SPB Balance Sheet (2010-2025) | SPB

Balance Sheet Jul2010 Sep2010 Apr2011 Jul2011 Sep2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.18B0.26B0.47B1.19B1.14B1.83B2.32B1.47B0.31B1.48B1.24B0.68B1.29B1.32B1.32B0.67B0.76B0.43B0.64B0.64B0.57B0.46B0.45B0.47B0.31B0.29B0.27B0.27B1.65B0.76B0.75B0.16B0.37B0.18B0.10B0.12B0.12B0.13B
Short-term Investments (Quarter) 0.05B0.21B0.05B0.29B0.19B0.20B0.16B0.26B0.23B0.22B0.29B0.27B0.32B0.30B0.31B0.27B0.22B0.00B0.01B0.01B1.10B0.15B
Cash & Current Investments (Quarter) 0.18B0.31B0.47B1.39B1.19B2.13B2.51B1.67B0.47B1.74B1.47B0.90B1.59B1.59B1.64B0.97B1.06B0.70B0.86B0.64B0.57B0.47B0.46B0.47B0.31B0.29B0.27B0.27B1.65B0.76B1.86B0.31B0.37B0.18B0.10B0.12B0.12B0.13B
Receivables - Net (Quarter) 0.41B0.41B0.04B0.41B0.46B0.44B0.41B0.57B0.59B0.61B0.54B0.65B0.66B0.66B0.59B0.66B0.67B0.75B0.61B0.64B0.66B0.66B0.54B0.56B0.58B0.66B0.27B0.28B0.34B0.48B0.62B0.64B0.62B0.58B0.60B0.52B0.52B
Receivables - Other (Quarter) 1.63B1.61B2.31B2.29B2.33B2.36B2.38B2.33B2.37B2.36B2.39B2.39B2.39B2.40B2.42B2.40B2.38B1.71B1.66B1.68B1.66B0.06B1.61B1.63B0.02B0.08B0.06B0.08B0.01B0.07B0.06B0.07B0.06B0.05B0.06B
Receivables (Quarter) 0.41B2.04B1.65B2.72B2.75B2.77B2.78B2.95B2.92B2.98B2.90B3.03B3.04B3.06B2.98B3.08B3.07B3.14B2.32B2.30B2.34B2.32B0.60B2.17B2.22B0.66B0.29B0.36B0.40B0.56B0.63B0.71B0.68B0.66B0.66B0.57B0.57B
Raw Materials (Quarter) 0.06B0.06B0.10B
Work In Process (Quarter) 0.03B0.02B0.04B
Finished Goods (Quarter) 0.35B0.37B0.53B
Inventory (Quarter) 0.53B0.55B0.43B0.48B0.55B0.45B0.68B0.71B0.71B0.63B0.68B0.73B0.75B0.64B0.71B0.82B0.90B0.78B0.87B0.92B0.84B0.74B0.78B0.84B0.84B0.50B0.58B0.61B0.46B0.44B0.46B0.51B0.54B0.51B0.45B0.45B
Prepaid Assets (Quarter) 0.09B0.10B0.14B0.08B0.10B0.05B0.18B0.05B0.06B0.06B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.05B
Current Assets (Quarter) 1.34B1.64B0.21B1.63B1.63B1.54B0.30B0.17B30.04B4.64B3.81B2.93B1.49B1.58B1.41B1.34B1.34B1.18B1.20B
Non-Current Assets
Construction in Progress (Quarter) 0.06B0.08B0.04B0.05B0.04B
Property, Plant & Equipment (Net) (Quarter) 0.20B0.22B0.21B0.20B0.21B0.22B0.33B0.97B1.00B0.99B1.01B0.93B0.92B0.91B1.05B0.94B0.86B0.51B0.66B0.66B0.64B0.54B0.57B0.66B0.68B0.50B0.51B0.50B0.28B0.27B0.27B0.26B0.25B0.25B0.26B0.25B
Long-Term Investments (Quarter) 0.04B0.04B0.02B14.99B16.92B17.22B0.42B16.60B16.47B0.71B0.76B18.75B19.25B0.12B0.14B19.50B0.28B0.07B0.07B0.05B0.05B
Goodwill (Quarter) 0.60B0.62B0.61B0.69B0.70B0.69B1.42B1.43B1.47B1.52B1.48B1.48B1.54B1.52B0.00B1.54B2.50B2.49B2.48B2.49B2.48B2.48B2.46B2.47B2.62B2.28B2.28B2.28B0.85B0.86B0.86B0.86B0.86B0.87B0.87B0.87B
