Spectrum Brands Holdings Growth Metrics (2010-2025) | SPB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Jan2011 Apr2011 Jul2011 Sep2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Sep2021 Jan2022 Apr2022 Jul2022 Sep2022 Jan2023 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 487.39%6.82%11.86%12.97%10.75%7.09%5.79%9.21%7.85%8.49%7.27%10.32%16.38%12.26%12.72%8.62%-4.14%1.80%3.50%-0.88%6.76%-74.54%-77.54%-76.02%-78.25%-16.83%-33.42%-37.88%-32.73%-33.22%-5.31%-3.51%-2.64%2.53%1.53%6.31%4.56%7.70%15.38%10.83%8.15%3.54%-4.94%5.69%-8.95%-15.95%-17.78%-40.90%-26.93%-25.42%-25.64%-5.67%-12.04%
Assets Growth (3y) 90.83%7.70%8.46%9.13%8.63%11.61%9.26%8.55%9.38%6.36%7.43%7.76%5.90%6.00%-33.74%-36.01%-36.32%-39.39%-40.04%-46.31%-47.14%-46.14%-47.90%-47.88%-47.62%-47.77%-17.11%-13.82%-13.95%-11.86%-9.65%3.52%4.37%3.26%4.57%3.65%7.59%0.98%-2.14%-3.39%-11.54%-10.39%-13.42%-16.55%-16.17%-16.36%
Assets Growth (5y) 54.22%8.41%7.32%8.23%8.38%7.30%-19.50%-21.54%-20.83%-22.51%-23.47%-28.48%-29.27%-29.49%-30.55%-30.24%-31.15%-31.96%-31.79%-31.69%-31.44%-30.77%-31.02%-30.19%-29.89%-30.59%-8.68%-6.83%-5.68%-7.58%-8.49%-2.81%-6.62%-6.04%-6.44%-7.40%-7.04%-7.93%
Assets (QoQ) -1.38%1.78%2.18%6.58%3.19%-1.27%1.99%3.06%1.94%1.92%0.72%3.68%0.80%4.82%6.25%0.00%1.21%1.00%-6.23%6.20%2.90%-3.27%1.00%-74.67%-9.25%3.31%-8.39%-3.17%-27.35%-3.61%-0.80%-3.87%3.02%-1.78%0.09%1.24%2.01%2.85%-1.55%4.28%9.28%-1.21%-3.93%-0.17%0.33%9.84%-17.25%-7.84%-1.85%-21.05%2.32%-5.93%-2.15%0.15%-4.59%
Capital Expenditures Growth (1y) -54.09%33.71%-26.25%67.02%88.61%-1.83%85.90%125.50%107.54%96.26%91.03%-39.29%-84.50%-0.95%-23.10%16.18%287.50%-16.35%0.47%-12.24%-94.35%21.26%-25.23%2,092.86%-3.79%11.25%-37.13%-33.50%-23.60%-28.65%-99.48%38.52%-4.41%-3.03%-500.00%-59.36%-30.77%-25.00%4,450.00%85.53%13.33%118.75%7.47%-29.08%55.88%-12.38%-21.39%-16.00%-21.38%-45.11%-11.56%-29.76%-26.40%-0.99%1.54%
Capital Expenditures Growth (3y) 21.58%37.08%37.84%31.75%-15.35%24.04%39.77%16.73%7.61%17.59%13.85%-14.77%-67.64%0.16%-16.72%68.65%-0.81%-5.81%-7.93%-8.02%-8.11%-14.02%-14.06%-58.51%-3.95%-6.69%-26.27%-27.93%-20.33%-19.64%-3.40%1.46%-9.14%16.74%471.85%-18.83%6.94%12.86%238.39%3.39%11.57%1.71%-9.26%-25.20%-3.38%-21.91%-10.96%
Capital Expenditures Growth (5y) 1.53%16.37%15.14%18.45%-33.23%14.12%15.45%9.06%13.66%4.19%-11.25%-14.11%-8.46%-13.26%-8.34%-56.47%-2.11%-9.40%-11.59%-15.05%-15.27%-15.91%-14.33%65.53%-7.75%-8.61%-9.44%-13.20%-2.23%-0.11%-5.30%-9.05%-1.67%-5.21%164.72%-20.60%-6.68%-4.82%103.62%
Capital Expenditures (QoQ) -64.53%29.74%-15.65%18.27%3.31%-28.44%91.03%33.56%-46.23%35.51%131.72%22.92%-49.15%31.90%-26.35%-68.63%225.00%2.40%11.27%4.64%-29.84%22.99%-2.80%-93.27%1,407.14%-24.17%-33.88%-12.32%3.93%4.32%-30.05%0.74%-2.94%-99.24%18,600.00%-30.48%-1.54%-103.13%2,000.00%18.42%6.67%81.25%-18.97%-27.66%105.88%-10.95%-46.52%59.00%15.72%-20.11%-42.86%48.81%-19.20%28.71%-54.62%55.93%8.70%32.00%
Cash & Equivalents Growth (1y) 558.57%342.74%394.26%29.30%-39.78%-36.41%-53.97%17.22%-10.52%6.07%-0.50%-41.58%-67.40%-51.52%-4.51%-25.06%6.32%-29.96%-27.67%-44.68%-35.61%-40.57%-41.94%425.72%157.57%206.01%104.55%-84.68%-76.78%-80.19%13.50%-43.66%159.82%188.66%-15.23%57.88%-36.65%-72.05%-64.65%-8.73%-33.21%90.17%29.70%11.27%69.23%1,083.44%209.36%95.35%127.49%-94.62%-51.07%-59.61%-87.13%-22.64%-66.49%
Cash & Equivalents Growth (3y) 90.23%38.13%41.15%3.50%-16.02%-25.56%-42.97%-24.09%-19.93%-32.31%-28.85%-11.76%-37.66%-39.34%-41.35%-26.26%29.66%20.81%8.40%-4.94%-23.62%-27.24%-28.84%10.47%-23.16%15.83%20.51%25.32%-48.54%-27.43%-45.73%-30.20%-6.71%3.21%15.33%-27.03%17.04%-10.54%84.59%12.35%25.65%37.00%6.60%25.22%-4.24%-20.86%-21.02%-20.25%
Cash & Equivalents Growth (5y) 28.76%20.15%-0.51%-17.75%-16.37%-29.76%-33.81%-28.75%8.34%-12.45%-8.11%-3.98%-27.88%-33.15%-34.31%-1.42%-28.40%1.25%-6.14%-3.74%-16.90%-8.71%-21.89%-16.58%-8.15%-8.04%-1.44%-2.04%-32.67%-15.45%29.18%6.41%12.03%33.45%-0.46%-10.07%4.82%-26.83%-23.51%-25.31%
Cash & Equivalents (QoQ) 42.20%153.52%-4.41%61.14%26.56%-24.95%33.64%-15.68%-45.57%91.11%2.01%-0.05%-48.94%12.22%-43.07%48.62%0.58%-11.92%-19.24%-2.10%3.86%-32.63%-6.00%-9.64%1.47%510.00%-53.95%7.35%-32.18%-54.32%-30.19%-8.40%288.54%-77.32%221.94%1.77%14.10%-57.77%29.18%-55.10%44.32%9.05%-5.47%27.83%-1.58%-6.44%43.77%793.90%-74.27%-40.92%67.42%-78.85%133.93%-51.23%-46.64%27.08%1.31%
Cash from Investing Activities Growth (1y) 218.73%2,547.67%-10,045.08%-200.25%-4,137.83%-304.07%-76.81%62.81%145.22%42.85%-96.82%108.11%-405.92%34.87%52.33%-6,644.38%66.14%114.73%-163.85%75.61%-49.39%-707.92%53.79%-312.40%342.67%106.16%98.52%-101.26%23,227.05%-241.05%138.55%-1.08%-99.94%550.75%1,085.51%-333.16%-341.18%-621.52%-128.61%76.54%-7,997.56%104.95%-4.27%28.42%93.92%27,637.82%-4,413.93%1,082.35%2,132.18%-92.12%112.37%-104.42%-102.27%-102.93%-109.18%
Cash from Investing Activities Growth (3y) 287.53%-205.63%-606.78%-68.85%-286.77%-40.27%-18.38%-25.44%22.34%27.13%-35.28%-8.99%-52.51%16.45%16.55%-27.78%60.99%27.55%26.17%54.97%-29.77%105.21%63.24%26.49%68.64%26.17%27.40%-27.14%-32.69%-227.60%-9.34%-0.89%-28.40%46.81%-76.90%10.07%-140.34%315.32%-149.14%53.96%367.42%45.53%98.49%32.28%69.63%-38.23%19.98%
Cash from Investing Activities Growth (5y) -128.50%36.50%-238.44%-19.95%-97.77%-21.80%-15.13%-23.61%22.94%15.67%15.39%-15.94%55.32%59.59%-22.80%15.01%51.22%14.99%15.49%19.31%-22.97%60.54%-3.15%39.67%49.97%-10.89%54.18%-14.98%-29.60%240.17%-127.94%55.94%-32.11%93.94%81.58%20.60%-49.51%-16.71%-16.57%
Cash from Investing Activities (QoQ) -1,219.84%97.35%58,028.39%-98.15%8,499.69%-110.99%-472.42%25.34%-334.63%90.48%-20.39%190.79%-649.31%67.22%104.96%-3,524.85%-16.95%76.01%-581.03%82.28%150.87%-529.79%37.04%-8.52%-107.00%67.33%221.81%-99.17%-22.13%-288.42%-3.35%15,483.24%-100.47%151.49%-371.01%109.09%3,452.94%35.43%-199.02%94.94%-7,582.93%92.57%18.80%-1,647.37%104.70%-256.41%44.26%-48.53%21,521.29%-125.45%112.13%207.26%-16.95%-60.05%-104.33%-57.63%-7.53%-25.00%
Cash from Operations Growth (1y) 70.19%91.61%238.80%9.65%109.72%-3,800.00%-20.49%63.82%2.51%49.06%-91.49%52.79%26.01%-194.63%-608.00%-87.25%8.75%15.98%213.91%1,698.41%-10.29%58.74%-239.17%31.81%-98.80%-25.50%-25.29%-71.85%-192.61%18.39%-24.03%36.93%105.46%126.34%-35.29%43.72%-70.25%-84.32%41.62%-144.90%1,536.11%-8.99%-114.04%76.32%310.53%-333.44%-913.81%128.19%-74.11%233.29%117.78%-500.00%-63.10%-15.66%87.09%
