Smart Sand reported revenue growth of 34.14% and asset growth of 0.35% for the quarter ended Jun 2026. These growth metrics cover 43 quarters of results from Dec 2015 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -12.19% | -12.55% | -12.16% | -3.48% | -2.08% | -3.75% | -1.99% | -6.77% | -7.70% | -3.81% | -2.79% | -1.96% | -3.09% | -1.37% | -6.40% | 1.18% | 2.16% | -0.45% | 2.68% | 0.35% | |||||||||||||||||||||||
| Assets Growth (3y) | 5.45% | 5.31% | 0.39% | 0.13% | 0.30% | -0.31% | -0.02% | -0.99% | -7.41% | -6.79% | -5.76% | -4.09% | -4.32% | -2.98% | -3.75% | -2.57% | -2.96% | -1.89% | -2.24% | -0.15% | |||||||||||||||||||||||
| Assets Growth (5y) | 25.40% | 16.61% | 12.78% | 12.81% | 10.96% | 7.84% | 7.13% | 2.28% | 1.17% | 1.57% | -0.73% | -1.70% | -2.03% | -1.23% | -1.88% | -0.76% | -4.71% | -4.48% | -4.26% | -2.18% | |||||||||||||||||||||||
| Assets (QoQ) | -1.06% | -2.44% | -1.99% | 2.02% | 0.38% | -4.10% | -0.20% | -2.96% | -0.61% | -0.06% | 0.86% | -2.13% | -1.76% | 1.71% | -4.29% | 5.79% | -0.80% | -0.89% | -1.28% | 3.40% | |||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 89.32% | 260.88% | 70.27% | -51.63% | 127.52% | -24.69% | 6.63% | 281.81% | 56.46% | 116.05% | -59.03% | -74.10% | -68.97% | -72.85% | 114.82% | 97.64% | 58.55% | 6.56% | -37.75% | 78.18% | |||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -49.28% | -33.51% | -23.75% | -36.59% | -8.01% | -18.97% | -1.35% | 32.68% | 88.89% | 80.41% | -9.40% | -21.79% | 3.37% | -23.84% | -2.10% | 25.03% | -8.36% | -14.49% | -18.18% | -3.02% | |||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 12.54% | 55.89% | 18.35% | -25.85% | -26.02% | -32.95% | -38.82% | -23.52% | -14.22% | -13.71% | -27.99% | -24.08% | -17.68% | -20.77% | -3.31% | 3.64% | 27.09% | 11.18% | -0.11% | 11.00% | |||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -31.70% | 119.56% | -11.22% | -63.67% | 221.26% | -27.33% | 25.72% | 30.09% | 31.64% | 0.35% | -76.16% | -17.74% | 57.68% | -12.18% | 88.59% | -24.32% | 26.49% | -40.97% | 10.16% | 116.63% | |||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 233.62% | 118.23% | -58.85% | -94.66% | -71.72% | -78.47% | 61.86% | 161.77% | -10.24% | 10.20% | -39.53% | 13.93% | -22.49% | -74.41% | 11.09% | -31.39% | -29.58% | 1,351.16% | 280.85% | 137.53% | |||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 213.89% | 159.40% | 25.64% | 18.75% | 70.35% | 27.81% | -12.94% | -30.90% | -5.39% | -19.70% | -26.15% | -45.79% | -41.84% | -60.69% | 2.83% | 26.96% | -21.17% | 59.96% | 36.77% | 22.91% | |||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 119.92% | -11.28% | -42.33% | -49.42% | -27.37% | -30.81% | 28.92% | 25.77% | 51.00% | 32.87% | 14.18% | 37.94% | 28.02% | -10.05% | -15.02% | -23.74% | -14.30% | 13.98% | 11.25% | -23.64% | |||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -6.62% | -30.24% | -81.64% | -55.34% | 394.33% | -46.87% | 38.00% | -27.77% | 69.50% | -34.77% | -24.28% | 36.08% | 15.31% | -78.46% | 228.70% | -15.96% | 18.36% | 343.83% | -13.73% | -47.58% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -91.44% | -263.98% | -365.69% | 51.56% | -83.25% | 26.46% | 61.06% | -276.55% | -100.73% | -121.05% | 59.05% | 73.75% | 69.90% | 72.94% | -114.89% | -43.16% | -64.64% | -7.02% | 37.74% | -146.10% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 49.98% | 33.51% | -6.67% | 36.59% | 15.54% | 19.16% | 1.36% | -32.07% | -91.68% | -80.87% | 9.44% | 21.77% | -3.45% | 23.95% | 30.02% | -12.26% | 0.18% | 13.81% | 18.17% | 2.57% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -8.07% | -52.18% | -45.00% | 25.85% | 29.72% | 33.27% | 38.82% | 36.48% | 14.37% | 13.73% | 28.00% | 24.10% | 18.30% | 20.58% | 3.32% | 2.85% | -28.40% | -11.37% | 0.13% | -11.02% | |||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 34.29% | -128.54% | -143.05% | 86.73% | -148.58% | 8.29% | -28.71% | -28.33% | -32.51% | -1.00% | 76.16% | 17.75% | -51.96% | 9.19% | -89.34% | 45.21% | -74.75% | 40.97% | -10.16% | -116.58% | |||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 