|
Revenue
|
653.49M | 789.00M | 861.07M | 693.88M | 1,034.29M | 888.54M | 848.80M | 746.20M | 824.80M | 832.60M | 870.30M | 1,411.10M | 1,409.20M | 1,137.80M | 1,510.00M | 1,341.20M | 1,599.40M | 184.10M | 1,088.80M | 1,086.50M | 1,249.70M | 1,308.10M | 1,218.80M | 1,209.60M | 1,361.60M | 1,249.70M | 602.30M | 757.40M | 863.00M | 787.80M | 922.30M | 882.60M | 1,029.40M | 974.40M | 880.30M | 906.70M | 1,022.20M | 993.00M | 573.80M | 608.70M | 702.70M | 736.90M | 736.20M | 760.30M | 743.80M | 757.80M | 757.20M | 807.80M | 818.00M | 749.50M | 713.30M | 729.20M | 735.50M | 740.70M | 692.20M | 718.50M | 779.40M | 773.70M | 700.20M | 675.70M | 699.60M | 733.50M |
|
Cost of Revenue
|
400.62M | 514.50M | 561.83M | 438.45M | 510.94M | 546.78M | 564.70M | 486.30M | 533.11M | 552.70M | 582.10M | 664.90M | 707.00M | 741.30M | 719.40M | 662.10M | 714.90M | 779.20M | 712.00M | 707.00M | 791.30M | 840.60M | 778.10M | 746.80M | 830.90M | -1878.40M | 362.10M | 445.60M | 127.90M | 224.20M | 153.80M | 152.40M | 147.10M | 153.90M | 155.60M | 151.40M | 152.10M | -47.40M | 146.10M | 150.00M | 141.30M | -8.60M | 114.80M | 121.90M | 136.00M | 145.90M | 146.30M | 149.80M | 161.90M | 1,684.20M | 511.40M | 514.70M | 472.00M | 496.30M | 447.30M | 445.10M | 476.60M | 485.60M | 442.40M | 422.30M | 435.50M | 476.90M |
|
Gross Profit
|
252.87M | 274.50M | 299.24M | 255.44M | 293.69M | 280.50M | 284.03M | 260.03M | 291.70M | 279.93M | 288.20M | 746.20M | 702.20M | 396.50M | 790.60M | 679.10M | 884.50M | -595.10M | 376.80M | 379.50M | 458.40M | 467.50M | 440.70M | 462.80M | 530.70M | -187.60M | 239.10M | 307.70M | 320.30M | 310.00M | 318.60M | 306.00M | 362.70M | 346.90M | 305.70M | 305.50M | 361.00M | 334.70M | 171.40M | 200.20M | 252.40M | 254.20M | 252.80M | 261.00M | 262.60M | 258.20M | 219.30M | 255.60M | 276.00M | 239.50M | 201.90M | 214.50M | 263.50M | 244.40M | 244.90M | 273.40M | 302.80M | 288.10M | 257.80M | 253.40M | 264.10M | 256.60M |
|
Amortization - Intangibles
|
| 14.18M | 14.32M | 14.31M | 35.78M | -17.81M | 56.70M | 58.80M | 43.00M | 65.80M | 86.60M | 49.00M | 85.00M | 39.50M | 43.40M | 37.40M | 40.70M | -39.80M | 20.50M | 21.20M | 22.30M | 23.80M | 23.60M | 23.40M | 23.50M | 23.40M | 15.40M | 15.10M | 40.40M | 24.30M | 15.00M | 14.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 23.70M | 11.50M | 11.50M | 10.80M | 10.80M | 11.10M | 11.20M | 10.50M | -0.60M | 9.90M | 10.10M | 9.70M | -0.50M | 6.50M | 7.80M | 7.80M | 7.60M | 7.60M | 8.20M | 6.10M | 4.70M | 6.20M | 5.20M | 5.30M | 5.90M | | | | | | | | |
|
Selling, General & Administrative
|