Cash from Operations Growth (3y) 54.09%-18.57%27.93%40.01%39.40%-288.27%-32.83%-31.66%11.99%-8.04%-21.02%51.87%7.12%-0.70%-115.83%8.74%11.67%-25.77%37.76%-4.05%-12.12%-92.30%-44.37%-9.22%-29.15%30.07%-28.39%15.19%26.98%-25.10%-11.37%4.57%31.34%-31.38%-28.64%31.15%171.37%-32.63%-58.96%29.34%159.07%41.48%-36.74%35.60%-26.80%37.93%75.15%
Cash from Operations Growth (5y) 38.05%-32.78%20.53%44.47%21.45%-82.58%-20.54%10.68%-0.67%-23.39%-12.62%3.90%-28.39%-99.46%-16.97%-6.10%5.67%18.31%47.60%-15.36%12.94%-39.22%-42.83%-7.27%-24.32%24.37%-15.70%18.77%39.01%-23.67%-24.50%15.53%17.94%0.10%-25.34%18.12%13.81%-17.83%-7.67%
Cash from Operations (QoQ) -145.81%-48.86%212.42%122.00%-102.26%2,562.22%-11.19%324.59%-142.01%150.20%82.97%165.69%-120.87%108.39%3,184.00%119.12%-148.80%85.54%182.41%1,769.11%-137.71%119.61%1,201.15%-6.76%-117.34%33.84%-126.15%58.24%208.31%531.55%-160.15%28.89%143.82%305.25%-149.94%106.15%1,718.18%15.86%-143.43%103.25%858.33%946.38%-175.10%121.73%-46.69%-261.46%-26.63%476.64%-130.31%-601.23%103.52%245.86%56.07%-6.45%-179.21%131.91%256.71%107.52%
Dividends Paid - Common Growth (1y) 16.90%3.70%1.22%1.20%-1.20%-1.19%-49.40%-5.95%-19.51%-9.64%100.00%7.59%31.82%26.67%15.48%10.59%10.34%7.37%-2,229.79%2.08%-2.94%100.10%129.59%128.28%143.68%11,000.00%-10.22%-12.83%-12.26%-9.01%-8.91%-6.09%-1.61%-0.99%-3.80%-4.86%-7.10%-14.50%-2.26%0.00%2.94%-6.43%-16.18%-26.70%-29.71%-18.75%-6.21%-3.10%-3.25%-2.31%
Dividends Paid - Common Growth (3y) -2.40%-2.53%0.81%0.80%1.58%4.19%5.33%3.82%5.39%7.11%-201.26%14.08%9.70%1.18%-71.34%37.26%33.49%29.77%33.17%28.14%24.53%28.08%23.37%23.17%28.13%364.16%-7.69%-8.00%-7.10%-8.33%-5.03%-3.69%-2.01%-7.48%-7.63%-11.32%-12.40%-13.38%-8.41%-10.78%-11.21%-9.44%
Dividends Paid - Common Growth (5y) 6.22%4.72%-92.04%3.38%3.34%0.95%-52.65%22.37%22.18%38.23%22.95%25.07%21.31%17.23%18.90%16.16%14.26%13.54%16.30%13.02%11.53%15.83%12.04%12.20%15.00%140.22%-8.41%-10.61%-10.32%-10.15%-7.61%-8.70%-8.55%-8.86%
Dividends Paid - Common (QoQ) 14.08%1.23%1.22%0.00%1.20%-1.19%1.20%-2.38%1.22%-49.40%88.10%-16.46%13.64%12.00%1.19%2.35%9.20%2.11%-3.09%2.13%6.25%104.90%1.02%-12.12%-97.70%11,150.00%0.44%-6.19%4.72%-9.01%-2.48%-5.58%8.60%-8.91%0.54%-1.08%9.29%-11.50%-0.56%-3.41%0.59%1.17%1.73%-0.57%-8.57%-9.38%-11.03%-4.65%5.69%4.62%-8.09%-4.80%6.72%
Dividends payables Growth (1y) 16.59%
EBITDA Margin Growth (1y) 261.00-962.00566.00963.00-178.001,940.001,158.00-337.00309.00360.00-1288.00-829.00137.006,065.00-3162.00-1751.00-2029.00-7453.002,793.002,808.001,978.00-1243.00-133.0080.00-215.00-1789.00-129.00-904.00-129.002,969.00-270.00104.00-130.00-3500.00-1086.00653.00438.001,679.001,150.00-516.00-944.001,413.00-665.00-696.0071.00273.0031.00-956.00-2169.00-1.00644.002,112.002,307.0066.00277.00-768.00-165.00116.00
EBITDA Margin Growth (3y) 392.001,338.00436.00-202.00267.008,365.00-3292.00-2917.00-1583.00-1027.00-1656.00228.0086.00-2630.00-502.001,137.00-266.00-10484.002,531.001,985.001,634.00-63.00-533.00-719.00-474.00-2320.00-1486.00-146.00179.001,148.00-206.00241.00-636.00-408.00-601.00-559.00-435.003,365.00517.00-2168.00-3042.001,684.0011.00461.00210.00337.00953.00389.00-26.00181.00
EBITDA Margin Growth (5y) -1500.00-49.0068.00855.00216.00-330.00-631.00-28.00180.00-4058.00-1919.00-595.00-258.00-1450.00-901.00338.00-525.00-11016.001,175.002,742.001,942.00-1884.00-468.00-582.00-979.00772.00-1000.00-1359.00-694.002,834.00-839.00-1411.00-2733.00-136.0075.00598.00-296.003,429.001,438.00-824.00-899.001,866.00
EBITDA Margin (QoQ) -437.00284.00-428.00842.00-1660.001,812.00-31.00-300.00458.001,030.00-1525.00346.00509.00-618.00-1067.001,312.006,438.00-9845.00345.001,034.001,014.00401.00359.00203.00-2206.001,511.00573.00-91.00-3780.003,170.00-202.00683.00-682.00-69.00173.00449.00-4053.002,345.001,912.00234.00-2812.001,816.00245.00-194.00-455.00-262.00214.00573.00-253.00-503.00-773.00-639.001,914.00142.00695.00-444.00-328.00354.00-350.00159.00-47.00
EBIT Growth (1y) 103.96%-219.32%72.81%328.02%-32.46%373.70%92.67%39.58%124.32%70.74%-16.76%-87.91%25.47%-29.45%-219.91%-1,193.21%-132.52%-62.25%146.42%180.46%352.48%-288.48%-58.62%-33.12%-46.46%-99.71%24.21%-67.16%6.06%116.80%-50.88%32.91%-13.11%-1,002.60%-282.14%62.74%1.94%65.42%156.21%-33.09%-68.39%96.30%-192.25%-117.88%29.43%512.50%15.13%-850.62%-422.22%-1.82%223.76%198.57%138.25%35.80%78.80%-74.31%-34.38%33.64%
EBIT Growth (3y) 45.66%77.33%40.47%-10.28%23.88%74.32%-57.72%-56.66%-42.85%-23.10%-22.62%2.07%0.99%-35.76%-38.70%80.52%-23.97%-50.68%30.82%29.60%50.86%-14.16%-36.79%-33.66%-20.98%-44.69%-45.99%-10.77%-2.06%19.35%-20.48%13.11%-34.58%-28.37%-43.33%-29.95%-25.29%27.09%23.94%-46.39%-49.15%29.07%-1.04%18.77%16.85%95.74%57.11%63.96%-6.83%21.23%
EBIT Growth (5y) -26.67%8.23%9.06%44.74%9.31%-18.59%-18.06%-0.15%4.35%-29.99%-24.95%-25.24%-10.17%-29.97%-32.46%20.76%-16.53%-32.96%26.57%18.96%26.74%-31.78%-23.70%-20.48%-30.78%47.79%-20.84%-15.83%-17.41%15.78%-19.07%-34.86%-25.93%-14.08%-0.16%12.78%-12.46%15.67%24.36%-22.04%-19.84%17.84%
EBIT Margin Growth (1y) 261.00-962.00566.00963.00-178.001,940.001,158.00-337.00309.00360.00-1288.00-829.00137.006,065.00-3162.00-1751.00-2029.00-7453.002,793.002,808.001,978.00-1243.00-133.0080.00-215.00-1789.00-129.00-904.00-129.002,969.00-270.00104.00-130.00-3500.00-1086.00653.00438.001,679.001,150.00-516.00-944.001,413.00-665.00-696.0071.00273.0031.00-956.00-2169.00-1.00644.002,112.002,307.0066.00277.00-768.00-165.00116.00
EBIT Margin Growth (3y) 392.001,338.00436.00-202.00267.008,365.00-3292.00-2917.00-1583.00-1027.00-1656.00228.0086.00-2630.00-502.001,137.00-266.00-10484.002,531.001,985.001,634.00-63.00-533.00-719.00-474.00-2320.00-1486.00-146.00179.001,148.00-206.00241.00-636.00-408.00-601.00-559.00-435.003,365.00517.00-2168.00-3042.001,684.0011.00461.00210.00337.00953.00389.00-26.00181.00
EBIT Margin Growth (5y) -1500.00-49.0068.00855.00216.00-330.00-631.00-28.00180.00-4058.00-1919.00-595.00-258.00-1450.00-901.00338.00-525.00-11016.001,175.002,742.001,942.00-1884.00-468.00-582.00-979.00772.00-1000.00-1359.00-694.002,834.00-839.00-1411.00-2733.00-136.0075.00598.00-296.003,429.001,438.00-824.00-899.001,866.00
EBIT Margin (QoQ) -437.00284.00-428.00842.00-1660.001,812.00-31.00-300.00458.001,030.00-1525.00346.00509.00-618.00-1067.001,312.006,438.00-9845.00345.001,034.001,014.00401.00359.00203.00-2206.001,511.00573.00-91.00-3780.003,170.00-202.00683.00-682.00-69.00173.00449.00-4053.002,345.001,912.00234.00-2812.001,816.00245.00-194.00-455.00-262.00214.00573.00-253.00-503.00-773.00-639.001,914.00142.00695.00-444.00-328.00354.00-350.00159.00-47.00
