | 1.75M | 1.26M | 1.21M | 0.82M | 2.30M | 1.26M | 0.74M | -0.02M | 1.54M | -1.82M | 1.32M | 1.10M | -0.04M | 1.41M | -0.47M | 0.67M | 2.70M | 0.80M | -1.47M | 1.15M | 1.45M | 1.25M | -0.98M | 0.52M | 2.35M | -0.96M | -1.63M | 0.02M | 0.75M | 2.30M | -0.87M | -0.43M | 0.64M | -0.07M | -0.12M | -0.89M | 0.63M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.34M | -0.34M | -0.34M | -0.34M | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | 0.08M | 0.15M | 0.24M | -0.06M | 0.31M | 0.31M | 0.32M | 0.34M | 0.36M | 0.38M | 0.35M | 0.37M | 0.37M | 0.37M | 0.21M | 0.13M | 0.14M | 0.14M | 0.14M | 0.26M | 0.23M | 0.17M | 0.09M | 0.37M | 0.36M | 0.56M | 0.26M | 0.29M | 0.26M | 0.11M | 0.06M | 0.05M | 0.07M | 0.06M | 0.05M | 0.06M | 0.07M | 0.11M | 0.08M | 0.08M | 0.09M | 0.12M | 0.07M | 0.06M | 0.07M | 0.07M | 0.06M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 1.45M | 1.50M | 1.86M | 1.81M | 1.88M | 2.22M | 2.66M | 2.50M | 2.56M | 2.53M | 2.50M | 2.44M | 2.40M | 2.36M | 2.34M | 2.27M | 2.27M | 2.23M | 2.21M | 1.75M | 1.76M | 1.65M | 1.57M | 1.62M | 1.63M | 1.45M | 1.43M | 1.37M | 1.31M | 1.29M | 1.34M | 1.32M | 1.32M | 1.49M | 1.33M | 1.37M | 1.35M | 1.37M | 1.35M | 1.35M | 1.46M | 1.36M | 1.24M | 1.21M | 1.24M |
|
Change in Accured Expenses (Quarter)
|
0.64M | 0.30M | -0.16M | -0.00M | 0.22M | 0.44M | -0.70M | 0.83M | 0.30M | 0.38M | -0.20M | -0.08M | 0.36M | 0.71M | -1.07M | -0.12M | 1.60M | 0.73M | 0.13M | -1.24M | 1.60M | 1.78M | -0.30M | -1.07M | 0.36M | -0.38M | -0.07M | -0.21M | 0.54M | 0.81M | -0.10M | 0.35M | -0.29M | -1.14M | -0.46M | 1.99M | -1.77M | -0.52M | -2.61M | 0.75M | -0.11M | 0.63M | -1.98M | 1.04M | -0.08M | -0.21M | -1.39M | -0.03M | 1.67M | -1.79M | -0.76M | 1.00M | -0.71M | 0.48M | -0.61M | -0.27M | 0.09M | -0.73M | 0.63M | -1.03M | -0.10M |
|
Change in Net Loans (Quarter)
|
| | | | 4.38M | 12.15M | | | 0.12M | 16.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
10.17M | 5.78M | 3.29M | 10.24M | 8.88M | 15.38M | 0.38M | 20.68M | -97.00 | 10.84M | 1.14M | 3.65M | 0.53M | 2.52M | 1.78M | 5.35M | 10.38M | 41.55M | 3.76M | 1.96M | 36.81M | 14.10M | 7.40M | 0.37M | 8.01M | | | | 7.12M | 0.75M | 7.28M | 2.91M | 5.03M | 2.10M | | 6.12M | | 6.92M | 3.57M | 2.72M | 2.70M | 1.17M | | 2.85M | 4.91M | 14.47M | 2.43M | 2.22M | 3.44M | 7.59M | 5.04M | 7.89M | 0.78M | 2.20M | 2.24M | 3.50M | 3.99M | | 4.27M | 5.17M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 1.22M | 3.94M | 1.41M | 1.98M | 2.19M | 2.51M | 1.80M | 3.94M | 3.79M | 2.87M | 1.79M | 3.09M | 2.57M | 5.24M | 5.29M | 9.19M | 0.61M | 35.93M | 0.56M | 0.65M | 1.26M | | 3.27M | 1.21M | 5.22M | 8.72M | 2.52M | 4.15M | 0.85M | 3.36M | 4.19M | 38.59M | 10.84M | 4.01M | 14.36M | 2.86M | 24.59M | 4.80M | 4.43M | 7.04M | 19.05M | 25.29M | 3.57M | 1.68M | 14.76M | 4.08M | 1.76M | 5.17M | 1.46M | 3.13M | 2.52M | 3.59M | 12.64M | 7.42M | 2.21M | 2.49M | 18.39M | 3.15M | 1.50M |
