|
Revenue (Quarter)
|
2.46M | 2.62M | 3.10M | 3.33M | 3.30M | 3.34M | 4.58M | 4.09M | 4.27M | 4.60M | 4.71M | 5.17M | 4.86M | 4.79M | 4.75M | 3.92M | 3.84M | 4.25M | 4.46M | 5.38M | 5.59M | 6.11M | 6.90M | 8.46M | 7.81M | 7.85M | 8.36M | 8.25M | 8.52M | 7.96M | 8.65M | 8.22M | 8.16M | 8.28M | 7.67M | 7.18M | 7.12M | 7.00M | 7.34M | 7.03M | 6.12M | 5.66M | 5.54M | 5.67M | 4.85M | 4.38M | 4.34M | 4.57M | 4.32M | 4.39M | 4.48M | 4.12M | 4.54M | 4.48M | 1.48M | 3.99M | 4.59M | 3.97M | 7.06M | 3.59M | 3.57M | 4.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | | | 1.40M | | | | | | | | | | 1.20M | | 1.20M | 1.20M | 1.30M | | 1.10M | 1.10M | 1.10M |
|
Selling, General & Administrative (Quarter)
|
0.81M | 0.78M | 1.06M | 0.92M | 0.95M | 0.79M | 1.19M | 1.12M | 1.07M | 0.98M | 1.58M | 1.17M | 1.24M | 1.17M | 1.84M | 1.12M | 1.56M | 1.20M | 0.69M | 1.09M | 1.06M | 1.17M | 1.36M | 1.23M | 1.23M | 1.25M | 1.35M | 1.26M | 1.44M | 1.32M | 1.24M | 1.33M | 1.36M | 1.38M | 0.49M | 1.76M | 1.42M | 1.45M | 0.64M | 1.35M | 1.28M | 1.37M | 1.76M | 1.54M | 1.34M | 1.48M | 1.86M | 1.58M | 1.21M | 1.51M | 1.86M | 1.96M | 1.81M | 1.64M | 1.38M | 2.08M | 2.20M | 1.63M | 1.61M | 1.66M | 1.22M | 1.45M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.86M | 2.76M | 2.53M | 2.53M | 2.59M | 2.38M | 2.00M | 2.11M | 2.33M | 1.84M | 1.49M | 1.41M | 1.44M | 1.58M | 1.35M | 1.43M | 1.48M | 1.57M | 1.40M | 1.48M | 1.51M | 1.56M | 1.49M | 1.60M | 1.60M | 1.61M | 1.46M | 1.53M |
|
Other Operating Expenses (Quarter)
|
| | | -0.08M | 0.06M | -0.03M | 3.24M | 2.51M | 2.55M | 2.72M | 4.32M | 2.88M | 2.95M | 3.04M | 4.86M | 0.73M | 0.94M | 1.22M | 2.39M | 0.08M | 1.12M | 0.01M | 0.31M | 0.18M | 1.21M | 0.73M | 0.07M | 0.54M | 1.49M | 0.21M | 0.39M | 0.07M | 0.36M | 0.37M | 11.40M | 1.21M | 0.18M | 4.85M | 0.08M | -0.01M | 0.33M | 0.33M | 0.59M | -1.16M | 2.59M | 0.63M | 0.43M | 1.52M | 1.23M | 1.31M | 1.02M | 0.42M | 1.12M | 0.76M | 0.95M | 2.02M | 0.81M | 0.36M | 2.43M | 0.17M | 4.43M | 0.22M |
|
Operating Expenses (Quarter)
|
2.82M | 2.79M | 4.17M | 3.00M | 3.19M | 3.03M | 4.43M | 3.63M | 3.62M | 3.70M | 5.90M | 4.04M | 4.19M | 4.21M | 6.69M | 3.56M | 4.18M | 4.17M | 4.75M | 4.89M | 4.79M | 4.95M | 6.36M | 6.36M | 6.32M | 6.39M | 6.38M | 6.40M | 6.52M | 6.52M | 6.26M | 6.32M | 6.29M | 6.91M | 5.04M | 6.73M | 5.69M | 5.74M | 4.87M | 5.31M | 5.75M | 5.10M | 6.42M | 5.11M | 4.20M | 4.20M | 4.91M | 4.51M | 3.88M | 4.26M | 4.82M | 4.87M | 4.58M | 4.47M | 7.51M | 5.09M | 5.15M | 5.38M | 5.64M | 4.55M | 8.22M | 4.30M |
|
Operating Income (Quarter)
|