193.78M | 237.66M | 234.54M | 233.01M | 222.94M | 271.31M | 255.90M | 222.90M | 209.77M | 240.30M | 254.60M | 313.50M | 309.30M | 339.20M | 317.10M | 330.90M | 332.20M | 202.60M | 336.20M | 324.20M | 369.60M | 493.80M | 330.70M | 335.50M | 343.80M | -659.00M | 198.90M | 216.50M | 69.30M | 173.50M | 79.70M | 82.60M | 76.10M | 97.40M | 99.30M | 83.60M | 80.60M | 33.80M | 80.40M | 81.90M | 83.60M | 114.80M | 77.80M | 74.80M | 88.90M | 108.70M | 89.20M | 105.70M | 94.30M | 706.40M | 222.10M | 224.50M | 223.40M | 217.40M | 219.90M | 223.50M | 250.00M | 264.40M | 213.10M | 218.20M | 225.00M | 226.30M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 6.20M | 17.10M | 20.30M | 17.90M | 20.20M | 9.10M | 12.60M | 20.70M | 18.80M | 27.40M | 21.90M | 12.50M | 10.00M | 19.00M | 8.20M | 11.10M | 14.90M | 17.40M | 20.20M | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
400.62M | 514.50M | 561.83M | 438.45M | 690.84M | -109.09M | 55.70M | 786.90M | 720.99M | 836.20M | 70.20M | 963.60M | 917.30M | 956.20M | 1,013.60M | 994.10M | 1,038.10M | -21.30M | 1,020.60M | 996.70M | 932.10M | 99.60M | 778.90M | 789.30M | 830.90M | -1790.10M | 362.10M | 445.60M | 121.90M | 262.50M | 158.80M | 160.30M | 151.10M | 183.90M | 161.00M | 156.50M | 156.40M | 107.50M | -32.80M | 7.00M | -1.10M | -85.10M | 123.70M | 124.90M | 124.90M | 131.00M | 128.90M | 129.60M | 136.90M | -488.10M | -6.20M | 61.80M | 159.50M | 4.90M | | -3.60M | 5.10M | 1.70M | | -5.10M | 7.80M | 0.90M |
|
Operating Expenses
|
594.40M | 752.16M | 796.37M | 671.46M | 913.77M | 932.40M | 1,054.20M | 1,009.80M | 930.76M | 1,076.50M | 1,006.90M | 1,277.10M | 1,226.60M | 1,295.40M | 1,330.70M | 1,325.00M | 1,370.30M | 181.30M | 1,356.80M | 1,320.90M | 1,301.70M | 593.40M | 1,109.60M | 1,124.80M | 1,174.70M | -2449.10M | 561.00M | 662.10M | 219.60M | 465.90M | 267.10M | 274.70M | 255.90M | 312.30M | 280.50M | 263.90M | 268.20M | 159.50M | 315.00M | 261.20M | 254.30M | 39.20M | 227.00M | 215.70M | 232.70M | 262.20M | 243.10M | 263.70M | 237.30M | 223.00M | 222.10M | 291.50M | 388.20M | 228.20M | 219.90M | 219.90M | 255.10M | 266.10M | 213.10M | 213.10M | 232.80M | 227.20M |
|
Operating Income
|
59.09M | 36.84M | 64.69M | 22.43M | 120.52M | -43.95M | 111.80M | 96.00M | 81.40M | 120.30M | 215.40M | 134.00M | 182.60M | 205.40M | 179.30M | 16.20M | 229.10M | 144.90M | -215.00M | -177.10M | -74.50M | 54.70M | 99.80M | 142.50M | 188.10M | -103.10M | 41.30M | 95.30M | 100.70M | -205.90M | 51.30M | 31.30M | 106.80M | 34.60M | 25.20M | 41.60M | 92.80M | -312.30M | -45.90M | 67.70M | 94.60M | -108.00M | 25.80M | 45.30M | 29.90M | -4.00M | -23.80M | -8.10M | 38.70M | 16.50M | -20.20M | -77.00M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M |
|
EBIT
|