|
Divestments (Quarter)
|
| 0.85M | | | | 0.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.97M | 1.35M | 0.76M | 0.36M | 0.68M | 0.58M | 1.44M | 0.51M | 0.35M | 0.67M | 0.04M | 0.02M | | 0.04M | | 0.01M | |
|
Cash from Investing Activities (Quarter)
|
-10.31M | -6.69M | -2.35M | -6.99M | -7.98M | -14.35M | 1.60M | -18.62M | 1.77M | -7.37M | 2.08M | -1.85M | -0.35M | -0.03M | -0.31M | -1.51M | -13.68M | -26.97M | -5.47M | 29.73M | -34.88M | -25.65M | -6.52M | 3.30M | -5.43M | -10.33M | 4.24M | -2.04M | -6.11M | 2.82M | -7.80M | -0.33M | -1.41M | 35.14M | 7.99M | -4.58M | 13.84M | -5.27M | 20.12M | 0.49M | 1.55M | 5.51M | 18.91M | 21.48M | -3.11M | -13.07M | -122.31M | 1.19M | -2.71M | -2.55M | 109.55M | -4.30M | -104.40M | 119.75M | 9.17M | 3.79M | -2.30M | 2.20M | 13.55M | -2.18M | 0.06M |
|
Other financing activities (Quarter)
|
-0.03M | 0.06M | -0.31M | 0.52M | -0.05M | -0.40M | 0.02M | | | 0.53M | -0.38M | 0.67M | 0.05M | 3.21M | -0.17M | -0.80M | | -4.84M | 0.66M | -0.30M | -0.43M | -0.43M | 1.05M | -0.83M | -0.01M | 0.12M | 0.61M | -0.45M | 1.44M | -0.50M | 1.02M | 0.16M | -0.97M | -0.05M | | -0.06M | -0.56M | 0.96M | -0.28M | 0.07M | -0.15M | 0.40M | 0.07M | -2.85M | -2.85M | 6.20M | 3.16M | -5.77M | 5.82M | -7.61M | 0.03M | 0.05M | -1.05M | 5.54M | 0.02M | 0.33M | -0.15M | | | | 0.08M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | 0.23M | 15.77M | 0.12M | 16.02M | 18.73M | 2.00M | 2.32M | 1.16M | 1.06M | 14.22M | 6.87M | 34.72M | 8.10M | 1.27M | 23.90M | 17.59M | 5.11M | 4.09M | 9.78M | 7.10M | | | 4.28M | -0.05M | 5.09M | 13.08M | 3.51M | -1.17M | 3.67M | 5.48M | 1.52M | -10.67M | 4.35M | 2.81M | 6.19M | -12.89M | 6.01M | 1.99M | | 3.70M | 7.37M | 5.22M | 2.40M | 5.30M | 3.52M | 9.33M | 0.55M | 7.40M | 2.37M | 8.30M | 2.94M | 8.67M | 2.98M | 3.61M | 12.35M |
|
Long-Term Debt Repayments (Quarter)
|
-0.26M | -0.32M | -2.23M | -3.79M | -2.16M | -5.16M | -2.01M | -1.09M | -0.97M | 9.67M | 21.48M | 2.42M | 2.39M | 1.21M | 1.71M | 7.96M | 3.20M | 9.94M | 3.77M | 20.93M | 5.02M | 1.11M | 0.93M | | 3.70M | 1.05M | 3.23M | 5.00M | 1.42M | 2.46M | 1.25M | 6.54M | 3.27M | 20.31M | | | | | 5.22M | | 1.00 | 1.10M | 7.68M | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| 110.00 | 3.26M | 2.09M | 2.64M | 6.25M | | | | | 3.80M | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | 2.05M | | | 8.87M | | 132.25M | | 0.61M | 1.16M | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
0.06M | -100.00 | 0.16M | 0.14M | | | | | | | | | | | 0.42M | -0.25M | 0.04M | | 0.15M | | | 0.03M | 0.01M | 0.05M | | 8.00 | 0.01M | 0.00M | | 0.05M | | | | | | | 0.10M | 0.01M | | | 0.02M | | | | 0.07M | 0.04M | | | 0.25M | 0.04M | | | | | | | 0.09M | 0.04M | | | 0.06M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 1.00M | 1.00M | | | | | | 13.80M | 0.90M | | 16.00M | | | | | | | | | | | | 0.08M | 0.04M | 0.01M | 0.20M | 0.04M | 0.12M | | | | 0.04M | 0.19M | 0.13M | |