| | | | | | | 2.77M | 0.39M | 3.12M | 1.72M | 3.69M | 0.67M | 0.58M | -0.36M | 1.57M | 0.42M | -0.02M | 6.11M | 3.47M | 3.52M | 4.21M | 4.13M | 5.98M | 5.22M | 5.28M | 5.86M | 5.61M | 5.88M | 5.17M | 5.99M | 5.57M | 5.50M | 5.56M | 4.82M | 4.42M | 4.59M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | 2.77M | 0.39M | 3.12M | 1.72M | 3.69M | 0.67M | 0.58M | -0.36M | 1.57M | 0.42M | -0.02M | 6.11M | 3.47M | 3.52M | 4.21M | 4.13M | 5.98M | 5.22M | 5.28M | 5.86M | 5.61M | 5.88M | 5.17M | 5.99M | 5.57M | 5.50M | 5.56M | 4.82M | 4.42M | 4.59M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 5.85M | 0.01M | 0.31M | 0.18M | 1.21M | 0.73M | 0.07M | 0.54M | 1.49M | 0.21M | 0.39M | 0.07M | 0.36M | 0.37M | 11.40M | 1.21M | 0.18M | | | -0.01M | | | | -1.16M | | | | | | | | | | -17.68M | 20.92M | 2.02M | 0.81M | -3.93M | 21.25M | -0.18M | 0.32M | -212.00 |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.29M | -0.21M | 0.01M | 0.07M | 0.02M | 0.01M | | 0.04M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | | -0.02M | 0.01M | -0.01M | | 0.01M | 0.00M | 0.01M | -0.02M | -0.01M | 0.01M | | -0.01M | 0.01M | -0.02M | -0.01M | 0.08M | 0.07M | 0.09M | 0.59M | -0.74M | 0.74M | 0.40M | 0.25M | -1.37M | 0.00M | 0.01M | 0.01M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.87M | -0.74M | -2.56M | 1.22M | -0.30M | -0.17M | -1.19M | 0.99M | -2.35M | -1.21M | -2.61M | -3.45M | -3.26M | -2.32M | -3.37M | -3.65M | -2.79M | -0.01M | -3.02M | -2.87M | -0.02M | -4.38M | -2.98M | 7.07M | -1.41M | -2.50M | 1.69M | -2.61M | -0.01M | 0.01M | -1.95M | 6.56M | -0.03M | 1.13M | -0.60M | 0.01M | 0.31M | 0.09M | 0.22M | -0.49M | 0.74M | 0.40M | 0.25M | 15.57M | -3.43M | -10.82M | -5.05M | -1.46M | 2.80M | -1.21M | -1.18M |
|
EBT (Quarter)
|
| | | | | | | 1.79M | -0.68M | 2.24M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.52M | -0.69M | -1.12M | 5.00M | 2.04M | 1.24M | 2.74M | -2.28M | 4.09M | 3.33M | 1.95M | 8.49M | 2.29M | 3.93M | 3.18M | -1.11M | 2.50M | 3.46M | 2.28M | -2.06M | 2.52M | 2.73M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.01M | 0.01M | 0.07M | 0.08M | 0.09M | -0.02M | 0.03M | 0.01M | 0.05M | 0.05M | 0.03M | 0.09M | 0.07M | 0.29M | 0.08M | 0.19M | 0.34M | -689.00 | 0.08M | 0.05M | 0.12M | 0.11M | 0.05M | 0.24M | 0.18M | -0.52M | 0.27M | 0.26M | 0.29M | 0.40M | 0.15M | 0.35M | 0.13M | -0.62M | 0.08M | 0.08M | 0.01M | -0.15M | -0.03M | 0.05M | -0.01M |
|
Profit After Tax (Quarter)
|
-0.83M | -0.75M | -0.66M | -0.54M | -0.58M | -0.42M | -1.07M | -0.57M | -0.43M | -0.38M | -0.75M | -0.05M | -0.07M | -2.31M | 0.15M | -0.36M | -0.51M | -1.13M | 2.45M | -1.86M | 4.16M | -1.45M | -3.28M | -1.17M | -0.91M | -1.99M | -1.81M | -1.01M | 0.16M | -1.58M | -0.71M | -1.15M | -2.50M | -1.88M | 9.70M | -0.96M | -1.08M | 2.95M | 1.22M | -0.93M | -1.61M | -1.38M | -2.34M | -2.26M | 1.78M | -0.42M | -0.96M | 0.38M | 0.42M | -0.76M | 0.34M | -0.61M | -0.20M | 22.16M | -11.20M | -3.74M | -11.38M | -6.06M | -2.48M | 2.38M | -5.05M | -1.29M |