Intangibles (Quarter) 1.77B0.50B2.14B1.76B1.76B1.99B2.48B2.47B2.65B2.13B2.75B2.69B2.66B2.68B2.71B2.77B3.39B2.48B2.45B2.43B2.40B2.37B2.33B2.31B2.45B1.61B1.60B1.59B1.06B0.99B0.99B0.96B0.95B0.95B0.94B0.93B
Goodwill & Intangibles (Quarter) 2.37B1.12B2.75B2.45B2.45B2.68B3.90B3.90B4.12B3.66B4.23B4.17B4.20B4.21B2.72B4.31B5.88B4.97B4.92B4.93B4.88B4.85B4.79B4.79B5.07B3.89B3.88B3.87B1.91B1.85B1.86B1.82B1.81B1.82B1.80B1.80B
Long-Term Deferred Tax (Quarter) 0.18B0.58B0.20B0.15B0.24B0.19B0.17B0.28B0.29B0.29B0.23B0.15B0.19B0.18B0.17B0.28B0.06B0.30B0.30B0.28B0.02B0.05B0.03B0.02B0.02B
Other Non-Current Assets (Quarter) 0.05B0.29B0.06B0.06B0.17B0.35B0.37B0.27B0.28B0.40B0.41B0.44B0.42B0.76B0.92B0.96B0.41B25.10B25.54B0.15B0.14B26.80B27.68B27.81B0.04B1.99B0.03B0.04B0.04B0.04B0.04B0.05B0.06B0.07B
Non-Current Assets (Quarter) 2.67B22.28B23.38B22.38B22.90B23.66B34.73B33.41B5.81B4.44B4.43B2.33B2.26B2.26B2.21B2.19B2.20B2.20B2.22B
Assets (Quarter) 4.02B23.92B23.59B24.01B24.53B25.20B26.86B27.72B27.36B27.91B28.76B29.32B29.89B30.10B31.21B31.45B32.97B35.03B35.03B35.46B35.81B33.58B35.66B36.70B35.50B35.85B9.08B8.24B5.26B3.76B3.84B3.61B3.54B3.54B3.38B3.42B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.33B0.31B0.00B0.30B0.27B0.75B0.74B0.80B0.84B1.01B0.89B0.82B0.90B1.03B0.90B0.87B0.93B1.06B0.85B0.85B0.90B0.98B0.90B0.85B0.94B0.37B0.32B0.36B0.40B0.37B0.40B0.36B0.36B0.34B0.28B0.33B
Notes Payables (Quarter) 0.10B0.10B0.26B0.16B0.93B0.07B
Dividends payables (Quarter) 0.01B0.01B
Payables (Quarter) 0.33B0.41B0.10B0.30B0.27B0.76B0.74B0.80B0.84B1.01B0.89B0.82B0.90B1.03B0.90B0.87B0.93B1.06B0.85B0.85B0.90B1.24B0.90B0.85B0.94B0.53B1.26B0.43B0.40B0.37B0.40B0.36B0.36B0.34B0.28B0.33B
Accumulated Expenses (Quarter) 0.31B0.27B0.32B0.27B0.27B0.06B0.07B0.09B0.05B0.05B0.08B0.10B0.06B0.02B0.06B0.00B0.03B0.01B0.00B0.05B0.03B
Other Accumulated Expenses (Quarter) 0.14B0.13B0.19B0.13B0.12B0.13B0.18B0.17B0.14B0.16B0.14B0.12B0.12B0.12B
Short term Debt (Quarter) 0.02B0.03B0.02B0.02B0.03B0.02B0.03B0.04B-0.10B-0.11B-0.12B-0.12B-0.10B-0.11B-0.42B-0.05B0.05B-0.05B-0.05B-0.04B0.26B0.04B0.04B0.13B0.16B0.93B0.07B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Leases (Quarter) 0.03B0.03B0.03B0.02B
Current Taxes (Quarter) 0.11B0.04B0.03B0.03B0.02B0.01B0.02B0.03B
Total Current Liabilities (Quarter) 0.67B0.61B0.66B0.59B0.58B0.06B0.07B0.09B0.05B0.05B27.64B2.12B1.22B0.76B0.65B0.69B0.59B0.57B0.55B0.52B0.54B
Non-Current Liabilities
Non-Current Debt (Quarter) 1.72B2.22B0.50B2.25B2.35B2.17B3.92B4.60B4.55B4.90B5.17B5.40B5.30B5.16B5.67B5.62B6.83B5.98B6.29B6.23B5.94B5.53B5.46B5.62B6.03B5.71B4.89B5.25B1.55B0.55B0.55B0.55B0.63B0.66B0.56B0.55B
Pension (Quarter) 3.63B3.60B3.60B0.09B3.61B0.10B0.10B3.58B3.56B3.70B3.68B0.09B0.09B3.98B0.08B0.08B0.09B0.08B0.09B0.09B0.13B0.11B0.11B0.12B0.04B0.04B0.04B