EBIT (QoQ) -37.66%75.63%-65.33%437.32%-136.47%354.36%-14.13%-15.21%47.79%79.05%-37.79%36.27%12.49%-12.71%-90.96%1,314.20%-36.75%-248.38%17.63%57.93%173.42%82.45%42.79%32.00%-154.81%140.06%130.75%5.67%-304.47%124.92%-38.99%241.21%-67.60%-27.17%65.08%123.08%-436.53%85.30%247.49%39.73%-214.16%123.89%75.58%-34.00%-113.38%-495.00%65.97%577.78%-57.36%-222.42%-281.19%-61.95%112.99%54.32%203.60%-37.15%-53.88%103.18%-56.38%60.51%-6.07%
EBT Growth (1y) 414.31%-783.81%1,320.22%128.00%-149.58%132.33%55.88%-7.19%234.02%-567.68%-72.30%-545.81%25.53%68.25%-419.89%-253.26%-193.29%718.20%103.32%119.71%149.59%-131.17%-1,033.33%-66.32%-74.20%-245.19%35.99%-324.69%91.85%94.66%-39.48%-110.71%-56.38%-1,166.99%-13.85%-1.96%880.51%61.78%131.35%93.22%-95.76%74.70%-498.28%-501.89%-38.27%32.81%-12.77%-244.20%-3,266.00%274.42%157.39%168.67%126.22%-43.67%21.74%-84.88%-46.99%2.96%
EBT Growth (3y) 59.90%-137.31%83.03%-5.03%-5.87%21.70%-50.09%-155.18%-16.21%109.38%-69.12%45.86%-16.57%15.11%-44.09%30.73%-50.76%-88.06%41.67%46.97%30.95%-27.19%-117.81%-53.19%-40.00%-32.71%-0.55%-89.71%101.70%36.28%35.68%47.39%-43.41%-7.00%-12.44%25.36%-36.47%59.80%-12.08%-11.98%-41.41%31.93%37.11%153.17%72.39%38.56%40.74%33.09%63.86%44.41%
EBT Growth (5y) -19.58%95.05%-8.21%22.92%-17.34%1.55%-19.41%-0.61%17.09%-64.03%-16.82%-34.17%-22.07%35.36%-23.61%-2.11%-36.92%-35.12%20.62%20.36%24.99%-17.90%24.36%-16.11%-38.26%25.73%-4.88%-31.75%-26.49%46.46%-17.46%-24.71%-40.84%28.00%23.90%24.43%16.31%15.59%24.44%16.50%-35.11%16.78%
EBT Margin Growth (1y) 3,402.00-1203.00932.001,083.00-3670.001,854.00521.00-114.002,510.00-2103.00-1279.00-625.00117.00-1566.00-1321.00-1731.00-2678.005,973.001,110.002,644.002,120.00-3685.00-636.00-184.00-393.00-4058.00352.00-626.00164.004,750.00-117.00-434.00-243.00-2452.00-276.00-439.002,530.001,293.00802.001,215.00-2612.001,036.00-768.00-325.00-48.00108.00-120.00-1111.00-2213.00635.001,162.002,555.002,685.00-187.0088.00-881.00-218.0019.00
EBT Margin Growth (3y) 2,243.00-1452.00174.00344.00-1042.00-1815.00-2080.00-2470.00-50.002,303.00-1490.00288.00-440.00721.00-847.00729.00-950.00-1771.00826.001,834.001,891.00-2993.00-401.00-1244.00-472.00-1760.00-40.00-1499.002,451.003,591.00410.00343.00-325.00-123.00-241.00451.00-130.002,437.00-86.00-221.00-4873.001,778.00274.001,119.00424.00556.001,130.00564.00253.00467.00
EBT Margin Growth (5y) -318.002,954.00-38.001,257.00-1600.00472.00-1606.00-10.001,677.00-5440.00-1775.00-522.00-669.001,413.00-612.00-331.00-1030.00527.00433.00962.004,178.00-4152.00126.00-467.00-554.00569.00-6.00-609.00-209.004,735.00-478.00-1093.00-2587.00620.00801.001,895.00342.002,885.001,165.001,453.00-2406.001,611.00
EBT Margin (QoQ) 964.00245.00-929.003,122.00-3641.002,380.00-778.00-1631.001,882.001,047.00-1413.00994.00-2731.001,871.00-758.001,736.00-4414.002,116.00-1168.00790.004,236.00-2747.00366.00266.00-1570.00302.00818.0056.00-5234.004,712.00-160.00847.00-649.00-155.00-477.001,037.00-2857.002,022.00-640.004,006.00-4094.001,531.00-227.00179.00-447.00-272.00215.00456.00-291.00-501.00-775.00-647.002,557.0027.00617.00-517.00-314.00301.00-351.00146.00-77.00
EBT (QoQ) 81.39%143.19%-1,096.57%492.39%-152.33%169.40%-80.35%-794.79%134.13%234.60%-88.30%903.23%-219.10%119.82%-288.28%382.49%-130.12%-99.66%-107.92%25.40%299.62%-98.93%1,133.33%87.73%-225.47%67.87%144.51%43.83%-1,778.54%94.04%-56.22%222.80%-146.76%-55.50%-136.00%125.42%-1,457.95%86.03%-111.35%344.50%-152.93%111.46%-145.69%252.83%-416.05%-80.47%30.95%115.67%-444.00%-202.91%-110.75%-44.17%118.95%-0.33%152.17%-44.96%-59.28%115.38%-68.68%92.98%-20.91%
Enterprise Value Growth (1y) 61.34%-102.30%-632.72%1,886.02%-1,064.81%136.80%90.97%-97.05%1,883.54%86.81%765.26%4,689.33%96.81%212.72%191.55%58.26%32.00%32.36%35.20%22.95%22.12%25.44%40.59%29.94%4.74%-34.92%-31.99%-44.27%-14.89%-20.48%-13.84%-0.46%-43.37%46.13%-57.41%-43.40%-0.72%11.32%217.56%148.57%116.03%3.37%-7.89%-9.02%-67.66%-33.89%-30.76%-91.42%-30.67%-46.46%-36.82%710.11%144.93%80.18%17.22%-45.45%-50.06%
Enterprise Value Growth (3y) 30.13%68.31%47.38%200.79%643.42%60.70%55.39%30.73%264.27%97.74%204.46%353.38%46.94%73.16%76.96%36.23%19.08%2.61%8.93%-3.80%2.87%-13.41%-6.26%-10.34%-20.37%-8.89%-37.04%-32.03%-21.78%8.96%5.23%11.88%6.70%18.92%7.60%8.58%-11.48%-8.71%26.52%-42.10%-21.47%-28.47%-26.14%-14.15%-18.11%-13.92%-19.96%-27.61%-5.35%
Enterprise Value Growth (5y) 77.11%65.42%66.03%119.59%266.49%40.98%39.75%28.98%127.74%44.56%93.42%132.19%23.11%21.86%26.56%7.00%-4.04%4.66%-13.86%-12.89%-9.35%1.10%2.19%0.28%1.60%-2.74%-6.10%-6.62%-19.68%-2.43%-5.76%-35.76%-22.91%-9.85%-11.43%-2.30%3.33%-6.00%8.45%-3.02%-9.94%
Enterprise Value (QoQ) 241.46%-126.15%91.60%-18,689.03%-29.08%187.69%-105.48%693.63%-131.68%128.62%3,213.89%-37.82%12.82%106.02%36.18%-1.20%5.18%11.83%13.59%-0.94%7.44%1.70%12.82%1.75%20.41%-6.00%-9.06%-36.78%25.84%-22.98%38.89%-40.93%36.36%-11.02%-20.98%52.42%-60.26%18.24%38.61%70.91%13.37%-7.45%20.47%-18.22%1.02%-8.58%-57.18%67.20%5.79%-88.67%245.82%29.12%24.83%45.33%4.55%-5.01%-18.78%-32.36%-4.29%
EPS (Basic) Growth (1y) 397.44%-413.33%185.71%95.56%-192.24%202.60%158.33%-1,550.00%142.06%-283.54%-190.32%-90.91%-37.78%97.93%-125.00%-90.48%-392.86%-2,333.33%73.02%89.17%18.29%68.49%723.53%-215.38%101.49%43.48%138.68%56.10%6,831.20%-1,076.70%-169.03%7,916.67%-176.47%-28.78%26.13%-116.99%735.85%153.30%230.23%135.98%-78.64%12.38%-143.45%-170.93%11.11%-377.97%-35.62%-200.00%5,658.75%156.10%185.86%210.93%-98.57%-44.57%2.35%-97.04%25.76%106.86%
EPS (Basic) Growth (3y) 46.65%-113.02%-25.99%-11.87%-37.74%66.10%-93.54%-291.49%8.49%-43.00%-36.59%26.69%-51.67%45.87%79.52%13.34%-67.07%-63.03%81.87%46.87%41.70%-27.97%-117.38%379.48%7.52%-104.60%-47.62%-79.97%595.89%115.99%-12.76%89.25%1.28%40.46%25.23%-26.90%51.97%-18.52%8.45%8.51%139.11%20.56%-20.32%33.15%-2.86%-4.74%47.23%28.02%1.23%38.27%
EPS (Basic) Growth (5y) -16.02%-37.23%-3.96%21.99%-20.85%21.47%54.61%-82.96%14.98%-16.70%52.18%11.42%9.02%-1.08%-44.21%89.34%-31.24%-130.92%-15.41%-14.77%43.62%28.02%64.05%53.83%25.19%48.12%-21.87%-8.27%140.22%-90.72%-19.05%-59.01%131.48%26.21%19.98%-32.10%26.55%20.28%21.74%15.16%-24.44%14.98%
EPS (Basic) (QoQ) 61.54%6.67%-221.43%357.78%-166.38%115.58%-116.67%-5,250.00%173.83%-60.76%-206.45%236.36%-422.22%80.69%-125.00%144.44%-110.71%-2,000.00%-90.48%31.67%10.98%76.71%23.53%-415.38%65.67%560.87%-138.68%102.44%-1,400.00%2,046.15%-107.11%485.07%-320.70%-14.16%905.67%-103.77%-271.70%34.52%-85.27%241.00%-68.84%60.00%-48.81%-16.28%63.89%-161.86%16.44%231.15%-510.00%69.82%-84.85%2,617.49%-96.01%-53.80%138.82%-67.49%54.55%-14.71%-93.10%1,283.33%154.22%