129.41% | -253.93% | -321.31% | -107.02% | 913.25% | 209.44% | 158.94% | 802.58% | 15.73% | -147.58% | -175.67% | -7.38% | -53.43% | 138.92% | 325.83% | -134.52% | 212.55% | 2,061.35% | -65.12% | 166.44% | |||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -58.43% | -31.95% | -49.92% | -30.19% | -22.24% | 9.09% | -24.92% | 5.25% | 75.97% | -40.97% | -44.02% | -22.97% | 76.09% | 30.11% | 44.34% | -30.96% | 18.98% | 58.78% | -15.84% | -40.33% | |||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -12.11% | -17.86% | -33.58% | 6.38% | 6.43% | -4.59% | 38.88% | -4.78% | -3.37% | -16.59% | -21.16% | 6.08% | -24.01% | -24.80% | -6.27% | -18.86% | 47.66% | 46.48% | -4.91% | -36.31% | |||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -96.73% | -579.89% | -69.64% | 73.60% | 571.40% | -48.17% | -8.64% | 214.75% | -22.35% | -121.31% | -45.28% | 485.24% | -60.96% | -82.19% | 742.90% | -158.88% | 453.49% | 23.19% | -86.40% | 12.16% | |||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -37.80% | -99.17% | |||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -361,637.79% | 108.58% | -99.74% | -22.81% | |||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -49.31% | 5,654.17% | |||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -99.82% | 928.57% | 5,304.17% | -49.16% | |||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -2510.00 | 3,489.00 | 920.00 | 8,776.00 | 2,202.00 | 3,555.00 | 1,437.00 | 147.00 | 87.00 | -1256.00 | 360.00 | 139.00 | -1200.00 | 1,325.00 | -943.00 | -616.00 | 1,008.00 | -663.00 | 260.00 | 708.00 | |||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -4253.00 | -2730.00 | -3145.00 | -2595.00 | -1770.00 | -1202.00 | -649.00 | -4040.00 | -221.00 | 5,788.00 | 2,716.00 | 9,062.00 | 1,089.00 | 3,624.00 | 854.00 | -330.00 | -105.00 | -593.00 | -323.00 | 230.00 | |||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -4582.00 | -8207.00 | -2147.00 | -705.00 | -1238.00 | -476.00 | -483.00 | -1817.00 | -1964.00 | -430.00 | -1348.00 | -2309.00 | -2884.00 | -1133.00 | -1231.00 | -4517.00 | -412.00 | 6,451.00 | 2,033.00 | 9,154.00 | |||||||||||||||||||||||
| EBITDA Margin (QoQ) | 6,869.00 | -1699.00 | 1,604.00 | 2,002.00 | 295.00 | -346.00 | -514.00 | 712.00 | 234.00 | -1688.00 | 1,102.00 | 491.00 | -1104.00 | 836.00 | -1166.00 | 818.00 | 520.00 | -834.00 | -244.00 | 1,266.00 | |||||||||||||||||||||||
| EBIT Growth (1y) | -601.04% | 28.46% | 10.11% | 104.84% | 143.14% | 111.04% | 83.84% | 122.28% | 30.42% | -577.64% | 148.76% | 14.43% | -199.72% | 145.59% | -999.23% | -102.18% | 209.32% | -175.00% | 30.88% | 13,153.25% | |||||||||||||||||||||||
| EBIT Growth (3y) | -35.78% | -55.48% | -54.27% | -58.36% | -36.06% | -24.72% | -71.13% | -29.11% | 81.14% | 27.75% | 27.46% | 28.52% | 17.53% | 30.85% | 10.84% | -27.15% | 12.45% | -53.73% | -44.71% | 48.28% | |||||||||||||||||||||||
| EBIT Growth (5y) | -40.40% | -24.42% | -53.00% | -18.30% | -15.51% | -18.35% | -26.10% | -24.90% | -22.31% | -14.66% | -33.33% | -28.74% | -18.53% | -1.46% | -72.34% | -14.97% | 44.50% | 33.61% | 15.13% | 18.64% | |||||||||||||||||||||||
| EBIT Margin Growth (1y) | -2006.00 | 3,997.00 | 1,641.00 | 9,875.00 | 3,067.00 | 4,498.00 | 2,196.00 | 210.00 | 113.00 | -1500.00 | 290.00 | 66.00 | -1418.00 | 1,671.00 | -1170.00 | -487.00 | 1,357.00 | -709.00 | 552.00 | 883.00 | |||||||||||||||||||||||
| EBIT Margin Growth (3y) | -5296.00 | -3510.00 | -3540.00 | -2625.00 | -1672.00 | -590.00 | -308.00 | -2903.00 | 1,174.00 | 6,995.00 | 4,126.00 | 10,151.00 | 1,762.00 | 4,668.00 | 1,316.00 | -211.00 | 51.00 | -538.00 | -328.00 | 461.00 | |||||||||||||||||||||||
| EBIT Margin Growth (5y) | -4859.00 | -9460.00 | -3013.00 | -1077.00 | -1703.00 | -835.00 | -513.00 | -1959.00 | -2116.00 | -513.00 | -1055.00 | -2349.00 | -2977.00 | -419.00 | -1188.00 | -3324.00 | 1,112.00 | 7,957.00 | 3,508.00 | 10,546.00 | |||||||||||||||||||||||
| EBIT Margin (QoQ) | 7,133.00 | -1734.00 | 1,883.00 | 2,593.00 | 326.00 | -303.00 | -419.00 | 608.00 | 228.00 | -1917.00 | 1,370.00 | 384.00 | -1256.00 | 1,172.00 | -1470.00 | 1,066.00 | 588.00 | -893.00 | -209.00 | 1,397.00 | |||||||||||||||||||||||