Minority Interest (Quarter) 0.19B0.29B0.47B0.42B0.32B0.32B0.43B0.33B0.41B0.68B0.73B0.82B0.82B0.81B0.80B1.03B1.00B0.98B1.04B1.13B1.18B1.12B1.16B1.17B1.19B0.81B0.65B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations (Quarter) 23.42B23.63B23.99B24.56B24.55B25.20B26.00B25.87B0.16B0.61B0.56B
Non-Current Deferred Tax Liability (Quarter) 0.28B0.31B0.00B0.36B0.38B0.38B0.49B0.52B0.51B1.12B0.49B0.49B0.52B0.35B0.52B0.52B0.61B0.52B0.91B0.90B0.82B0.55B0.57B0.59B0.60B0.49B0.30B0.29B0.31B0.18B0.30B0.17B0.17B0.17B0.14B0.13B
Operating Leases (Quarter) 0.10B0.09B0.09B0.08B0.07B0.06B0.05B0.11B
Other Non-Current Liabilities (Quarter) 0.07B0.06B1.40B0.04B0.04B0.60B0.42B1.84B0.00B0.72B2.17B2.23B0.73B0.82B0.16B0.16B0.79B0.06B0.77B0.65B0.13B0.03B0.76B0.03B0.04B0.03B0.11B0.10B0.05B0.20B0.17B0.17B0.18B0.03B0.02B0.02B
Total Non-Current Liabilities (Quarter) 2.77B22.27B20.53B22.30B22.79B22.68B24.45B23.95B25.63B25.73B24.98B25.35B26.80B27.03B28.97B29.43B30.31B33.39B32.89B33.29B33.99B31.73B33.24B34.90B33.56B33.88B7.35B6.80B2.69B1.47B1.53B1.41B1.47B1.62B1.45B1.50B
Total Liabilities (Quarter) 2.84B22.33B21.93B22.33B22.83B23.28B24.87B25.79B25.63B26.45B27.15B27.58B27.53B27.84B29.12B29.59B31.10B33.44B33.66B33.95B34.12B31.76B33.99B34.93B33.60B33.90B7.45B6.90B-2.56B2.74B-2.30B-2.26B1.67B1.70B1.59B1.65B1.65B1.47B1.52B
Shareholder's Equity
Total Debt (Quarter) 1.74B2.25B0.51B2.28B2.38B2.18B3.92B4.63B4.60B4.79B5.06B5.28B5.18B5.06B5.56B5.20B6.78B6.03B6.24B6.19B5.91B5.78B5.50B5.66B6.16B5.87B5.82B5.32B1.56B0.56B0.56B0.56B0.64B0.67B0.57B0.57B
Common Equity (Quarter) 1.18B0.93B1.37B0.91B1.39B1.60B1.67B1.17B1.41B1.13B1.28B0.69B1.53B2.26B2.08B1.86B1.87B1.59B0.39B0.47B0.56B1.82B0.55B0.60B1.90B1.95B1.63B1.34B2.56B2.52B2.30B2.26B2.09B2.14B2.03B1.89B1.89B1.91B1.90B
Shareholder's Equity (Quarter) 1.18B1.41B1.37B1.38B0.98B1.60B1.22B1.17B0.99B1.13B0.60B1.42B2.35B2.26B1.28B1.86B0.84B1.59B0.39B1.51B1.69B1.82B1.67B1.77B1.90B0.76B1.63B0.69B2.56B2.52B2.30B2.26B2.09B2.14B2.03B1.89B1.89B1.91B1.90B
Liabilities and Shareholders Equity (Quarter) 4.02B23.92B23.59B24.01B24.53B25.20B26.86B27.72B27.36B27.91B28.76B29.32B29.89B30.10B31.21B31.45B32.97B35.03B35.03B35.46B35.81B33.58B35.66B36.70B35.50B35.85B9.08B8.24B5.26B3.76B3.84B3.61B3.54B3.54B3.38B3.42B
Treasury Shares (Quarter) 0.00B18.000.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Retained Earnings (Quarter) -0.01B-0.04B-0.13B-0.11B0.23B0.41B0.40B-0.08B0.01B-0.19B-0.23B0.20B-0.27B0.24B0.22B0.25B-0.69B-0.04B-0.17B-0.90B-1.02B0.22B-0.82B-0.90B-0.90B0.31B-0.42B-0.46B2.10B2.15B-0.20B2.18B2.17B-0.18B2.22B2.24B
Preferred Shares (Quarter) 0.62B