|
Gross Margin
|
38.70% | 34.79% | 34.75% | 36.81% | 28.40% | 31.57% | 33.46% | 34.85% | 35.37% | 33.62% | 33.12% | 52.88% | 49.83% | 34.85% | 52.36% | 50.63% | 55.30% | -323.25% | 34.61% | 34.93% | 36.68% | 35.74% | 36.16% | 38.26% | 38.98% | -15.01% | 39.70% | 40.63% | 37.11% | 39.35% | 34.54% | 34.67% | 35.23% | 35.60% | 34.73% | 33.69% | 35.32% | 33.71% | 29.87% | 32.89% | 35.92% | 34.50% | 34.34% | 34.33% | 35.31% | 34.07% | 28.96% | 31.64% | 33.74% | 31.95% | 28.31% | 29.42% | 35.83% | 33.00% | 35.38% | 38.05% | 38.85% | 37.24% | 36.82% | 37.50% | 37.75% | 34.98% |
|
EBT Margin
|
-11.39% | -1.76% | 0.70% | -8.60% | 22.63% | -13.78% | 10.01% | 2.24% | -14.07% | 4.76% | 15.22% | 1.10% | 11.03% | -16.28% | 2.43% | -5.15% | 12.20% | -31.94% | -10.78% | -22.47% | -14.57% | 27.79% | 0.32% | 3.98% | 6.63% | -9.07% | -6.04% | 2.14% | 2.70% | -49.64% | -2.53% | -4.12% | 4.34% | -2.14% | -3.69% | -8.46% | 1.91% | -26.67% | -6.45% | -12.85% | 27.21% | -13.73% | 1.58% | -0.70% | 1.09% | -3.38% | -6.10% | -3.95% | 0.61% | -2.29% | -7.30% | -15.06% | -21.52% | 4.05% | 4.32% | 10.49% | 5.32% | 2.18% | 5.20% | 1.69% | 3.14% | 2.37% |
|
EBIT Margin
|
9.04% | 4.67% | 7.51% | 3.23% | 11.65% | -4.95% | 13.17% | 12.87% | 9.87% | 14.45% | 24.75% | 9.50% | 12.96% | 18.05% | 11.87% | 1.21% | 14.32% | 78.71% | -19.75% | -16.30% | -5.96% | 4.18% | 8.19% | 11.78% | 13.81% | -8.25% | 6.86% | 12.58% | 11.67% | -26.14% | 5.56% | 3.55% | 10.37% | 3.55% | 2.86% | 4.59% | 9.08% | -31.45% | -8.00% | 11.12% | 13.46% | -14.66% | 3.50% | 5.96% | 4.02% | -0.53% | -3.14% | -1.00% | 4.73% | 2.20% | -2.83% | -10.56% | -16.95% | 2.19% | 3.61% | 10.56% | 6.12% | 2.84% | 6.38% | 2.89% | 4.47% | 4.01% |
|
EBITDA Margin
|
9.04% | 4.67% | 7.51% | 3.23% | 11.65% | -4.95% | 13.17% | 12.87% | 9.87% | 14.45% | 24.75% | 9.50% | 12.96% | 18.05% | 11.87% | 1.21% | 14.32% | 78.71% | -19.75% | -16.30% | -5.96% | 4.18% | 8.19% | 11.78% | 13.81% | -8.25% | 6.86% | 12.58% | 11.67% | -26.14% | 5.56% | 3.55% | 10.37% | 3.55% | 2.86% | 4.59% | 9.08% | -31.45% | -8.00% | 11.12% | 13.46% | -14.66% | 3.50% | 5.96% | 4.02% | -0.53% | -3.14% | -1.00% | 4.73% | 2.20% | -2.83% | -10.56% | -16.95% | 2.19% | 3.61% | 10.56% | 6.12% | 2.84% | 6.38% | 2.89% | 4.47% | 4.01% |
|
Operating Margin
|