| EBIT (QoQ) | 69.46% | -71.23% | 33.65% | 113.94% | 172.31% | -56.18% | -197.16% | 291.73% | 59.78% | -260.48% | 109.92% | 350.00% | -239.23% | 173.37% | -295.62% | 98.91% | 7,074.03% | -150.34% | -80.28% | 306.26% | |||||||||||||||||||||||
| EBT Growth (1y) | -119.44% | 29.44% | 10.98% | 104.03% | 147.29% | 111.26% | 80.31% | 191.13% | 37.96% | -576.69% | 119.54% | -37.07% | -207.96% | 139.36% | -1,957.54% | -117.21% | 197.02% | -196.21% | 30.72% | 3,225.38% | |||||||||||||||||||||||
| EBT Growth (3y) | -34.70% | -46.94% | -59.13% | -61.55% | -36.14% | -14.05% | -198.90% | -28.06% | -49.76% | 27.66% | 26.71% | 27.52% | 11.03% | 30.28% | 10.59% | -32.29% | 13.06% | -56.12% | -35.99% | 50.15% | |||||||||||||||||||||||
| EBT Growth (5y) | -141.21% | -21.90% | -54.66% | -22.78% | -16.65% | -18.43% | -29.61% | -24.66% | -21.95% | -11.23% | -39.95% | -36.39% | -19.01% | 3.56% | -146.86% | -15.33% | -33.22% | 32.19% | 15.11% | 19.11% | |||||||||||||||||||||||
| EBT Margin Growth (1y) | -18484.00 | 4,150.00 | 1,716.00 | 8,827.00 | 2,646.00 | 4,543.00 | 2,200.00 | 253.00 | 140.00 | -1541.00 | 290.00 | -146.00 | -1459.00 | 1,660.00 | -1155.00 | -296.00 | 1,376.00 | -707.00 | 567.00 | 926.00 | |||||||||||||||||||||||
| EBT Margin Growth (3y) | -4806.00 | -3400.00 | -3410.00 | -2535.00 | -1564.00 | -332.00 | -260.00 | -2703.00 | -15698.00 | 7,152.00 | 4,206.00 | 8,934.00 | 1,327.00 | 4,662.00 | 1,335.00 | -189.00 | 56.00 | -588.00 | -297.00 | 485.00 | |||||||||||||||||||||||
| EBT Margin Growth (5y) | -2072.00 | -11744.00 | -3035.00 | -1117.00 | -1730.00 | -865.00 | -526.00 | -1880.00 | -2020.00 | -398.00 | -920.00 | -2428.00 | -2883.00 | -213.00 | -1125.00 | -3145.00 | -15781.00 | 8,105.00 | 3,618.00 | 9,564.00 | |||||||||||||||||||||||
| EBT Margin (QoQ) | 6,521.00 | -2157.00 | 1,870.00 | 2,594.00 | 340.00 | -260.00 | -474.00 | 647.00 | 227.00 | -1941.00 | 1,358.00 | 210.00 | -1086.00 | 1,178.00 | -1458.00 | 1,070.00 | 585.00 | -905.00 | -183.00 | 1,429.00 | |||||||||||||||||||||||
| EBT (QoQ) | 71.10% | -103.59% | 32.82% | 110.20% | 238.86% | -51.54% | -217.50% | 250.87% | 60.58% | -267.45% | 104.82% | 385.93% | -375.47% | 161.04% | -327.32% | 95.50% | 1,652.91% | -160.54% | -63.70% | 303.10% | |||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -119.12% | -308.64% | -49.76% | 99.67% | 136.36% | 121.15% | 38.04% | 7,885.37% | 178.71% | -298.45% | 93.58% | -106.68% | -101.43% | 178.34% | -10,917.45% | 5,014.52% | 3,171.16% | -68.66% | 84.04% | -52.54% | |||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -37.16% | -57.67% | -50.31% | -26.12% | -38.52% | 1.34% | -246.55% | 12.38% | -42.14% | -19.69% | 60.93% | 74.29% | 75.61% | 32.55% | -63.69% | 536.42% | 7.01% | -21.31% | -4.16% | 15.96% | |||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -109.24% | -20.80% | -50.67% | -15.24% | -18.41% | -25.54% | -41.21% | -7.66% | -10.08% | -10.47% | -15.50% | -15.23% | -14.98% | 10.10% | -211.78% | 36.06% | -38.90% | 19.34% | -0.95% | 19.10% | |||||||||||||||||||||||
| EPS (Basic) (QoQ) | 73.43% | -68.75% | 51.94% | 98.48% | 3,057.20% | -1.86% | -240.82% | 290.49% | 5.86% | -169.88% | 95.44% | -98.21% | 77.33% | 3,923.74% | -741.18% | 188.41% | -85.83% | -60.98% | -426.64% | 362.84% | |||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -119.12% | -308.64% | -49.76% | 99.67% | 136.36% | 121.15% | 38.04% | 7,885.37% | 177.57% | -297.95% | 93.58% | -106.68% | -101.44% | 177.99% | -10,917.45% | 4,993.17% | 3,161.30% | -68.87% | 84.04% | -54.77% | |||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -37.16% | -57.70% | -50.31% | -26.12% | -38.52% | 1.51% | -246.55% | 12.38% | -42.22% | -19.59% | 60.93% | 74.29% | 75.61% | 32.50% | -63.69% | 535.50% | 6.90% | -21.67% | -4.16% | 13.95% | |||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -109.24% | -20.86% | -50.77% | -15.25% | -18.40% | -25.50% | -41.22% | -7.64% | -10.15% | -10.42% | -15.50% | -15.23% | -14.98% | 10.06% | -211.78% | 35.94% | -38.93% | 19.29% | -0.95% | 18.90% | |||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 73.43% | -68.75% | 51.94% | 98.48% | 3,057.07% | -1.86% | -240.82% | 290.49% | 5.43% | -169.99% | 95.43% | -98.21% | 77.33% | 3,896.83% | -745.72% | 188.03% | -85.82% | -61.39% | -431.15% | 349.42% | |||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,730.00 | -3510.00 | -3607.00 | -10565.00 | 1,144.00 | 2,989.00 | 3,120.00 | 1,982.00 | -164.00 | -1868.00 | -795.00 | 383.00 | -146.00 | 1,452.00 | 1,455.00 | -2744.00 | 1,010.00 | 2,460.00 | -701.00 | 793.00 | |||||||||||||||||||||||
