|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48M | 28.48M | 29.56M | 30.59M | 29.47M | 30.37M | 31.32M | 34.64M | 35.76M | 36.84M | 37.85M | 38.73M | 38.98M | 39.95M | 37.71M | 33.70M | 34.56M | 35.62M | 36.62M | 37.54M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.89M | 20.93M | 70.11M | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.75M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 29.34M | 27.82M | 14.70M | 22.49M | 21.07M | 18.57M | 16.52M | 11.89M | 8.70M | 7.78M | 6.51M | 7.16M | 8.53M | 7.20M | 8.00M | 12.00M | 7.29M | 8.00M | 7.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.23M | 0.36M | 0.40M | 0.22M | 0.13M | 0.20M | 0.01M | 0.05M | 0.45M | 0.39M | 0.69M | 0.26M | 0.31M | 0.14M | 0.46M | 0.10M | 0.21M | 0.44M | 0.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.23M | 0.36M | 0.40M | 0.22M | 0.13M | 0.20M | 0.01M | 0.05M | 0.45M | 0.39M | 0.69M | 0.26M | 0.31M | 0.14M | 0.46M | 0.10M | 0.21M | 0.44M | 0.39M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.03M | 0.27M | 0.47M | 0.86M | 0.78M | 0.81M | 0.62M | 0.45M | 0.73M | 0.52M | 0.35M | 0.44M | 0.51M | 0.64M | 0.41M | 0.48M | 0.96M | 0.75M | 0.48M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.79M | 108.93M | 110.79M | 119.22M | 114.98M | 115.05M | 116.21M | 125.98M | 129.60M | 135.19M | 133.53M | 133.83M | 126.80M | 126.44M | 116.28M | 102.86M | 103.41M | 106.09M | 105.02M | 101.88M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 1.10M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.85M | 17.20M | 18.08M | 21.14M | 18.07M | 17.84M | 18.22M | 19.19M | 19.76M | 20.80M | 20.58M | 21.66M | 19.72M | 19.41M | 17.53M | 15.98M | 16.04M | 16.83M | 16.63M | 16.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.91M | 135.10M | 135.71M | 136.87M | 23.66M | 23.30M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 1.57M | 1.57M | 1.57M | 1.57M | 1.39M | 1.39M | 1.39M | 1.39M | 1.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 4.11M | 3.78M | 3.78M | 3.78M | 3.78M | 3.48M | 3.48M | 3.48M | 3.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 5.68M | 5.35M | 5.35M | 5.35M | 5.17M | 4.86M | 4.86M | 4.86M | 4.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.30M | 0.35M | 0.30M | 0.30M | 0.30M | 0.30M | 0.22M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 4.10M | 10.01M | 23.13M | 4.60M | 6.68M | 3.89M | 1.10M | 19.44M | 1.20M | 3.79M | 31.81M | 28.22M | 3.21M | 3.25M | 22.19M | 18.06M | 7.29M | 3.80M | 6.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.14M | 160.85M | 161.83M | 161.20M | 291.78M | 289.10M | 288.62M | 291.35M | 176.97M | 179.05M | 177.93M | 175.96M | 163.48M | 150.54M | 145.85M | 142.57M | 135.42M | 128.40M | 127.81M | 122.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.39M | 4.70M | 4.57M | 3.48M | 3.90M | 4.44M | 4.03M | 3.35M | 4.37M | 5.29M | -0.02M | 4.08M | 3.50M | 3.50M | 3.29M | 3.79M | 3.04M | 3.04M | 3.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 5.70M | 1.70M | 3.20M | 5.60M | 10.80M | 3.50M | 9.00M | 9.50M | 15.30M | 1.60M | 4.00M | 6.70M | 6.70M | 1.30M | 6.60M | 6.60M | 6.60M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.18M | 0.18M | 0.18M | 0.18M | | 0.18M | 0.18M | 0.18M | 0.30M | 0.17M | 0.17M | 0.20M | 0.20M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 6.49M | 6.88M | 10.45M | 5.36M | 7.28M | 10.04M | 15.01M | 7.03M | 13.55M | 15.10M | 15.45M | 5.85M | 7.70M | 10.39M | 10.18M | 5.29M | 9.83M | 9.83M | 10.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.69M | 89.98M | 86.26M | 88.86M | 92.84M | 93.93M | 94.14M | 96.90M | 99.55M | 103.34M | 102.49M | 107.71M | 102.29M | 101.13M | 102.32M | 102.09M | 93.74M | 94.60M | 93.72M | 92.07M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.53M | 128.64M | 129.25M | 130.41M | 16.50M | 16.75M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61M | 13.79M | 11.37M | 9.81M | 10.76M | 9.12M | 9.03M | 9.01M | 8.88M | 8.53M | 8.15M | 10.37M | 10.27M | 9.73M | 8.56M | 8.41M | 8.30M | 8.32M | 8.25M | 7.82M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.09M | 0.07M | 0.06M | 0.06M | 0.05M | 0.02M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.06M | 0.01M | 0.05M | 0.05M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.71M | | | | 108.10M | | | | 114.64M | | | | 107.62M | 98.86M | 99.02M | 98.46M | 97.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.31M | 95.60M | 92.82M | 95.71M | 102.74M | 103.84M | 105.29M | 108.10M | 110.86M | 115.57M | 109.81M | 114.64M | 107.82M | 105.93M | 107.75M | 107.62M | 98.86M | 99.02M | 98.46M | 97.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.69M | 89.98M | 86.26M | 88.86M | 92.84M | 93.93M | 94.14M | 96.90M | 99.55M | 103.34M | 102.49M | 107.71M | 102.29M | 101.13M | 102.32M | 102.09M | 93.74M | 94.60M | 93.72M | 92.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.83M | 65.25M | 69.02M | 65.48M | 60.51M | 56.62M | 54.09M | 52.92M | 49.93M | 47.27M | 68.94M | 61.32M | 56.00M | 44.61M | 38.10M | 34.95M | 36.56M | 29.38M | 21.10M | 16.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.83M | 65.25M | 69.02M | 65.48M | 60.51M | 56.62M | 54.09M | 52.92M | 49.93M | 47.27M | 68.94M | 61.32M | 56.00M | 44.61M | 38.10M | 34.95M | 36.56M | 29.38M | 21.10M | 24.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.14M | 160.85M | 161.83M | 161.20M | 291.78M | 289.10M | 288.62M | 291.35M | 176.97M | 179.05M | 177.93M | 175.96M | 163.48M | 150.54M | 145.85M | 142.57M | 135.42M | 128.40M | 127.81M | 122.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.33M | -125.59M | -128.21M | -130.95M | -133.61M | -135.75M | -137.30M | -138.34M | -140.16M | -142.29M | -121.64M | -131.51M | -137.27M | -149.66M | -156.31M | -159.37M | -157.69M | -163.54M | -165.40M | -169.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.40M | 0.30M | | 0.58M | 0.58M | 0.35M | 1.24M | 1.30M | 1.29M | 0.02M | 0.76M | 2.03M | 2.03M | 0.12M | 1.32M | 0.21M | 0.21M | 0.10M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 9.51M | 0.92M | 11.60M | 11.80M | 0.92M | 11.66M | 0.91M | 11.84M | 11.85M | 11.86M | 0.89M | 1.24M | 1.24M | 1.24M | 1.28M | 0.98M | 1.07M | 1.23M | 0.97M |