EPS (Weighted Average and Diluted) Growth (1y) 142.86%95.56%-192.24%201.30%-50.00%-1,550.00%123.36%-285.90%-1,033.33%-90.91%12.00%97.93%-100.00%-90.48%-392.86%-2,333.33%69.64%89.17%19.51%68.49%723.53%-215.38%101.52%43.48%136.79%56.10%-1,598.54%7,916.67%10.78%-116.99%733.96%153.30%230.23%135.98%-78.57%10.48%-143.45%-170.93%11.11%-382.76%-35.62%-200.00%5,658.75%156.10%185.86%209.84%-98.57%-45.11%2.35%-97.01%25.76%107.92%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-11.87%-37.74%66.10%-124.62%-291.49%8.49%-43.19%-97.18%26.69%-66.79%45.87%79.52%13.34%-67.07%-63.03%86.45%46.87%-44.62%379.48%7.05%-104.60%-47.62%-79.97%595.21%115.99%-12.53%89.25%36.18%-26.90%51.97%-18.52%8.45%8.51%139.35%20.56%-20.32%32.71%-2.86%-4.51%47.23%28.02%1.23%38.21%
EPS (Weighted Average and Diluted) Growth (5y) -3.96%21.99%-20.77%21.47%77.60%-82.96%14.98%-16.72%142.39%11.42%-8.78%89.34%-31.24%-130.92%-18.16%-14.77%43.56%28.02%64.05%53.83%25.32%47.76%-21.87%-8.27%140.22%-90.72%-19.08%-59.01%23.16%-32.24%26.55%20.23%21.74%15.16%-24.40%14.87%
EPS (Weighted Average and Diluted) (QoQ) -221.43%357.78%-166.38%107.79%-133.33%-5,250.00%172.90%-96.15%-1,200.00%175.76%-680.00%80.69%-125.00%144.44%-110.71%-1,766.67%-114.29%31.67%10.98%76.71%23.53%-407.69%65.15%560.87%-138.68%102.44%-1,400.00%2,030.77%-107.17%-103.77%-271.70%34.52%-85.27%240.59%-68.75%60.00%-48.81%-16.28%61.11%-162.93%16.44%231.15%-510.00%69.82%-84.85%2,617.49%-96.01%-53.80%136.47%-67.16%53.03%-13.86%-93.10%1,283.33%153.01%
FCF Margin Growth (1y) 931.00536.002,683.00231.002,656.00-1958.00-859.00-107.00-1378.001,408.00-672.00507.0025,567.00-1879.00-396.00-1351.00-24671.00652.00729.003,933.00-95.0092.00-1191.004,218.00-322.00-52.00-3296.00-1508.00-1536.00204.00-1157.00-57.002,581.002,127.00-501.002,147.00-56.00-2614.001,070.00-2160.00674.00-208.00-5460.002,726.002,495.00-1374.00-6212.001,180.00-2401.002,371.008,151.00-1258.00-492.00-89.001,138.00
FCF Margin Growth (3y) 2,209.00-14.001,152.00631.0026,845.00-2429.00-1927.00-951.00-482.00181.00-340.003,089.00801.00-1135.00-858.00-20548.00422.00-514.00556.00826.00-1738.00-2778.00-3173.00-236.00-1888.00994.00-4955.00581.00989.00-283.00-589.00-70.003,199.00-695.00-4892.002,714.003,113.00-4195.00-10602.001,747.00768.00789.00-3521.002,648.00-397.00908.003,077.00
FCF Margin Growth (5y) 3,105.00-1241.001,485.003,213.002,079.00-1685.00-2389.003,641.00-49.00-1582.00-288.001,722.00-2965.00-2446.00-591.00-25002.00-1144.00532.002,887.00-833.00352.00-253.00-3660.00332.00-1900.001,612.00-9346.001,148.004,158.00-1865.00-12261.003,837.003,294.00302.00-2952.002,636.00220.00-1914.00-1313.00
FCF Margin (QoQ) -1910.00-585.002,084.001,342.00-2305.001,562.00-368.003,767.00-6918.002,661.00384.002,496.00-4132.00581.001,563.0027,556.00-31578.002,064.00608.004,235.00-6256.002,140.003,813.00207.00-6068.00857.00-10608.001,128.001,678.004,505.00-8820.001,100.003,418.003,144.00-7720.003,739.002,963.00516.00-5071.001,536.00406.004,199.00-8301.004,369.00-476.00-1053.00-114.004,138.00-4345.00-5891.007,278.00557.00427.00-111.00-2132.001,324.00829.001,116.00
FCF Payout Ratio Growth (1y) 90.33%45.13%-33.76%4.06%-66.63%-460.02%-71.42%-31.75%68.73%69.27%5,767.53%2.08%-56.94%442.00%-98.37%18.38%-134.34%-130.92%-1,786.04%43.14%20.78%100.13%-42.38%9.23%84.50%13,970.90%-35.63%-22,699.31%-64.43%40.35%-65.85%84.35%718.71%-26.43%60.10%110.55%122.41%-523.31%-275.68%-78.44%-111.67%87.72%741.14%230.49%173.58%647.92%-111.62%249.26%17.06%-51.46%
FCF Payout Ratio Growth (3y) 63.07%-53.34%123.13%-10.17%6.49%55.82%-35.04%-6.22%-4.77%31.25%-181.79%-27.88%5.73%-49.95%-70.19%-23.79%-30.50%141.88%46.58%-3.17%-447.32%31.27%-47.40%-218.77%75.14%425.70%3.54%79.30%86.40%-85.38%-35.47%26.07%-60.39%-33.56%126.44%27.55%-42.41%41.76%-40.92%35.51%-53.50%32.51%
FCF Payout Ratio Growth (5y) 28.62%-29.89%-75.12%-1.73%-23.96%16.03%-55.00%1.42%25.23%68.48%30.64%-32.20%-180.41%-39.32%39.23%-33.67%-58.28%110.38%26.60%6.19%36.32%3.98%-36.86%22.30%-27.69%-138.73%88.21%36.17%-11.07%24.08%-13.12%15.34%12.86%0.34%
FCF Payout Ratio (QoQ) 117.06%24.88%-78.76%-313.69%356.04%-43.01%-66.63%-442.20%-453.20%104.52%-20.32%-256.77%-443.69%964.00%-98.61%-341.02%1,284.77%-95.87%0.38%-577.11%-56.32%83.91%-117.80%229.33%-99.71%-17,358.76%-38.85%362.88%-77.66%-266.35%-23,240.92%100.41%-11.86%-296.58%-2,102.65%121.45%-92.08%-206.62%682.32%352.31%-115.07%5.38%133.42%-344.95%84.14%5,039.53%-82.78%-45.47%18.09%-204.75%617.75%-81.72%-51.03%
Free Cash Flow Growth (1y) 100.55%75.07%213.94%3.32%110.90%-1,109.09%-28.54%52.81%-2.74%40.71%-127.45%77.04%37.80%-157.43%-194.06%-96.59%5.40%16.01%137.04%6,963.64%-6.58%52.91%-447.27%26.32%-79.54%-22.51%-24.74%-61.25%-151.50%32.08%-21.11%33.80%99.62%146.67%-35.17%45.08%-500.00%-87.98%34.59%-141.08%1,001.85%-58.23%-120.20%73.98%363.86%-981.73%-661.82%113.07%-77.82%195.53%114.83%-907.22%-72.26%-17.35%101.28%
Free Cash Flow Growth (3y) 60.23%-21.35%39.32%40.87%41.39%-164.26%-37.09%-54.82%12.21%-8.63%-33.14%62.14%10.71%-0.60%-55.80%7.54%10.79%-16.37%102.14%-3.88%-10.88%-133.31%-46.35%-9.15%-24.21%77.25%-27.26%16.31%61.36%-26.84%-11.71%4.30%30.19%-50.16%-29.59%29.90%532.47%-34.67%-59.67%27.69%124.25%52.09%-38.89%35.01%-34.16%90.94%62.28%
Free Cash Flow Growth (5y) 42.98%-31.04%17.54%46.42%22.72%-48.82%-22.35%10.76%-1.62%-26.75%-13.00%5.22%-24.13%-63.41%-17.95%-5.88%5.39%56.74%93.19%-14.60%13.10%-17.56%-46.03%-8.13%-20.47%21.40%-16.05%18.14%34.57%-28.04%-25.06%15.21%17.22%0.84%-27.59%18.32%77.15%-18.97%-9.17%
Free Cash Flow (QoQ) -165.67%-46.33%189.40%133.45%-108.16%768.83%-18.93%376.53%-146.80%139.53%73.37%203.29%-128.53%81.70%1,218.32%136.08%-153.29%79.10%112.96%7,200.00%-142.47%109.22%2,372.27%-3.46%-121.41%32.03%-130.42%53.62%167.95%684.91%-165.18%27.66%135.68%368.81%-154.70%99.58%23,122.22%23.21%-146.34%95.44%561.11%1,279.92%-183.00%117.08%-78.64%-767.31%-6.92%404.45%-140.59%-476.55%101.83%416.49%74.85%-10.50%-199.87%117.75%420.86%117.96%
Gross Margin Growth (1y) -1030.00-322.00-129.00-197.00697.00205.00-35.001,803.001,446.00123.001,924.00-225.00547.00-35810.00-1775.00-1571.00-1862.0035,899.00155.00333.00230.00-5075.00354.00237.00-186.005,436.00-515.00-596.00-188.00-375.0018.00-98.008.00-190.00-486.00-80.0060.0079.00447.00144.00-61.00-42.00-538.00-269.00-156.00-212.00-66.00-223.00209.00104.00707.00864.00302.00424.00144.00-55.00-110.00-225.00