| FCF Margin Growth (3y) | -252.00 | -3192.00 | -2567.00 | -1372.00 | -1738.00 | 681.00 | -1527.00 | -2972.00 | 2,709.00 | -2389.00 | -1283.00 | -8200.00 | 834.00 | 2,573.00 | 3,779.00 | -379.00 | 701.00 | 2,044.00 | -42.00 | -1568.00 | |||||||||||||||||||||||
| FCF Margin Growth (5y) | -1129.00 | -8826.00 | -3874.00 | 2,585.00 | 3,932.00 | 4,160.00 | 11,505.00 | 1,348.00 | 728.00 | -2070.00 | -243.00 | 993.00 | -2048.00 | 265.00 | -867.00 | -5333.00 | 3,574.00 | 1,523.00 | -529.00 | -10151.00 | |||||||||||||||||||||||
| FCF Margin (QoQ) | -10285.00 | -2413.00 | -322.00 | 2,456.00 | 1,424.00 | -568.00 | -192.00 | 1,318.00 | -722.00 | -2272.00 | 881.00 | 2,496.00 | -1251.00 | -674.00 | 883.00 | -1702.00 | 2,503.00 | 775.00 | -2277.00 | -208.00 | |||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 102.09% | -33,078.82% | |||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 100.03% | -782.99% | 2,957.91% | -63.13% | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 81.27% | -536.71% | -830.75% | -112.29% | 834.52% | 125.58% | 108.74% | 396.53% | -12.33% | -499.83% | -606.81% | 24.79% | -34.33% | 91.22% | 194.17% | -157.75% | 302.01% | 2,525.24% | -83.77% | 82.66% | |||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -561.66% | -75.44% | -78.76% | -38.21% | -28.24% | 50.44% | -48.32% | -2.07% | 47.46% | -86.31% | -73.68% | -23.09% | 84.00% | 55.21% | 34.21% | -28.81% | 32.28% | 104.22% | -8.16% | -28.56% | |||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -23.79% | -20.26% | -50.01% | 17.01% | 20.44% | 16.49% | 15.13% | 81.33% | 351.07% | -40.51% | -20.42% | 18.83% | -26.62% | 13.18% | -8.01% | -21.77% | 38.98% | 56.92% | -13.12% | -15.39% | |||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -102.92% | -975.95% | -32.94% | 70.59% | 274.59% | -62.53% | -54.56% | 897.33% | -48.38% | -270.91% | 42.40% | 345.56% | -72.83% | -122.86% | 717.62% | -250.60% | 289.10% | 37.89% | -95.87% | -260.93% | |||||||||||||||||||||||
| Gross Margin Growth (1y) | -2807.00 | 1,165.00 | 1,337.00 | 2,102.00 | 2,190.00 | 3,372.00 | 1,889.00 | 391.00 | 276.00 | -1056.00 | 9.00 | 74.00 | -845.00 | 1,015.00 | -999.00 | -727.00 | 583.00 | -168.00 | 233.00 | 679.00 | |||||||||||||||||||||||
| Gross Margin Growth (3y) | -4165.00 | -5655.00 | -2634.00 | -2355.00 | -2534.00 | -2237.00 | 66.00 | -3742.00 | -341.00 | 3,481.00 | 3,235.00 | 2,568.00 | 1,621.00 | 3,332.00 | 899.00 | -261.00 | 13.00 | -209.00 | -757.00 | 26.00 | |||||||||||||||||||||||
| Gross Margin Growth (5y) | -5166.00 | -8881.00 | -2630.00 | -1508.00 | -1717.00 | -832.00 | -279.00 | -1934.00 | -1699.00 | -3339.00 | -735.00 | -1890.00 | -3104.00 | -2277.00 | -925.00 | -4395.00 | -604.00 | 4,329.00 | 2,469.00 | 2,519.00 | |||||||||||||||||||||||
| Gross Margin (QoQ) | 203.00 | -1265.00 | 1,383.00 | 1,782.00 | 291.00 | -83.00 | -100.00 | 284.00 | 175.00 | -1415.00 | 965.00 | 349.00 | -744.00 | 445.00 | -1050.00 | 621.00 | 565.00 | -305.00 | -648.00 | 1,067.00 | |||||||||||||||||||||||
| Gross Profit Growth (1y) | -139.50% | 14.89% | 60.20% | 480.13% | 658.33% | 271.30% | 687.43% | 41.44% | 25.98% | -74.66% | 1.50% | 3.03% | -54.95% | 375.17% | -76.53% | -31.48% | 130.23% | -16.56% | 120.35% | 121.34% | |||||||||||||||||||||||
| Gross Profit Growth (3y) | -27.87% | -32.55% | -29.61% | -28.82% | -25.04% | -14.50% | 22.06% | -3.68% | 40.58% | 33.32% | 63.53% | 96.09% | 72.90% | 59.56% | 50.36% | -0.05% | 9.33% | 0.15% | -19.33% | 16.04% | |||||||||||||||||||||||