59.09M | 36.84M | 64.69M | 22.43M | 120.52M | -43.95M | 111.80M | 96.00M | 81.40M | 120.30M | 215.40M | 134.00M | 182.60M | 205.40M | 179.30M | 16.20M | 229.10M | 144.90M | -215.00M | -177.10M | -74.50M | 54.70M | 99.80M | 142.50M | 188.10M | -103.10M | 41.30M | 95.30M | 100.70M | -205.90M | 51.30M | 31.30M | 106.80M | 34.60M | 25.20M | 41.60M | 92.80M | -312.30M | -45.90M | 67.70M | 94.60M | -108.00M | 25.80M | 45.30M | 29.90M | -4.00M | -23.80M | -8.10M | 38.70M | 16.50M | -20.20M | -77.00M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M |
|
Non Operating Investment Income
|
| | | | 1.23M | -168.13M | 103.90M | 163.60M | -12.91M | 155.40M | 146.50M | 206.70M | 58.30M | 100.10M | 141.90M | 40.90M | 184.60M | -278.10M | -6.50M | 9.70M | -70.20M | -48.60M | -32.00M | 39.70M | 57.40M | -4.50M | -33.80M | 32.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | 176.88M | 192.91M | 186.80M | 173.00M | 179.30M | 183.70M | 178.00M | 171.30M | 188.20M | 197.20M | 201.20M | 206.40M | 210.90M | -528.40M | 24.10M | 19.50M | 21.50M | -44.70M | 20.30M | 16.20M | 1.20M | 1.00M | 10.70M | 1.00M | 0.10M | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.20M | 5.40M | 32.70M | 23.40M | 17.50M | 13.40M | 3.20M | 2.60M | 0.40M | 0.60M | 0.60M |
|
Other Non Operating Income
|
-1.31M | -3.81M | -0.65M | 0.62M | 158.34M | -0.04M | 1.20M | -9.70M | -17.45M | 8.50M | -8.70M | -3.20M | 4.20M | 2.10M | -11.90M | -4.60M | 6.00M | -1.40M | 32.80M | 14.10M | 3.00M | -39.80M | -0.70M | | 0.20M | 9.00M | 1.00M | -1.40M | -1.30M | 222.90M | 0.80M | 0.20M | 1.20M | 2.10M | -0.70M | -24.10M | -39.40M | 20.80M | 43.70M | -110.40M | 76.20M | | 8.90M | 2.20M | -1.40M | -2.60M | -0.60M | 0.90M | -7.80M | -6.80M | 1.40M | -1.40M | -8.60M | 4.80M | 4.70M | -1.10M | -2.20M | -1.60M | -4.70M | -1.00M | -1.50M | -4.70M |
|
Non Operating Income
|
-1.31M | -3.81M | -0.65M | 0.62M | 1.13M | -43.79M | 1.20M | -9.70M | -17.45M | 8.50M | -8.70M | -3.20M | 4.20M | 2.10M | -11.90M | -4.60M | 6.00M | -1.40M | 32.80M | 14.10M | 3.00M | -39.80M | -0.70M | | 0.20M | -14.70M | 1.00M | -1.40M | -1.30M | 195.10M | 0.80M | 0.20M | 1.20M | 2.10M | -0.70M | -24.10M | -39.40M | 20.80M | 43.70M | -110.40M | 56.50M | -6.00M | 8.90M | 2.20M | -1.40M | -2.60M | -0.60M | 0.90M | -7.80M | -6.80M | 1.40M | -1.40M | -0.10M | -3.70M | -4.00M | -1.10M | -1.70M | -1.60M | -4.70M | -1.00M | -1.50M | -4.70M |
|
EBT
|
-74.46M | -13.86M | 5.99M | -59.65M | 234.04M | -122.48M | 85.00M | 16.70M | -116.03M | 39.60M | 132.50M | 15.50M | 155.50M | -185.20M | 36.70M | -69.10M | 195.20M | -58.80M | -117.40M | -244.10M | -182.10M | 363.50M | 3.90M | 48.10M | 90.30M | -113.30M | -36.40M | 16.20M | 23.30M | -391.10M | -23.30M | -36.40M | 44.70M | -20.90M | -32.50M | -76.70M | 19.50M | -264.80M | -37.00M | -78.20M | 191.20M | -101.20M | 11.60M | -5.30M | 8.10M | -25.60M | -46.20M | -31.90M | 5.00M | -17.20M | -52.10M | -109.80M | -158.30M | 30.00M | 29.90M | 75.40M | 41.50M | 16.90M | 36.40M | 11.40M | 22.00M | 17.40M |