Gross Margin Growth (3y) 1,113.006.001,761.001,382.002,691.00-35482.00114.008.00132.00212.00304.00-1462.00-1085.00-4986.00-1266.00-1001.00-1819.0036,260.00-6.00-26.00-145.00-14.00-143.00-457.00-366.004,872.00-983.00-774.00-120.00-485.00-21.00-34.007.00-153.00-576.00-205.00-158.00-175.00-157.00-347.00-9.00-150.00104.00372.00355.00316.00786.00586.00401.00303.00
Gross Margin Growth (5y) -201.0095.00141.00145.001,058.00-4658.00624.00578.00175.00573.00143.00-1821.00-1460.0075.00-1763.00-1694.00-1999.0035,695.00-474.00-204.00-76.00-124.00-182.00-393.00-367.004,908.00-1074.00-898.00-337.00-740.00-624.00-525.0059.00-261.0065.00436.00353.00353.00695.00461.00183.0049.00
Gross Margin (QoQ) -390.00-4.00206.00-842.00317.00189.00139.0052.00-175.00-51.001,977.00-305.00-1498.001,751.00-172.00467.00-37855.0035,786.0032.00175.00-94.0042.00210.0072.00-5399.005,471.0093.00-351.00224.00-481.0013.0056.0037.00-87.00-103.00162.00-161.00-383.00302.00303.00-142.00-16.00-1.0098.00-123.00-511.00268.00210.00-179.00-365.00111.00641.00-283.00238.00267.0080.00-161.00-42.0068.0025.00-277.00
Gross Profit Growth (1y) 16.14%2.18%-5.08%1.80%-0.68%-0.20%1.47%186.97%140.73%41.65%174.32%-8.99%25.96%-250.09%-52.34%-44.12%-48.17%178.56%16.96%21.95%15.77%-140.13%-45.75%-33.51%-39.65%265.25%33.25%-0.55%13.24%11.90%-4.05%-0.16%-0.47%-3.52%-43.93%-34.47%-30.08%-24.05%47.49%30.37%4.04%1.57%-13.25%-2.07%5.10%-7.24%-7.93%-16.08%-4.53%2.05%21.30%27.46%14.91%17.88%5.27%-7.32%-12.78%-10.93%
Gross Profit Growth (3y) 40.56%13.04%38.24%38.53%44.41%-60.33%9.88%13.43%16.26%18.64%15.21%-14.72%-8.91%-35.23%-32.88%-23.19%-28.72%36.10%-5.44%-6.92%-7.51%-9.47%-11.48%-12.93%-12.05%55.83%-10.50%-13.35%-7.63%-6.40%-7.42%-5.16%-10.21%-9.37%-10.48%-5.77%-8.56%-10.56%5.61%2.33%1.44%-1.30%-1.05%1.56%4.86%3.72%5.54%-0.29%-1.46%2.33%
Gross Profit Growth (5y) 12.63%11.24%8.05%12.62%12.56%-21.69%-3.39%3.42%1.89%2.06%2.03%-16.33%-12.38%-2.64%-17.31%-14.77%-16.41%20.71%-14.58%-12.01%-11.25%-11.47%-10.52%-10.82%-13.13%27.55%-1.71%-3.64%-2.93%-5.03%-8.72%-6.86%-6.19%-6.76%-4.34%-2.20%-3.46%-2.95%8.51%4.83%0.91%0.19%
Gross Profit (QoQ) 8.55%9.01%-14.64%14.98%-4.49%1.26%-8.45%12.18%-4.04%2.96%158.92%-5.90%-43.53%99.39%-14.10%30.25%-167.28%163.32%0.72%20.79%1.99%-5.73%5.01%14.67%-135.35%227.45%28.69%4.09%-3.22%2.77%-3.95%18.53%-4.36%-11.88%-0.07%18.17%-7.29%-48.79%16.80%26.07%0.71%-0.55%3.24%0.61%-1.68%-15.07%16.55%7.98%-13.22%-15.70%6.24%22.84%-7.25%0.20%11.64%10.75%-4.85%-10.52%-1.71%4.22%-2.84%
Interest Coverage Ratio Growth (1y) 419.64%-198.75%79.48%320.84%-35.61%373.94%-24.74%55.07%45.58%-53.81%41.81%-88.15%35.13%147.20%-231.84%-1,140.64%-116.99%-77.73%137.25%169.13%484.14%-269.25%-49.94%-18.75%-41.25%-148.70%29.48%-62.25%-376.49%27.45%315.29%284.31%173.82%321.60%453.70%-42.11%22.64%13.34%
Interest Coverage Ratio Growth (3y) 69.51%7.71%24.19%-8.20%8.20%72.45%-50.47%-57.58%-32.65%-36.64%-11.36%-5.17%-4.10%-43.12%-37.35%80.13%-27.35%-43.21%30.87%30.30%35.78%82.61%
Interest Coverage Ratio Growth (5y) -25.54%-7.21%-1.21%40.96%-3.74%-3.35%-23.48%1.45%-5.48%-25.15%-14.71%-23.53%5.71%17.80%-23.65%-48.67%
Interest Coverage Ratio (QoQ) 75.83%41.83%-75.66%756.03%-133.42%357.78%-42.93%30.97%42.17%-29.18%17.60%22.95%-54.89%117.40%-90.17%1,301.49%-17.47%-215.94%22.40%77.12%208.18%93.95%44.00%27.15%-147.66%157.36%133.72%-8.06%-301.76%129.87%-31.86%-58.94%-198.97%-302.90%-68.90%118.92%67.18%244.92%-32.35%8.08%119.57%-63.94%43.32%-0.13%
Net Cash Flow Growth (1y) -167.67%902.71%-66.14%-167.34%-549.87%-134.37%218.60%52.88%280.78%-65.27%-92.85%158.88%-119.53%85.61%3.00%-145.07%120.86%-5.17%-2,023.27%204.28%-654.31%-496.40%125.71%81.01%369.98%-803.38%-365.84%-119.99%92.36%-195.97%440.26%-65.67%541.18%131.93%-82.78%35.81%-87.22%-2,936.84%86.31%106.35%-134.47%111.04%-191.04%-205.53%770.42%10,892.86%-1,569.79%-1,271.90%277.21%-121.84%109.82%39.05%-123.36%103.92%-98.92%
Net Cash Flow Growth (3y) 99.58%-65.82%-57.43%-42.83%-31.89%-27.69%-38.32%49.99%27.52%37.00%-50.61%31.55%-30.57%3.37%72.06%39.67%166.53%-232.58%34.03%-90.40%-47.64%48.30%-33.43%71.11%3.67%33.35%67.86%-30.31%26.89%-120.31%45.68%27.39%42.09%44.22%-31.85%64.97%-33.42%600.85%-211.84%2.78%105.80%-38.40%14.28%-121.21%-80.78%-2.00%26.36%
Net Cash Flow Growth (5y) -20.19%7.16%-28.68%-38.52%-21.54%-20.23%3.02%40.04%43.22%-35.47%16.09%-17.08%13.40%-36.49%-16.83%40.52%-41.17%63.62%16.27%23.50%-27.90%15.75%-40.12%24.29%15.29%-16.04%-35.87%-15.03%15.99%153.89%-75.39%0.46%47.21%-88.84%-13.69%18.50%-17.71%24.13%-50.41%
Net Cash Flow (QoQ) -261.04%360.71%108.57%-107.73%2,010.17%-89.00%-514.85%25.42%-1.02%201.94%-161.36%386.12%-192.36%104.41%405.24%-194.89%31.95%131.57%-321.09%143.91%-443.07%-477.40%111.99%-333.44%-269.12%124.89%5,348.75%-164.86%102.59%-627.82%-125.21%75.20%67.44%1,971.43%-209.65%166.03%-97.64%909.21%-508.74%113.14%-623.30%166.28%-86.07%-171.36%267.61%-646.64%83.86%553.33%2,648.21%-183.03%86.74%224.64%-259.15%137.32%-182.33%52.22%126.70%-89.73%
Net Income Growth (1y) 364.97%-240.77%256.57%99.76%-147.84%260.75%49.67%-25,150.00%207.74%-216.98%-102.35%-10.50%19.21%66.05%-1,168.75%-173.12%-111.80%53.95%15.27%86.94%-1,010.78%238.63%1,860.47%-119.10%119.41%6.29%54.26%108.49%-36.94%-272.73%-119.97%21,078.38%-105.29%79.56%127.65%-93.53%1,683.33%429.34%122.48%-20.51%71.58%-19.64%-32.40%1.99%-8.28%-9.73%-49.74%-47.93%6,695.32%-192.98%-40.00%-48.60%-100.64%142.86%-106.84%-105.45%93.89%-84.91%
Net Income Growth (3y) 49.86%-85.74%61.96%13.02%-14.99%13.89%-34.74%-813.38%46.68%-29.72%-31.09%26.69%-52.73%30.39%476.15%7.89%-36.64%38.88%192.44%26.50%49.77%-36.53%-75.71%245.88%81.37%-33.43%-56.00%46.79%-19.19%5.16%-50.28%121.67%12.82%36.46%34.18%-62.57%199.69%63.73%-8.91%-24.99%374.65%-38.81%-41.15%-35.13%-33.92%-28.88%-26.42%-26.30%-26.55%-60.82%
Net Income Growth (5y) 28.10%-0.04%9.96%25.16%-22.91%19.21%46.09%-193.56%18.40%-23.07%46.98%15.70%-28.17%16.83%-125.50%74.20%-14.97%24.86%26.75%18.46%25.70%30.00%39.79%32.12%16.82%-0.14%-33.70%24.09%-3.65%-3.35%-47.02%42.05%145.68%14.61%16.28%-57.40%-61.29%24.17%-15.22%-15.01%-15.35%-46.55%
Net Income (QoQ) 63.14%9.29%-191.75%371.65%-147.40%141.68%-100.44%-54,987.50%259.29%-61.20%-174.16%335.05%-272.96%99.22%-3,387.50%353.58%-149.26%70.88%-650.74%89.04%-92.22%46.42%-15.70%-832.16%123.99%580.45%-114.40%182.57%31.39%887.53%-99.21%513.51%-459.91%-14.20%939.87%-100.15%-1,291.67%254.49%96.51%-62.52%189.47%4.36%-29.79%-19.11%35.58%-12.22%5.93%-27.25%33.44%-51.13%9.74%9,394.39%-101.83%131.54%-5.98%-219.09%221.37%-105.03%25.00%-33.33%400.00%