| Gross Profit Growth (5y) | -19.23% | -18.28% | -18.81% | 1.37% | -2.59% | 2.05% | 10.03% | -8.49% | -8.58% | -32.25% | 1.12% | -12.07% | -24.89% | -5.53% | -15.41% | -8.80% | 23.58% | 28.21% | 26.41% | 59.74% | |||||||||||||||||||||||
| Gross Profit (QoQ) | 13.26% | -218.61% | 69.63% | 552.85% | 27.40% | -2.25% | 4.16% | 9.04% | 13.47% | -80.34% | 317.20% | 10.68% | -50.38% | 107.37% | -79.39% | 223.12% | 66.74% | -24.85% | -45.58% | 224.57% | |||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 53.99% | -1,617.24% | -6,682.47% | -109.33% | 418.35% | 56.16% | 110.02% | 18.77% | -53.87% | 33.42% | -170.39% | 178.55% | -74.90% | -74.88% | 341.11% | -149.13% | -17.75% | 408.60% | -187.14% | -1,035.83% | |||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -66.90% | -246.53% | -192.92% | -32.57% | 113.94% | -122.42% | -38.23% | -34.12% | 38.83% | -85.94% | -68.52% | -60.95% | 33.30% | 20.08% | 29.47% | 32.07% | -54.33% | 77.51% | -51.53% | -63.65% | |||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -17.61% | -17.47% | -22.87% | 23.31% | 21.87% | 21.76% | 15.60% | -19.22% | 54.59% | -68.44% | -29.43% | 28.37% | 2.54% | -65.68% | -16.74% | -16.64% | 16.43% | 88.66% | -58.66% | -18.46% | |||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -109.33% | -326.74% | -88.35% | 87.55% | 418.23% | -158.76% | 143.07% | -200.86% | 280.73% | -184.80% | 54.46% | 212.55% | -42.25% | -690.92% | 162.78% | -122.93% | 196.69% | 2,117.01% | -117.73% | -198.90% | |||||||||||||||||||||||
| Net Income Growth (1y) | -120.02% | -324.02% | -51.41% | 99.67% | 136.95% | 121.47% | 39.24% | 7,107.78% | 150.73% | -282.25% | 94.00% | -106.82% | -101.46% | 178.06% | -11,118.06% | 5,075.81% | 3,163.27% | -68.47% | 84.07% | -52.48% | |||||||||||||||||||||||
| Net Income Growth (3y) | -37.49% | -59.41% | -51.37% | -26.12% | -37.38% | 3.22% | -249.92% | 10.77% | -42.98% | -18.38% | 61.92% | 74.92% | 76.19% | 32.10% | -59.93% | 521.22% | 3.82% | -23.45% | -2.36% | 17.26% | |||||||||||||||||||||||
| Net Income Growth (5y) | -137.55% | -24.43% | -52.00% | -15.26% | -17.56% | -24.74% | -41.59% | -8.84% | -11.12% | -9.65% | -15.48% | -15.21% | -14.97% | 9.36% | -210.47% | 35.76% | -39.25% | 19.22% | 0.27% | 18.87% | |||||||||||||||||||||||
| Net Income (QoQ) | 73.37% | -68.45% | 51.58% | 98.48% | 3,081.11% | -2.12% | -237.05% | 275.24% | 6.66% | -171.15% | 95.49% | -99.07% | 77.21% | 3,912.24% | -748.58% | 188.30% | -85.97% | -60.76% | -427.67% | 363.42% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -120.02% | -324.02% | -51.41% | 99.67% | 136.95% | 121.47% | 39.24% | 7,107.78% | 150.73% | -282.25% | 94.00% | -106.82% | -101.46% | 178.06% | -11,118.06% | 5,075.81% | 3,163.27% | -68.47% | 84.07% | -52.48% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -37.49% | -59.41% | -51.37% | -26.12% | -37.38% | 3.22% | -249.92% | 10.77% | -42.98% | -18.38% | 61.92% | 74.92% | 76.19% | 32.10% | -59.93% | 521.22% | 3.82% | -23.45% | -2.36% | 17.26% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -137.55% | -24.43% | -52.00% | -15.26% | -17.56% | -24.74% | -41.59% | -8.84% | -11.12% | -9.65% | -15.48% | -15.21% | -14.97% | 9.36% | -210.47% | 35.76% | -39.25% | 19.22% | 0.27% | 18.87% | |||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 73.37% | -68.45% | 51.58% | 98.48% | 3,081.11% | -2.12% | -237.05% | 275.24% | 6.66% | -171.15% | 95.49% | -99.07% | 77.21% | 3,912.24% | -748.58% | 188.30% | -85.97% | -60.76% | -427.67% | 363.42% | |||||||||||||||||||||||
| Net Margin Growth (1y) | -17605.00 | -2349.00 | 2.00 | 9,187.00 | 2,481.00 | 3,843.00 | 987.00 | 857.00 | 500.00 | -1128.00 | 411.00 | -902.00 | -890.00 | 1,182.00 | -3670.00 | 2,553.00 | 339.00 | -272.00 | 3,282.00 | -1611.00 | |||||||||||||||||||||||
| Net Margin Growth (3y) | -4026.00 | -2909.00 | -2203.00 | -2114.00 | -1289.00 | -145.00 | -419.00 | -934.00 | -14624.00 | 366.00 | 1,399.00 | 9,141.00 | 2,091.00 | 3,896.00 | -2272.00 | 2,508.00 | -51.00 | -219.00 | 22.00 | 40.00 | |||||||||||||||||||||||
