|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,361.60M | 1,249.70M | 602.30M | 756.40M | 1,303.90M | 1,321.80M | 646.50M | 766.10M | 735.50M | 740.70M | 692.20M | 718.50M | 779.40M | 773.70M | 700.20M | 675.70M | 699.60M | 733.50M | 677.00M | 708.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 830.90M | -2355.80M | 362.10M | 445.60M | 830.60M | -2307.10M | 403.80M | 494.80M | 472.00M | 496.30M | 447.30M | 445.10M | 476.60M | 485.60M | 442.40M | 422.30M | 435.50M | 476.90M | 435.40M | 438.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 530.70M | 485.70M | 240.20M | 310.80M | 473.30M | 496.30M | 242.70M | 271.30M | 263.50M | 244.40M | 244.90M | 273.40M | 302.80M | 288.10M | 257.80M | 253.40M | 264.10M | 256.60M | 241.60M | 270.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.50M | 23.40M | 15.40M | 15.10M | 23.80M | | 15.00M | 14.40M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 343.80M | -954.30M | 198.90M | 216.50M | 325.20M | -926.10M | 216.10M | 242.40M | 223.40M | 217.40M | 219.90M | 223.50M | 250.00M | 264.40M | 213.10M | 218.20M | 225.00M | 226.30M | 214.50M | 226.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 830.90M | -2355.60M | 362.10M | 445.60M | 830.60M | -2307.10M | 403.80M | 494.80M | 164.80M | 10.80M | | -26.00M | 5.10M | 1.70M | | 15.70M | 7.80M | 0.90M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,174.70M | -3309.90M | 561.00M | 662.10M | 1,155.80M | -3233.20M | 619.90M | 737.20M | 388.20M | 228.20M | 219.90M | 197.50M | 255.10M | 266.10M | 213.10M | 233.90M | 232.80M | 227.20M | 214.50M | 226.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 188.10M | 135.50M | 41.30M | 95.30M | 148.20M | 103.20M | 26.60M | 28.90M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M | 27.10M | 43.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 188.10M | 135.50M | 41.30M | 95.30M | 148.20M | 103.20M | 26.60M | 28.90M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M | 27.10M | 43.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.50M | -33.80M | 32.00M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 59.10M | 10.70M | 1.00M | 0.10M | | | | 5.40M | 32.70M | 23.40M | 17.50M | 13.40M | 3.20M | 2.60M | 0.40M | 0.60M | 0.60M | 0.60M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 5.00M | 1.00M | -1.40M | -2.00M | -2.70M | 1.00M | 0.20M | -0.10M | -3.70M | 4.70M | -1.10M | -2.20M | | -4.70M | -1.00M | -1.50M | 7.20M | -0.40M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 5.00M | 1.00M | -1.40M | -2.00M | -2.70M | 1.00M | 0.20M | -0.10M | -3.70M | -4.00M | -1.10M | -1.70M | -1.60M | -4.70M | -1.00M | -1.50M | -4.70M | -0.40M | 0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 90.30M | 27.80M | -36.40M | 16.20M | 56.90M | 10.00M | -47.90M | -38.50M | -158.30M | 30.00M | 29.90M | 75.40M | 41.50M | 16.90M | 36.40M | 11.40M | 22.00M | 17.40M | 20.50M | 36.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.20M | 36.10M | 5.60M | 24.00M | 24.80M | -39.10M | -126.00M | -1.20M | 13.90M | -23.50M | 12.40M | 25.50M | 22.40M | 4.00M | 11.80M | 9.60M | 1.50M | -35.90M | -8.90M | 14.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -93.00M | 36.20M | -42.00M | -51.40M | 39.80M | -26.20M | 507.40M | -36.60M | -172.40M | 2,089.60M | 17.50M | 49.90M | 19.10M | 12.90M | 24.60M | 1.50M | 20.70M | 55.70M | 29.40M | 22.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.90M | 43.50M | 48.60M | 30.70M | 37.70M | | 71.50M | 0.50M | 0.20M | -0.40M | 0.10M | -0.20M | -0.10M | 0.20M | 0.30M | 0.30M | -0.20M | 0.10M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 92.50M | -8.30M | -42.00M | -7.80M | 32.10M | 49.10M | 78.10M | -37.30M | -172.20M | 53.50M | 17.50M | 49.90M | 19.10M | 12.90M | 24.60M | 1.80M | 20.50M | 53.30M | 29.40M | 22.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -185.50M | 44.50M | 302.80M | -43.60M | 7.70M | -25.10M | 500.80M | 0.70M | 2,031.60M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M | -1.00M | -0.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -185.50M | 44.50M | 302.80M | -43.60M | 7.70M | -25.10M | 500.80M | 0.70M | 2,031.60M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M | -1.00M | -0.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -185.50M | 44.50M | 302.80M | -43.60M | 7.70M | -25.10M | 500.80M | 0.70M | 2,031.60M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M | -1.00M | -0.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27 | -0.04 | -0.24 | -0.12 | -0.01 | -0.13 | 2.53 | -0.18 | -4.27 | 1.14 | 0.85 | 1.66 | 0.21 | 0.49 | 0.84 | 0.03 | 0.83 | 2.11 | 1.21 | 0.95 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.66 | -0.04 | -0.24 | -0.41 | 0.01 | | 2.51 | -0.18 | -4.27 | 52.71 | 0.51 | 1.65 | 0.21 | 1.32 | 0.84 | 0.03 | 0.83 | 2.09 | 1.25 | 0.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 198.24M | 198.37M | 199.19M | 199.98M | 200.38M | 199.99M | 200.58M | | 40.70M | 39.50M | 34.00M | 32.10M | 28.90M | 30.30M | 27.90M | 27.00M | 24.90M | 25.70M | 23.40M | 23.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.70M | 39.50M | 34.10M | 32.20M | 29.10M | 30.50M | 28.10M | 27.10M | 25.00M | 25.90M | 23.50M | 23.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 188.10M | 135.50M | 41.30M | 95.30M | 148.20M | 103.20M | 26.60M | 28.90M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M | 27.10M | 43.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 98.00M | 112.70M | 78.70M | 77.70M | 89.30M | 90.50M | 75.50M | 67.60M | 30.30M | 20.80M | 19.20M | 16.90M | 15.70M | 6.70M | 6.20M | 7.50M | 8.40M | 7.90M | 6.80M | 7.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.44% | 129.86% | -15.38% | 148.15% | 43.59% | -391.00% | 263.05% | 3.12% | -8.78% | -78.33% | 41.47% | 33.82% | 53.98% | 23.67% | 32.42% | 84.21% | 6.82% | -206.32% | -43.41% | 38.86% |