9.04% | 4.67% | 7.51% | 3.23% | 11.65% | -4.95% | 13.17% | 12.87% | 9.87% | 14.45% | 24.75% | 9.50% | 12.96% | 18.05% | 11.87% | 1.21% | 14.32% | 78.71% | -19.75% | -16.30% | -5.96% | 4.18% | 8.19% | 11.78% | 13.81% | -8.25% | 6.86% | 12.58% | 11.67% | -26.14% | 5.56% | 3.55% | 10.37% | 3.55% | 2.86% | 4.59% | 9.08% | -31.45% | -8.00% | 11.12% | 13.46% | -14.66% | 3.50% | 5.96% | 4.02% | -0.53% | -3.14% | -1.00% | 4.73% | 2.20% | -2.83% | -10.56% | -16.95% | 2.19% | 3.61% | 10.56% | 6.12% | 2.84% | 6.38% | 2.89% | 4.47% | 4.01% |
|
Net Margin
|
-13.30% | -4.06% | -3.38% | -12.22% | 15.59% | -13.84% | 3.51% | -2.16% | -18.07% | 19.40% | 6.43% | -4.44% | 7.57% | -19.11% | -0.91% | -5.06% | 5.76% | -37.86% | -1.86% | -14.03% | -1.34% | -2.45% | -1.41% | -1.65% | -13.62% | 3.56% | 50.27% | -5.76% | 4.17% | 6.00% | 50.65% | 0.42% | 2.21% | -8.38% | -10.60% | 86.42% | -0.12% | -1.68% | 4.50% | 8.33% | 2.70% | 7.46% | 7.80% | 5.30% | 4.38% | 5.83% | 5.12% | 5.09% | 3.66% | 5.32% | 2.73% | 2.93% | 276.25% | -5.01% | 1.69% | 1.53% | -1.68% | 2.06% | -0.11% | -0.09% | -0.11% | 0.33% |
|
FCF Margin
|
| 11.92% | -7.17% | -13.03% | 7.81% | 21.23% | -1.81% | 13.80% | 10.12% | 47.79% | -21.39% | 5.22% | 9.05% | 34.01% | -7.31% | -1.51% | 14.12% | 289.68% | -26.10% | -5.47% | 0.62% | 42.97% | -19.58% | 1.82% | 39.95% | 42.02% | -18.66% | -10.09% | | 84.20% | -21.88% | -10.61% | 6.18% | 51.23% | -36.96% | -25.96% | 8.22% | 39.66% | -37.54% | -0.15% | 29.49% | 34.65% | -16.07% | -0.71% | 3.35% | 45.34% | -37.67% | 6.03% | 1.27% | -9.26% | -10.40% | 30.98% | -12.47% | -71.38% | 1.40% | 6.97% | 11.24% | 10.13% | -11.18% | 2.06% | 10.35% | 21.51% |
|
Inventory Average
|
| | | | | 0.49B | 0.46B | 0.52B | | | 0.57B | 0.69B | 0.71B | 0.67B | 0.66B | 0.70B | 0.74B | 0.69B | 0.67B | 0.76B | 0.86B | 0.84B | 0.82B | 0.90B | 0.88B | 0.79B | 0.76B | 0.81B | 0.84B | 0.67B | 0.54B | 0.60B | 0.58B | 0.57B | 0.65B | 0.75B | 0.75B | 0.63B | 0.59B | 0.62B | 0.59B | 0.44B | 0.51B | 0.75B | 0.86B | 0.74B | 0.61B | 0.72B | 0.81B | 0.80B | 0.74B | 0.64B | 0.56B | 0.50B | 0.46B | 0.46B | 0.45B | 0.45B | 0.48B | 0.53B | 0.53B | 0.48B |
|
Assets Average
|