| Net Margin Growth (5y) | -2018.00 | -7711.00 | -1810.00 | -894.00 | -1417.00 | -2172.00 | -666.00 | -997.00 | -1045.00 | -195.00 | -805.00 | -2160.00 | -1679.00 | -92.00 | -3678.00 | 717.00 | -15176.00 | 1,276.00 | 1,011.00 | 10,083.00 | |||||||||||||||||||||||
| Net Margin (QoQ) | 7,093.00 | -1381.00 | 2,064.00 | 1,411.00 | 388.00 | -19.00 | -793.00 | 1,280.00 | 31.00 | -1647.00 | 747.00 | -32.00 | 43.00 | 424.00 | -4105.00 | 6,191.00 | -2171.00 | -187.00 | -551.00 | 1,298.00 | |||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -601.04% | 28.46% | 10.11% | 104.84% | 143.14% | 111.04% | 83.84% | 122.28% | 30.42% | -577.64% | 148.76% | 14.43% | -199.72% | 145.59% | -999.23% | -102.18% | 209.32% | -175.00% | 30.88% | 13,153.25% | |||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -35.78% | -55.48% | -54.27% | -58.36% | -36.06% | -24.72% | -71.13% | -29.11% | 81.14% | 27.75% | 27.46% | 28.52% | 17.53% | 30.85% | 10.84% | -27.15% | 12.45% | -53.73% | -44.71% | 48.28% | |||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -40.40% | -24.42% | -53.00% | -18.30% | -15.51% | -18.35% | -26.10% | -24.90% | -22.31% | -14.66% | -33.33% | -28.74% | -18.53% | -1.46% | -72.34% | -14.97% | 44.50% | 33.61% | 15.13% | 18.64% | |||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 69.46% | -71.23% | 33.65% | 113.94% | 172.31% | -56.18% | -197.16% | 291.73% | 59.78% | -260.48% | 109.92% | 350.00% | -239.23% | 173.37% | -295.62% | 98.91% | 7,074.03% | -150.34% | -80.28% | 306.26% | |||||||||||||||||||||||
| Operating Margin Growth (1y) | -2006.00 | 3,997.00 | 1,641.00 | 9,875.00 | 3,067.00 | 4,498.00 | 2,196.00 | 210.00 | 113.00 | -1500.00 | 290.00 | 66.00 | -1418.00 | 1,671.00 | -1170.00 | -487.00 | 1,357.00 | -709.00 | 552.00 | 883.00 | |||||||||||||||||||||||
| Operating Margin Growth (3y) | -5296.00 | -3510.00 | -3540.00 | -2625.00 | -1672.00 | -590.00 | -308.00 | -2903.00 | 1,174.00 | 6,995.00 | 4,126.00 | 10,151.00 | 1,762.00 | 4,668.00 | 1,316.00 | -211.00 | 51.00 | -538.00 | -328.00 | 461.00 | |||||||||||||||||||||||
| Operating Margin Growth (5y) | -4859.00 | -9460.00 | -3013.00 | -1077.00 | -1703.00 | -835.00 | -513.00 | -1959.00 | -2116.00 | -513.00 | -1055.00 | -2349.00 | -2977.00 | -419.00 | -1188.00 | -3324.00 | 1,112.00 | 7,957.00 | 3,508.00 | 10,546.00 | |||||||||||||||||||||||
| Operating Margin (QoQ) | 7,133.00 | -1734.00 | 1,883.00 | 2,593.00 | 326.00 | -303.00 | -419.00 | 608.00 | 228.00 | -1917.00 | 1,370.00 | 384.00 | -1256.00 | 1,172.00 | -1470.00 | 1,066.00 | 588.00 | -893.00 | -209.00 | 1,397.00 | |||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -120.02% | -324.17% | -51.41% | 99.67% | 136.95% | 121.47% | 39.24% | 7,107.78% | 150.73% | -282.25% | 94.00% | -106.82% | -101.46% | 178.06% | -11,118.06% | 5,075.81% | 3,163.27% | -68.47% | 84.07% | -52.48% | |||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -37.49% | -40.26% | -51.37% | -26.12% | -37.38% | 3.22% | -249.92% | 10.77% | -42.98% | -18.39% | 61.92% | 74.92% | 76.19% | 32.10% | -59.93% | 521.22% | 3.82% | -23.45% | -2.36% | 17.26% | |||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -137.55% | -24.43% | -52.00% | -15.26% | -17.56% | -24.75% | -41.59% | -8.84% | -11.12% | -1.54% | -15.48% | -15.21% | -14.97% | 9.36% | -210.47% | 35.75% | -39.25% | 19.22% | 0.27% | 18.87% | |||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 73.37% | -68.45% | 51.58% | 98.48% | 3,081.11% | -2.12% | -237.05% | 275.24% | 6.66% | -171.15% | 95.49% | -99.07% | 77.21% | 3,912.24% | -748.58% | 188.30% | -85.97% | -60.76% | -427.67% | 363.42% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -6.41% | -4.45% | 0.41% | 0.81% | 1.55% | -1.38% | -6.41% | -5.10% | -4.33% | -1.45% | -1.73% | -4.00% | -5.38% | -7.21% | -7.18% | -6.41% | -5.89% | -5.68% | -4.71% | -4.34% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 4.11% | 1.85% | 3.14% | 2.54% | 2.18% | 3.95% | 3.73% | 4.48% | -3.12% | -2.44% | -2.62% | -2.80% | -2.77% | -3.39% | -5.13% | -5.17% | -5.20% | -4.81% | -4.56% | -4.92% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 20.10% | 20.32% | 21.22% | 19.49% | 14.04% | 8.55% | 4.02% | 2.77% | 1.86% | 0.53% | 0.18% | -0.36% | -0.70% | 