|
Tax Provisions
|
12.46M | 18.18M | 35.05M | 25.14M | 3.72M | -13.31M | 39.50M | 16.90M | -5.86M | -135.90M | 64.40M | 66.00M | 36.80M | 20.10M | 38.30M | -13.30M | 53.70M | 10.90M | 6.00M | -0.80M | -37.80M | 72.20M | -5.60M | -15.40M | -2.20M | -53.90M | 5.60M | 24.00M | 19.50M | -33.60M | -120.50M | -1.70M | -354.20M | 13.70M | -3.40M | -22.70M | 44.20M | -70.20M | 0.70M | -19.00M | 53.60M | -8.00M | -4.10M | -0.70M | 10.00M | -31.70M | -16.00M | -6.80M | 2.00M | 7.50M | -12.10M | -34.80M | 13.90M | -23.50M | 12.40M | 25.50M | 22.40M | 4.00M | 11.80M | 9.60M | 1.50M | -35.90M |
|
Profit After Tax
|
-86.92M | -34.77M | -29.06M | -84.78M | 230.32M | -93.28M | 45.50M | 12.00M | -135.10M | 194.30M | 74.10M | -50.50M | 118.70M | -213.40M | -26.80M | -75.50M | 141.50M | -242.40M | -109.80M | -237.50M | -75.60M | -143.10M | -33.90M | 35.80M | -132.90M | 36.20M | 260.80M | -82.10M | 39.80M | -26.20M | 507.40M | -32.60M | 405.60M | 872.00M | -112.50M | 728.60M | -25.90M | -95.70M | -61.60M | -107.60M | 145.10M | 45.40M | 72.90M | 36.60M | 30.70M | 50.20M | -30.20M | -25.10M | 32.90M | -134.70M | -40.30M | -75.10M | 1,859.60M | 16.40M | 29.20M | 61.10M | 19.20M | 28.60M | 24.60M | 1.80M | 20.70M | 53.50M |
|
Equity Income
|
| -55.77M | | | | | -24.90M | | | 353.93M | -103.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-35.30M | -11.07M | -8.99M | -22.84M | 13.02M | -15.89M | 6.00M | -12.20M | 24.93M | 2.40M | -6.00M | -17.20M | 15.10M | -15.10M | 25.20M | 19.70M | 43.20M | 23.90M | 3.40M | -9.20M | 34.20M | 16.00M | 40.90M | 40.60M | 39.90M | 43.50M | 48.60M | 30.70M | 37.70M | 165.70M | 71.40M | 5.50M | 27.10M | -0.40M | 0.20M | 1.00M | | -0.40M | 0.90M | -0.80M | 0.50M | -0.20M | 1.00M | -0.90M | | 0.40M | 0.40M | 0.10M | 0.20M | 0.20M | 0.30M | 0.10M | 0.20M | -0.20M | 0.10M | -0.20M | -0.10M | 0.20M | 0.30M | 0.30M | -0.20M | 0.10M |
|
Income from Continuing Operations
|
-86.92M | -32.04M | -29.06M | -84.78M | 230.32M | -109.17M | 45.50M | -0.20M | -110.17M | 175.50M | 68.10M | -50.50M | 118.70M | -205.30M | -1.60M | -55.80M | 141.50M | -69.70M | -123.40M | -243.30M | -144.30M | 291.30M | 9.50M | 63.50M | 92.50M | -59.40M | -42.00M | -7.80M | 3.80M | -357.50M | 97.20M | -34.70M | 398.90M | -34.60M | -29.10M | -54.00M | -24.70M | -194.60M | -37.70M | -59.20M | 137.60M | -93.20M | 15.70M | -4.60M | -1.90M | 6.10M | -30.20M | -25.10M | 3.00M | -24.70M | -40.00M | -75.00M | -172.20M | 53.50M | 17.50M | 49.90M | 19.10M | 12.90M | 24.60M | 1.80M | 20.50M | 53.30M |