|
Income from Non-Controlling Interests (Quarter)
|
0.06M | 0.06M | -0.29M | 0.08M | 0.15M | 0.06M | 0.10M | 0.11M | 0.09M | 0.14M | 0.16M | 0.31M | 0.33M | 0.33M | 0.69M | 0.48M | 0.50M | 0.73M | 1.48M | 0.13M | 1.19M | 0.10M | 0.38M | -0.06M | 0.08M | 0.08M | 0.14M | 0.07M | 0.15M | 0.20M | 0.23M | 0.17M | 0.40M | 0.28M | 0.22M | 0.77M | 0.18M | 0.42M | 0.02M | 0.18M | 0.32M | 0.36M | 0.56M | 0.41M | 0.93M | 0.43M | 0.40M | 1.21M | 0.71M | 1.11M | 0.58M | 0.39M | 1.09M | 0.67M | 0.88M | 1.50M | 0.47M | 0.36M | 0.20M | 0.11M | 0.23M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 1.79M | -0.68M | 2.24M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.52M | -0.69M | -1.12M | 5.00M | 1.98M | 1.17M | 2.72M | -2.29M | 4.02M | 3.25M | 1.87M | 8.51M | 2.27M | 3.92M | 3.13M | -1.17M | 2.47M | 3.37M | 2.21M | -2.36M | 2.44M | 2.54M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | 0.05M | | 1.79M | -0.68M | -0.30M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.07M | -0.08M | -0.02M | 0.04M | 0.03M | 4.57M | | | 4.02M | 3.25M | 1.87M | 8.51M | 2.27M | 3.92M | 3.13M | -1.17M | 2.47M | 3.37M | 2.21M | -2.36M | 2.44M | 2.54M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | 0.05M | | 1.79M | -0.68M | -0.30M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.07M | -0.08M | -0.02M | 0.04M | 0.03M | 4.57M | | | 4.02M | 3.25M | 1.87M | 8.51M | 2.27M | 3.92M | 3.13M | -1.17M | 2.47M | 3.37M | 2.21M | -2.36M | 2.44M | 2.54M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 1.17M | 0.54M | 0.54M | | 0.84M | 0.54M | 0.53M | 0.53M | 0.52M | 0.52M | 0.54M | 0.59M | 0.59M | 0.58M | 0.57M | 0.57M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.90M | -0.75M | -0.50M | | -0.73M | -0.42M | -0.93M | 1.79M | -0.68M | -0.30M | 0.24M | 2.36M | -0.48M | -0.65M | -1.61M | 0.07M | -0.08M | -0.02M | 0.04M | 0.03M | 4.57M | | | 4.02M | 3.25M | 1.87M | 8.51M | 2.27M | 3.92M | 3.13M | -1.17M | 2.47M | 3.37M | 2.21M | -2.36M | 2.44M | 2.54M | | | | -1.92M | -1.75M | -2.90M | -2.66M | 0.75M | -1.39M | -1.50M | -3.82M | -0.83M | -1.30M | -0.78M | -1.53M | -1.83M | 20.96M | -9.57M | -5.76M | -12.39M | -6.65M | -3.06M | 1.69M | -5.85M | -1.86M |
|
EPS (Basic) (Quarter)
|