0.53% | 0.36% | 0.49% | -4.13% | -4.06% | -3.96% | -3.84% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.97% | -0.25% | 4.13% | -0.99% | -1.25% | -3.13% | -1.18% | 0.39% | -0.45% | -0.22% | -1.45% | -1.93% | -1.88% | -2.15% | -1.41% | -1.12% | -1.34% | -1.93% | -0.40% | -0.74% | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -2159.00 | -2216.00 | -2231.00 | -744.00 | 657.00 | 1,319.00 | 1,468.00 | 915.00 | 762.00 | 153.00 | 186.00 | -189.00 | -510.00 | -46.00 | -860.00 | -14.00 | 277.00 | -49.00 | 1,272.00 | 283.00 | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -2137.00 | -1959.00 | -2101.00 | -1435.00 | -1120.00 | -879.00 | -716.00 | -271.00 | -739.00 | -744.00 | -577.00 | -18.00 | 909.00 | 1,426.00 | 794.00 | 713.00 | 529.00 | 59.00 | 598.00 | 81.00 | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -2037.00 | -2009.00 | -1475.00 | -1494.00 | -935.00 | -813.00 | -795.00 | -718.00 | -487.00 | -448.00 | -709.00 | -867.00 | -772.00 | -1390.00 | -473.00 | -973.00 | -839.00 | -165.00 | 252.00 | ||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -1127.00 | -266.00 | -85.00 | 734.00 | 274.00 | 396.00 | 64.00 | 181.00 | 121.00 | -213.00 | 97.00 | -193.00 | -201.00 | 252.00 | -717.00 | 653.00 | 89.00 | -74.00 | 603.00 | -336.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -2342.00 | -1593.00 | -1297.00 | 663.00 | 1,392.00 | 1,824.00 | 2,108.00 | 1,248.00 | 884.00 | 48.00 | -141.00 | -184.00 | -549.00 | 153.00 | -194.00 | -333.00 | 345.00 | -255.00 | 84.00 | 563.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -3269.00 | -2849.00 | -3005.00 | -2341.00 | -1765.00 | -1426.00 | -1009.00 | -616.00 | -65.00 | 278.00 | 670.00 | 1,728.00 | 1,728.00 | 2,025.00 | 1,773.00 | 731.00 | 681.00 | -54.00 | -251.00 | 46.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -3435.00 | -3050.00 | -2238.00 | -2170.00 | -1032.00 | -650.00 | -862.00 | -992.00 | -977.00 | -1038.00 | -1277.00 | -1429.00 | -1225.00 | -1344.00 | -1133.00 | -269.00 | 177.00 | 560.00 | 1,958.00 | ||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -326.00 | 88.00 | -13.00 | 916.00 | 402.00 | 519.00 | 271.00 | 56.00 | 38.00 | -318.00 | 82.00 | 13.00 | -326.00 | 384.00 | -265.00 | -126.00 | 352.00 | -216.00 | 74.00 | 353.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -1829.00 | -1344.00 | 193.00 | -901.00 | 1,036.00 | 1,936.00 | 1,822.00 | 1,020.00 | 945.00 | 139.00 | 1,773.00 | -399.00 | -650.00 | 1,255.00 | -2403.00 | 91.00 | 562.00 | -1331.00 | 1,138.00 | 416.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -2878.00 | -2794.00 | -2715.00 | -1795.00 | -1527.00 | -1289.00 | -991.00 | -362.00 | 152.00 | 731.00 | 3,787.00 | -281.00 | 1,331.00 | 3,330.00 | 1,191.00 | 711.00 | 856.00 | 63.00 | 507.00 | 108.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -3019.00 | -2399.00 | -1470.00 | -1514.00 | -1184.00 | -1008.00 | -960.00 | -897.00 | -720.00 | 879.00 | -1175.00 | -1233.00 | 106.00 | -1621.00 | -670.00 | 63.00 | 655.00 | 2,522.00 | 226.00 | ||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -1709.00 | -465.00 | 210.00 | 1,063.00 | 228.00 | 434.00 | 96.00 | 261.00 | 153.00 | -372.00 | 1,730.00 | -1911.00 | -97.00 | 1,534.00 | -1929.00 | 584.00 | 373.00 | -359.00 | 540.00 | -138.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -2006.00 | 3,997.00 | 1,641.00 | 9,875.00 | 3,067.00 | 4,498.00 | 2,196.00 | 210.00 | 113.00 | -1500.00 | 290.00 | 66.00 | -1418.00 | 1,671.00 | -1170.00 | -487.00 | 1,357.00 | -709.00 | 552.00 | 883.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -5296.00 | -3510.00 | -3540.00 | -2625.00 | -1672.00 | -590.00 | -308.00 | -2903.00 | 1,174.00 | 6,995.00 | 4,126.00 | 10,151.00 | 1,762.00 | 4,668.00 | 1,316.00 | -211.00 | 51.00 | -538.00 | -328.00 | 461.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -4859.00 | -9460.00 | -3013.00 | -1077.00 | -1703.00 | -835.00 | -513.00 | -1959.00 | -2116.00 | -513.00 | -1055.00 | -2349.00 | -2977.00 | -419.00 | -1188.00 | -3324.00 | 1,112.00 | 7,957.00 | 3,508.00 | 10,546.00 | |||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 7,133.00 | -1734.00 | 1,883.00 | 2,593.00 | 326.00 | -303.00 | -419.00 | 608.00 | 228.00 | -1917.00 | 1,370.00 | 384.00 | -1256.00 | 1,172.00 | -1470.00 | 1,066.00 | 588.00 | -893.00 | -209.00 | 1,397.00 | |||||||||||||||||||||||