|
Dividends Paid - Common (Quarter)
|
0.72M | -1.64M | 0.82M | 0.88M | 0.92M | 0.97M | 1.01M | 1.03M | 1.12M | 1.10M | 1.14M | 1.18M | 1.20M | 1.24M | 1.25M | 1.27M | 1.31M | 0.97M | 1.00M | 1.01M | 1.28M | 0.83M | 1.06M | 1.08M | 1.20M | 1.17M | 1.17M | 1.21M | 1.24M | | | | | | 150.00 | 1.08M | 1.08M | -1.08M | | | | 0.96M | | 1.01M | 1.23M | 4.02M | | | 0.25M | 1.50M | | | 0.30M | 1.23M | 0.52M | 0.50M | 0.60M | 0.59M | | 0.60M | 0.60M |
|
Cash from Financing Activities (Quarter)
|
6.67M | 4.79M | 2.01M | 8.32M | 4.17M | 13.06M | -2.86M | 14.16M | -0.62M | 13.28M | -3.76M | -1.25M | -0.13M | 0.63M | -2.49M | 4.43M | 11.24M | 20.55M | 3.90M | -21.31M | 31.49M | 19.40M | 4.15M | -2.76M | 2.86M | 5.00M | -4.81M | 2.09M | 2.21M | -3.06M | 4.86M | 6.70M | -0.74M | -35.38M | -6.24M | 2.30M | -14.39M | 3.18M | -21.06M | -1.49M | -2.90M | -4.77M | -22.00M | -0.26M | 0.13M | -1.29M | 131.09M | -3.14M | -2.14M | 1.46M | -112.55M | 1.08M | -25.93M | 5.34M | -7.65M | -1.98M | 0.32M | -1.30M | -9.51M | -1.60M | 0.02M |
|
Change in Cash (Quarter)
|
-2.86M | -1.35M | -0.41M | 1.80M | -3.18M | -1.00M | -0.70M | -2.86M | 2.62M | 6.81M | -0.90M | -2.04M | 0.80M | 1.60M | -2.97M | 2.75M | 1.91M | -6.26M | -1.16M | 7.00M | -0.33M | -4.52M | -1.25M | 0.15M | -0.82M | -4.07M | 0.63M | 0.87M | -1.60M | 1.02M | -2.21M | 6.35M | -0.61M | -2.06M | 3.06M | -1.19M | -0.58M | -0.68M | -1.41M | -0.32M | 1.35M | 1.53M | -4.56M | 22.36M | -1.53M | -13.11M | 7.79M | -1.43M | -2.50M | -2.05M | -4.62M | -3.19M | -0.92M | -1.27M | 0.65M | 1.38M | -1.34M | 0.84M | 3.92M | -4.67M | 0.72M |
|
Free Cash Flow (Quarter)
|
-9.39M | -4.96M | -3.35M | -9.78M | -8.26M | -15.08M | 0.19M | -19.08M | 1.47M | -9.93M | -0.35M | -2.59M | 0.76M | -1.52M | -1.95M | -5.52M | -6.03M | -41.39M | -3.34M | -3.39M | -33.75M | -12.37M | -6.29M | -0.76M | -6.26M | 1.26M | 1.21M | 0.82M | -4.82M | 0.51M | -6.55M | -2.93M | -3.49M | -3.92M | 1.32M | -5.02M | -0.04M | -5.51M | -4.05M | -2.04M | -0.01M | -0.37M | -1.47M | -1.70M | -3.46M | -13.22M | -3.41M | -1.70M | -1.09M | -8.55M | -6.67M | -7.87M | -0.03M | 0.10M | -3.11M | -3.94M | -3.35M | -0.07M | -4.39M | -6.07M | 0.63M |
|
Net Cash Flow (Quarter)
|
-2.86M | -1.09M | -0.41M | 1.80M | -3.18M | -1.00M | -0.70M | -2.86M | 2.62M | 6.81M | -0.90M | -2.04M | 0.80M | 1.60M | -2.97M | 2.75M | 1.91M | -6.26M | -1.16M | 7.00M | -0.33M | -4.52M | -1.25M | 0.15M | -0.82M | -4.07M | 0.63M | 0.87M | -1.60M | 1.02M | -2.21M | 6.35M | -0.61M | -2.06M | 3.06M | -1.19M | -0.58M | -0.68M | -1.41M | -0.32M | 1.35M | 1.53M | -4.56M | 22.36M | -1.53M | -13.11M | 7.79M | -1.43M | -2.50M | -2.05M | -4.62M | -3.19M | -129.58M | 127.39M | 0.65M | 1.38M | -1.34M | 0.84M | 3.92M | -4.67M | 0.72M |