Net Income towards Common Stockholders Growth (1y) 285.47%-283.96%202.54%81.01%-192.47%231.29%87.92%-289.44%171.57%-234.61%-124.64%-8.29%-13.59%67.94%-47.10%-124.45%-118.11%53.95%15.27%86.94%-1,010.78%238.63%1,860.47%-119.10%119.41%6.29%54.26%108.49%-36.94%-272.73%-119.97%21,078.38%-105.29%79.56%127.65%-93.53%1,683.33%429.34%122.48%-20.51%71.58%-19.64%-32.40%1.99%-8.28%-9.73%-49.74%-47.93%6,695.32%-192.98%-40.00%-48.60%-100.64%142.86%-106.84%-105.45%93.89%-84.91%
Net Income towards Common Stockholders Growth (3y) 47.78%-89.32%21.98%7.14%-16.99%17.25%-38.92%-111.54%51.79%-30.03%-32.14%31.79%-55.20%30.15%188.22%13.73%-26.91%38.88%192.44%26.50%49.77%-36.53%-75.71%245.88%81.37%-33.43%-56.00%46.79%-19.19%5.16%-50.28%121.67%12.82%36.46%34.18%-62.57%199.69%63.73%-8.91%-24.99%374.65%-38.81%-41.15%-35.13%-33.92%-28.88%-26.42%-26.30%-26.55%-60.82%
Net Income towards Common Stockholders Growth (5y) 28.10%-0.04%9.96%25.16%-25.80%18.75%59.00%-22.05%17.52%-21.78%52.84%15.54%-26.62%17.78%-46.55%68.39%-15.02%24.86%26.75%18.46%25.70%30.00%39.79%32.12%16.82%-0.14%-33.70%24.09%-3.65%-3.35%-47.02%42.05%145.68%14.61%16.28%-57.40%-61.29%24.17%-15.22%-15.01%-15.35%-46.55%
Net Income towards Common Stockholders (QoQ) 63.14%9.29%-191.75%290.15%-176.30%124.23%-154.03%-825.96%208.33%-65.33%-211.96%270.18%-303.75%93.65%-392.03%235.79%-175.60%70.88%-650.74%89.04%-92.22%46.42%-15.70%-832.16%123.99%580.45%-114.40%182.57%31.39%887.53%-99.21%513.51%-459.91%-14.20%939.87%-100.15%-1,291.67%254.49%96.51%-62.52%189.47%4.36%-29.79%-19.11%35.58%-12.22%5.93%-27.25%33.44%-51.13%9.74%9,394.39%-101.83%131.54%-5.98%-219.09%221.37%-105.03%25.00%-33.33%400.00%
Net Margin Growth (1y) 2,889.00-978.00689.001,006.00-3366.003,324.00292.00-229.002,565.00-3850.00-735.00-62.00-181.00-1875.00-95.00-896.00-710.003,541.0045.001,238.00-1229.00601.005,169.00-411.001,780.00244.0037.00618.00-197.00-1439.00-6124.008,600.00-232.00670.001,509.00-7809.00282.00915.00330.00-303.00168.00-163.00-267.00-21.00-73.00-51.00-239.00-215.0027,259.00-1033.00-104.00-140.00-27793.00706.00-180.00-162.00157.00-173.00
Net Margin Growth (3y) 2,087.00-1505.00246.00716.00-982.00-2402.00-538.00-1187.001,674.00-2185.00-785.00280.00-2120.002,267.005,119.00-69.00-159.004,386.005,251.001,445.00354.00-593.00-919.008,807.001,351.00-524.00-4578.001,409.00-147.00146.00-4285.00488.00218.001,422.001,572.00-8134.00377.00701.00-176.00-539.0027,354.00-1247.00-611.00-377.00-606.00-378.00-524.00-518.00-377.00-500.00
Net Margin Growth (5y) 1,196.00161.00196.001,057.00-2921.001,740.004,676.00-360.002,225.00-1339.004,421.00486.00-537.001,072.00-968.009,149.00-588.003,618.00636.002,236.00404.00992.00921.00695.001,801.00227.00-4515.001,084.00-52.00-68.00-4791.00252.0027,404.00338.001,229.00-8489.00-156.00374.00-461.00-842.00-282.00-714.00
Net Margin (QoQ) 924.0069.00-884.002,781.00-2943.001,735.00-567.00-1592.003,747.00-1296.00-1088.001,202.00-2668.001,819.00-415.001,083.00-4362.003,600.00-1216.001,269.00-112.00104.00-23.00-1198.001,718.004,671.00-5603.00993.00183.004,464.00-5023.00179.00-1059.00-221.009,702.00-8654.00-156.00618.00383.00-563.00476.0033.00-250.00-92.00145.00-71.00-4.00-143.00167.00-259.0020.0027,331.00-28126.00670.00-16.00-321.00374.00-217.003.00-3.0044.00
Operating Income Growth (1y) 103.96%-219.32%72.81%328.02%-32.46%373.70%92.67%39.58%124.32%70.74%-16.76%-87.91%25.47%-29.45%-219.91%-1,193.21%-132.52%-62.25%146.42%180.46%352.48%-288.48%-58.62%-33.12%-46.46%-99.71%24.21%-67.16%6.06%116.80%-50.88%32.91%-13.11%-1,002.60%-282.14%62.74%1.94%65.42%156.21%-33.09%-68.39%96.30%-192.25%-117.88%29.43%512.50%15.13%-850.62%-422.22%-1.82%223.76%198.57%138.25%35.80%78.80%-74.31%-34.38%33.64%
Operating Income Growth (3y) 45.66%77.33%40.47%-10.28%23.88%74.32%-57.72%-56.66%-42.85%-23.10%-22.62%2.07%0.99%-35.76%-38.70%80.52%-23.97%-50.68%30.82%29.60%50.86%-14.16%-36.79%-33.66%-20.98%-44.69%-45.99%-10.77%-2.06%19.35%-20.48%13.11%-34.58%-28.37%-43.33%-29.95%-25.29%27.09%23.94%-46.39%-49.15%29.07%-1.04%18.77%16.85%95.74%57.11%63.96%-6.83%21.23%
Operating Income Growth (5y) -26.67%8.23%9.06%44.74%9.31%-18.59%-18.06%-0.15%4.35%-29.99%-24.95%-25.24%-10.17%-29.97%-32.46%20.76%-16.53%-32.96%26.57%18.96%26.74%-31.78%-23.70%-20.48%-30.78%47.79%-20.84%-15.83%-17.41%15.78%-19.07%-34.86%-25.93%-14.08%-0.16%12.78%-12.46%15.67%24.36%-22.04%-19.84%17.84%
Operating Income (QoQ) -37.66%75.63%-65.33%437.32%-136.47%354.36%-14.13%-15.21%47.79%79.05%-37.79%36.27%12.49%-12.71%-90.96%1,314.20%-36.75%-248.38%17.63%57.93%173.42%82.45%42.79%32.00%-154.81%140.06%130.75%5.67%-304.47%124.92%-38.99%241.21%-67.60%-27.17%65.08%123.08%-436.53%85.30%247.49%39.73%-214.16%123.89%75.58%-34.00%-113.38%-495.00%65.97%577.78%-57.36%-222.42%-281.19%-61.95%112.99%54.32%203.60%-37.15%-53.88%103.18%-56.38%60.51%-6.07%
Operating Margin Growth (1y) 261.00-962.00566.00963.00-178.001,940.001,158.00-337.00309.00360.00-1288.00-829.00137.006,065.00-3162.00-1751.00-2029.00-7453.002,793.002,808.001,978.00-1243.00-133.0080.00-215.00-1789.00-129.00-904.00-129.002,969.00-270.00104.00-130.00-3500.00-1086.00653.00438.001,679.001,150.00-516.00-944.001,413.00-665.00-696.0071.00273.0031.00-956.00-2169.00-1.00644.002,112.002,307.0066.00277.00-768.00-165.00116.00
Operating Margin Growth (3y) 392.001,338.00436.00-202.00267.008,365.00-3292.00-2917.00-1583.00-1027.00-1656.00228.0086.00-2630.00-502.001,137.00-266.00-10484.002,531.001,985.001,634.00-63.00-533.00-719.00-474.00-2320.00-1486.00-146.00179.001,148.00-206.00241.00-636.00-408.00-601.00-559.00-435.003,365.00517.00-2168.00-3042.001,684.0011.00461.00210.00337.00953.00389.00-26.00181.00
Operating Margin Growth (5y) -1500.00-49.0068.00855.00216.00-330.00-631.00-28.00180.00-4058.00-1919.00-595.00-258.00-1450.00-901.00338.00-525.00-11016.001,175.002,742.001,942.00-1884.00-468.00-582.00-979.00772.00-1000.00-1359.00-694.002,834.00-839.00-1411.00-2733.00-136.0075.00598.00-296.003,429.001,438.00-824.00-899.001,866.00
Operating Margin (QoQ) -437.00284.00-428.00842.00-1660.001,812.00-31.00-300.00458.001,030.00-1525.00346.00509.00-618.00-1067.001,312.006,438.00-9845.00345.001,034.001,014.00401.00359.00203.00-2206.001,511.00573.00-91.00-3780.003,170.00-202.00683.00-682.00-69.00173.00449.00-4053.002,345.001,912.00234.00-2812.001,816.00245.00-194.00-455.00-262.00214.00573.00-253.00-503.00-773.00-639.001,914.00142.00695.00-444.00-328.00354.00-350.00159.00-47.00