| Revenue Growth (1y) | 47.29% | 38.45% | 51.57% | 131.84% | 107.64% | 110.46% | 97.93% | 8.82% | 7.41% | -16.09% | 0.85% | -1.31% | -17.87% | 47.49% | -21.06% | 16.22% | 46.90% | -5.82% | 42.03% | 34.14% | |||||||||||||||||||||||
| Revenue Growth (3y) | -18.27% | -12.44% | -7.03% | 0.38% | 2.91% | 15.70% | 20.14% | 42.02% | 48.66% | 34.72% | 44.63% | 35.54% | 22.36% | 37.58% | 16.37% | 7.67% | 9.03% | 5.24% | 4.18% | 15.44% | |||||||||||||||||||||||
| Revenue Growth (5y) | 25.84% | 3.56% | 10.67% | 18.20% | 12.73% | 11.40% | 14.08% | 6.55% | 4.02% | 3.46% | 9.91% | 1.67% | -0.78% | 13.90% | 6.66% | 26.86% | 31.71% | 27.70% | 27.67% | 31.16% | |||||||||||||||||||||||
| Revenue (QoQ) | 16.33% | 1.74% | 18.60% | 65.16% | 4.19% | 3.12% | 11.54% | -9.20% | 2.84% | -19.44% | 34.07% | -11.14% | -14.42% | 44.66% | -28.24% | 30.83% | 8.17% | -7.26% | 8.21% | 23.56% | |||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -6.59% | 11.71% | 21.83% | 39.72% | -8.08% | -27.38% | -5.69% | 3.87% | 6.44% | 38.37% | -17.59% | 0.84% | 0.70% | -16.14% | 45.48% | 17.50% | 5.54% | -0.46% | 2.78% | -27.86% | |||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 1.73% | 8.61% | 1.50% | 2.08% | 7.41% | 1.61% | -8.74% | -4.05% | -2.96% | 3.93% | -1.80% | 13.53% | -0.50% | -5.54% | 4.18% | 7.16% | 4.19% | 4.92% | 7.21% | -5.10% | |||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 20.21% | 7.85% | 9.82% | 6.51% | 5.51% | 3.36% | 5.01% | 3.90% | 0.59% | 5.18% | -4.06% | 2.18% | 5.84% | 4.01% | -1.84% | 0.92% | -0.58% | -1.29% | 7.20% | 4.40% | |||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 53.14% | 17.18% | -19.81% | -2.91% | 0.75% | -7.43% | 4.14% | 6.93% | 3.24% | 20.35% | -37.97% | 30.84% | 3.10% | 0.23% | 7.60% | 5.67% | -7.40% | -5.47% | 11.11% | -25.83% | |||||||||||||||||||||||
| Tax Rate Growth (1y) | -280.00 | -6740.00 | -2401.00 | 11,471.00 | 2,137.00 | -7334.00 | -12158.00 | -21759.00 | -6241.00 | 9,524.00 | 23,510.00 | 23,154.00 | 13,689.00 | -5798.00 | -38887.00 | 652,049.00 | -5725.00 | 15,525.00 | 25,691.00 | -664261.00 | |||||||||||||||||||||||
| Tax Rate Growth (3y) | -2529.00 | -1753.00 | 2,227.00 | 8,691.00 | 461.00 | -6516.00 | -28356.00 | -15170.00 | -4384.00 | -4550.00 | 8,951.00 | 12,867.00 | 9,585.00 | -3607.00 | -27534.00 | 653,444.00 | 1,723.00 | 19,252.00 | 10,315.00 | 10,942.00 | |||||||||||||||||||||||
| Tax Rate Growth (5y) | 777.00 | -2401.00 | 702.00 | 7,813.00 | 434.00 | 7,651.00 | -9908.00 | -12832.00 | -6632.00 | 437.00 | 13,579.00 | 10,086.00 | 7,909.00 | -2789.00 | -43733.00 | 660,033.00 | 3,580.00 | 5,178.00 | -4244.00 | 654.00 | |||||||||||||||||||||||
| Tax Rate (QoQ) | 831.00 | 1,687.00 | 2,258.00 | 6,696.00 | -8503.00 | -7785.00 | -2566.00 | -2905.00 | 7,015.00 | 7,980.00 | 11,420.00 | -3261.00 | -2450.00 | -11506.00 | -21669.00 | 687,674.00 | -660224.00 | 9,744.00 | -11503.00 | -2278.00 | |||||||||||||||||||||||
| Total Debt Growth (1y) | -4.99% | -23.40% | -22.72% | -16.92% | -10.62% | -28.87% | 26.38% | -34.92% | -36.84% | 19.82% | 24.64% | 12.54% | -1.54% | -33.80% | -63.69% | 22.24% | -4.37% | 2.67% | 19.58% | -18.31% | |||||||||||||||||||||||
| Total Debt Growth (3y) | -7.55% | -22.73% | -16.91% | -12.94% | 0.51% | -22.55% | -4.72% | -19.03% | -18.75% | -13.25% | 6.77% | -15.26% | -17.78% | -17.37% | -17.00% | -3.62% | -15.91% | -6.61% | -18.51% | 3.97% | |||||||||||||||||||||||
| Total Debt Growth (5y) | -9.07% | 108.54% | 121.52% | 154.53% | 155.25% | 69.35% | 19.12% | -14.82% | -14.91% | -17.03% | -2.01% | -13.54% | -8.78% | -18.10% | -17.10% | -6.09% | -12.77% | -15.00% | -11.98% | -9.48% | |||||||||||||||||||||||
| Total Debt (QoQ) | -5.73% | -35.61% | 34.31% | 1.91% | 1.42% | -48.76% | 138.62% | -47.52% | -1.57% | -2.79% | 148.21% | -52.61% | -13.89% | -34.64% | 36.12% | 59.55% | -32.64% | -29.82% | 58.53% | 9.00% |