|
Consolidated Net Income
|
-86.92M | -32.04M | -29.06M | -84.78M | 230.32M | -109.17M | 45.50M | -0.20M | -110.17M | 175.50M | 68.10M | -50.50M | 118.70M | -205.30M | -1.60M | -55.80M | 141.50M | -69.70M | -20.30M | -152.40M | -16.70M | -32.10M | -17.20M | -19.90M | -185.50M | 44.50M | 302.80M | -43.60M | 36.00M | 47.30M | 467.10M | 3.70M | 22.70M | -81.70M | -93.30M | 783.60M | -1.20M | -16.70M | 25.80M | 50.70M | 19.00M | 55.00M | 57.40M | 40.30M | 32.60M | 44.20M | 38.80M | 41.10M | 29.90M | 39.90M | 19.50M | 21.40M | 2,031.80M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M |
|
Income towards Parent Company
|
-86.92M | -32.04M | -29.06M | -84.78M | 230.32M | -109.17M | 45.50M | -0.20M | -110.17M | 175.50M | 68.10M | -50.50M | 118.70M | -205.30M | -1.60M | -55.80M | 141.50M | -69.70M | -20.30M | -152.40M | -16.70M | -32.10M | -17.20M | -19.90M | -185.50M | 44.50M | 302.80M | -43.60M | 36.00M | 47.30M | 467.10M | 3.70M | 22.70M | -81.70M | -93.30M | 783.60M | -1.20M | -16.70M | 25.80M | 50.70M | 19.00M | 55.00M | 57.40M | 40.30M | 32.60M | 44.20M | 38.80M | 41.10M | 29.90M | 39.90M | 19.50M | 21.40M | 2,031.80M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M |
|
Preferred Dividend Payments
|
| | | | 5.96M | 13.84M | 15.70M | 15.90M | 13.98M | 14.00M | 12.10M | 12.20M | 12.00M | 12.10M | 12.20M | 12.10M | 49.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-86.92M | -32.04M | -29.06M | -84.78M | 161.22M | -123.01M | 29.80M | -16.10M | -149.08M | 161.50M | 56.00M | -62.70M | 106.70M | -217.40M | -13.80M | -67.90M | 92.20M | -69.70M | -20.30M | -152.40M | -16.70M | -32.10M | -17.20M | -19.90M | -185.50M | 44.50M | 302.80M | -43.60M | 36.00M | 47.30M | 467.10M | 3.70M | 22.70M | -81.70M | -93.30M | 783.60M | -1.20M | -16.70M | 25.80M | 50.70M | 19.00M | 55.00M | 57.40M | 40.30M | 32.60M | 44.20M | 38.80M | 41.10M | 29.90M | 39.90M | 19.50M | 21.40M | 2,031.80M | -37.10M | 11.70M | 11.00M | -13.10M | 15.90M | -0.80M | -0.60M | -0.80M | 2.40M |
|
EPS (Basic)
|
-0.39 | -0.15 | -0.14 | -0.45 | 1.16 | -0.77 | 0.12 | -0.02 | -1.07 | 0.79 | 0.31 | -0.33 | 0.45 | -1.45 | -0.28 | -0.63 | 0.28 | -0.03 | -0.63 | -1.20 | -0.82 | -0.73 | -0.17 | -0.13 | -0.67 | -0.23 | 1.06 | -0.41 | 0.01 | -0.13 | 2.53 | -0.18 | 0.69 | -1.53 | -1.75 | 14.07 | -0.53 | -1.97 | -1.29 | -2.39 | 3.37 | 1.05 | 1.68 | 0.86 | 0.72 | 1.18 | -0.73 | -0.61 | 0.80 | -3.28 | -0.99 | -1.83 | 46.07 | 1.84 | 0.85 | 2.03 | 0.66 | 1.02 | 0.87 | 0.06 | 0.83 | 2.11 |
|
EPS (Weighted Average and Diluted)
|