| | | | | 23.76B | 23.80B | 24.27B | | | 26.03B | 27.29B | 27.54B | 27.64B | 28.34B | 29.04B | 29.60B | 29.99B | 30.65B | 31.33B | 32.21B | 34.00B | 35.03B | 35.24B | 35.63B | 34.70B | 34.62B | 36.18B | 36.10B | 35.67B | 22.46B | 8.66B | 8.38B | 8.16B | 7.68B | 6.52B | 5.39B | 5.27B | 5.14B | 5.12B | 5.15B | 5.10B | 5.14B | 5.22B | 5.35B | 5.38B | 5.45B | 5.83B | 6.05B | 5.89B | 5.77B | 5.78B | 6.07B | 5.81B | 5.05B | 4.80B | 4.26B | 3.80B | 3.73B | 3.58B | 3.54B | 3.46B |
|
Equity Average
|
| | | | | 1.39B | 1.38B | 1.39B | | | 1.63B | 1.63B | 1.50B | 1.27B | 1.21B | 1.35B | 1.89B | 2.30B | 2.17B | 1.97B | 1.87B | 1.73B | 1.48B | 1.44B | 1.60B | 1.75B | 1.74B | 1.72B | 1.83B | 1.92B | 1.79B | 1.49B | 1.52B | 1.64B | 1.50B | 1.67B | 1.91B | 1.81B | 1.60B | 1.35B | 1.30B | 1.40B | 1.43B | 1.47B | 1.50B | 1.49B | 1.41B | 1.34B | 1.32B | 1.29B | 1.25B | 1.21B | 1.87B | 2.54B | 2.41B | 2.28B | 2.17B | 2.11B | 2.09B | 1.96B | 1.89B | 1.90B |
|
Invested Capital
|
| 1.20B | | | 1.43B | 1.39B | 1.40B | 1.43B | | 3.76B | 1.67B | 6.20B | 5.97B | 1.36B | 6.46B | 6.83B | 7.69B | 7.45B | 7.78B | 7.52B | 3.32B | 3.04B | 7.78B | 7.86B | 7.75B | 7.45B | 7.23B | 7.50B | 8.03B | 2.00B | 7.54B | 6.75B | 7.03B | 1.67B | 1.48B | 2.01B | 1.96B | 1.81B | 1.49B | 1.24B | 1.40B | 1.49B | 1.46B | 1.51B | 1.53B | 3.92B | 1.36B | 1.34B | 1.32B | 4.37B | 1.25B | 1.20B | 2.57B | 4.01B | 2.31B | 2.27B | 2.09B | 2.64B | 2.04B | 1.89B | 1.90B | 2.41B |
|
Asset Utilization Ratio
|
| | | | | 0.15 | 0.15 | 0.14 | | | 0.13 | 0.14 | 0.16 | 0.17 | 0.19 | 0.19 | 0.19 | 0.15 | 0.14 | 0.13 | 0.11 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 | 0.10 | 0.08 | 0.15 | 0.40 | 0.43 | 0.47 | 0.49 | 0.58 | 0.70 | 0.72 | 0.68 | 0.62 | 0.56 | 0.51 | 0.54 | 0.56 | 0.56 | 0.56 | 0.55 | 0.53 | 0.52 | 0.53 | 0.54 | 0.52 | 0.48 | 0.50 | 0.57 | 0.60 | 0.69 | 0.78 | 0.80 | 0.82 | 0.80 | 0.81 |
|
Interest Coverage Ratio
|
0.45 | 0.79 | 1.11 | 0.27 | 2.32 | -0.78 | 2.00 | 1.14 | 1.50 | 2.13 | 1.51 | 1.77 | 2.18 | 0.98 | 2.13 | 0.21 | 2.94 | 2.43 | -2.81 | -2.18 | -0.50 | 0.54 | 1.05 | 1.51 | 1.92 | -0.91 | 0.52 | 1.23 | 1.13 | -2.28 | 0.68 | 0.46 | | | | | | | | | | | | | | | | | 1.49 | 0.61 | -0.60 | -2.44 | -4.12 | 0.78 | 1.30 | 4.49 | 3.04 | 3.28 | 7.21 | 2.60 | 3.73 | 3.72 |
|
Debt to Equity
|
| 1.48 | | | 1.60 | 1.49 | 1.65 | 1.71 | | 1.37 | 2.35 | 2.89 | 3.24 | 4.23 | 3.95 | 3.71 | 2.20 | 2.24 | 2.67 | 2.79 | 3.62 | 3.74 | 4.54 | 4.10 | 3.50 | 3.18 | 3.30 | 3.20 | 3.25 | 2.93 | 4.15 | 4.01 | 3.11 | 2.93 | 3.36 | 1.22 | 1.21 | 1.36 | 1.59 | 2.46 | 1.94 | 1.71 | 1.73 | 1.72 | 1.77 | 1.69 | 2.20 | 2.44 | 2.46 | 2.49 | 2.65 | 2.68 | 0.81 | 0.62 | 0.61 | 0.61 | 0.27 | 0.26 | 0.28 | 0.34 | 0.35 | 0.30 |