Profit After Tax Growth (1y) 364.97%-168.27%256.57%114.15%-158.66%308.29%62.86%-520.83%187.86%-209.83%-136.17%-49.50%19.21%-13.59%-309.70%-214.57%-153.43%40.97%69.13%115.07%-75.79%125.30%869.32%-329.33%129.95%-172.38%94.56%60.29%919.10%3,428.24%-122.17%2,334.97%-106.39%-110.97%45.24%-114.77%660.23%147.44%218.34%134.01%-78.84%10.57%-141.43%-168.58%7.17%-368.33%-33.44%-199.20%5,552.28%112.18%172.46%181.36%-98.97%74.39%-15.75%-97.05%7.81%87.06%
Profit After Tax Growth (3y) 49.86%-83.09%2.66%3.79%-14.99%-37.48%-64.03%-179.32%17.59%-39.87%-34.95%39.40%-46.12%29.46%127.22%-2.83%-34.48%52.37%87.78%48.42%94.56%100.78%-49.16%173.02%42.02%-66.83%-30.77%-9.44%53.91%55.12%-47.62%46.17%-57.70%-61.39%35.49%-26.71%48.43%-12.07%13.19%11.30%134.02%-28.78%-26.29%18.63%-14.48%-17.10%41.19%27.48%-14.31%33.83%
Profit After Tax Growth (5y) 2.75%-32.70%-3.13%19.36%-20.84%19.02%41.79%-54.63%18.07%-16.38%46.93%8.38%27.86%43.51%-33.23%63.41%-16.90%16.96%10.92%14.64%31.41%18.30%32.93%0.44%17.41%6.76%-16.17%21.10%-3.74%-38.74%-15.77%-18.16%35.60%-54.83%17.71%-39.09%22.35%18.11%19.13%15.06%-32.26%3.34%
Profit After Tax (QoQ) 60.00%16.42%-191.75%371.65%-140.50%148.78%-73.63%-1,225.83%243.82%-61.86%-168.15%335.05%-279.78%87.44%-181.72%287.42%-271.31%54.70%-116.30%68.17%-89.29%76.31%205.60%-471.23%127.24%620.44%-131.48%148.48%-165.83%2,036.64%-106.42%1,344.17%114.99%-112.90%747.64%-103.55%-269.50%35.63%-74.68%234.85%-68.71%60.57%-49.79%-16.12%63.52%-160.16%16.89%231.08%-509.42%70.08%-86.35%2,576.17%-99.12%78.05%109.25%-68.58%48.96%-13.99%-92.68%1,050.00%158.45%
Property, Plant & Equipment (Net) Growth (1y) 2.73%7.16%60.43%363.78%348.24%207.84%-3.62%-7.49%-8.53%4.47%1.43%-7.43%-43.92%-37.02%-29.58%-25.32%6.65%-14.33%-0.45%5.76%-7.27%-10.96%-23.76%-26.79%-0.77%-5.72%-6.88%-6.04%-9.42%-15.55%-15.67%-15.12%-43.56%-1.88%-0.91%-1.01%1.80%-34.21%-34.69%-33.21%1.38%1.46%4.80%5.29%4.28%2.65%0.30%-2.99%-3.09%-5.68%-6.05%-6.08%-4.35%
Property, Plant & Equipment (Net) Growth (3y) 70.24%62.19%63.79%72.79%65.51%31.99%26.52%-11.70%-13.85%-18.21%-17.40%-10.74%-9.91%-17.84%-21.68%-18.85%-16.69%-0.63%-10.41%-10.92%-10.06%-5.89%-10.84%-15.71%-16.42%-20.25%-7.90%-8.02%-7.58%-19.56%-18.31%-18.28%-17.52%-16.49%-13.16%-12.14%-11.37%2.48%-11.84%-11.79%-11.97%0.81%-0.59%-0.42%-1.37%-1.12%
Property, Plant & Equipment (Net) Growth (5y) 20.41%24.15%21.31%22.72%26.02%17.86%9.09%-12.18%-13.12%-12.83%-13.90%-12.78%-12.85%-13.00%-17.49%-15.94%-14.34%-12.89%-9.84%-10.00%-9.38%-13.69%-14.48%-17.27%-17.34%-12.14%-12.21%-11.84%-11.10%-11.26%-10.71%-10.52%-10.53%-10.06%-8.71%-8.57%-8.70%-0.05%
Property, Plant & Equipment (Net) (QoQ) -4.56%-1.13%1.83%48.01%194.39%3.50%-0.61%1.65%-7.83%-0.66%-1.72%16.09%-10.51%-9.33%-40.47%30.38%0.06%-3.85%-14.97%4.73%16.27%2.15%-25.45%0.56%-0.43%-1.92%1.05%-4.46%-1.65%-1.04%-2.58%-10.93%-1.78%-0.40%-35.23%54.85%-0.81%-0.51%-33.38%0.08%-1.54%1.76%1.11%0.15%1.70%2.23%0.15%-1.42%-0.63%-1.11%0.04%-4.05%-1.02%-1.15%1.88%
Return on Assets Growth (1y) 0.000.00-1.00-1.00-2.000.000.000.000.00-1.00-1.000.000.000.001.001.002.001.002.006.006.004.00-4.003.005.008.0017.00-9.00-10.00-10.00-12.002.002.000.00-1.00-1.00-1.00-1.00-1.00-1.0032.0033.0038.0040.00-35.00-34.00-40.00-42.001.00-1.00
Return on Assets Growth (3y) 0.000.00-1.00-1.00-1.00-2.000.001.001.001.001.002.007.007.006.00-1.0010.0012.0013.0015.001.001.002.001.00-3.00-3.00-2.005.00-7.00-9.00-10.00-13.001.0033.0032.0037.0039.00-4.00-3.00-3.00-3.00-2.00-3.00
Return on Assets Growth (5y) -1.000.000.002.006.005.005.00-1.0010.0012.0013.0015.001.002.004.004.004.004.004.002.002.002.002.000.00-4.0028.0030.0042.0032.00-12.00-12.00-15.00-1.00-1.00-3.00
Return on Assets (QoQ) 0.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.001.004.000.00-1.00-7.0012.002.001.003.00-14.000.001.001.000.000.000.000.000.000.000.000.000.0033.000.005.002.00-43.001.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-3.002.00-1.003.004.004.005.00-7.00-10.00-8.00-9.004.007.006.004.002.00-1.00-1.000.00-2.00-1.00-1.00-5.00-5.00-4.001.009.0010.0010.005.00-1.00-1.00
Return on Capital Employed Growth (3y) 1.00-2.00-2.005.00-5.000.002.002.000.00-1.00-4.00-4.00-4.004.006.004.000.00-4.00-6.00-2.005.003.005.005.004.004.00
Return on Capital Employed Growth (5y) 0.001.00-6.001.001.000.000.00-1.00-5.00-7.00-8.00-4.000.009.0011.009.008.004.00
Return on Capital Employed (QoQ) 0.000.000.00-1.000.004.001.00-1.001.00-8.00-2.001.000.005.002.00-1.00-2.002.00-1.00-1.000.000.000.00-1.00-4.001.000.004.005.001.001.00-2.00-1.000.00
Return on Equity Growth (1y) 2.00-7.00-20.00-16.00-27.006.0011.006.00-7.00-13.00-15.00-1.00-2.003.0023.0013.0034.0028.0020.0030.0017.007.00-38.001.00-4.0012.0059.00-34.00-26.00-26.00-37.007.006.001.00-2.000.00-1.000.00-1.00-3.00101.0069.0074.0079.00-114.00-79.00-84.00-88.002.00-1.00
Return on Equity Growth (3y) 0.00-6.00-17.00-23.00-11.00-37.00-5.0020.0018.0025.0017.0029.0042.0050.0038.005.0044.0048.0047.0041.00-3.00-12.00-7.00-16.00-26.00-23.00-13.0021.00-26.00-20.00-26.00-39.005.00107.0069.0071.0077.00-14.00-10.00-10.00-12.00-11.00-12.00
Return on Equity Growth (5y) -11.002.00-5.0020.0032.0015.0031.002.0049.0038.0037.0050.009.0020.0024.0027.0018.0028.0022.003.005.00-7.00-6.00-18.00-28.0077.0055.0094.0051.00-33.00-36.00-49.00-4.00-5.00-11.00
Return on Equity (QoQ) 5.006.00-3.0016.00-26.00-6.001.004.007.00-1.00-5.00-9.001.00-2.009.00-10.006.0018.00-1.0012.00-1.0011.009.00-2.00-11.00-35.0048.00-6.005.0012.00-45.002.005.002.00-1.001.00-1.00-1.001.000.000.00-1.00-1.00104.00-33.004.004.00-90.002.00-1.00-1.001.00-1.00
Return on Invested Capital Growth (1y) 11.00-2.00-4.00-1.0012.0015.0012.001.00-2.001.000.00-2.00-10.00-6.00-5.0016.009.009.00-2.00
Return on Invested Capital Growth (3y) 0.00-4.00-14.00-14.000.002.008.0013.0010.002.00-5.006.004.004.004.00
Return on Invested Capital Growth (5y) -15.00-8.00-6.000.00-6.00-1.00-2.000.00-2.0011.0017.0016.0016.00
Return on Invested Capital (QoQ) 8.007.003.000.00-1.00-5.00-1.001.002.00-3.00-1.000.001.000.00-4.00-7.005.001.00-2.001.00-1.001.00
Return on Sales Growth (1y) 12.00-8.003.002.00-3.0012.00-5.00-7.00-5.00-9.002.002.000.00-5.00-5.00-4.001.002.001.008.005.0015.0015.0012.0013.005.00-1.00-19.001.001.007.0027.00-15.00-13.00-12.00-16.004.003.000.00-1.00-1.00-1.00-1.00-1.00-1.0067.0065.0066.0066.00-73.00-69.00-70.00-70.001.00-1.00
Return on Sales Growth (3y) 5.00-5.000.00-2.00-7.00-2.00-8.00-9.00-4.00-12.00-2.006.006.0012.0011.0015.0019.0022.0015.001.0018.0021.0021.0019.00-1.00-7.00-6.00-9.00-10.00-9.00-5.009.00-12.00-11.00-13.00-18.002.0069.0064.0063.0064.00-7.00-5.00-5.00-5.00-4.00-5.00