0.08 | 0.07 | -0.49 | -0.04 | -0.05 | -0.03 | -0.06 | -0.04 | -0.03 | -0.02 | -0.05 | 0.15 | -0.02 | -0.14 | -0.09 | 0.00 | -0.07 | -0.07 | -0.04 | -0.11 | -0.02 | -0.08 | | -0.06 | -0.05 | -0.12 | -0.11 | -0.06 | 0.22 | -0.10 | -0.04 | -0.07 | -0.16 | -0.11 | 0.54 | -0.10 | -0.14 | 0.29 | -0.02 | -0.12 | -0.22 | -0.20 | -0.31 | -0.28 | 0.08 | -0.13 | -0.13 | -0.32 | -0.07 | -0.11 | -0.06 | -0.13 | -0.15 | 1.77 | -0.81 | -0.47 | -9.97 | -5.33 | 17.75 | 0.13 | -5.13 | -1.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | | | -0.11 | 0.54 | | | 0.27 | 0.02 | | | -0.20 | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.69M | 10.96M | 11.77M | 13.29M | 13.48M | 14.08M | 13.68M | 15.31M | 15.32M | 15.50M | 15.48M | 15.90M | 15.32M | 16.21M | 16.17M | 16.71M | 16.77M | 16.75M | 16.80M | 16.90M | 16.93M | 16.98M | 17.14M | 17.24M | 16.98M | 17.29M | 17.29M | 17.35M | 17.54M | 17.62M | 17.59M | 17.67M | 17.67M | 17.67M | 17.68M | 17.73M | 8.86M | 8.86M | 8.86M | 8.88M | 8.89M | 8.90M | 9.02M | 9.51M | 9.51M | 9.96M | 10.34M | 11.77M | 11.79M | 11.78M | 11.75M | 11.83M | 11.84M | 11.85M | 11.85M | 12.29M | 1.24M | 1.25M | 12.39M | 12.97M | 1.22M | 1.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | | | 17.67M | 17.87M | | | 8.86M | 17.91M | | | 8.90M | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | 2.77M | 0.39M | 3.12M | 1.72M | 3.69M | 0.67M | 0.58M | -0.36M | 1.57M | 0.42M | -0.02M | 6.11M | 3.47M | 3.52M | 4.21M | 4.13M | 5.98M | 5.22M | 5.28M | 5.86M | 5.61M | 5.88M | 5.17M | 5.99M | 5.57M | 5.50M | 5.56M | 4.82M | 4.42M | 4.59M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
0.50M | 0.54M | 0.63M | 0.73M | 0.77M | 0.75M | 1.07M | 0.98M | 1.07M | 1.17M | 1.27M | 1.33M | 1.22M | 1.25M | 1.26M | 1.05M | 1.15M | 1.12M | 1.12M | 1.43M | 2.28M | 1.47M | 6.41M | 1.90M | 1.89M | 3.32M | -2.63M | 3.32M | 1.95M | 1.99M | 7.10M | 3.08M | 2.04M | 3.28M | 6.88M | 1.90M | 1.86M | 2.83M | 2.78M | 2.55M | 2.27M | 2.14M | 1.84M | 1.58M | 1.21M | 1.03M | 1.00M | 1.02M | 1.09M | 1.38M | 1.23M | 0.87M | 1.34M | 1.38M | 1.43M | 0.56M | 0.88M | 0.86M | -0.54M | 0.16M | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | 12.43M | 15.40M | 15.50M | 15.61M | 20.00M | 15.40M | 0.29M | 15.61M | 15.77M | | 16.21M | 0.00M | 0.00M | 16.58M | 0.00M | 16.57M | 16.89M | 16.94M | 17.01M | 17.08M | 17.20M | 17.27M | 17.32M | 17.38M | 17.50M | 17.56M | | 17.61M | 17.67M | 17.67M | 17.67M | 17.67M | 8.86M | 8.87M | 8.86M | 8.85M | 8.88M | | 8.93M | 8.92M | | 9.51M | 9.51M | 0.92M | 0.92M | 0.92M | 11.79M | 11.66M | 11.81M | 11.84M | 0.90M | 11.86M | 0.89M | 1.24M | 1.00M | 1.00M | 1.00M | 0.98M | 1.07M | 1.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.22 | 6.11 | 0.52 | -0.25 | 1.68 | 2.29 | 4.50 | -0.22 | 1.20 | 0.35 | 1.68 | -4.90 | 1.30 | 2.56 | 3.05 | -14.20 | 3.23 | 7.02 | | | | | | | | | | | | | | | | | | | | | | | | | |