| | -0.14 | -0.45 | 1.16 | -0.77 | 0.06 | -0.02 | -1.07 | 0.78 | 0.03 | -0.33 | 0.25 | -1.45 | -0.28 | -0.63 | 0.28 | -0.03 | -0.56 | -1.20 | -0.82 | -0.73 | -0.17 | -0.13 | -0.66 | -0.23 | 1.06 | -0.41 | 0.01 | -0.13 | 2.51 | -0.18 | | -2.21 | | 14.07 | -0.53 | -1.97 | -1.29 | -2.39 | 3.36 | 1.05 | 1.68 | 0.86 | 0.72 | 1.16 | -0.73 | -0.61 | 0.80 | -3.28 | -0.99 | -1.83 | 46.07 | 1.84 | 0.85 | 2.01 | 0.66 | 1.01 | 0.87 | 0.06 | 0.83 | 2.10 |
|
Shares Outstanding (Weighted Average)
|
| 3.11M | | 22.45M | 22.45M | 22.46M | 22.47M | 22.59M | 22.60M | 22.61M | 23.08M | 23.08M | 23.22M | 22.96M | 23.43M | 23.94M | 33.31M | 32.41M | 32.49M | 32.44M | 32.44M | 32.48M | 32.48M | 32.35M | 32.36M | 32.38M | 32.40M | 32.29M | 32.34M | 32.34M | 32.35M | 32.55M | 32.75M | 53.41M | 53.43M | 53.72M | 48.76M | 48.77M | 48.82M | 45.89M | 43.06M | 43.06M | 42.62M | 42.63M | 42.63M | 41.19M | 40.78M | 40.78M | 40.78M | 40.78M | 40.79M | 41.00M | 41.00M | 35.67M | 30.27M | 29.15M | 29.15M | 28.03M | 28.05M | 26.31M | 25.00M | 24.21M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | | | 51.30M | 50.70M | 47.70M | 46.40M | 45.40M | 44.70M | 43.00M | 43.00M | 42.90M | 43.20M | 41.30M | 41.10M | 41.00M | 40.90M | 40.90M | 41.00M | 40.70M | 39.50M | 34.10M | 32.20M | 31.20M | 30.50M | 28.10M | 27.10M | 26.40M | 25.90M |
|
EBITDA
|
59.09M | 36.84M | 64.69M | 22.43M | 120.52M | -43.95M | 111.80M | 96.00M | 81.40M | 120.30M | 215.40M | 134.00M | 182.60M | 205.40M | 179.30M | 16.20M | 229.10M | 144.90M | -215.00M | -177.10M | -74.50M | 54.70M | 99.80M | 142.50M | 188.10M | -103.10M | 41.30M | 95.30M | 100.70M | -205.90M | 51.30M | 31.30M | 106.80M | 34.60M | 25.20M | 41.60M | 92.80M | -312.30M | -45.90M | 67.70M | 94.60M | -108.00M | 25.80M | 45.30M | 29.90M | -4.00M | -23.80M | -8.10M | 38.70M | 16.50M | -20.20M | -77.00M | -124.70M | 16.20M | 25.00M | 75.90M | 47.70M | 22.00M | 44.70M | 19.50M | 31.30M | 29.40M |
|
Interest Expenses
|
132.24M | 46.88M | 58.06M | 82.69M | 51.90M | 56.65M | 55.90M | 84.10M | 54.45M | 56.60M | 143.10M | 75.70M | 83.90M | 209.20M | 84.00M | 77.20M | 77.90M | 59.70M | 76.40M | 81.10M | 149.10M | 101.20M | 95.20M | 94.40M | 98.00M | 112.70M | 78.70M | 77.70M | 89.30M | 90.50M | 75.50M | 67.60M | | | | | | | | | | | | | | | | | 26.00M | 27.00M | 33.40M | 31.60M | 30.30M | 20.80M | 19.20M | 16.90M | 15.70M | 6.70M | 6.20M | 7.50M | 8.40M | 7.90M |
|
Tax Rate
|
| | | | 1.59% | 10.86% | 46.47% | | 5.05% | | 48.60% | | 23.67% | | | 19.25% | 27.51% | | | 0.33% | 20.76% | 19.86% | | | | 47.57% | | | 83.69% | 8.59% | | 4.67% | | | 10.46% | 29.60% | | 26.51% | | 24.30% | 28.03% | 7.91% | | 13.21% | | | 34.63% | 21.32% | 40.00% | | 23.22% | 31.69% | | | 41.47% | 33.82% | 53.98% | 23.67% | 32.42% | 84.21% | 6.82% | |