Return on Sales Growth (5y) 6.00-7.00-4.001.00-2.0015.008.0011.0014.008.0012.00-1.0019.0018.0017.0023.004.0010.0010.0011.008.0011.009.002.002.00-5.00-7.00-11.00-12.0057.0059.0074.0053.00-17.00-17.00-22.00-2.00-2.00-6.00
Return on Sales (QoQ) 10.00-2.002.002.00-10.009.001.00-2.005.00-8.00-1.000.000.002.000.00-2.00-5.002.000.003.00-3.001.007.000.007.002.004.001.00-1.00-4.00-15.0021.00-1.002.005.00-21.001.003.001.00-1.000.000.00-1.000.000.000.00-1.00-1.0068.00-2.000.000.00-71.002.000.000.000.000.00
Revenue Growth (1y) 58.27%12.62%-1.42%7.54%-20.25%-6.30%2.53%89.10%70.85%36.66%73.50%-4.95%13.50%-83.82%-27.89%-18.99%-21.86%610.54%11.94%11.33%8.95%-4.46%-50.58%-37.38%-36.62%-36.96%53.13%16.53%19.28%23.69%-4.55%2.73%-0.70%1.91%-34.82%-32.87%-31.26%-25.79%28.30%24.91%5.85%2.84%2.85%6.25%9.98%-1.10%-5.80%-9.73%-10.09%-1.17%-2.96%-1.47%5.97%4.46%1.16%-5.96%-10.24%-5.20%
Revenue Growth (3y) 29.19%12.98%20.59%24.57%15.64%-40.83%8.65%13.34%14.86%16.25%11.88%-5.01%-1.14%3.18%-26.39%-17.34%-18.59%62.35%-5.38%-6.69%-6.26%-9.35%-10.28%-9.16%-9.11%-7.38%-1.60%-7.03%-6.62%-2.20%-7.24%-4.85%-10.27%-8.04%-4.90%-3.78%-7.16%-8.95%7.52%6.21%1.53%0.17%-2.03%-1.87%1.57%0.69%-2.57%-5.78%-5.08%-0.72%
Revenue Growth (5y) 13.84%10.64%7.20%11.76%5.65%7.06%-6.63%0.30%0.91%-1.10%1.17%-8.96%-6.09%-3.05%-10.23%-7.53%-8.56%40.08%-12.02%-10.94%-10.88%-10.84%-9.59%-8.87%-11.39%-9.52%4.68%1.30%-1.07%-0.99%-5.01%-3.75%-6.50%-5.34%-4.69%-4.55%-5.28%-4.87%4.06%2.11%-0.09%-0.09%
Revenue (QoQ) 20.74%9.13%-19.42%49.06%-14.09%-4.47%-12.09%10.53%0.95%4.53%62.14%-0.13%-19.26%32.71%-11.18%19.25%-88.49%491.42%-0.21%15.02%4.67%-6.83%-0.75%12.57%-8.22%-51.80%25.75%13.94%-8.71%17.07%-4.30%16.63%-5.34%-9.66%3.00%12.74%-2.86%-42.22%6.08%15.44%4.87%-0.09%3.27%-2.17%1.88%-0.08%6.68%1.26%-8.37%-4.83%2.23%0.86%0.71%-6.55%3.80%8.48%-0.73%-9.50%-3.50%3.54%4.85%
Share-based Compensation Growth (1y) 71.49%-20.26%-16.12%-38.06%85.60%44.44%115.07%328.30%17.73%260.00%52.87%-13.22%-60.24%-39.74%-17.08%14.72%142.42%6.38%25.63%-18.58%-22.50%-36.67%-44.00%-72.83%162.90%-52.63%-77.86%6.00%-84.97%33.33%412.90%164.15%71.43%115.00%-17.61%-8.57%-183.33%-50.39%-45.04%-39.84%207.14%-12.50%-8.33%-109.09%-116.00%-41.07%-31.82%785.71%491.67%18.18%0.00%-6.25%-2.13%20.51%15.56%6.67%26.09%
Share-based Compensation Growth (3y) 55.32%60.66%40.23%32.04%-4.58%46.33%39.69%62.16%4.30%32.15%16.77%-6.76%-9.27%-25.95%-16.45%-36.69%70.30%-31.66%-46.19%-38.33%-32.60%-26.32%-14.00%-8.71%-12.17%10.74%-2.19%36.80%-30.35%12.46%32.43%13.26%15.24%-2.27%-25.40%-27.03%-28.92%-36.52%-29.97%-27.89%38.75%-15.22%-14.50%-16.39%-15.04%-5.67%-7.64%106.90%89.76%
Share-based Compensation Growth (5y) 29.28%21.60%23.50%16.55%10.30%16.12%13.91%-1.16%18.25%-7.09%-27.71%-25.24%-21.65%-23.83%-7.90%-6.60%4.94%-1.76%-8.02%-10.75%-19.51%-15.66%-22.04%-15.99%-9.57%-10.03%-13.96%-16.43%-15.29%-6.01%7.74%-1.96%-0.83%-8.25%-22.31%-20.31%-11.35%-18.29%-16.87%-17.81%23.12%
Share-based Compensation (QoQ) 27.38%54.23%-1.68%-11.22%-40.77%62.22%-27.40%166.04%-53.90%141.54%44.59%-26.87%40.96%2.56%-17.92%-66.50%113.64%41.13%13.57%-29.20%-6.25%66.67%-26.40%-32.61%-23.39%47.37%-64.29%552.00%-86.20%-31.11%70.97%-7.55%22.45%165.00%-11.95%-40.00%53.57%1.55%-2.29%-154.69%191.43%12.50%6.94%-2.60%-25.33%17.86%-110.61%-71.43%375.00%36.36%6.67%-2.08%-17.02%15.38%0.00%2.22%2.17%10.64%-7.69%20.83%
Shareholder's Equity Growth (1y) 16.56%16.45%21.11%14.60%-29.11%-23.18%-10.96%67.04%99.12%62.44%30.96%-20.37%-29.64%-34.05%-19.11%-9.79%14.43%21.59%17.27%12.32%7.14%-2.50%-24.01%-10.91%-18.35%-13.62%43.53%11.49%8.76%4.79%-36.63%-26.46%-18.11%-1.98%22.30%8.86%4.46%-6.67%-11.12%-13.00%-14.19%-8.05%-10.50%95.08%98.43%85.71%89.85%-18.55%-14.95%-11.87%-16.49%-9.17%-10.83%
Shareholder's Equity Growth (3y) -1.27%18.70%18.02%14.76%10.15%-0.23%-6.29%-1.93%6.26%17.04%9.21%7.50%-6.90%-4.81%-7.88%-10.34%-3.35%0.03%0.79%8.55%3.72%-1.65%-4.08%-11.58%-9.94%-10.07%-3.91%3.62%-3.72%-2.38%-1.39%-11.68%-11.36%-9.79%-5.60%-0.91%22.71%21.16%16.81%14.73%11.40%13.13%14.60%12.37%13.01%14.59%
Shareholder's Equity Growth (5y) 6.16%3.74%5.77%3.92%4.86%4.02%-0.49%-3.41%3.73%7.00%1.87%6.26%-4.33%-5.19%-6.68%-8.10%-5.84%-2.27%1.02%-0.17%-2.23%-4.03%-4.19%-5.56%-7.10%-8.20%-5.30%-2.41%8.66%9.64%10.36%3.20%2.05%4.38%6.61%9.06%6.45%6.17%
Shareholder's Equity (QoQ) -2.31%0.34%1.26%4.35%-4.18%-11.97%-19.46%13.07%11.06%65.15%-3.99%-7.75%-10.47%0.41%-15.16%-13.54%9.83%11.98%7.62%-8.13%5.92%7.26%2.65%-16.40%-17.44%25.76%-5.93%-11.56%37.18%-2.31%-8.23%-14.78%-17.04%13.36%2.19%2.01%3.50%0.90%-1.94%-8.86%-1.43%-1.23%-3.28%-2.34%-4.06%115.28%-1.63%-8.60%-1.92%-7.64%2.71%-5.28%-7.06%0.45%0.84%
Tax Rate Growth (1y) 346.00213.001,862.00384.00-1892.00-675.002,771.00-3898.002,493.00-530.00-1861.00-1109.00811.00-1141.001,038.001,825.00213.00-905.005,039.00-4716.00
Tax Rate Growth (3y) 2,592.001,571.005,618.00434.00-2106.00-5566.00-69.00854.002,417.00-828.00740.002,061.00-221.006,289.00-3318.00
Tax Rate Growth (5y) 3,671.007,864.001,035.002,397.00728.00-1196.00-4369.002,702.003,101.00422.00-284.005,991.00-2122.00
Tax Rate (QoQ) 927.003,561.00826.002,043.00-90.00-7510.001,913.00374.00-2013.00-1332.001,868.00847.00-765.002,016.00-3031.00875.005,179.00-7739.00
Total Debt Growth (1y) 17.49%6.57%72.08%94.42%119.53%29.10%14.07%13.78%5.59%9.94%-1.45%30.87%17.36%12.21%18.95%-12.89%-2.62%-11.81%-8.51%4.26%-1.36%22.81%-4.78%-14.58%-18.47%-30.04%-56.24%-56.48%-49.45%-50.54%27.75%17.57%2.90%6.80%-14.68%-0.83%3.59%18.49%26.39%20.72%25.95%10.86%-1.84%-35.49%-50.73%-57.42%-56.62%-73.03%-63.95%-59.99%-53.63%18.93%1.27%
Total Debt Growth (3y) 40.08%32.14%35.18%34.67%29.77%39.60%16.78%10.17%9.06%6.46%2.85%2.36%5.92%4.07%6.71%1.19%-8.12%-7.83%-8.84%-27.49%-27.09%-25.92%-24.82%-18.96%-24.12%-24.87%-28.24%-21.87%-20.24%-18.63%-14.46%11.27%12.07%10.32%11.95%1.91%-8.25%-13.69%-17.61%-18.66%-40.56%-39.29%-42.63%-41.77%-40.85%-43.55%
Total Debt Growth (5y) 27.78%21.34%23.07%19.30%18.92%21.18%11.52%3.10%2.92%-0.60%-1.34%-14.88%-15.08%-14.21%-15.91%-10.34%-16.88%-16.44%-16.74%-16.11%-14.69%-15.40%-11.67%-10.51%-12.15%-11.16%-13.46%-9.96%-16.95%-19.67%-21.64%-10.12%-24.53%-24.92%-24.89%-26.61%-24.35%-25.16%
Total Debt (QoQ) -8.77%11.13%4.51%79.44%18.08%-1.55%5.25%5.52%4.33%-1.80%-2.33%9.87%-6.48%30.40%-12.41%5.05%-0.86%-4.51%-2.09%-4.86%2.86%8.81%-7.36%18.44%-20.25%-2.39%-11.58%1.64%-50.12%-2.93%2.72%-0.56%28.83%-10.67%-10.09%3.21%2.92%3.84%-6.09%18.06%9.78%-0.82%-2.01%3.91%-2.79%-34.82%-25.16%-10.22%-0.95%-59.48%0.05%-0.36%14.80%3.91%-14.81%