|
Debt Ratio
|
| 0.43 | | | 0.09 | 0.09 | 0.09 | 0.10 | | 0.09 | 0.15 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.21 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.15 | 0.15 | 0.17 | 0.16 | 0.74 | 0.65 | 0.62 | 0.60 | 0.63 | 0.43 | 0.43 | 0.45 | 0.46 | 0.58 | 0.53 | 0.47 | 0.48 | 0.49 | 0.49 | 0.47 | 0.53 | 0.53 | 0.54 | 0.55 | 0.57 | 0.55 | 0.33 | 0.30 | 0.29 | 0.29 | 0.15 | 0.15 | 0.15 | 0.18 | 0.19 | 0.17 |
|
Equity Ratio
|
| 0.29 | | | 0.06 | 0.06 | 0.06 | 0.06 | | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.18 | 0.16 | 0.20 | 0.20 | 0.19 | 0.35 | 0.36 | 0.33 | 0.29 | 0.24 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.40 | 0.48 | 0.47 | 0.47 | 0.56 | 0.56 | 0.56 | 0.53 | 0.53 | 0.57 |
|
Times Interest Earned
|
0.45 | 0.79 | 1.11 | 0.27 | 2.32 | -0.78 | 2.00 | 1.14 | 1.50 | 2.13 | 1.51 | 1.77 | 2.18 | 0.98 | 2.13 | 0.21 | 2.94 | 2.43 | -2.81 | -2.18 | -0.50 | 0.54 | 1.05 | 1.51 | 1.92 | -0.91 | 0.52 | 1.23 | 1.13 | -2.28 | 0.68 | 0.46 | | | | | | | | | | | | | | | | | 1.49 | 0.61 | -0.60 | -2.44 | -4.12 | 0.78 | 1.30 | 4.49 | 3.04 | 3.28 | 7.21 | 2.60 | 3.73 | 3.72 |
|
FCF Payout Ratio
|
| | | | | | -0.46 | 0.08 | 0.10 | 0.02 | -0.04 | 0.11 | 0.07 | 0.02 | -0.07 | -0.41 | 0.02 | 0.01 | -0.02 | -0.13 | 1.09 | 0.02 | -0.04 | 0.43 | 0.02 | 0.02 | -0.09 | -0.13 | | -0.30 | -0.05 | -0.11 | 0.14 | 0.00 | -0.07 | -0.10 | 0.25 | 0.06 | -0.09 | -21.89 | 0.09 | 0.08 | -0.16 | -3.43 | 0.73 | 0.06 | -0.06 | 0.36 | 1.63 | -0.25 | -0.23 | 0.08 | -0.19 | -0.03 | 1.49 | 0.26 | 0.14 | 0.17 | -0.17 | 0.90 | 0.16 | 0.08 |
|
Enterprise Value
|
-0.18B | 0.26B | | 0.27B | -0.07B | -0.01B | -1.10B | -1.42B | 1.25B | -0.07B | 0.41B | -0.13B | 0.04B | 1.22B | 0.76B | 0.85B | 1.76B | 2.40B | 2.37B | 2.49B | 2.79B | 3.17B | 3.14B | 3.37B | 3.43B | 3.87B | 3.93B | 4.74B | 4.45B | 4.05B | 2.56B | 3.22B | 2.48B | 3.45B | 2.04B | 2.78B | 2.47B | 1.95B | 2.97B | 1.18B | 1.40B | 1.94B | 3.31B | 3.75B | 3.47B | 4.19B | 3.42B | 3.46B | 3.16B | 1.35B | 2.26B | 2.39B | 0.27B | 0.94B | 1.21B | 1.51B | 2.20B | 2.30B | 2.18B | 1.77B | 1.20B | 1.15B |
|
Market Capitalization
|
| 0.09B | | 0.74B | 0.85B | 0.71B | 0.56B | 0.70B | 1.25B | 1.18B | 1.21B | 1.18B | 1.09B | 1.71B | 1.67B | 1.72B | 2.59B | 2.55B | 2.63B | 2.40B | 2.61B | 2.82B | 2.73B | 2.79B | 2.76B | 3.15B | 3.13B | 3.87B | 3.55B | 3.13B | 3.40B | 3.33B | 2.66B | 3.99B | 2.28B | 2.94B | 2.62B | 2.57B | 3.11B | 1.63B | 1.86B | 2.46B | 3.53B | 4.04B | 3.60B | 4.37B | 3.62B | 3.65B | 3.40B | 1.59B | 2.48B | 2.72B | 3.20B | 2.80B | 2.61B | 2.76B | 2.50B | 2.67B | 2.36B | 1.87B | 1.32B | 1.27B |
|
Return on Sales
|
| | | -0.08% | 0.02% | 0.00% | 0.02% | 0.05% | -0.05% | 0.03% | 0.04% | 0.02% | 0.07% | -0.01% | -0.03% | -0.03% | -0.02% | 0.00% | 0.00% | -0.03% | -0.07% | -0.05% | -0.04% | -0.02% | -0.05% | -0.04% | 0.03% | 0.03% | 0.10% | 0.11% | 0.15% | 0.16% | 0.15% | 0.11% | -0.04% | 0.17% | 0.16% | 0.18% | 0.23% | 0.02% | 0.03% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.72% | 0.70% | 0.70% | 0.70% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.01% | 0.01% | | | | | | 0.03% | | | | 0.02% | | | | -0.01% | | | | 0.01% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.05% | 0.04% | 0.04% | -0.04% | -0.05% | -0.04% | -0.04% | 0.00% | 0.02% | 0.01% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.05% | -0.04% | -0.04% | 0.00% | 0.05% | 0.05% | 0.06% | 0.04% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.09% | 0.16% | | | | | 0.10% | | | | | 0.01% | | | -0.06% | | | 0.03% | 0.06% | | | 0.01% | 0.02% | | 0.01% | 0.00% | | | | | | -0.07% | -0.12% | -0.13% | -0.12% | | 0.00% | 0.02% | 0.00% | | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | -0.03% | -0.10% | -0.05% | -0.04% | | 0.06% | 0.04% | 0.05% | 0.04% | 0.04% | |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.01% | | | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.06% | 0.06% | 0.05% | -0.02% | 0.10% | 0.11% | 0.13% | 0.15% | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.35% | 0.35% | 0.40% | 0.42% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.01% | 0.06% | 0.12% | | | 0.08% | 0.05% | 0.21% | -0.05% | -0.11% | -0.11% | -0.06% | 0.01% | 0.00% | -0.05% | -0.14% | -0.13% | -0.15% | -0.06% | -0.16% | -0.10% | 0.08% | 0.07% | 0.19% | 0.18% | 0.28% | 0.37% | 0.36% | 0.25% | -0.10% | 0.38% | 0.32% | 0.37% | 0.49% | 0.04% | 0.06% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 1.13% | 0.80% | 0.84% | 0.88% | -0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% |