|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.15M | 1.24M | 1.24M | 1.24M | 1.22M | 1.31M | 1.31M | 1.32M | 1.31M | 1.18M | 1.45M | 1.45M | 1.44M | 1.42M | 1.20M | 1.14M | 1.44M | 1.44M | 1.44M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.38M | 4.34M | 4.57M | 4.32M | 4.39M | 4.48M | 4.12M | 4.54M | 4.48M | 1.48M | 3.99M | 3.91M | 3.97M | 4.83M | 3.59M | 4.38M | 3.50M | 1.32M | 3.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.48M | 1.86M | 1.58M | 1.21M | 1.51M | 1.86M | 1.96M | 1.81M | 1.64M | 1.38M | 2.08M | 2.20M | 1.63M | 1.61M | 1.66M | 1.22M | 1.45M | 1.37M | 1.67M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.41M | 1.44M | 1.58M | 1.35M | 1.43M | 1.48M | 1.57M | 1.40M | 1.48M | 1.51M | 1.56M | 1.49M | 1.60M | 1.60M | 1.61M | 1.46M | 1.53M | 1.55M | 1.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 0.63M | 0.43M | 1.52M | 1.23M | 1.31M | 1.02M | 0.42M | 1.12M | 0.76M | -2.05M | 0.15M | 0.11M | 0.08M | 0.06M | 0.09M | 0.10M | 0.09M | 0.07M | 0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.20M | 4.91M | 4.51M | 3.88M | 4.26M | 4.82M | 4.87M | 4.58M | 4.47M | 7.51M | 5.09M | 5.15M | 5.38M | 5.64M | 4.55M | 8.22M | 4.30M | 6.10M | 4.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | | | -17.68M | -5.68M | 2.02M | 0.81M | -3.93M | 21.25M | | 0.32M | -212.00 | -0.00M | 0.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | 0.06M | 0.07M | 0.09M | | -0.17M | 0.74M | 0.40M | 40.32M | 40.30M | 0.00M | 0.01M | | -0.02M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | -0.60M | 0.01M | 0.31M | -0.02M | 0.22M | 0.68M | 0.14M | -0.17M | 22.14M | -5.15M | -3.43M | -10.82M | -5.05M | -1.46M | 2.80M | -1.21M | -1.18M | -1.64M | 1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | -0.52M | 0.27M | 0.26M | 0.29M | 0.40M | 0.15M | 0.35M | 0.13M | -0.61M | 0.08M | 0.08M | 0.01M | -0.11M | -0.03M | 0.05M | -0.01M | -0.01M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | -0.42M | -2.72M | 0.38M | 0.42M | 0.35M | -3.28M | -0.61M | -0.20M | 21.49M | -11.20M | -3.74M | -11.38M | -5.70M | -2.28M | 2.27M | -5.05M | -1.29M | -3.63M | 0.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.43M | 0.40M | 1.21M | 0.71M | 1.11M | -2.27M | 0.39M | 1.09M | 0.67M | 0.88M | 1.50M | 0.47M | 0.36M | 0.20M | 0.11M | 0.23M | 0.01M | 0.34M | 0.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.53M | 0.53M | 0.52M | 0.52M | 0.54M | 0.59M | 0.59M | 0.58M | 0.57M | 0.57M | 0.57M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | -1.39M | -1.50M | -3.82M | -0.83M | -1.30M | -0.78M | -1.53M | -1.83M | 20.96M | -9.57M | -5.76M | -12.39M | -6.65M | -3.06M | 1.69M | -5.85M | -1.86M | -4.54M | -0.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | -1.28 | -1.45 | -3.25 | -0.70 | -1.11 | -0.66 | -1.29 | -1.55 | 17.68 | -8.08 | -4.69 | -9.97 | -5.33 | -2.47 | 1.30 | -5.13 | -1.53 | -3.72 | -0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | -1.56 | -1.68 | -4.29 | -0.93 | -1.46 | -0.87 | -1.72 | -2.05 | 23.49 | -10.72 | -6.46 | -13.89 | -7.45 | -3.43 | 1.89 | -6.56 | -2.09 | -5.09 | -0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.08M | 1.03M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.18M | 1.19M | 1.18M | 1.23M | 1.24M | 1.25M | 1.24M | 1.30M | 1.14M | 1.22M | 1.22M | 1.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.03M | 0.91M | 1.02M | 1.09M | 1.38M | 1.07M | 1.12M | 1.34M | 1.38M | 1.38M | 1.43M | 0.50M | 1.47M | 2.82M | 1.34M | 1.48M | 0.04M | 3.16M | 2.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |